Financhill
Sell
9

SOOBF Quote, Financials, Valuation and Earnings

Last price:
$42.10
Seasonality move :
8.64%
Day range:
$42.10 - $42.10
52-week range:
$33.39 - $42.10
Dividend yield:
0.79%
P/E ratio:
28.98x
P/S ratio:
0.94x
P/B ratio:
2.35x
Volume:
--
Avg. volume:
--
1-year change:
25.93%
Market cap:
$3.3B
Revenue:
$3.7B
EPS (TTM):
$1.45
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $4.5B $4.1B $4B $3.7B $3.7B
Revenue Growth (YoY) 0.93% -9.76% -2.17% -7.92% 0.75%
 
Cost of Revenues $3.1B $2.8B $2.8B $2.6B $2.6B
Gross Profit $1.4B $1.2B $1.2B $1.1B $1.1B
Gross Profit Margin 31.55% 30.39% 30.6% 29.11% 30.24%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.3B $1.2B $1.1B $996.4M $1B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.3B $1.4B $1B $990.3M $1B
Operating Income $112M -$149.3M $200.8M $77.5M $84.2M
 
Net Interest Expenses $5.8M $32.3M $8.1M -- --
EBT. Incl. Unusual Items $106.3M -$181.4M $193.1M $87.2M $86.6M
Earnings of Discontinued Ops. -$32.2M -- -- -- --
Income Tax Expense $39.1M -$25.8M $81.2M $44.9M $24.1M
Net Income to Company $59.5M -$181.4M $193.1M $87.2M $86.6M
 
Minority Interest in Earnings $4.9M $5M $510.4K -$498.5K -$235.2K
Net Income to Common Excl Extra Items $40M -$150.6M $112.4M $41.8M $62.2M
 
Basic EPS (Cont. Ops) $0.51 -$1.93 $1.44 $0.54 $0.80
Diluted EPS (Cont. Ops) $0.48 -$1.93 $1.42 $0.54 $0.80
Weighted Average Basic Share $77.9M $77.9M $77.9M $77.9M $77.9M
Weighted Average Diluted Share $83M $83M $79.2M $77.9M $77.9M
 
EBITDA $382.6M $105.5M $422.4M $264.5M $258.2M
EBIT $123.4M -$140M $215.8M $101.7M $108.7M
 
Revenue (Reported) $4.5B $4.1B $4B $3.7B $3.7B
Operating Income (Reported) $112M -$149.3M $200.8M $77.5M $84.2M
Operating Income (Adjusted) $123.4M -$140M $215.8M $101.7M $108.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.1B $993.5M $955.7M $963.8M $928.6M
Revenue Growth (YoY) -12.21% -8.6% -3.81% 0.85% -3.66%
 
Cost of Revenues $741.7M $677.5M $671.8M $655.2M $629M
Gross Profit $345.3M $316.1M $283.9M $308.7M $299.6M
Gross Profit Margin 31.76% 31.81% 29.71% 32.02% 32.26%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $286.3M $270.6M $226.7M $233.4M $229.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $276M $272M $227.6M $222.9M $232M
Operating Income $69.3M $44M $56.3M $85.7M $67.6M
 
Net Interest Expenses $2.7M $281.6K -- $3.2M $14.4M
EBT. Incl. Unusual Items $66.7M $43.9M $59.5M $82.7M $53.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $15.8M $13.2M $18.3M $26.2M $16.7M
Net Income to Company $65.4M $42.9M $59.1M $83.9M $56.2M
 
Minority Interest in Earnings $970.5K $81.8K -$123.1K $20.8K -$60.6K
Net Income to Common Excl Extra Items $51.9M $30.8M $41.1M $56.5M $36.5M
 
Basic EPS (Cont. Ops) $0.67 $0.40 $0.53 $0.73 $0.47
Diluted EPS (Cont. Ops) $0.63 $0.40 $0.53 $0.73 $0.47
Weighted Average Basic Share $77.9M $77.9M $77.9M $77.9M $77.9M
Weighted Average Diluted Share $83M $77.9M $77.9M $77.9M $78M
 
EBITDA $131.3M $98.3M $101M $123.5M $102.5M
EBIT $70.4M $47.5M $62.9M $87.9M $61.1M
 
Revenue (Reported) $1.1B $993.5M $955.7M $963.8M $928.6M
Operating Income (Reported) $69.3M $44M $56.3M $85.7M $67.6M
Operating Income (Adjusted) $70.4M $47.5M $62.9M $87.9M $61.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $4.1B $4B $3.8B $3.7B $3.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.9B $2.8B $2.7B $2.6B $2.4B
Gross Profit $1.3B $1.2B $1.1B $1.1B $1.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.2B $1.2B $1B $976.9M $978.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.2B $1.1B $1.1B $1B $947.5M
Operating Income $23.5M $83.6M $33.5M $82.6M $131.1M
 
Net Interest Expenses $6.3M $25.9M -- $9.1M --
EBT. Incl. Unusual Items $17.3M $57.9M $37.8M $74.2M $134.9M
Earnings of Discontinued Ops. -$30M -- -- -- --
Income Tax Expense $534.7K $64.5M $32.8M $54.5M $21.3M
Net Income to Company -$29.3M $62.4M $41.1M $81.7M $141.3M
 
Minority Interest in Earnings $4M $3.5M -$282.1K -$228.8K -$345.5K
Net Income to Common Excl Extra Items -$9.2M -$3.1M $4.7M $19.4M $113.3M
 
Basic EPS (Cont. Ops) -$0.12 -$0.04 $0.06 $0.25 $1.45
Diluted EPS (Cont. Ops) -$0.16 -$0.04 $0.06 $0.25 $1.45
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $285.4M $315.5M $230.5M $247.4M $307.3M
EBIT $34.7M $96.8M $58.3M $96.1M $157.6M
 
Revenue (Reported) $4.1B $4B $3.8B $3.7B $3.5B
Operating Income (Reported) $23.5M $83.6M $33.5M $82.6M $131.1M
Operating Income (Adjusted) $34.7M $96.8M $58.3M $96.1M $157.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.9B $2.8B $2.7B $2.7B $2.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2B $2B $1.9B $1.9B $1.8B
Gross Profit $896.4M $863.6M $781.9M $829.8M $794.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $884M $851.8M $747M $729.9M $703.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $913.7M $646.9M $731.5M $765.5M $678.9M
Operating Income -$17.4M $216.7M $50.4M $64.3M $115.9M
 
Net Interest Expenses $7.7M $970.9K -- $7.5M $14.4M
EBT. Incl. Unusual Items -$24.9M $216M $61.5M $57.2M $110.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$15.3M $74.7M $26.7M $39M $35.9M
Net Income to Company -$26.9M $217M $65M $59.5M $114.3M
 
Minority Interest in Earnings $2.2M $663.2K -$159K $33.6K -$94.9K
Net Income to Common Excl Extra Items -$7.4M $142M $34.6M $18.3M $74.9M
 
Basic EPS (Cont. Ops) -$0.09 $1.82 $0.44 $0.23 $0.96
Diluted EPS (Cont. Ops) -$0.13 $1.82 $0.44 $0.23 $0.96
Weighted Average Basic Share $233.7M $233.7M $233.7M $233.7M $233.7M
Weighted Average Diluted Share $248.9M $238.8M $233.7M $233.8M $233.9M
 
EBITDA $173.5M $384.7M $193.8M $186M $240.3M
EBIT -$10.4M $227.5M $71.1M $74.4M $128.6M
 
Revenue (Reported) $2.9B $2.8B $2.7B $2.7B $2.6B
Operating Income (Reported) -$17.4M $216.7M $50.4M $64.3M $115.9M
Operating Income (Adjusted) -$10.4M $227.5M $71.1M $74.4M $128.6M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $139.7M $191.3M $150.9M $117.3M $122M
Short Term Investments $49.6M $52.9M $34.6M $64.5M $31.2M
Accounts Receivable, Net $849.7M $819.1M $795.4M $736.7M $695.1M
Inventory $335.4M $349.1M $340.5M $362.5M $337.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $55.1M $144.3M $48.9M $87.6M $53.8M
Total Current Assets $1.4B $1.6B $1.5B $1.4B $1.3B
 
Property Plant And Equipment $1.4B $1.2B $1B $984.7M $1B
Long-Term Investments -- -- -- -- --
Goodwill $168.6M $173.8M $166.6M $257.7M $249.1M
Other Intangibles $81.2M $87.5M $68.6M $71.1M $49.6M
Other Long-Term Assets $68.4M $59.2M $40.7M $30M $23.9M
Total Assets $5.9B $6B $5.2B $4.9B $4.7B
 
Accounts Payable $316.6M $309.6M $288.8M $272.5M $274.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $60M $56.6M $40.9M $29.2M $25.8M
Other Current Liabilities $568.5M $488.9M $473.2M $397.1M $408.4M
Total Current Liabilities $1.9B $2.1B $1.8B $1.7B $1.4B
 
Long-Term Debt $1.4B $1.5B $1.2B $1.2B $1.3B
Capital Leases -- -- -- -- --
Total Liabilities $4.3B $4.5B $3.7B $3.6B $3.4B
 
Common Stock $494.8M $522.5M $468.3M $411M $382.1M
Other Common Equity Adj -- -- -- -- --
Common Equity $1.6B $1.5B $1.4B $1.3B $1.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $4.2M -$2.2M $6.6M $6.8M $6.6M
Total Equity $1.6B $1.5B $1.4B $1.3B $1.3B
 
Total Liabilities and Equity $5.9B $6B $5.2B $4.9B $4.7B
Cash and Short Terms $189.3M $244.3M $185.6M $181.8M $153.1M
Total Debt $2.1B $2.3B $1.7B $1.8B $1.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $496.6M $118.7M $134.8M $124.4M --
Short Term Investments $48.5M $32.4M $56.2M $28.7M --
Accounts Receivable, Net $631.2M $562M $567.4M $608.9M --
Inventory $365.6M $361.6M $326.5M $341.6M --
Prepaid Expenses -- -- -- -- --
Other Current Assets $94M $45.9M $65.9M $35.9M --
Total Current Assets $1.6B $1.1B $1.2B $1.2B --
 
Property Plant And Equipment $1.3B $1.2B $935.2M $951.8M --
Long-Term Investments -- -- -- -- --
Goodwill $172.8M $174M $259.7M $241.6M --
Other Intangibles $85.4M $79.9M $69.3M $47.7M --
Other Long-Term Assets $57M $48.4M $27.4M $22.6M --
Total Assets $6.1B $5.2B $4.4B $4.4B --
 
Accounts Payable $297.1M $280.7M $233.1M $248.6M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $58.5M $56M $26.3M $25.4M --
Other Current Liabilities $420.4M $381.6M $301.6M $368.1M --
Total Current Liabilities $2.1B $1.7B $1.5B $1.3B --
 
Long-Term Debt $1.5B $1.2B $1B $1.2B --
Capital Leases -- -- -- -- --
Total Liabilities $4.5B $3.7B $3.2B $3.2B --
 
Common Stock $509.9M $481.4M $373M $360.7M --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.6M $6.4M $6.1M $6.2M --
Total Equity $1.5B $1.5B $1.2B $1.2B --
 
Total Liabilities and Equity $6.1B $5.2B $4.4B $4.4B --
Cash and Short Terms $545.1M $151.1M $190.9M $153.1M --
Total Debt $2.5B $1.8B $1.6B $1.5B --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $59.5M -$181.4M $193.1M $87.2M $86.6M
Depreciation & Amoritzation $259.1M $245.5M $206.5M $162.8M $149.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $7.8M $90.2M -$59.1M -$21.9M -$3.6M
Change in Inventories -$1.9M $1.2M -$16.7M -$38.4M $7.4M
Cash From Operations $330.9M $154.3M $276.2M $59.9M $323.9M
 
Capital Expenditures $164.3M $117.3M $120.2M $73.8M $131.3M
Cash Acquisitions -$3M -- -$33.1M -$173M --
Cash From Investing -$228.7M -$149.9M $188.9M -$353.8M -$117.2M
 
Dividends Paid (Ex Special Dividend) -$30.2M -$30.8M -$29.9M -$25.1M -$23.4M
Special Dividend Paid
Long-Term Debt Issued $379.6M $475.9M $59.2M $383.4M $320.7M
Long-Term Debt Repaid -$289M -$349.8M -$449.7M -$203.9M -$224.7M
Repurchase of Common Stock -$82.6K -$46.8K -$45.6K -$30.7K -$49.9K
Other Financing Activities $367K $84.3K $63.8K $10.7M $3.1M
Cash From Financing -$54.9M $38.8M -$483.8M $279.6M -$193.4M
 
Beginning Cash (CF) $91.7M $142.5M $179.9M $133.2M $109.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $47.3M $43.1M -$18.6M -$14.2M $13.3M
Ending Cash (CF) $139.6M $184.9M $158.3M $117.9M $122.6M
 
Levered Free Cash Flow $166.6M $37M $156M -$13.8M $192.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $65.4M $42.9M $59.1M $83.9M $56.2M
Depreciation & Amoritzation $62.7M $50.3M $33.2M $31.9M $44.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $7.4M $58.6M -$43.2M -$61.5M $77M
Change in Inventories $11.3M $6.4M $329.9K $613K -$11.8M
Cash From Operations $160.8M $127.4M $56M $85.2M $127.6M
 
Capital Expenditures $24.9M $44.4M $13.5M $32.7M $24.4M
Cash Acquisitions -- -$592.5K -$163.3M -- $372.9K
Cash From Investing -$24.8M -$46.4M -$223.3M -$40.2M $11.1M
 
Dividends Paid (Ex Special Dividend) -$593.2K $129.2K $1.5M $1.2M -$1.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $285.1M -$202.4K $239.4M -$12M $22.6K
Long-Term Debt Repaid -$96.2M -$77.3M -$11.7M -$181.6M -$54.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $780 -$18.4K -$1.3M -$2.5K $18.4K
Cash From Financing $141.1M -$67.5M $195.6M -$23.9M -$101.7M
 
Beginning Cash (CF) $221.2M $115.4M $140.6M $126.7M $129.4M
Foreign Exchange Rate Adjustment -$5.8M -$7.2M -$19.7M -$13.5M -$14.2M
Additions / Reductions $277.1M $13.5M $28.3M $21.1M $37M
Ending Cash (CF) $494.5M $120.7M $140.9M $128.7M $157.6M
 
Levered Free Cash Flow $135.9M $83M $42.5M $52.6M $103.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$29.3M $62.4M $41.1M $81.7M $141.3M
Depreciation & Amoritzation $249.8M $213.9M $164.8M $156.1M $156.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $60.3M $53.5M -$176.1M -$55.6M $88M
Change in Inventories -$3M -$5.8M -$13.6M -$23.6M -$4.6M
Cash From Operations $211.6M $198M $130M $225.8M $258.1M
 
Capital Expenditures $131.6M $123M $74M $104.2M $158.1M
Cash Acquisitions $17M -$33M -$163.4M -$9.7M $7.9M
Cash From Investing -$159.3M $145.3M -$275.8M -$154.9M -$70.7M
 
Dividends Paid (Ex Special Dividend) -$30.5M -$29.6M -$23.8M -$24.1M -$25.4M
Special Dividend Paid
Long-Term Debt Issued $474.2M $55.3M $312.5M $322.3M $92.8M
Long-Term Debt Repaid -$248.4M -$517.9M -$231.5M -$247.9M -$89.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $55K $10.1M $414.8K --
Cash From Financing $233M -$714.8M $206.7M -$80.7M -$155.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $285.3M -$371.5M $60.9M -$9.8M $32.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $80M $75M $56M $121.6M $100.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$26.9M $217M $65M $59.5M $114.3M
Depreciation & Amoritzation $186.4M $154.9M $113.2M $106.4M $113.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $238.2M $201.5M $84.5M $50.8M $142.4M
Change in Inventories -$24M -$31M -$27.9M -$13M -$25.1M
Cash From Operations $200.9M $244.7M $98.4M $264.3M $198.5M
 
Capital Expenditures $93.8M $99.5M $53.3M $83.7M $110.5M
Cash Acquisitions -- -$33M -$163.3M -- $7.9M
Cash From Investing -$134.8M $160.4M -$304.3M -$105.4M -$58.9M
 
Dividends Paid (Ex Special Dividend) -$31M -$29.8M -$23.7M -$22.7M -$24.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $457M $36.3M $289.6M $228.5M $478K
Long-Term Debt Repaid -$224.3M -$392.4M -$174.2M -$218.2M -$83.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $56.5K $27.3K $10.1M -$228.5K $390.5K
Cash From Financing $285.4M -$468.1M $222.3M -$138.1M -$99.8M
 
Beginning Cash (CF) $630.5M $482.1M $511.5M $350M $361M
Foreign Exchange Rate Adjustment -$452.3K $4.5M -$1.2M $1.4M $1.9M
Additions / Reductions $351.5M -$63.1M $16.4M $20.8M $39.8M
Ending Cash (CF) $985.3M $416.5M $503M $362.2M $402.7M
 
Levered Free Cash Flow $107.2M $145.2M $45.2M $180.6M $88M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock