Financhill
Sell
50

CCOJY Quote, Financials, Valuation and Earnings

Last price:
$8.40
Seasonality move :
-3.3%
Day range:
$8.40 - $8.82
52-week range:
$5.66 - $9.45
Dividend yield:
2.12%
P/E ratio:
51.87x
P/S ratio:
0.56x
P/B ratio:
0.97x
Volume:
435
Avg. volume:
3.2K
1-year change:
26.62%
Market cap:
$2.9B
Revenue:
$5.9B
EPS (TTM):
-$0.17
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $7.4B $7.2B $6.2B $6.2B $5.9B
Revenue Growth (YoY) -9.14% -3.47% -13.55% -0.02% -4.69%
 
Cost of Revenues $4B $4B $3.5B $3.5B $3.2B
Gross Profit $3.4B $3.2B $2.7B $2.7B $2.7B
Gross Profit Margin 45.83% 44.6% 43.57% 44.24% 45.08%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.4B $3.3B $2.8B $2.7B $2.6B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $3.5B $3.4B $2.8B $2.7B $2.6B
Operating Income -$107.5M -$189.7M -$88.7M $24.6M $88.4M
 
Net Interest Expenses $3.2M $6.5M $7.5M $1.6M $3.3M
EBT. Incl. Unusual Items -$113M -$197.6M -$95.8M $23M $85.2M
Earnings of Discontinued Ops. $22.7M $114M -- -- --
Income Tax Expense -$46.1M -$60.6M -$34M $9.4M $36.4M
Net Income to Company -$79.8M -$80.6M -$95.8M $23M $85.2M
 
Minority Interest in Earnings $131.2K $191.4K -$84.4K -$228.1K -$522.2K
Net Income to Common Excl Extra Items -$44.2M -$22.8M -$61.9M $13.3M $48.3M
 
Basic EPS (Cont. Ops) -$0.12 -$0.06 -$0.17 $0.04 $0.13
Diluted EPS (Cont. Ops) -$0.12 -$0.06 -$0.17 $0.04 $0.13
Weighted Average Basic Share $358.7M $358.7M $358.7M $358.8M $358.7M
Weighted Average Diluted Share $358.7M $358.7M $358.7M $361.2M $361.2M
 
EBITDA $455.6M $333.3M $264.9M $359.5M $391.2M
EBIT -$102.6M -$187.7M -$86.3M $28.3M $90.7M
 
Revenue (Reported) $7.4B $7.2B $6.2B $6.2B $5.9B
Operating Income (Reported) -$107.5M -$189.7M -$88.7M $24.6M $88.4M
Operating Income (Adjusted) -$102.6M -$187.7M -$86.3M $28.3M $90.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.6B $1.5B $1.4B $1.3B $1.2B
Revenue Growth (YoY) -10.29% -8.59% -5.17% -8.82% -30.79%
 
Cost of Revenues $889.8M $833.6M $782.2M $708.1M $699.5M
Gross Profit $700.2M $619.9M $596.1M $548.7M $544.9M
Gross Profit Margin 44.04% 42.65% 43.25% 43.66% 43.79%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $806.6M $730.7M $666.2M $601.6M $586.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $841.9M $703.3M $665.5M $569.5M $611.3M
Operating Income -$141.7M -$83.4M -$69.4M -$20.8M -$66.3M
 
Net Interest Expenses $2.6M $3.1M -- $1.8M $334.5K
EBT. Incl. Unusual Items -$145.5M -$86.3M -$69.3M -$22.5M -$66.4M
Earnings of Discontinued Ops. $118.1M -- -- -- --
Income Tax Expense -$39.8M -$29.8M -$20.4M -$3.1M -$24.1M
Net Income to Company -$24.3M -$86.3M -$69.3M -$22.5M -$66.4M
 
Minority Interest in Earnings $105.7M -$43K -$37.9K -$134.8K -$39.4K
Net Income to Common Excl Extra Items $118.1M -$56.5M -$48.9M -$19.5M -$42.3M
 
Basic EPS (Cont. Ops) $0.03 -$0.16 -$0.14 -$0.05 -$0.12
Diluted EPS (Cont. Ops) $0.03 -$0.16 -$0.14 -$0.05 -$0.12
Weighted Average Basic Share $358.7M $358.7M $358.7M $359M $352M
Weighted Average Diluted Share $358.7M $358.7M $358.7M $359M $352M
 
EBITDA -$4.4M $15.1M $18.4M $58.3M $8.9M
EBIT -$142.3M -$83.1M -$68.1M -$19.8M -$65.3M
 
Revenue (Reported) $1.6B $1.5B $1.4B $1.3B $1.2B
Operating Income (Reported) -$141.7M -$83.4M -$69.4M -$20.8M -$66.3M
Operating Income (Adjusted) -$142.3M -$83.1M -$68.1M -$19.8M -$65.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $7.2B $7B $6.1B $6.1B $5.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4B $3.9B $3.4B $3.4B $3B
Gross Profit $3.3B $3.1B $2.7B $2.7B $2.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.3B $3.2B $2.7B $2.7B $2.4B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $3.5B $3.2B $2.7B $2.6B $2.4B
Operating Income -$170.6M -$136.1M -$84.6M $67.9M -$77.8M
 
Net Interest Expenses $4.2M $7M $4.6M $3.4M $2.9M
EBT. Incl. Unusual Items -$177.7M -$143.1M -$88.9M $64.5M -$80.3M
Earnings of Discontinued Ops. $137.7M -- -- -- --
Income Tax Expense -$61.5M -$52M -$28M $24.8M -$21.9M
Net Income to Company -$30.1M -$142.6M -$78.7M $69.7M -$79M
 
Minority Interest in Earnings $105.9M $110.1M -$79.2K -$324.4K -$258.9K
Net Income to Common Excl Extra Items $127.3M $19M -$60.9M $39.4M -$58.7M
 
Basic EPS (Cont. Ops) $0.06 -$0.25 -$0.17 $0.11 -$0.17
Diluted EPS (Cont. Ops) $0.06 -$0.25 -$0.17 $0.11 -$0.17
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $394.9M $348.4M $257.8M $394.5M $229.8M
EBIT -$166.6M -$133.1M -$81.2M $71.3M -$73.6M
 
Revenue (Reported) $7.2B $7B $6.1B $6.1B $5.3B
Operating Income (Reported) -$170.6M -$136.1M -$84.6M $67.9M -$77.8M
Operating Income (Adjusted) -$166.6M -$133.1M -$81.2M $71.3M -$73.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.6B $1.5B $1.4B $1.3B $1.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $889.8M $833.6M $782.2M $708.1M $699.5M
Gross Profit $700.2M $619.9M $596.1M $548.7M $544.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $806.6M $730.7M $666.2M $601.6M $586.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $841.9M $703.3M $665.5M $569.5M $611.3M
Operating Income -$141.7M -$83.4M -$69.4M -$20.8M -$66.3M
 
Net Interest Expenses $2.6M $3.1M -- $1.8M $334.5K
EBT. Incl. Unusual Items -$145.5M -$86.3M -$69.3M -$22.5M -$66.4M
Earnings of Discontinued Ops. $118.1M -- -- -- --
Income Tax Expense -$39.8M -$29.8M -$20.4M -$3.1M -$24.1M
Net Income to Company -$24.3M -$86.3M -$69.3M -$22.5M -$66.4M
 
Minority Interest in Earnings $105.7M -$43K -$37.9K -$134.8K -$39.4K
Net Income to Common Excl Extra Items $118.1M -$56.5M -$48.9M -$19.5M -$42.3M
 
Basic EPS (Cont. Ops) $0.03 -$0.16 -$0.14 -$0.05 -$0.12
Diluted EPS (Cont. Ops) $0.03 -$0.16 -$0.14 -$0.05 -$0.12
Weighted Average Basic Share $358.7M $358.7M $358.7M $359M $352M
Weighted Average Diluted Share $358.7M $358.7M $358.7M $359M $352M
 
EBITDA -$4.4M $15.1M $18.4M $58.3M $8.9M
EBIT -$142.3M -$83.1M -$68.1M -$19.8M -$65.3M
 
Revenue (Reported) $1.6B $1.5B $1.4B $1.3B $1.2B
Operating Income (Reported) -$141.7M -$83.4M -$69.4M -$20.8M -$66.3M
Operating Income (Adjusted) -$142.3M -$83.1M -$68.1M -$19.8M -$65.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.1B $960.2M $641.2M $806M $563.4M
Short Term Investments $6.8M $11.5M $4.1M $624K $4.4M
Accounts Receivable, Net $930.9M $915.2M $788.2M $851.4M $761.3M
Inventory $661.1M $587.3M $541.9M $508.1M $470.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $166.7M $141.4M $100M $58.8M $62.8M
Total Current Assets $3.3B $2.6B $2.1B $2.2B $1.9B
 
Property Plant And Equipment $4.8B $4B $3.4B $3B $2.6B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $641.8M $575.4M $502.4M $452.5M $402.9M
Other Long-Term Assets $69.6M $52.2M $39M $30.1M $28.9M
Total Assets $9.1B $7.5B $6.3B $6B $5.1B
 
Accounts Payable $993.6M $897.3M $825.7M $826.9M $766.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $53.8M $35.2M $39.1M $37.3M $36.7M
Other Current Liabilities $154.4M $139.8M $155.1M $207.8M $175.1M
Total Current Liabilities $1.8B $1.4B $1B $1.4B $1B
 
Long-Term Debt $1.8B $1.4B $1.2B $814.1M $725M
Capital Leases -- -- -- -- --
Total Liabilities $4.2B $3.3B $2.7B $2.7B $2.2B
 
Common Stock $147.7M $132.4M $116.2M $108M $97M
Other Common Equity Adj -- -- -- -- --
Common Equity $4.9B $4.3B $3.6B $3.3B $3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $4.4M $1.1M $1.1M $1.2M $1.5M
Total Equity $4.9B $4.3B $3.6B $3.3B $3B
 
Total Liabilities and Equity $9.1B $7.5B $6.3B $6B $5.1B
Cash and Short Terms $1.1B $971.7M $645.4M $806.6M $567.8M
Total Debt $2.3B $1.6B $1.2B $1.1B $731.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $1.5B $911.1M $583.7M $689.8M $429.7M
Short Term Investments $15.3M $22.9M $983.2K $4.2M $1.7M
Accounts Receivable, Net $736.4M $740.6M $734.9M $748M $733.8M
Inventory $628.1M $585.7M $576.6M $501.6M $508.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $213.3M $146.2M $105.3M $67.2M $79.9M
Total Current Assets $3.1B $2.4B $2B $2B $1.8B
 
Property Plant And Equipment $4.4B $3.8B $3.3B $2.8B $2.6B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $601.9M $542.3M $490M $420.3M $424.5M
Other Long-Term Assets $59.6M $46.9M $35.7M $32.4M $27M
Total Assets $8.4B $7.1B $6.2B $5.5B $5.1B
 
Accounts Payable $953.9M $868.8M $864.7M $759.4M $793.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $53.9M $45.4M $37.2M $40.6M $41.9M
Other Current Liabilities $145.1M $156M $141M $139.2M $142.7M
Total Current Liabilities $1.6B $1.3B $1.1B $1.2B $990.8M
 
Long-Term Debt $1.7B $1.3B $1.2B $755.3M $757.6M
Capital Leases -- -- -- -- --
Total Liabilities $3.9B $3.1B $2.7B $2.4B $2.1B
 
Common Stock $138.1M $124.8M $114.3M $100.6M $101.8M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.3M $1.1M $1.1M $1.2M $1.5M
Total Equity $4.6B $4B $3.5B $3.1B $3B
 
Total Liabilities and Equity $8.4B $7.1B $6.2B $5.5B $5.1B
Cash and Short Terms $1.5B $934M $584.7M $694M $431.5M
Total Debt $2.2B $1.5B $1.2B $1B $764.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$79.8M -$80.6M -$95.8M $23M $85.2M
Depreciation & Amoritzation $558.2M $521M $351.1M $331.1M $300.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $9.8M -$84.9M $20M -$119.1M $3.4M
Change in Inventories $36.6M $5.4M -$26.5M -$4.3M -$14.8M
Cash From Operations $409.6M $327.9M $327.6M $421.2M $323.1M
 
Capital Expenditures $633M $357.8M $250.6M $225.4M $186.1M
Cash Acquisitions -- $314.3M -- -- --
Cash From Investing -$487.9M $139.2M -$177.1M -$101.8M -$106.6M
 
Dividends Paid (Ex Special Dividend) -$42M -$81.7M -$68.8M -$63.9M -$59.3M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$161.8M -$9.8M -$238.2M -$7.1M -$271M
Repurchase of Common Stock -$75K -$72.9K -$46K -$35.6K -$30.2M
Other Financing Activities -- $9.1K -- -$7.1K $19.8K
Cash From Financing $195.9M -$611.9M -$353.1M -$108.5M -$383M
 
Beginning Cash (CF) $1.1B $1.2B $847.4M $599.2M $751.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $117.6M -$144.7M -$202.6M $210.9M -$166.5M
Ending Cash (CF) $1.2B $1B $644.7M $810.1M $584.8M
 
Levered Free Cash Flow -$223.4M -$29.9M $77M $195.8M $137M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$24.3M -$86.3M -$69.3M -$22.5M -$66.4M
Depreciation & Amoritzation $137.9M $98.2M $86.4M $78.1M $74.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $138.5M $129.5M $41.2M $46.2M $64M
Change in Inventories -$10.5M -$33.5M -$43.8M -$28.8M -$14.1M
Cash From Operations $157.7M $111.6M $61M -$53.7M $2.2M
 
Capital Expenditures $147.8M $89.4M $75.7M $53.1M $55.8M
Cash Acquisitions $325.7M -- -- -- -$14.9M
Cash From Investing $272.3M -$48.4M -$61M $15.5M -$62.1M
 
Dividends Paid (Ex Special Dividend) -$42.3M -$38.6M -$33.9M -$30.2M -$32.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$5M -$4.9M -$3.8M -$3.4M -$3.3M
Repurchase of Common Stock -$28.3K -$8.6K -$7.6K -$13.5K -$52.4M
Other Financing Activities $9.4K -- $7.6K $20.2K $6.6K
Cash From Financing -$64.8M -$57.1M -$47.7M -$24.1M -$98.6M
 
Beginning Cash (CF) $1.2B $951.1M $636.5M $765.8M $580.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $365.2M $6.1M -$47.7M -$62.3M -$158.5M
Ending Cash (CF) $1.6B $957.3M $588.8M $703.5M $421.7M
 
Levered Free Cash Flow $9.9M $22.2M -$14.7M -$106.8M -$53.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$30.1M -$142.6M -$78.7M $69.7M -$79M
Depreciation & Amoritzation $561.4M $481.2M $339.3M $322.8M $310.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $31.7M -$93.9M -$68.4M -$114.1M $126.6M
Change in Inventories $88.9M -$17.5M -$36.7M $10.7M -$88.7M
Cash From Operations $477.7M $281.8M $277M $306.5M $147.2M
 
Capital Expenditures $528.7M $299.5M $236.9M $202.8M $195.9M
Cash Acquisitions $325.7M -$11.3M -- -- -$14.9M
Cash From Investing $35.6M -$181.4M -$189.7M -$25.3M -$67.5M
 
Dividends Paid (Ex Special Dividend) -$43.2M -$78M -$64.1M -$60.2M -$62.7M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$160.5M -$9.7M -$237.2M -$6.7M -$6.7M
Repurchase of Common Stock -$75.7K -$53.2K -$45K -$41.5K -$52.4M
Other Financing Activities $300 -- -- $5.5K $18.2K
Cash From Financing $195.1M -$604.2M -$343.7M -$85M -$144.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $708.3M -$503.8M -$256.4M $196.2M -$64.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$51M -$17.7M $40.2M $103.7M -$48.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$24.3M -$86.3M -$69.3M -$22.5M -$66.4M
Depreciation & Amoritzation $137.9M $98.2M $86.4M $78.1M $74.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $138.5M $129.5M $41.2M $46.2M $64M
Change in Inventories -$10.5M -$33.5M -$43.8M -$28.8M -$14.1M
Cash From Operations $157.7M $111.6M $61M -$53.7M $2.2M
 
Capital Expenditures $147.8M $89.4M $75.7M $53.1M $55.8M
Cash Acquisitions $325.7M -- -- -- -$14.9M
Cash From Investing $272.3M -$48.4M -$61M $15.5M -$62.1M
 
Dividends Paid (Ex Special Dividend) -$42.3M -$38.6M -$33.9M -$30.2M -$32.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$5M -$4.9M -$3.8M -$3.4M -$3.3M
Repurchase of Common Stock -$28.3K -$8.6K -$7.6K -$13.5K -$52.4M
Other Financing Activities $9.4K -- $7.6K $20.2K $6.6K
Cash From Financing -$64.8M -$57.1M -$47.7M -$24.1M -$98.6M
 
Beginning Cash (CF) $1.2B $951.1M $636.5M $765.8M $580.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $365.2M $6.1M -$47.7M -$62.3M -$158.5M
Ending Cash (CF) $1.6B $957.3M $588.8M $703.5M $421.7M
 
Levered Free Cash Flow $9.9M $22.2M -$14.7M -$106.8M -$53.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

3 Recession-Proof ETFs to Invest in Now
3 Recession-Proof ETFs to Invest in Now

The U.S. gross domestic product (GDP) contracted 0.3% during the…

Is Butterfly Network the Best Small-Cap Stock?
Is Butterfly Network the Best Small-Cap Stock?

Brought to public trading by an SPAC merger in early…

Is Spotify a Millionaire-Maker Stock?
Is Spotify a Millionaire-Maker Stock?

Spotify (NYSE:SPOT) may seem like an expensive proposition trading closer…

Stock Ideas

Buy
68
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
61
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 40x

Alerts

Buy
60
RGC alert for May 10

Regencell Bioscience Holdings [RGC] is up 79.25% over the past day.

Buy
97
NGVC alert for May 10

Natural Grocers by Vitamin Cottage [NGVC] is up 30.26% over the past day.

Sell
38
ONTO alert for May 10

Onto Innovation [ONTO] is down 30.17% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock