Financhill
Sell
4

ASBRF Quote, Financials, Valuation and Earnings

Last price:
$10.05
Seasonality move :
1.84%
Day range:
$10.05 - $10.05
52-week range:
$9.59 - $14.59
Dividend yield:
3.44%
P/E ratio:
13.01x
P/S ratio:
0.78x
P/B ratio:
0.82x
Volume:
--
Avg. volume:
552
1-year change:
-3.38%
Market cap:
$15.1B
Revenue:
$19.4B
EPS (TTM):
$0.77
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $19B $20.4B $19.1B $19.7B $19.4B
Revenue Growth (YoY) -0.9% 7.16% -6.19% 3.15% -1.47%
 
Cost of Revenues $12.6B $13.2B $12.6B $13.1B $12.7B
Gross Profit $6.4B $7.1B $6.5B $6.6B $6.7B
Gross Profit Margin 33.72% 35.12% 33.95% 33.36% 34.51%
 
R&D Expenses $123.5M $129.5M $114.8M $124.2M $118.8M
Selling, General & Admin $5.4B $5.8B $5.2B $5.2B $5.4B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $4.8B $5.1B $4.6B $4.7B $4.8B
Operating Income $1.6B $2B $1.9B $1.9B $1.9B
 
Net Interest Expenses $104.6M $143.3M $119.1M $104.3M $124.2M
EBT. Incl. Unusual Items $1.2B $1.8B $1.6B $1.7B $1.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $307.3M $418.7M $412.7M $539.4M $487.2M
Net Income to Company $1.2B $1.8B $1.6B $1.7B $1.8B
 
Minority Interest in Earnings -$2.3M $2.9M $1.2M $13.9M $7.3M
Net Income to Common Excl Extra Items $867.1M $1.4B $1.2B $1.2B $1.3B
 
Basic EPS (Cont. Ops) $0.61 $0.92 $0.76 $0.77 $0.84
Diluted EPS (Cont. Ops) $0.61 $0.92 $0.76 $0.77 $0.84
Weighted Average Basic Share $1.4B $1.5B $1.5B $1.5B $1.5B
Weighted Average Diluted Share $1.4B $1.5B $1.5B $1.5B $1.5B
 
EBITDA $2.8B $3.3B $2.9B $2.9B $2.9B
EBIT $1.6B $2B $1.9B $1.9B $1.9B
 
Revenue (Reported) $19B $20.4B $19.1B $19.7B $19.4B
Operating Income (Reported) $1.6B $2B $1.9B $1.9B $1.9B
Operating Income (Adjusted) $1.6B $2B $1.9B $1.9B $1.9B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $5.3B $5B $5.1B $4.9B $5B
Revenue Growth (YoY) 21.91% -4.42% 0.49% -3.42% 3.15%
 
Cost of Revenues $3.2B $3.2B $3.2B $3B $3.1B
Gross Profit $2.1B $1.9B $1.9B $1.9B $1.9B
Gross Profit Margin 39.77% 37.26% 36.68% 38.5% 38.45%
 
R&D Expenses $29.2M $26.6M $29M $25.9M --
Selling, General & Admin $1.5B $1.4B $1.3B $1.4B $1.4B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.5B $1.4B $1.3B $1.4B $1.4B
Operating Income $557.6M $510.5M $513.3M $510.7M $498.1M
 
Net Interest Expenses $38.4M $22.2M $40.4M $39.6M $43.6M
EBT. Incl. Unusual Items $503.3M $547M $464.6M $458.6M $384.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $79.4M $141.8M $130.3M $120.1M $124.7M
Net Income to Company $503.4M $548M $464.6M $458.6M $396.3M
 
Minority Interest in Earnings $2.4M $554.5K $1.1M $1.4M $2.7M
Net Income to Common Excl Extra Items $424M $406.1M $334.4M $338.5M $260.2M
 
Basic EPS (Cont. Ops) $0.28 $0.27 $0.22 $0.22 $0.17
Diluted EPS (Cont. Ops) $0.28 $0.27 $0.22 $0.22 $0.17
Weighted Average Basic Share $1.5B $1.5B $1.5B $1.5B $1.5B
Weighted Average Diluted Share $1.5B $1.5B $1.5B $1.5B $1.5B
 
EBITDA $871.7M $785.2M $774.1M $766.9M $772.6M
EBIT $557.6M $510.5M $513.3M $510.7M $498.1M
 
Revenue (Reported) $5.3B $5B $5.1B $4.9B $5B
Operating Income (Reported) $557.6M $510.5M $513.3M $510.7M $498.1M
Operating Income (Adjusted) $557.6M $510.5M $513.3M $510.7M $498.1M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $20.5B $20.1B $19B $19.4B $19.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12.7B $12.6B $12.1B $12.3B $12.2B
Gross Profit $7.8B $7.4B $6.9B $7.1B $7.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $126.3M $126M $115.7M $118.6M --
Selling, General & Admin $5.9B $5.6B $5B $5.3B $5.4B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $5.9B $5.6B $5B $5.3B $5.4B
Operating Income $1.9B $1.9B $1.9B $1.9B $1.9B
 
Net Interest Expenses $161.4M $142.8M $159.7M $122.2M $167.5M
EBT. Incl. Unusual Items $1.7B $1.5B $1.6B $1.7B $1.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $426M $362.3M $429.6M $504.2M $510.1M
Net Income to Company $1.8B $1.5B $1.6B $1.7B $1.7B
 
Minority Interest in Earnings -$419.8K $2.6M $1.8M $18.2M $5.4M
Net Income to Common Excl Extra Items $1.3B $1.1B $1.2B $1.2B $1.2B
 
Basic EPS (Cont. Ops) $0.89 $0.73 $0.76 $0.77 $0.77
Diluted EPS (Cont. Ops) $0.88 $0.73 $0.76 $0.77 $0.77
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $3.2B $3B $2.9B $2.9B $2.9B
EBIT $1.9B $1.9B $1.9B $1.9B $1.9B
 
Revenue (Reported) $20.5B $20.1B $19B $19.4B $19.5B
Operating Income (Reported) $1.9B $1.9B $1.9B $1.9B $1.9B
Operating Income (Adjusted) $1.9B $1.9B $1.9B $1.9B $1.9B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $9.6B $9.3B $9.3B $9B $9.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.9B $5.9B $6B $5.7B $5.8B
Gross Profit $3.7B $3.4B $3.3B $3.3B $3.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $55.8M $52.9M $54.4M $49.6M --
Selling, General & Admin $2.9B $2.7B $2.6B $2.6B $2.7B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.9B $2.7B $2.6B $2.6B $2.7B
Operating Income $824.4M $722.7M $757.5M $755.2M $745.4M
 
Net Interest Expenses $77.6M $52.5M $82.3M $74M $104.6M
EBT. Incl. Unusual Items $964.2M $611M $680.6M $670.6M $593.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $228.8M $169.1M $195.4M $167.1M $190.9M
Net Income to Company $964.2M $612.7M $680.7M $670.7M $605M
 
Minority Interest in Earnings $925.1K $657.7K $1.2M $5.9M $4M
Net Income to Common Excl Extra Items $735.4M $443.6M $485.3M $503.6M $402.7M
 
Basic EPS (Cont. Ops) $0.48 $0.29 $0.32 $0.33 $0.27
Diluted EPS (Cont. Ops) $0.48 $0.29 $0.32 $0.33 $0.27
Weighted Average Basic Share $3B $3B $3B $3B $3B
Weighted Average Diluted Share $3B $3B $3B $3B $3B
 
EBITDA $1.5B $1.3B $1.3B $1.3B $1.3B
EBIT $824.4M $722.7M $757.5M $755.2M $745.4M
 
Revenue (Reported) $9.6B $9.3B $9.3B $9B $9.2B
Operating Income (Reported) $824.4M $722.7M $757.5M $755.2M $745.4M
Operating Income (Adjusted) $824.4M $722.7M $757.5M $755.2M $745.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $469.4M $458M $283.7M $425.2M $534.2M
Short Term Investments $41M $61.9M $76.5M $74.2M $108.8M
Accounts Receivable, Net $3.4B $3.2B $2.9B $3B $2.5B
Inventory $1.8B $1.7B $1.8B $1.9B $1.7B
Prepaid Expenses -- -- -- -- --
Other Current Assets $312.7M $296.2M $244.6M $288.3M $256.3M
Total Current Assets $6.7B $6.1B $5.6B $6B $5.5B
 
Property Plant And Equipment $7.8B $7.1B $6.3B $6.3B $6B
Long-Term Investments $1.6B $1.2B $1B $1.2B $985.7M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $250.6M $157.1M $143.2M $139.2M $100M
Total Assets $43B $39.5B $36.6B $37.5B $34.4B
 
Accounts Payable $2.3B $2.2B $2.2B $2.4B $2.2B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1.1B $1.1B $959.6M $957.2M $955.3M
Total Current Liabilities $16B $10.8B $9.6B $9.9B $9.6B
 
Long-Term Debt $9.5B $10.8B $9.5B $7.9B $5.8B
Capital Leases -- -- -- -- --
Total Liabilities $28.3B $24.2B $21B $20B $17.4B
 
Common Stock $2.1B $1.9B $1.7B $1.6B $1.4B
Other Common Equity Adj -- -- -- -- --
Common Equity $14.7B $15.3B $15.6B $17.5B $17B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $16.4M $17.7M $16.7M $37.1M $33.4M
Total Equity $14.7B $15.3B $15.6B $17.5B $17B
 
Total Liabilities and Equity $43B $39.5B $36.6B $37.5B $34.4B
Cash and Short Terms $469.4M $458M $283.7M $425.2M $534.2M
Total Debt $12.1B $12.7B $10.7B $10.6B $8.8B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $504.1M $373.9M $406.5M $363.9M $398.7M
Short Term Investments $62.4M $64.3M $73.5M $80.3M $73.1M
Accounts Receivable, Net $3.1B $3B $2.9B $2.8B $3B
Inventory $1.9B $1.8B $2B $1.8B $2.1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $372M $307.6M $282.8M $259.7M $333.2M
Total Current Assets $6.2B $5.6B $5.8B $5.4B $5.9B
 
Property Plant And Equipment $7.4B $6.1B $6B $5.9B $6.5B
Long-Term Investments $1.3B $1.1B $1B $1.1B $1.2B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $194.7M $127.3M $132.4M $116M $261.9M
Total Assets $41.1B $36.3B $36.4B $35.5B $37.6B
 
Accounts Payable $4.4B $4.2B $4.3B $4.3B $4.5B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1B $972.5M $947.3M $811.6M $860.1M
Total Current Liabilities $11.5B $9B $9.8B $7.7B $10.7B
 
Long-Term Debt $10.9B $9.3B $7.4B $7.5B $5.7B
Capital Leases -- -- -- -- --
Total Liabilities $25.8B $21.1B $20B $17.8B $19.1B
 
Common Stock $2B $1.6B $1.5B $1.4B $1.5B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $16.1M $16.1M $23.6M $32.6M $28.1M
Total Equity $15.4B $15.2B $16.5B $17.6B $18.5B
 
Total Liabilities and Equity $41.1B $36.3B $36.4B $35.5B $37.6B
Cash and Short Terms $504.1M $373.9M $406.5M $363.9M $398.7M
Total Debt $10.9B $9.3B $7.4B $7.5B $5.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.2B $1.8B $1.6B $1.7B $1.8B
Depreciation & Amoritzation $1.2B $1.2B $1.1B $1.1B $1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $455.8M -$107.5M -$6.3M -$167.9M $257.9M
Change in Inventories $31M -$132.6M -$212.6M -$173.9M $10.2M
Cash From Operations $2.6B $3.1B $2B $2.5B $2.7B
 
Capital Expenditures $849.9M $843.1M $759.1M $781.1M $899.4M
Cash Acquisitions $10.9B $134.4M $20.2M $25.3M $141.6M
Cash From Investing -$11.6B -$130.6M -$526M -$837.1M -$783.3M
 
Dividends Paid (Ex Special Dividend) $433.3M $493.5M $423.8M $410.8M $438.1M
Special Dividend Paid
Long-Term Debt Issued $5.7B $4.3B $460.1M $1.1B $1.6B
Long-Term Debt Repaid -$2.1B -$2.5B -$1.5B -$1B -$2.5B
Repurchase of Common Stock $2.9M $236.6K $2M $177.8K $198.2M
Other Financing Activities -$32.2M -$10.2M -$2M $351.8M $105.2M
Cash From Financing $9B -$2.9B -$1.7B -$1.6B -$1.8B
 
Beginning Cash (CF) $469.4M $458M $283.7M $425.2M $534.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$271.6K $39M -$116.4M $164.2M $158.5M
Ending Cash (CF) $569.5M $507.4M $224M $731.7M $770.3M
 
Levered Free Cash Flow $1.7B $2.2B $1.3B $1.7B $1.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $552.3M $558.6M $642.3M $589M --
Depreciation & Amoritzation $311.4M $254.3M $268.4M $271.3M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $70.3M -$42.5M -$116.4M $73M --
Change in Inventories $27.3M $2.1M $35.9M $40M --
Cash From Operations $1B $803.1M $1.1B $822.1M --
 
Capital Expenditures $219.6M $211.5M $213.2M $228.8M --
Cash Acquisitions -$417.9K $19.5M -- $3.2M --
Cash From Investing -$183.7M -$229.9M -$225M -$202.3M --
 
Dividends Paid (Ex Special Dividend) $248.6M $201.5M $196.3M $224.1M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$23.9M -$28.7M $655.8M $52.4M --
Long-Term Debt Repaid -$977.5M -$98M -$123.7M -$231.1M --
Repurchase of Common Stock $54.5K $28.9K $41.5K $46.9K --
Other Financing Activities $7.7K $116.8K -$1.6M -$3.7M --
Cash From Financing -$838.4M -$623M -$649.2M -$539M --
 
Beginning Cash (CF) $486.5M $306.4M $635.3M $323M --
Foreign Exchange Rate Adjustment -$13.8M $3.2M $19.4M -$163.5M --
Additions / Reductions -$15.2M -$46.6M $249.4M -$82.7M --
Ending Cash (CF) $457.5M $263M $904.1M $76.8M --
 
Levered Free Cash Flow $801M $591.6M $891.1M $593.4M --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $1.8B $1.5B $1.6B $1.7B $1.7B
Depreciation & Amoritzation $1.3B $1.2B $1B $1B $1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $267.6M -$311.6M -$40.1M $21.1M $102M
Change in Inventories -$17M -$146.6M -$281.3M $7.5M -$77.3M
Cash From Operations $3.5B $2.3B $1.9B $2.4B $2B
 
Capital Expenditures $880.1M $803.8M $755.3M $857.3M $945.1M
Cash Acquisitions $277.6M -$417.9K $46.1M $140.5M $313.8M
Cash From Investing -$515.9M -$349.9M -$805.1M -$953M -$1B
 
Dividends Paid (Ex Special Dividend) $484.5M $488.2M $423.4M $418.1M $495.7M
Special Dividend Paid
Long-Term Debt Issued -- $452.7M $725.8M $1.4B --
Long-Term Debt Repaid -$1B -$3.2B -$363.7M -$2.3B --
Repurchase of Common Stock $3M $2.1M $137.1K $194.8K $197M
Other Financing Activities -$43.3M -$2.6M -$2.8M $342.1M --
Cash From Financing -$3.5B -$2.1B -$1.2B -$1.6B -$868.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$431.1M -$50.2M $65.4M $6.7M -$15.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2.6B $1.5B $1.2B $1.5B $1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.5B $1.2B $1.3B $1.3B $605M
Depreciation & Amoritzation $937.1M $818.7M $796.5M $792.5M $542.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $487.8M $127.9M -$38.8M $320.7M $93.6M
Change in Inventories -$235.3M -$265.9M -$274.1M -$69.8M -$199.1M
Cash From Operations $2.5B $1.5B $1.8B $1.4B -$17.7M
 
Capital Expenditures $617.4M $570.3M $568.7M $662.3M $492.4M
Cash Acquisitions $134.9M $19.5M $26.8M $143.7M $313.2M
Cash From Investing -$129.8M -$406.7M -$683.8M -$769.3M -$839.2M
 
Dividends Paid (Ex Special Dividend) $501.7M $441.1M $418.2M $445.9M $280.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $4.3B $434.3M $1.4B $1.1B $327.9M
Long-Term Debt Repaid -$1.5B -$1.3B -$264M -$1.6B -$123.8M
Repurchase of Common Stock $165.1K $2M $100.2K $125.8K $20.8K
Other Financing Activities -$9.6M -$1.9M -$4.4M -$16.2M -$511.5K
Cash From Financing -$2.3B -$1.2B -$813.1M -$771.4M $641.6M
 
Beginning Cash (CF) $1.5B $1.1B $1.4B $1.1B $859.6M
Foreign Exchange Rate Adjustment $13M $92.7M $126.3M $10.8M $32.8M
Additions / Reductions $54.4M -$68.1M $410.2M -$89.6M -$182.5M
Ending Cash (CF) $1.5B $1.1B $1.9B $1B $709.9M
 
Levered Free Cash Flow $1.8B $900.8M $1.2B $778M -$510.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock