Financhill
Sell
37

KNBWY Quote, Financials, Valuation and Earnings

Last price:
$13.26
Seasonality move :
2.53%
Day range:
$12.80 - $13.33
52-week range:
$12.80 - $16.25
Dividend yield:
3.66%
P/E ratio:
14.94x
P/S ratio:
0.71x
P/B ratio:
1.31x
Volume:
151.6K
Avg. volume:
97.4K
1-year change:
-7.34%
Market cap:
$10.7B
Revenue:
$15.2B
EPS (TTM):
$0.89
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $17.8B $17.3B $16.6B $15.3B $15.2B
Revenue Growth (YoY) 1.91% -2.72% -4.19% -8.1% -0.29%
 
Cost of Revenues $10B $9.8B $9.1B $8.3B $8.3B
Gross Profit $7.8B $7.5B $7.5B $6.9B $6.9B
Gross Profit Margin 43.66% 43.46% 45.17% 45.53% 45.14%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6B $6B $6B $5.5B $5.4B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $7B $6.6B $6.9B $6.1B $5.8B
Operating Income $804.9M $964.2M $620.5M $889.7M $1.1B
 
Net Interest Expenses $42.4M $29.2M $27M -- $10.6M
EBT. Incl. Unusual Items $1.1B $1.2B $907.9M $1.5B $1.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $324.7M $231.5M $284.3M $365.2M $332.2M
Net Income to Company $1.1B $1.2B $907.9M $1.5B $1.4B
 
Minority Interest in Earnings -$200M -$261.5M -$78.7M -$251.3M -$269M
Net Income to Common Excl Extra Items $547.2M $674M $544.9M $851.3M $803.2M
 
Basic EPS (Cont. Ops) $0.62 $0.80 $0.65 $1.04 $0.99
Diluted EPS (Cont. Ops) $0.62 $0.80 $0.65 $1.04 $0.99
Weighted Average Basic Share $877M $840.7M $833.5M $821.8M $809.9M
Weighted Average Diluted Share $877M $840.7M $833.9M $821.8M $809.9M
 
EBITDA $1.9B $2B $1.7B $2.2B $2.1B
EBIT $1.2B $1.2B $972.1M $1.5B $1.5B
 
Revenue (Reported) $17.8B $17.3B $16.6B $15.3B $15.2B
Operating Income (Reported) $804.9M $964.2M $620.5M $889.7M $1.1B
Operating Income (Adjusted) $1.2B $1.2B $972.1M $1.5B $1.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $4.6B $4.2B $3.9B $4B $4.1B
Revenue Growth (YoY) -3.08% -8.47% -6.96% 2.28% 1.67%
 
Cost of Revenues $2.5B $2.3B $2.2B $2.2B $2.2B
Gross Profit $2B $1.9B $1.7B $1.8B $1.9B
Gross Profit Margin 44.56% 45.24% 44.66% 44.66% 45.87%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.5B $1.5B $1.3B $1.3B $1.4B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.5B $1.6B $1.4B $1.3B $1.6B
Operating Income $517.2M $333M $378.5M $521.7M $285.3M
 
Net Interest Expenses $11.6M $10.7M -- -- $25.2M
EBT. Incl. Unusual Items $557.8M $398.3M $789.5M $591M $319.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $130M $107.7M $212.3M $127.7M $113.9M
Net Income to Company $565.1M $395.4M $743.9M $570.2M $354M
 
Minority Interest in Earnings -$65.5M -$37.3M -$43.6M -$103.8M -$57.2M
Net Income to Common Excl Extra Items $362.3M $253.3M $533.6M $359.5M $148.4M
 
Basic EPS (Cont. Ops) $0.43 $0.30 $0.66 $0.44 $0.18
Diluted EPS (Cont. Ops) $0.43 $0.30 $0.66 $0.44 $0.18
Weighted Average Basic Share $834M $833.6M $814.3M $809.9M $810M
Weighted Average Diluted Share $834M $833.6M $814.3M $809.9M $810M
 
EBITDA $765.7M $590.9M $960.7M $759.7M $509.5M
EBIT $576.5M $414.6M $798.9M $602.7M $339.3M
 
Revenue (Reported) $4.6B $4.2B $3.9B $4B $4.1B
Operating Income (Reported) $517.2M $333M $378.5M $521.7M $285.3M
Operating Income (Adjusted) $576.5M $414.6M $798.9M $602.7M $339.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $17.3B $16.9B $15.7B $15B $15.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.8B $9.4B $8.6B $8.2B $8.2B
Gross Profit $7.5B $7.6B $7.1B $6.8B $7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.9B $6.2B $5.6B $5.4B $5.5B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $6.3B $6.8B $6.2B $6.1B $5.9B
Operating Income $1.2B $710.1M $893.3M $705.8M $1.1B
 
Net Interest Expenses $33M $8.2M -- -- $12.3M
EBT. Incl. Unusual Items $1.4B $1B $1.5B $920.9M $1.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $265.5M $318.2M $328M $270.5M $425.1M
Net Income to Company $1.4B $993.1M $1.5B $974.8M $1.5B
 
Minority Interest in Earnings -$257.6M -$218.9M -$167.5M -$184.3M -$256.1M
Net Income to Common Excl Extra Items $913.3M $477.2M $1B $466.1M $718.8M
 
Basic EPS (Cont. Ops) $1.08 $0.57 $1.27 $0.58 $0.89
Diluted EPS (Cont. Ops) $1.07 $0.57 $1.27 $0.58 $0.89
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $2.3B $1.8B $2.3B $1.6B $2.1B
EBIT $1.5B $1.1B $1.6B $971.9M $1.5B
 
Revenue (Reported) $17.3B $16.9B $15.7B $15B $15.2B
Operating Income (Reported) $1.2B $710.1M $893.3M $705.8M $1.1B
Operating Income (Adjusted) $1.5B $1.1B $1.6B $971.9M $1.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $12.7B $12.2B $11.4B $11.2B $11.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.2B $6.7B $6.2B $6.2B $6.1B
Gross Profit $5.5B $5.5B $5.1B $5B $5.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.3B $4.4B $4.1B $4B $4.1B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $4.5B $4.8B $4.1B $4.2B $4.3B
Operating Income $973.7M $723.6M $984.7M $793.9M $814.1M
 
Net Interest Expenses $28.3M $10.9M -- -- $25.2M
EBT. Incl. Unusual Items $1.1B $924.8M $1.5B $1B $1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $197.6M $283.8M $324.7M $241.5M $337.8M
Net Income to Company $1.1B $911.7M $1.5B $986.1M $1.1B
 
Minority Interest in Earnings -$207.5M -$165.5M -$249M -$176.9M -$168.4M
Net Income to Common Excl Extra Items $669.5M $475.4M $976.2M $594.2M $523.9M
 
Basic EPS (Cont. Ops) $0.80 $0.57 $1.19 $0.73 $0.65
Diluted EPS (Cont. Ops) $0.80 $0.57 $1.19 $0.73 $0.65
Weighted Average Basic Share $2.5B $2.5B $2.5B $2.4B $2.4B
Weighted Average Diluted Share $2.5B $2.5B $2.5B $2.4B $2.4B
 
EBITDA $1.7B $1.5B $2.1B $1.5B $1.5B
EBIT $1.1B $964.9M $1.6B $1B $1.1B
 
Revenue (Reported) $12.7B $12.2B $11.4B $11.2B $11.3B
Operating Income (Reported) $973.7M $723.6M $984.7M $793.9M $814.1M
Operating Income (Adjusted) $1.1B $964.9M $1.6B $1B $1.1B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $1.5B $1.6B $1.3B $671.6M $931.8M
Short Term Investments $68.3M $77.1M $68.7M $63.9M $63.4M
Accounts Receivable, Net $3.6B $3.6B $3.4B $3.1B $3.2B
Inventory $2B $2.1B $2.1B $2.2B $2.3B
Prepaid Expenses -- -- -- -- --
Other Current Assets $222M $329.1M $296.1M $313.7M $266.3M
Total Current Assets $7.5B $8.4B $7.2B $6.8B $6.8B
 
Property Plant And Equipment $5.2B $5.1B $4.6B $4.3B $4.2B
Long-Term Investments -- -- -- -- --
Goodwill $2.1B $2.4B $2.3B $2.2B $2.8B
Other Intangibles $1.6B $2B $1.7B $1.5B $2.2B
Other Long-Term Assets $167.6M $205.2M $215M $211.3M $279M
Total Assets $22.2B $23.8B $21.5B $19.4B $20.3B
 
Accounts Payable $2.1B $2.1B $2B $2B $2.2B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1.6B $1.6B $1.5B $1.4B $1.3B
Total Current Liabilities $6.8B $7.2B $5.2B $4.8B $4.8B
 
Long-Term Debt $2.7B $3.8B $3.9B $3.1B $3.9B
Capital Leases -- -- -- -- --
Total Liabilities $11.6B $13.2B $11.5B $9.8B $10.2B
 
Common Stock $937.1M $989.4M $886.8M $778.3M $723.6M
Other Common Equity Adj -- -- -- -- --
Common Equity $8.3B $8.1B $7.8B $7.5B $8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.2B $2.5B $2.2B $2.1B $2.1B
Total Equity $10.5B $10.6B $10B $9.6B $10.1B
 
Total Liabilities and Equity $22.2B $23.8B $21.5B $19.4B $20.3B
Cash and Short Terms $1.6B $1.6B $1.4B $735.5M $995.2M
Total Debt $4.9B $6.2B $4.8B $4B $4.7B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $1.8B $2.1B $1.1B $1B --
Short Term Investments $91.1M $62M $72M $67.4M --
Accounts Receivable, Net $3.1B $2.7B $2.5B $2.9B --
Inventory $2.2B $2.2B $2.1B $2.3B --
Prepaid Expenses -- -- -- -- --
Other Current Assets $312.3M $273.7M $260.5M $323.4M --
Total Current Assets $7.5B $7.3B $5.9B $6.7B --
 
Property Plant And Equipment $5.4B $4.8B $4.1B $4.1B --
Long-Term Investments -- -- -- -- --
Goodwill $2.3B $2B $2.2B $2.6B --
Other Intangibles $1.9B $1.9B $1.6B $2.1B --
Other Long-Term Assets $177.1M $184.7M $175.2M $188.1M --
Total Assets $22.9B $21.5B $18.1B $19.7B --
 
Accounts Payable $1.9B $1.8B $1.6B $2B --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1.3B $1.2B $1.1B $1.3B --
Total Current Liabilities $6.7B $5.1B $4.4B $5.8B --
 
Long-Term Debt $3.9B $4B $2.9B $3B --
Capital Leases -- -- -- -- --
Total Liabilities $12.7B $11.5B $9.1B $10.3B --
 
Common Stock $965.7M $911.6M $706.4M $683.1M --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.4B $2.3B $1.9B $1.9B --
Total Equity $10.2B $10B $9B $9.3B --
 
Total Liabilities and Equity $22.9B $21.5B $18.1B $19.7B --
Cash and Short Terms $1.9B $2.1B $1.1B $1.1B --
Total Debt $6.6B $5.4B $3.9B $5B --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $1.1B $1.2B $907.9M $1.5B $1.4B
Depreciation & Amoritzation $740.8M $769.3M $739.4M $659M $621.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $56.7M $35.4M -$83M -$64.8M -$95.3M
Change in Inventories -$158.3M -$57M -$185.5M -$302.8M -$143M
Cash From Operations $1.6B $1.5B $2B $1B $1.4B
 
Capital Expenditures $884.5M $871.5M $786.9M $755.2M $811.2M
Cash Acquisitions -$1.1B -$388.8M $21.6M $508M -$962.8M
Cash From Investing -$1.6B -$1.1B -$514.1M -$79.7M -$1.6B
 
Dividends Paid (Ex Special Dividend) -$471.3M -$518.3M -$493.8M -$412.4M -$409.8M
Special Dividend Paid
Long-Term Debt Issued $1B $1.8B $647.1M $704.4M $1.9B
Long-Term Debt Repaid -$1.1B -$998.4M -$820.3M -$518.5M -$844.4M
Repurchase of Common Stock -$420.9M -$719.8M -$519.5K -$383.8M -$249.5K
Other Financing Activities -$8.3M -$53.8M -$2.4M $30.1M -$3.1M
Cash From Financing -$91.7M -$491.6M -$1.6B -$1.3B $255.9M
 
Beginning Cash (CF) $1.6B $1.6B $1.5B $1.1B $627.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$62.3M -$33.9M -$160.1M -$327.2M $92.8M
Ending Cash (CF) $1.5B $1.5B $1.4B $675.3M $936.5M
 
Levered Free Cash Flow $756.3M $672.8M $1.2B $284.4M $637.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $565.1M $395.4M $743.9M $570.2M $354M
Depreciation & Amoritzation $194.4M $174.2M $141.5M $142.3M $184M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $4.5M $56M -$140.7M -$478.5M $94.6M
Change in Inventories -$77.7M -$25.1M -$34.7M $29.3M -$17.8M
Cash From Operations $725.9M $923.9M $270.1M $456.7M $505.1M
 
Capital Expenditures $224.5M $219.2M $170M $147.4M $214.6M
Cash Acquisitions -$16.8M -$2.4M $903.9M -$1.1B -$780.9M
Cash From Investing -$100M -$120.5M $740M -$1.2B -$1B
 
Dividends Paid (Ex Special Dividend) -$258.9M -$244.8M -$180.2M -$182.7M -$203M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $24M $5.5M $128.2M $458.7M $32.7M
Long-Term Debt Repaid -$333.6M -$453.8M -$298.4M $15.4M -$243.5M
Repurchase of Common Stock -$10.1M -$153K -$169.2M -$35K -$71.9M
Other Financing Activities -$48.6M $185.7K $29.4M -$409.9K $33.3M
Cash From Financing -$337.9M -$873.9M -$898.9M $784.1M $812M
 
Beginning Cash (CF) $1.5B $2.2B $1.1B $1B $887.8M
Foreign Exchange Rate Adjustment $4.4M -$42.8M -$10.5M $8M -$201.5M
Additions / Reductions $287.9M -$70.6M $111.2M $49.6M $314.3M
Ending Cash (CF) $1.8B $2.1B $1.1B $1B $1B
 
Levered Free Cash Flow $501.4M $704.7M $100.1M $309.2M $290.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.4B $993.1M $1.5B $974.8M $1.5B
Depreciation & Amoritzation $743.8M $740.8M $670.2M $629.3M $646.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $97.5M $107.7M -$447.9M -$426.1M $194.5M
Change in Inventories -$69.1M -$118.2M -$215.5M -$265.4M -$109M
Cash From Operations $1.7B $2.1B $885.2M $1.3B $1.8B
 
Capital Expenditures $909.7M $757.9M $673.2M $874.9M $886.8M
Cash Acquisitions -$179.2M $437.9M $134M -$1.1B -$951.7M
Cash From Investing -$946.4M -$85.6M -$436.6M -$1.8B -$1.8B
 
Dividends Paid (Ex Special Dividend) -$513.7M -$489.3M -$390.9M -$421.2M -$404.4M
Special Dividend Paid
Long-Term Debt Issued $1.9B $729.2M $449M $1.1B $1.8B
Long-Term Debt Repaid -$1.5B -$922.6M -$741.8M -$485.9M -$1.1B
Repurchase of Common Stock -$933.6M $3.5M -$362.3M -$21.8M -$245.6M
Other Financing Activities -$54.9M -- $29.3M -- -$27M
Cash From Financing $137.8M -$1.7B -$1.4B $487M $32M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $892.4M $358.2M -$950.8M -$31.2M $37.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $791.3M $1.4B $212M $419.7M $877.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.1B $911.7M $1.5B $986.1M $1.1B
Depreciation & Amoritzation $566M $537.6M $468.3M $438.6M $463.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $614.1M $686.4M $321.5M -$39.7M $250M
Change in Inventories -$153.3M -$214.6M -$244.6M -$207.2M -$173.2M
Cash From Operations $1.2B $1.7B $631.1M $886.1M $1.2B
 
Capital Expenditures $685.7M $572.1M $458.5M $578.1M $653.8M
Cash Acquisitions -$391.6M $435M $547.4M -$1.1B -$1.1B
Cash From Investing -$944.6M $56.4M $133.9M -$1.6B -$1.7B
 
Dividends Paid (Ex Special Dividend) -$521.3M -$492.3M -$389.3M -$398.1M -$392.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.7B $645.1M $447M $825M $696.2M
Long-Term Debt Repaid -$620.9M -$545.1M -$466.6M -$434M -$649.4M
Repurchase of Common Stock -$723.7M -$417.9K -$362.2M -$166.2K -$245.5M
Other Financing Activities -$52M -$2.2M $29.6M -$380.8K -$24.3M
Cash From Financing $62.1M -$1.1B -$876.5M $897.6M $673.7M
 
Beginning Cash (CF) $4.5B $5.8B $3.7B $2.6B $2.8B
Foreign Exchange Rate Adjustment -$20.9M -$41.3M $144.4M $65.7M $28.7M
Additions / Reductions $287.1M $679.2M -$111.5M $184.6M $129M
Ending Cash (CF) $4.8B $6.4B $3.5B $2.9B $2.9B
 
Levered Free Cash Flow $483.8M $1.2B $172.7M $308M $548.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock