Financhill
Sell
39

ASBRF Quote, Financials, Valuation and Earnings

Last price:
$10.40
Seasonality move :
-2.32%
Day range:
$10.40 - $10.40
52-week range:
$10.00 - $14.10
Dividend yield:
0.93%
P/E ratio:
13.97x
P/S ratio:
0.81x
P/B ratio:
0.87x
Volume:
--
Avg. volume:
299
1-year change:
-14.12%
Market cap:
$15.6B
Revenue:
$19.7B
EPS (TTM):
$0.74
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $19.2B $19B $20.4B $19.3B $19.7B
Revenue Growth (YoY) -0.15% -0.89% 7.27% -5.51% 2.49%
 
Cost of Revenues $11.9B $12B $12.6B $12.2B $12.6B
Gross Profit $7.3B $7B $7.8B $7.1B $7.1B
Gross Profit Margin 37.9% 36.72% 38.14% 36.71% 36.07%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.3B $5.4B $5.8B $5.2B $5.2B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $5.4B $5.7B $5.8B $5.4B $5.4B
Operating Income $1.8B $1.3B $1.9B $1.7B $1.7B
 
Net Interest Expenses $45.1M $72.6M $116.3M $89.9M $28.5M
EBT. Incl. Unusual Items $1.8B $1.2B $1.8B $1.6B $1.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $514.7M $307.4M $419.3M $416.2M $540.5M
Net Income to Company $1.8B $1.2B $1.8B $1.6B $1.7B
 
Minority Interest in Earnings $8.4M $2.3M -$2.9M -$1.2M -$13.9M
Net Income to Common Excl Extra Items $1.3B $869.7M $1.4B $1.2B $1.2B
 
Basic EPS (Cont. Ops) $0.95 $0.61 $0.92 $0.76 $0.77
Diluted EPS (Cont. Ops) $0.95 $0.61 $0.92 $0.76 $0.77
Weighted Average Basic Share $1.4B $1.4B $1.5B $1.5B $1.5B
Weighted Average Diluted Share $1.4B $1.4B $1.5B $1.5B $1.5B
 
EBITDA $3B $2.5B $3.2B $2.8B $2.9B
EBIT $1.9B $1.3B $2B $1.7B $1.9B
 
Revenue (Reported) $19.2B $19B $20.4B $19.3B $19.7B
Operating Income (Reported) $1.8B $1.3B $1.9B $1.7B $1.7B
Operating Income (Adjusted) $1.9B $1.3B $2B $1.7B $1.9B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $5.6B $5.3B $5.1B $5.3B $5.3B
Revenue Growth (YoY) 6.49% -5.26% -5.13% 5.41% -0.36%
 
Cost of Revenues $3.5B $3.3B $3.2B $3.3B $3.3B
Gross Profit $2.2B $2B $1.9B $2B $2.1B
Gross Profit Margin 38.4% 37.96% 37.03% 37.64% 38.64%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.4B $1.4B $1.3B $1.3B $1.4B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.5B $1.5B $1.3B $1.4B $1.5B
Operating Income $657.8M $571.1M $594.6M $646.1M $601.7M
 
Net Interest Expenses $31.2M $20.4M $36.5M $8.8M $13.4M
EBT. Incl. Unusual Items $627.6M $552.4M $559.4M $642.8M $591.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $181.1M $139.3M $142.9M $169.3M $166.6M
Net Income to Company $632.7M $547.2M $521.7M $609.1M $624.5M
 
Minority Interest in Earnings -$320.4K -$2M -$441.6K -$8M -$1.4M
Net Income to Common Excl Extra Items $446.2M $411.2M $416M $465.5M $423.8M
 
Basic EPS (Cont. Ops) $0.32 $0.27 $0.27 $0.31 $0.28
Diluted EPS (Cont. Ops) $0.32 $0.27 $0.27 $0.31 $0.28
Weighted Average Basic Share $1.4B $1.5B $1.5B $1.5B $1.5B
Weighted Average Diluted Share $1.4B $1.5B $1.5B $1.5B $1.5B
 
EBITDA $969.8M $898.9M $856.1M $944.6M $891.8M
EBIT $660.1M $587.5M $601.5M $676M $619.2M
 
Revenue (Reported) $5.6B $5.3B $5.1B $5.3B $5.3B
Operating Income (Reported) $657.8M $571.1M $594.6M $646.1M $601.7M
Operating Income (Adjusted) $660.1M $587.5M $601.5M $676M $619.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $18.7B $20.2B $19.8B $19.3B $19.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $11.8B $12.6B $12.5B $12.3B $12.2B
Gross Profit $6.8B $7.7B $7.3B $7B $7.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.2B $5.9B $5.4B $5.1B $5.3B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $5.4B $5.9B $5.7B $5.3B $5.5B
Operating Income $1.4B $1.8B $1.6B $1.7B $1.7B
 
Net Interest Expenses $68M $95.1M $104M $64.2M $12.9M
EBT. Incl. Unusual Items $1.4B $1.7B $1.5B $1.7B $1.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $382.4M $398.5M $366.4M $456.9M $501.9M
Net Income to Company $1.3B $1.7B $1.5B $1.7B $1.7B
 
Minority Interest in Earnings $9.2M -$1.2M -$1.1M -$9.4M -$11.6M
Net Income to Common Excl Extra Items $982.5M $1.3B $1.1B $1.2B $1.1B
 
Basic EPS (Cont. Ops) $0.71 $0.85 $0.73 $0.80 $0.74
Diluted EPS (Cont. Ops) $0.71 $0.85 $0.73 $0.80 $0.74
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $2.6B $3.1B $2.7B $2.9B $2.8B
EBIT $1.4B $1.9B $1.6B $1.8B $1.8B
 
Revenue (Reported) $18.7B $20.2B $19.8B $19.3B $19.4B
Operating Income (Reported) $1.4B $1.8B $1.6B $1.7B $1.7B
Operating Income (Adjusted) $1.4B $1.9B $1.6B $1.8B $1.8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $13.7B $14.9B $14.4B $14.6B $14.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.6B $9.2B $9.1B $9.3B $9B
Gross Profit $5.1B $5.8B $5.3B $5.3B $5.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.9B $4.3B $3.9B $3.9B $4B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $4B $4.2B $4.1B $4B $4.1B
Operating Income $1.1B $1.6B $1.2B $1.4B $1.3B
 
Net Interest Expenses $63.3M $72.5M $60.6M $37.7M $20.4M
EBT. Incl. Unusual Items $989.9M $1.5B $1.2B $1.3B $1.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $277.9M $368.3M $312.4M $365.1M $333.6M
Net Income to Company $996M $1.5B $1.1B $1.3B $1.3B
 
Minority Interest in Earnings $612.9K -$2.9M -$1.1M -$9.3M -$7.4M
Net Income to Common Excl Extra Items $712.6M $1.1B $859.8M $950.6M $921.4M
 
Basic EPS (Cont. Ops) $0.51 $0.75 $0.57 $0.63 $0.61
Diluted EPS (Cont. Ops) $0.51 $0.75 $0.57 $0.63 $0.61
Weighted Average Basic Share $4.1B $4.6B $4.6B $4.6B $4.6B
Weighted Average Diluted Share $4.1B $4.6B $4.6B $4.6B $4.6B
 
EBITDA $1.9B $2.6B $2.1B $2.2B $2.2B
EBIT $1.1B $1.6B $1.3B $1.4B $1.4B
 
Revenue (Reported) $13.7B $14.9B $14.4B $14.6B $14.4B
Operating Income (Reported) $1.1B $1.6B $1.2B $1.4B $1.3B
Operating Income (Adjusted) $1.1B $1.6B $1.3B $1.4B $1.4B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $445.3M $469.9M $458.3M $285.5M $425.1M
Short Term Investments $470.9M $41M $61.9M $76.5M $74.2M
Accounts Receivable, Net $3.7B $3.7B $3.4B $3.2B $3.3B
Inventory $1.6B $1.8B $1.7B $1.8B $1.9B
Prepaid Expenses -- -- -- -- --
Other Current Assets $285.3M $312.7M $296.2M $244.6M $288.3M
Total Current Assets $6.8B $6.7B $6.1B $5.6B $6B
 
Property Plant And Equipment $6.7B $7.9B $7.1B $6.4B $6.3B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $261.1M $250.6M $157.1M $143.2M $139.2M
Total Assets $28.8B $43B $39.5B $36.8B $37.5B
 
Accounts Payable $3.9B $4.6B $4.6B $4.5B $5.1B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1.2B $1.1B $1.1B $959.6M $957.2M
Total Current Liabilities $9.9B $16B $10.8B $9.7B $9.9B
 
Long-Term Debt $4.9B $8.7B $10.2B $8.6B $7.2B
Capital Leases -- -- -- -- --
Total Liabilities $17.4B $28.3B $24.2B $21.1B $20B
 
Common Stock $1.7B $2.1B $1.9B $1.7B $1.6B
Other Common Equity Adj -- -- -- -- --
Common Equity $11.4B $14.7B $15.3B $15.7B $17.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $18M $16.4M $17.8M $16.9M $37.1M
Total Equity $11.5B $14.7B $15.3B $15.7B $17.5B
 
Total Liabilities and Equity $28.8B $43B $39.5B $36.8B $37.5B
Cash and Short Terms $916.2M $510.8M $520.2M $362M $499.3M
Total Debt $8.7B $17.7B $13.9B $11.4B $10B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $1.2B $484.9M $307M $634.6M $323.5M
Short Term Investments $56.6M $70.4M $83.7M $62.9M $183.8M
Accounts Receivable, Net $3.4B $3B $2.8B $3B $3B
Inventory $1.9B $1.9B $1.7B $1.9B $2B
Prepaid Expenses -- -- -- -- --
Other Current Assets $349.2M $366.9M $256.4M $244.4M $281.4M
Total Current Assets $6.8B $6B $5.3B $5.9B $5.8B
 
Property Plant And Equipment $7.5B $7.2B $5.7B $5.8B $6.3B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $257.4M $176.7M $134.5M $125.2M $114M
Total Assets $40.8B $39.9B $34B $35.4B $37.1B
 
Accounts Payable $4.1B $4.3B $3.9B $4.4B $4.4B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1.2B $1B $982.2M $989.7M $949.1M
Total Current Liabilities $21.1B $11.1B $8.3B $8.9B $8.8B
 
Long-Term Debt $3.7B $10.5B $8.6B $7.7B $7.5B
Capital Leases -- -- -- -- --
Total Liabilities $27.5B $24.9B $19.5B $19.2B $19B
 
Common Stock $2B $2B $1.5B $1.5B $1.5B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $17.8M $17.6M $15.4M $31.3M $36.6M
Total Equity $13.3B $14.9B $14.5B $16.1B $18.1B
 
Total Liabilities and Equity $40.8B $39.9B $34B $35.4B $37.1B
Cash and Short Terms $1.2B $555.2M $390.7M $697.5M $507.3M
Total Debt $18.5B $14.8B $10.7B $10.1B $9.7B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $1.8B $1.2B $1.8B $1.6B $1.7B
Depreciation & Amoritzation $1B $1.2B $1.2B $1.1B $1.1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $209.9M $455.9M -$107.7M -$6.3M -$168.3M
Change in Inventories -$98.4M $31M -$132.8M -$214.4M -$174.2M
Cash From Operations $2.3B $2.6B $3.1B $2B $2.5B
 
Capital Expenditures $782.8M $850.2M $844.3M $765.7M $782.8M
Cash Acquisitions -$212.9M -$10.9B -$130.9M -$33.3M -$157.7M
Cash From Investing -$951.2M -$11.6B -$130.8M -$530.6M -$839M
 
Dividends Paid (Ex Special Dividend) -$445.5M -$433.5M -$494.2M -$427.4M -$411.7M
Special Dividend Paid
Long-Term Debt Issued $14.5M $5.7B $4.3B $460.1M $1.1B
Long-Term Debt Repaid -$1.2B -$2.1B -$2.5B -$1.5B -$1B
Repurchase of Common Stock -$284.4K -$2.9M -$237K -$2M -$178.2K
Other Financing Activities $10.1M -$32.2M -$10.2M -$2M $351.8M
Cash From Financing -$1.5B $9B -$2.9B -$1.7B -$1.6B
 
Beginning Cash (CF) $525.9M $454.3M $441.7M $404.5M $266.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$82.9M -$100.8M $28.6M -$174.5M $22M
Ending Cash (CF) $444.9M $454M $480.7M $287.1M $427.3M
 
Levered Free Cash Flow $1.5B $1.7B $2.2B $1.3B $1.7B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $632.7M $547.2M $521.7M $609.1M $624.5M
Depreciation & Amoritzation $317M $308M $221.4M $242.6M $297.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $28.9M $68.1M -$50.1M -$119.9M $85.1M
Change in Inventories $78.6M $28.7M $17.4M $51.2M $34.8M
Cash From Operations $1.3B $1B $761.4M $1.1B $857.6M
 
Capital Expenditures $244M $217.5M $190.8M $324.5M $250.8M
Cash Acquisitions -$150.7M $4.8M -$19.5M $136.7M -$6.6M
Cash From Investing -$394.6M -$183.9M -$220.2M -$202.8M -$230.5M
 
Dividends Paid (Ex Special Dividend) -$231.6M -$247.3M -$188.4M -$185.7M -$235.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -$23.9M -$28.7M $655.8M $52.4M
Long-Term Debt Repaid -$24M -$977.5M -$98M -$123.7M -$231.1M
Repurchase of Common Stock -$2.8M -$53.9K $91.7K -$38.6K -$50.9K
Other Financing Activities -$74K $7.7K $116.8K -$1.6M -$3.7M
Cash From Financing -$715.3M -$830.5M -$584.8M -$640M -$554.8M
 
Beginning Cash (CF) $939.6M $511.2M $392M $428.2M $375.5M
Foreign Exchange Rate Adjustment $60.7M -$14M -$2.2M $14M -$155.8M
Additions / Reductions $150.1M -$1.6M -$43.6M $227.6M $72.3M
Ending Cash (CF) $1.2B $493.2M $321M $656.3M $311M
 
Levered Free Cash Flow $1B $795.4M $570.7M $746M $606.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.3B $1.7B $1.5B $1.7B $1.7B
Depreciation & Amoritzation $1.1B $1.2B $1.1B $1.1B $1.1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $375M $285.2M -$500M -$127.9M $204.9M
Change in Inventories -$68.1M -$65.4M -$132.9M -$237.3M $6.3M
Cash From Operations $2.5B $3.2B $2.1B $2.4B $2.2B
 
Capital Expenditures $847.6M $838.9M $765.6M $908.9M $782.9M
Cash Acquisitions -$11B -$68.8M -$19.9M -$38.4M -$273.9M
Cash From Investing -$11.7B -$255M -$371.1M -$799M -$969.6M
 
Dividends Paid (Ex Special Dividend) -$428.8M -$490.1M -$405M -$423.8M -$458.7M
Special Dividend Paid
Long-Term Debt Issued -- -- $448M $1.4B $795.4M
Long-Term Debt Repaid -$2B -$2B -$2.3B -$389.4M -$2.4B
Repurchase of Common Stock -$3M -$203.5K -$1.9M -$260.7K -$209.2K
Other Financing Activities $999.3K -$43.2M -$2.5M -$4.5M $340M
Cash From Financing $10B -$3.7B -$1.9B -$1.3B -$1.6B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $735.2M -$691.2M -$158.3M $250.7M -$365.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.6B $2.4B $1.3B $1.4B $1.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $996M $1.5B $1.1B $1.3B $1.3B
Depreciation & Amoritzation $848.4M $924M $756.7M $761.9M $806.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $634M $463.3M $71M -$50.6M $322.5M
Change in Inventories -$133.1M -$229.5M -$229.7M -$252.5M -$72M
Cash From Operations $1.8B $2.5B $1.5B $1.8B $1.5B
 
Capital Expenditures $620M $608.7M $530M $673.3M $673.4M
Cash Acquisitions -$11B -$130.5M -$19.5M -$24.6M -$140.8M
Cash From Investing -$11.5B -$141.3M -$381.6M -$650.1M -$780.7M
 
Dividends Paid (Ex Special Dividend) -$435.9M -$492.6M -$403.5M -$399.9M -$446.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $4.3B $434.3M $1.4B $1.1B
Long-Term Debt Repaid -$1.6B -$1.5B -$1.3B -$264M -$1.6B
Repurchase of Common Stock -$2.9M -$163.5K -$1.9M -$96.9K -$127.9K
Other Financing Activities $1.4M -$9.6M -$1.9M -$4.4M -$16.2M
Cash From Financing $10.4B -$2.3B -$1.2B -$832.3M -$822.7M
 
Beginning Cash (CF) $2B $1.5B $1.2B $1B $1.2B
Foreign Exchange Rate Adjustment $67.5M $11.1M $84.4M $121.2M $15.4M
Additions / Reductions $632.2M $41.8M -$145.2M $280M -$107.9M
Ending Cash (CF) $2.7B $1.5B $1.1B $1.4B $1.1B
 
Levered Free Cash Flow $1.2B $1.8B $921.7M $1.1B $822.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock