Financhill
Buy
53

CCOJY Quote, Financials, Valuation and Earnings

Last price:
$7.97
Seasonality move :
-5.99%
Day range:
$7.97 - $7.97
52-week range:
$5.66 - $8.59
Dividend yield:
2.11%
P/E ratio:
54.04x
P/S ratio:
0.49x
P/B ratio:
0.86x
Volume:
--
Avg. volume:
150
1-year change:
12.89%
Market cap:
$2.8B
Revenue:
$6.2B
EPS (TTM):
$0.15
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $8.2B $7.4B $7.2B $6.2B $6.2B
Revenue Growth (YoY) -2.73% -9.14% -3.47% -13.55% -0.02%
 
Cost of Revenues $4.3B $4B $4B $3.5B $3.5B
Gross Profit $3.9B $3.4B $3.2B $2.7B $2.7B
Gross Profit Margin 47.33% 45.83% 44.6% 43.57% 44.24%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.7B $3.4B $3.3B $2.8B $2.7B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $3.8B $3.5B $3.4B $2.8B $2.7B
Operating Income $26.7M -$107.5M -$189.7M -$88.7M $24.6M
 
Net Interest Expenses $165.2K $3.2M $6.5M $7.5M $1.6M
EBT. Incl. Unusual Items -$540.6M -$113M -$197.6M -$95.8M $23M
Earnings of Discontinued Ops. $21.9M $22.7M $114M -- --
Income Tax Expense $12.5M -$46.1M -$60.6M -$34M $9.4M
Net Income to Company -$508.5M -$79.8M -$80.6M -$95.8M $23M
 
Minority Interest in Earnings -$513.8K $131.2K $191.4K -$84.4K -$228.1K
Net Income to Common Excl Extra Items -$531.7M -$44.2M -$22.8M -$61.9M $13.3M
 
Basic EPS (Cont. Ops) -$1.48 -$0.12 -$0.06 -$0.17 $0.04
Diluted EPS (Cont. Ops) -$1.48 -$0.12 -$0.06 -$0.17 $0.04
Weighted Average Basic Share $359.7M $358.7M $358.7M $358.7M $358.8M
Weighted Average Diluted Share $359.7M $358.7M $358.7M $358.7M $361.2M
 
EBITDA -$7.4M $455.6M $333.3M $264.9M $359.5M
EBIT -$530M -$102.6M -$187.7M -$86.3M $28.3M
 
Revenue (Reported) $8.2B $7.4B $7.2B $6.2B $6.2B
Operating Income (Reported) $26.7M -$107.5M -$189.7M -$88.7M $24.6M
Operating Income (Adjusted) -$530M -$102.6M -$187.7M -$86.3M $28.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.1B $2B $1.7B $1.8B $1.8B
Revenue Growth (YoY) -13.3% -5.18% -14.48% 5.08% -0.72%
 
Cost of Revenues $1.1B $1.1B $956.9M $982.5M $961.7M
Gross Profit $998.3M $886.3M $754.1M $815.5M $823.5M
Gross Profit Margin 47.31% 44.3% 44.07% 45.36% 46.13%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $885.3M $877.4M $702.5M $725.2M $704M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $941.2M $902.1M $700.7M $727.9M $713.4M
Operating Income $57.1M -$15.8M $53.4M $87.6M $110.1M
 
Net Interest Expenses $697.3K $1.7M $1.5M $851.5K $141.4K
EBT. Incl. Unusual Items $55.7M -$17.4M $51.9M $86.7M $110.2M
Earnings of Discontinued Ops. $5.4M -- -- -- --
Income Tax Expense $44.2M -$6.7M $17.9M $32.6M $40.5M
Net Income to Company $61.4M -$17.2M $59.6M $89.1M $110.5M
 
Minority Interest in Earnings $150.8K $45.4K -- -$96.9K -$208.7K
Net Income to Common Excl Extra Items $17M -$10.7M $34.1M $54.1M $69.4M
 
Basic EPS (Cont. Ops) $0.05 -$0.03 $0.09 $0.15 $0.19
Diluted EPS (Cont. Ops) $0.05 -$0.03 $0.09 $0.15 $0.19
Weighted Average Basic Share $358.7M $358.7M $360.1M $361.2M $359.1M
Weighted Average Diluted Share $358.7M $358.7M $360.1M $361.2M $359.2M
 
EBITDA $198.7M $113.6M $136.6M $169.6M $186.5M
EBIT $58.3M -$15.4M $53.5M $88.2M $110.4M
 
Revenue (Reported) $2.1B $2B $1.7B $1.8B $1.8B
Operating Income (Reported) $57.1M -$15.8M $53.4M $87.6M $110.1M
Operating Income (Adjusted) $58.3M -$15.4M $53.5M $88.2M $110.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $7.4B $7.3B $6.5B $6.2B $5.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4B $4B $3.6B $3.5B $3.3B
Gross Profit $3.3B $3.2B $2.9B $2.7B $2.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.3B $3.4B $3B $2.7B $2.5B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $3.5B $3.5B $2.9B $2.7B $2.5B
Operating Income -$144.5M -$213.1M -$75.4M $5.8M $98.7M
 
Net Interest Expenses $2.4M $5.2M $9.7M $1.8M $2.7M
EBT. Incl. Unusual Items -$148.4M -$218.8M -$85M $3.9M $96.3M
Earnings of Discontinued Ops. $16.5M $124.3M -- -- --
Income Tax Expense -$46.8M -$80.2M -$28.3M $623.2K $42.7M
Net Income to Company -$86.8M -$86.8M -$69.5M $2.9M $97.9M
 
Minority Interest in Earnings $124.4K $105.7M $110M -$257.1K -$428.3K
Net Income to Common Excl Extra Items -$63.1M $91.4M $53.3M $3.1M $53.1M
 
Basic EPS (Cont. Ops) -$0.18 -$0.04 -$0.16 $0.01 $0.15
Diluted EPS (Cont. Ops) -$0.18 -$0.04 -$0.16 $0.01 $0.15
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $407.3M $334.6M $319.5M $343.6M $407.4M
EBIT -$137.9M -$209.2M -$73.3M $9M $102.1M
 
Revenue (Reported) $7.4B $7.3B $6.5B $6.2B $5.9B
Operating Income (Reported) -$144.5M -$213.1M -$75.4M $5.8M $98.7M
Operating Income (Adjusted) -$137.9M -$209.2M -$73.3M $9M $102.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $5.6B $5.4B $4.8B $4.8B $4.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3B $3B $2.7B $2.7B $2.5B
Gross Profit $2.6B $2.4B $2.1B $2.1B $2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.5B $2.5B $2.2B $2.1B $1.9B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.6B $2.6B $2.1B $2.1B $1.9B
Operating Income -$78.6M -$185.9M -$67M $37.4M $116.8M
 
Net Interest Expenses $2.3M $4.3M $7.1M $1.3M $2.4M
EBT. Incl. Unusual Items -$83.4M -$190.9M -$73.7M $36.2M $114.7M
Earnings of Discontinued Ops. $16.5M $118.1M -- -- --
Income Tax Expense -$24.4M -$59.2M -$25.5M $12.5M $47.7M
Net Income to Company -$61.7M -$68.6M -$57.5M $41.2M $116.1M
 
Minority Interest in Earnings $243.9K $105.8M -$27.6K -$200.4K -$401.2K
Net Income to Common Excl Extra Items -$42.3M $92.1M -$48.2M $23.5M $66.6M
 
Basic EPS (Cont. Ops) -$0.12 -$0.04 -$0.13 $0.07 $0.19
Diluted EPS (Cont. Ops) -$0.12 -$0.04 -$0.13 $0.06 $0.19
Weighted Average Basic Share $1.1B $1.1B $1.1B $1.1B $1.1B
Weighted Average Diluted Share $1.1B $1.1B $1.1B $1.1B $1.1B
 
EBITDA $336.1M $213.1M $203.8M $292.8M $345.5M
EBIT -$75.8M -$184.2M -$65.2M $40.1M $119.1M
 
Revenue (Reported) $5.6B $5.4B $4.8B $4.8B $4.5B
Operating Income (Reported) -$78.6M -$185.9M -$67M $37.4M $116.8M
Operating Income (Adjusted) -$75.8M -$184.2M -$65.2M $40.1M $119.1M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $1B $1.1B $960.2M $641.2M $806M
Short Term Investments $6.9M $6.8M $11.5M $4.1M $624K
Accounts Receivable, Net $904.8M $930.9M $915.2M $788.2M $851.4M
Inventory $680.6M $661.1M $587.3M $541.9M $508.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $161.5M $166.7M $141.4M $100M $58.8M
Total Current Assets $2.8B $3.3B $2.6B $2.1B $2.2B
 
Property Plant And Equipment $4.7B $4.8B $4B $3.4B $3B
Long-Term Investments -- -- -- -- --
Goodwill $248.1M -- -- -- --
Other Intangibles $616.4M $641.8M $575.4M $502.4M $452.5M
Other Long-Term Assets $62.6M $69.6M $52.2M $39M $30.1M
Total Assets $8.7B $9.1B $7.5B $6.3B $6B
 
Accounts Payable $1.1B $993.6M $897.3M $825.7M $826.9M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $60.9M $53.8M $35.2M $39.1M $37.3M
Other Current Liabilities $182.6M $154.4M $139.8M $155.1M $207.8M
Total Current Liabilities $1.5B $1.8B $1.4B $1B $1.4B
 
Long-Term Debt $1.7B $1.8B $1.4B $1.2B $814.1M
Capital Leases -- -- -- -- --
Total Liabilities $4.1B $4.2B $3.3B $2.7B $2.7B
 
Common Stock $139.9M $147.7M $132.4M $116.2M $108M
Other Common Equity Adj -- -- -- -- --
Common Equity $4.6B $4.9B $4.3B $3.6B $3.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $4.5M $4.4M $1.1M $1.1M $1.2M
Total Equity $4.7B $4.9B $4.3B $3.6B $3.3B
 
Total Liabilities and Equity $8.7B $9.1B $7.5B $6.3B $6B
Cash and Short Terms $1.1B $1.1B $971.7M $645.4M $806.6M
Total Debt $1.9B $2.3B $1.6B $1.2B $1.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $1.2B $853.4M $553.7M $553.9M $587.5M
Short Term Investments $9.5M $10.4M $11.4M $4.9M $3.8M
Accounts Receivable, Net $894.2M $845M $718.7M $912.1M $888.2M
Inventory $739.2M $683.8M $508.6M $487.4M $510M
Prepaid Expenses -- -- -- -- --
Other Current Assets $195.9M $142.6M $109.5M $71.6M $81.1M
Total Current Assets $3.1B $2.5B $1.9B $2B $2.1B
 
Property Plant And Equipment $4.8B $4.2B $3.1B $2.9B $2.9B
Long-Term Investments -- -- -- -- --
Goodwill $255.7M -- -- -- --
Other Intangibles $631M $589.6M $455.6M $429.3M $437.8M
Other Long-Term Assets $76M $80.9M $35.6M $33M $35.6M
Total Assets $9.1B $7.7B $5.8B $5.7B $5.7B
 
Accounts Payable $1.1B $910.1M $766.9M $822.2M $855.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $68.4M $48.3M $33.6M $34M $40.5M
Other Current Liabilities $165.8M $138.3M $141.2M $175.9M $160.6M
Total Current Liabilities $2B $1.4B $954.7M $1.3B $1.1B
 
Long-Term Debt $1.8B $1.4B $1.1B $768.4M $797.1M
Capital Leases -- -- -- -- --
Total Liabilities $4.5B $3.3B $2.4B $2.5B $2.3B
 
Common Stock $144.1M $136.1M $105.4M $102M $106.7M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $4.2M $1.2M $927.6K $1.1M $1.5M
Total Equity $4.7B $4.4B $3.3B $3.2B $3.3B
 
Total Liabilities and Equity $9.1B $7.7B $5.8B $5.7B $5.7B
Cash and Short Terms $1.2B $863.8M $565.1M $558.8M $591.3M
Total Debt $2.4B $1.7B $1.1B $1B $804.1M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$508.5M -$79.8M -$80.6M -$95.8M $23M
Depreciation & Amoritzation $522.5M $558.2M $521M $351.1M $331.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$56.4M $9.8M -$84.9M $20M -$119.1M
Change in Inventories -$49M $36.6M $5.4M -$26.5M -$4.3M
Cash From Operations $391.1M $409.6M $327.9M $327.6M $421.2M
 
Capital Expenditures $717.6M $633M $357.8M $250.6M $225.4M
Cash Acquisitions -- -- $314.3M -- --
Cash From Investing -$626.7M -$487.9M $139.2M -$177.1M -$101.8M
 
Dividends Paid (Ex Special Dividend) -$83.2M -$42M -$81.7M -$68.8M -$63.9M
Special Dividend Paid
Long-Term Debt Issued $1.4B -- -- -- --
Long-Term Debt Repaid -$199M -$161.8M -$9.8M -$238.2M -$7.1M
Repurchase of Common Stock -$120.2M -$75K -$72.9K -$46K -$35.6K
Other Financing Activities -- -- $9.1K -- -$7.1K
Cash From Financing $678.9M $195.9M -$611.9M -$353.1M -$108.5M
 
Beginning Cash (CF) $601.1M $1.1B $1.2B $847.4M $599.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $443.3M $117.6M -$144.7M -$202.6M $210.9M
Ending Cash (CF) $1B $1.2B $1B $644.7M $810.1M
 
Levered Free Cash Flow -$326.5M -$223.4M -$29.9M $77M $195.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $61.4M -$17.2M $59.6M $89.1M $110.5M
Depreciation & Amoritzation $144.2M $127.5M $72.2M $73M $83.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$14.3M $18.7M $17.2M -$130.4M $542.7K
Change in Inventories -$1.3M $9.1M $104.8M $99.2M $74.5M
Cash From Operations $226.3M $113.9M $223.3M $225.6M $288.7M
 
Capital Expenditures $118.1M $89.6M $46.8M $46.1M $56.2M
Cash Acquisitions -- -$69.4M -- -- --
Cash From Investing -$115.1M -$89.9M -$47.2M -$13.2M -$47.6M
 
Dividends Paid (Ex Special Dividend) -$581.3K -$40.5M -$30.3M -$29.9M -$31.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$5M -$4.7M $11M -$3.3M -$272.8M
Repurchase of Common Stock -$19.4K -$18K -$5.8K -$5.8K -$14.7K
Other Financing Activities -$9.4K -- -$7.2K -$370 $1.3K
Cash From Financing -$17.7M -$59M -$28.2M -$40.9M -$315.5M
 
Beginning Cash (CF) $1.1B $909.4M $484M $432M $603.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $93.5M -$35M $148M $171.5M -$74.4M
Ending Cash (CF) $1.2B $868M $579M $572.9M $564.9M
 
Levered Free Cash Flow $108.2M $24.2M $176.5M $179.5M $232.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$86.8M -$86.8M -$69.5M $2.9M $97.9M
Depreciation & Amoritzation $544M $532.4M $377.5M $344.3M $320M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $27.8M -$19.6M -$81.7M -$219M $63.1M
Change in Inventories -$39.6M -$1.8M $38.9M $3.9M -$1.7K
Cash From Operations $438.2M $289.3M $353.5M $300.9M $433.6M
 
Capital Expenditures $735.7M $390.8M $205.3M $255.8M $196.2M
Cash Acquisitions -- $313.4M $993.5K -- --
Cash From Investing -$684M $173.6M -$97.9M -$165.9M -$53M
 
Dividends Paid (Ex Special Dividend) -$40.9M -$81.2M -$65.2M -$66.5M -$61.7M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$195.4M -$159.8M -$224.9M -$20.3M -$276.2M
Repurchase of Common Stock $1.8M -$72.9K -$47.4K -$44.7K -$48.3K
Other Financing Activities -$100 -- -- $14.2K $12.9K
Cash From Financing $149.2M -$763.4M -$341M -$126.1M -$360.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$96.6M -$300.5M -$85.4M $9M $19.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$297.5M -$101.5M $148.2M $45.1M $237.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$61.7M -$68.6M -$57.5M $41.2M $116.1M
Depreciation & Amoritzation $417.3M $391.4M $247.9M $241.1M $230M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $37M $7.7M $10.9M -$228.1M -$45.9M
Change in Inventories -$37.6M -$76M -$42.6M -$12.2M -$7.9M
Cash From Operations $331.1M $210.8M $236.4M $209.7M $222.1M
 
Capital Expenditures $566.6M $324.4M $171.9M $177.1M $148M
Cash Acquisitions -- $313.4M -- -- --
Cash From Investing -$558.4M $103.1M -$134M -$122.8M -$74M
 
Dividends Paid (Ex Special Dividend) -$42.3M -$81.5M -$64.9M -$62.6M -$60.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$11.8M -$9.7M -$224.9M -$6.9M -$276M
Repurchase of Common Stock -$56.5K -$54.5K -$29K -$27.7K -$40.4K
Other Financing Activities -$9.4K -- -$7.2K $6.9K $26.9K
Cash From Financing $365.2M -$594.1M -$323.2M -$96.1M -$348.4M
 
Beginning Cash (CF) $3B $3.7B $2.4B $1.7B $2.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $137.9M -$280.2M -$220.8M -$9.2M -$200.3M
Ending Cash (CF) $3.1B $3.3B $2B $1.6B $1.9B
 
Levered Free Cash Flow -$235.5M -$113.6M $64.5M $32.6M $74.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock