Financhill
Sell
10

TKHIF Quote, Financials, Valuation and Earnings

Last price:
$11.20
Seasonality move :
0%
Day range:
$11.20 - $11.20
52-week range:
$7.10 - $11.60
Dividend yield:
1.85%
P/E ratio:
25.40x
P/S ratio:
0.87x
P/B ratio:
1.34x
Volume:
--
Avg. volume:
--
1-year change:
57.75%
Market cap:
$2.2B
Revenue:
$2.4B
EPS (TTM):
$0.44
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.6B $2.7B $2.6B $2.3B $2.4B
Revenue Growth (YoY) 1.51% 2% -3.37% -9.3% 1.37%
 
Cost of Revenues $1.6B $1.7B $1.7B $1.6B $1.6B
Gross Profit $1.1B $987.8M $863.5M $763.4M $756.5M
Gross Profit Margin 40.68% 36.89% 33.37% 32.53% 31.8%
 
R&D Expenses $55.8M $57.7M $66M $60.3M $47.9M
Selling, General & Admin $886.3M $624.6M $605.1M $634.1M $649.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $864.5M $602M $583.5M $609.6M $621.4M
Operating Income $203.6M $385.8M $280M $153.8M $135.1M
 
Net Interest Expenses $3.2M $2.9M $2.4M $3.1M $4.6M
EBT. Incl. Unusual Items $194.1M $364.5M $292.9M $181.4M $169.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $59.6M $103.1M $81.2M $58.6M $55.7M
Net Income to Company $194.1M $364.5M $292.9M $181.4M $169.3M
 
Minority Interest in Earnings $34.7M $76.5M $55.2M $11M $7.3M
Net Income to Common Excl Extra Items $134.4M $261.4M $211.7M $122.9M $113.6M
 
Basic EPS (Cont. Ops) $0.50 $0.93 $0.79 $0.57 $0.54
Diluted EPS (Cont. Ops) $0.50 $0.93 $0.79 $0.57 $0.54
Weighted Average Basic Share $197.7M $197.7M $197.7M $197.1M $195.3M
Weighted Average Diluted Share $197.7M $197.7M $197.7M $197.1M $195.3M
 
EBITDA $287.8M $468.6M $354.7M $231.1M $214.3M
EBIT $203.6M $385.8M $280M $153.8M $135.1M
 
Revenue (Reported) $2.6B $2.7B $2.6B $2.3B $2.4B
Operating Income (Reported) $203.6M $385.8M $280M $153.8M $135.1M
Operating Income (Adjusted) $203.6M $385.8M $280M $153.8M $135.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $657.7M $625.3M $564.9M $613.7M $632M
Revenue Growth (YoY) 11.87% -4.93% -9.66% 8.64% 2.99%
 
Cost of Revenues $421.5M $405.6M $375.2M $403.4M $423.6M
Gross Profit $236.2M $219.7M $189.7M $210.3M $208.5M
Gross Profit Margin 35.92% 35.14% 33.58% 34.27% 32.99%
 
R&D Expenses $13.3M $15.1M $14.5M $12.6M $12.3M
Selling, General & Admin $152M $142.2M $152.6M $167M $179.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $152M $142.2M $152.6M $167M $179.1M
Operating Income $84.3M $77.5M $37.1M $43.3M $29.4M
 
Net Interest Expenses $726.7K $534.9K $643.3K $1M $2.4M
EBT. Incl. Unusual Items $84.3M $77.2M $36.6M $43.5M $19M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $25.2M $21.2M $11.8M $12.1M $21.7M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $16.4M $15.3M $3.5M $5.1M -$13.3M
Net Income to Common Excl Extra Items $59.1M $56M $24.8M $31.4M -$2.7M
 
Basic EPS (Cont. Ops) $0.22 $0.21 $0.11 $0.13 $0.05
Diluted EPS (Cont. Ops) $0.22 $0.21 $0.11 $0.13 $0.05
Weighted Average Basic Share $197.7M $197.7M $197.7M $195.3M $192.9M
Weighted Average Diluted Share $197.7M $197.7M $197.7M $195.3M $192.9M
 
EBITDA $105.1M $95.1M $55.9M $62.6M $55M
EBIT $84.3M $77.5M $37.1M $43.3M $29.4M
 
Revenue (Reported) $657.7M $625.3M $564.9M $613.7M $632M
Operating Income (Reported) $84.3M $77.5M $37.1M $43.3M $29.4M
Operating Income (Adjusted) $84.3M $77.5M $37.1M $43.3M $29.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.7B $2.6B $2.5B $2.3B $2.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.6B $1.7B $1.7B $1.6B $1.7B
Gross Profit $1.1B $946.2M $845.2M $780.5M $822M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $57.6M $61.6M $67.6M $53.1M $49.2M
Selling, General & Admin $757.4M $611M $625.3M $645M $702.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $757.4M $611M $625.3M $645M $702.6M
Operating Income $347.8M $335.2M $219.8M $135.4M $119.3M
 
Net Interest Expenses $3.1M $2.6M $2.6M $3.8M $7.4M
EBT. Incl. Unusual Items $331.4M $334.4M $227.6M $179.4M $138.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $97.3M $93M $63.8M $56.8M $65.5M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $67.9M $66.8M $32.3M $8.2M -$13.1M
Net Income to Common Excl Extra Items $234.1M $241.4M $163.8M $122.6M $72.8M
 
Basic EPS (Cont. Ops) $0.84 $0.88 $0.67 $0.58 $0.44
Diluted EPS (Cont. Ops) $0.84 $0.88 $0.67 $0.58 $0.44
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $431.5M $412.9M $296.5M $212.2M $212.6M
EBIT $347.8M $335.2M $219.8M $135.4M $119.3M
 
Revenue (Reported) $2.7B $2.6B $2.5B $2.3B $2.5B
Operating Income (Reported) $347.8M $335.2M $219.8M $135.4M $119.3M
Operating Income (Adjusted) $347.8M $335.2M $219.8M $135.4M $119.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.3B $1.2B $1.2B $1.2B $1.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $791.4M $793M $764M $773M $855.8M
Gross Profit $495.2M $431.4M $393.5M $385.9M $422.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $25.9M $30.1M $31.5M $24.2M $25.4M
Selling, General & Admin $298.2M $285.4M $304.8M $316.5M $369M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $298.2M $285.4M $304.8M $316.5M $369M
Operating Income $197.1M $146M $88.7M $69.4M $53.3M
 
Net Interest Expenses $1.5M $1.1M $1.3M $2M $4.8M
EBT. Incl. Unusual Items $185.9M $155.3M $92.5M $89.9M $59M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $55.1M $44.7M $28.1M $26.3M $36.2M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $39.3M $29.5M $7M $4.1M -$16.4M
Net Income to Common Excl Extra Items $130.9M $110.5M $64.4M $63.6M $22.8M
 
Basic EPS (Cont. Ops) $0.46 $0.41 $0.29 $0.30 $0.20
Diluted EPS (Cont. Ops) $0.46 $0.41 $0.29 $0.30 $0.20
Weighted Average Basic Share $395.4M $395.4M $395.4M $390.5M $387.4M
Weighted Average Diluted Share $395.4M $395.4M $395.4M $390.5M $387.4M
 
EBITDA $238M $181.9M $126.6M $106.8M $104.7M
EBIT $197.1M $146M $88.7M $69.4M $53.3M
 
Revenue (Reported) $1.3B $1.2B $1.2B $1.2B $1.3B
Operating Income (Reported) $197.1M $146M $88.7M $69.4M $53.3M
Operating Income (Adjusted) $197.1M $146M $88.7M $69.4M $53.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $609.8M $672.5M $730.9M $628.4M $557.1M
Short Term Investments $10.4M -- -- -- --
Accounts Receivable, Net $556M $575.2M $518.6M $457.9M $485.3M
Inventory $444.6M $598.5M $502.7M $469.5M $550.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $104.5M $134.2M $121.3M $120.4M $94.3M
Total Current Assets $1.7B $1.9B $1.8B $1.6B $1.6B
 
Property Plant And Equipment $676.4M $657M $667.9M $693M $826.6M
Long-Term Investments $252.7M $240.8M $229.7M $288.1M $230.5M
Goodwill $91.9M $82.5M $80.1M $80.3M $169M
Other Intangibles $52.1M $43.3M $39.5M $40.8M $109.5M
Other Long-Term Assets $20.6M $17.9M $142.9M $17.8M $21.6M
Total Assets $2.8B $3B $3B $2.9B $3.2B
 
Accounts Payable $149.1M $172.8M $163.6M $147.4M $160.9M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $113.1M $165.2M $172.4M $246.2M $206.2M
Total Current Liabilities $509.2M $652.1M $506.8M $532.9M $491M
 
Long-Term Debt $349.2M $315.2M $297.8M $216.7M $530.1M
Capital Leases -- -- -- -- --
Total Liabilities $1B $1.1B $1.1B $1B $1.2B
 
Common Stock $119.7M $109M $99.4M $87.4M $88.4M
Other Common Equity Adj -- -- -- -- --
Common Equity $1.4B $1.5B $1.5B $1.5B $1.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $313.6M $363.6M $385.9M $342.3M $372.3M
Total Equity $1.7B $1.9B $1.9B $1.9B $2B
 
Total Liabilities and Equity $2.8B $3B $3B $2.9B $3.2B
Cash and Short Terms $609.8M $672.5M $730.9M $628.4M $557.1M
Total Debt $355.3M $405.2M $305.3M $292.1M $576.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $647.4M $466.1M $599M $664.7M $410M
Short Term Investments $8.8M -- -- -- --
Accounts Receivable, Net $584.5M $524M $473.6M $501.8M $481.7M
Inventory $477.4M $549.8M $473.9M $543.3M $561.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $59.7M $69.1M $59.6M $55.5M --
Total Current Assets $1.8B $1.6B $1.6B $1.8B $1.5B
 
Property Plant And Equipment $719.1M $578.7M $675.1M $768.5M $873M
Long-Term Investments $254.8M $189.7M $250.4M $243.6M $241.4M
Goodwill $92M $76.5M $77M $90.5M --
Other Intangibles $50.4M $36.8M $36.6M $47.7M --
Other Long-Term Assets $50.2M $39.1M $170.1M $209.9M --
Total Assets $2.9B $2.5B $2.8B $3.1B $3.2B
 
Accounts Payable $160.6M $146.7M $148.3M $154.9M $161.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $189.7M $115.2M $120.7M $133.5M --
Total Current Liabilities $660M $434.5M $515M $545.9M $457.8M
 
Long-Term Debt $255.2M $243M $170.8M $143.4M $376M
Capital Leases -- -- -- -- --
Total Liabilities $1.1B $842.5M $997.1M $1.1B $1.3B
 
Common Stock $118.5M $91.4M $88.6M $92.5M $89.6M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $353.2M $338.2M $351M $382.4M $340.1M
Total Equity $1.8B $1.7B $1.8B $2.1B $1.9B
 
Total Liabilities and Equity $2.9B $2.5B $2.8B $3.1B $3.2B
Cash and Short Terms $647.4M $466.1M $599M $664.7M $410M
Total Debt $344.9M $243M $204.3M $143.4M $376M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $194.1M $364.5M $292.9M $181.4M $169.3M
Depreciation & Amoritzation $84.2M $82.8M $74.6M $77.3M $79.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$11M -$63.3M $19.4M $13.8M $4.7M
Change in Inventories -$6.5M -$189M $66.2M $6.8M -$33M
Cash From Operations $255.5M $145.7M $335.6M $201.8M $106M
 
Capital Expenditures $131.2M $131.4M $78.4M $132.8M $132.1M
Cash Acquisitions -- -- $7.9M $37.6M $156.4M
Cash From Investing -$63.5M -$92.5M -$77.3M -$138.3M -$272.6M
 
Dividends Paid (Ex Special Dividend) $37.3M $36.9M $53.9M $51.9M $37.1M
Special Dividend Paid
Long-Term Debt Issued $142.1M $88.4M $44.4K $3.2M $164.8M
Long-Term Debt Repaid -$94.3M -$489.9K -$76.7M -$727.6K -$70.9M
Repurchase of Common Stock -- -- -- $20.7M --
Other Financing Activities -$14.5M -$1.6M -$12M -$34.7K -$39.4K
Cash From Financing -$14.2M $36.8M -$163.9M -$93M $43M
 
Beginning Cash (CF) $568.9M $623.9M $689.6M $595.9M $503.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $172.7M $114.5M $118.5M -$11.1M -$97.8M
Ending Cash (CF) $736.6M $763M $832.2M $603.2M $431.6M
 
Levered Free Cash Flow $124.4M $14.4M $257.2M $68.9M -$26.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) $526.8M $386.8M $565.9M $628.7M $365.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2007-12-31 2008-12-31 2009-12-31 2010-12-31 2011-12-31
Net Income to Stockholders -- -- $91.3M $95.3M --
Depreciation & Amoritzation -- -- $52.4M $52.5M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- $2.7M -$18.5M --
Change in Inventories -- -- -$5.1M $7M --
Cash From Operations $85.1M $110.7M $99.5M $122.3M --
 
Capital Expenditures $32.2M $19.3M $55.1M $32.3M $12.6M
Cash Acquisitions -- -- -- $36.8M --
Cash From Investing -$28.4M -$11.1M -$125.4M -$110.6M --
 
Dividends Paid (Ex Special Dividend) -- -- $18.8M $19.7M $871.1K
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- $14.2M $13.1M --
Other Financing Activities -- -- -- $6.1M --
Cash From Financing $3.4M -$89.5M -$33.9M $21.3M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$62.7M $31.8M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $52.9M $91.4M $44.4M $90M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) $1.2B $852.1M $1.2B $1.2B $795.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock