Financhill
Sell
32

TCPFF Quote, Financials, Valuation and Earnings

Last price:
$0.3500
Seasonality move :
14.58%
Day range:
$0.3500 - $0.3500
52-week range:
$0.1000 - $0.3600
Dividend yield:
1.67%
P/E ratio:
--
P/S ratio:
2.08x
P/B ratio:
5.46x
Volume:
--
Avg. volume:
6
1-year change:
250%
Market cap:
$12.1B
Revenue:
$1.5B
EPS (TTM):
--
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- -- $1.5B
Revenue Growth (YoY) -- -- -- -- -69.64%
 
Cost of Revenues -- -- -- -- $1B
Gross Profit -- -- -- -- $454M
Gross Profit Margin -- -- -- -- 30.78%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- $206.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- $206.7M
Operating Income -- -- -- -- $247.3M
 
Net Interest Expenses -- -- -- -- $148M
EBT. Incl. Unusual Items -- -- -- -- $21M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- -$4.6M
Net Income to Company -- -- -- -- $42.3M
 
Minority Interest in Earnings -- -- -- -- $32.3K
Net Income to Common Excl Extra Items -- -- -- -- $46.9M
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- $0.00
Weighted Average Basic Share -- -- -- -- $34.6B
Weighted Average Diluted Share -- -- -- -- $34.6B
 
EBITDA -- -- -- -- $745.5M
EBIT -- -- -- -- $247.3M
 
Revenue (Reported) -- -- -- -- $1.5B
Operating Income (Reported) -- -- -- -- $247.3M
Operating Income (Adjusted) -- -- -- -- $247.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $999.9M $895.4M $1.4B $1.5B --
Revenue Growth (YoY) -5.04% -10.48% 43.5% 2.73% --
 
Cost of Revenues $730.6M $644.6M $1B $1B --
Gross Profit $269.4M $250.8M $391.1M $450M --
Gross Profit Margin 26.94% 28.01% 27.53% 30.83% --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $180.2M $209.3M $289.1M $226.3M $230M
Other Inc / (Exp) $39.3M $19.2M $18.9M -$82.8M --
Operating Expenses $180.2M $209.3M $289.1M $226.3M --
Operating Income $89.1M $41.5M $102M $223.7M --
 
Net Interest Expenses $146.1M $135.1M $168.4M $164.1M --
EBT. Incl. Unusual Items -$17.7M -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.4M $2.1M -$5.8M $852.8K --
Net Income to Company -$16.4M -$74.3M -$51.7M -$22.9M --
 
Minority Interest in Earnings $865K -$706.8K -$447.6K -$445.4K --
Net Income to Common Excl Extra Items -$18.3M -$76.4M -$45.9M -$23.7M --
 
Basic EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -$0.00 --
Diluted EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -$0.00 --
Weighted Average Basic Share $30.1B $33.4B $34.6B $34.6B --
Weighted Average Diluted Share $30.1B $33.4B $34.6B $34.6B --
 
EBITDA $465.6M $410.6M $619.8M $734.2M --
EBIT $104.4M $41.5M $102M $223.7M --
 
Revenue (Reported) $999.9M $895.4M $1.4B $1.5B --
Operating Income (Reported) $89.1M $41.5M $102M $223.7M --
Operating Income (Adjusted) $104.4M $41.5M $102M $223.7M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.4B $4.2B $4.3B $5.8B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.2B $3.2B $3.1B $4.1B --
Gross Profit $1.2B $741.7M $1.2B $1.7B $466.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $820.9M $599.6M $883.5M $954.7M $881.4M
Other Inc / (Exp) $146.6M $211.2M -$67.9M -$177.7M --
Operating Expenses $820.9M $797.6M $883.5M $954.7M --
Operating Income $414.1M $218.9M $318.2M $713.8M --
 
Net Interest Expenses $612M $387.1M $534.1M $664.6M --
EBT. Incl. Unusual Items -$51.3M -- -- -- $21.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.7M $11.6M $64.4M -$2.2M --
Net Income to Company -$49.2M -$131.8M -$414.8M -$414.5M --
 
Minority Interest in Earnings $2.9M -$2.1M -$2M $29.1K $33.2K
Net Income to Common Excl Extra Items -$52.1M -$145.1M -$172.3M -$412.3M --
 
Basic EPS (Cont. Ops) -$0.00 -$0.00 -$0.01 -$0.01 --
Diluted EPS (Cont. Ops) -$0.00 -$0.00 -$0.01 -$0.01 --
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2B $1.9B $1.9B $2.8B --
EBIT $459.8M $343.7M $318.2M $713.8M $254M
 
Revenue (Reported) $4.4B $4.2B $4.3B $5.8B --
Operating Income (Reported) $414.1M $218.9M $318.2M $713.8M --
Operating Income (Adjusted) $459.8M $343.7M $318.2M $713.8M $254M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.2B $2.9B $3.4B $4.3B $3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.3B $2.2B $2.4B $3B $2.1B
Gross Profit $921.6M $741.7M $950.8M $1.3B $466.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $608.6M $599.6M $674.2M $687.5M $662.4M
Other Inc / (Exp) $99.4M $138.8M $82.4M -$196.6M -$114.2M
Operating Expenses $608.6M $599.6M $674.2M $687.5M $432.4M
Operating Income $313M $142.1M $276.6M $587M $507.3M
 
Net Interest Expenses $458.6M $387.1M $399M $487.8M $302.3M
EBT. Incl. Unusual Items -$46.2M -- -- -- $21.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.5M $10.3M $62.3M $4.3M -$15.8M
Net Income to Company -$44.3M -$138.5M -$33.6M -$91.4M $94.1M
 
Minority Interest in Earnings $2.8M -$2.1M -$1.3M $352.8K $33.2K
Net Income to Common Excl Extra Items -$47M -$148.8M -$95.9M -$95.7M $109.5M
 
Basic EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -$0.00 $0.00
Diluted EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -$0.00 --
Weighted Average Basic Share $89.1B $100.1B $103.7B $103.7B $67.1B
Weighted Average Diluted Share $89.1B $100.1B $103.7B $103.7B $67.1B
 
EBITDA $1.4B $1.3B $1.5B $2.1B $1.5B
EBIT $334.5M $142.1M $276.6M $587M $254M
 
Revenue (Reported) $3.2B $2.9B $3.4B $4.3B $3B
Operating Income (Reported) $313M $142.1M $276.6M $587M $507.3M
Operating Income (Adjusted) $334.5M $142.1M $276.6M $587M $254M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents -- -- -- -- $420.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- $1.2B
Inventory -- -- -- -- $58.6M
Prepaid Expenses -- -- -- -- $47.3M
Other Current Assets -- -- -- -- --
Total Current Assets -- -- -- -- $2.4B
 
Property Plant And Equipment -- -- -- -- $8.4B
Long-Term Investments -- -- -- -- $703.2M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- -- -- $19.2B
 
Accounts Payable -- -- -- -- $1.2B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- -- -- $5.8B
 
Long-Term Debt -- -- -- -- $9.5B
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- -- $16.9B
 
Common Stock -- -- -- -- $4.1B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- $2.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $8.7M
Total Equity -- -- -- -- $2.2B
 
Total Liabilities and Equity -- -- -- -- $19.2B
Cash and Short Terms -- -- -- -- $420.9M
Total Debt -- -- -- -- $12.4B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $796.8M $585.5M $556.9M $563.8M $423.7M
Short Term Investments $19.5M $38.1K $3.2K $3.1K $3.6K
Accounts Receivable, Net $1.2B $1.4B $1.3B $1.2B $992.1M
Inventory $127.8M $35.7M $70.6M $36.4M $50.3M
Prepaid Expenses $76.9M $54.2M $109.9M $76.8M $50.4M
Other Current Assets $454M $242.9M $201.4M $177.5M $156.1M
Total Current Assets $3.4B $2.7B $2.7B $2.5B $2.4B
 
Property Plant And Equipment $10.5B $9.6B $9.5B $8.3B $8.5B
Long-Term Investments $813.6M $746.9M $694.6M $664.5M $701.8M
Goodwill $311.9M $287.7M $3.5B $3.4B $3.7B
Other Intangibles $4.1B $3.5B $4.2B $3.6B $3.6B
Other Long-Term Assets $107M $309.1M $378.5M $176.9M $107.1M
Total Assets $19.5B $17.4B $21.6B $19.1B $19.5B
 
Accounts Payable $2B $1.6B $1.5B $1.3B $1.3B
Accrued Expenses $667.7M $673.2M $1.1B $1.1B $1B
Current Portion Of Long-Term Debt $2.3B $1.6B $3.5B $3.1B $2.2B
Current Portion Of Capital Lease Obligations $380.3M $352.1M $518.4M $471.6M $480.7M
Other Current Liabilities $205.2M $135.3M $101.6M $85.3M $78.9M
Total Current Liabilities $5.7B $4.5B $7.1B $6.3B $5.4B
 
Long-Term Debt $5.6B $6.1B $6.6B $6.4B $7.8B
Capital Leases -- -- -- -- --
Total Liabilities $16.9B $15.2B $18.7B $16.8B $17.1B
 
Common Stock $4.2B $3.8B $3.9B $3.8B $4.2B
Other Common Equity Adj $44.2M $45.1M $46.4M $50.5M $59M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $14.9M $11.6M $10.9M $8.6M $9.1M
Total Equity $2.6B $2.2B $2.8B $2.3B $2.4B
 
Total Liabilities and Equity $19.5B $17.4B $21.5B $19.1B $19.5B
Cash and Short Terms $816.3M $585.6M $556.9M $563.8M $423.7M
Total Debt $7.8B -- -- -- $10B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- $42.3M
Depreciation & Amoritzation -- -- -- -- $498.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- $9.1M
Change in Inventories -- -- -- -- $15.1M
Cash From Operations -- -- -- -- $629.2M
 
Capital Expenditures -- -- -- -- $642.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- -$638.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- -$342.6M
 
Beginning Cash (CF) -- -- -- -- $420.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- -$352.1M
Ending Cash (CF) -- -- -- -- $68.9M
 
Levered Free Cash Flow -- -- -- -- -$13.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$16.4M -$74.3M -$51.7M -$22.9M --
Depreciation & Amoritzation $325M $369M $517.8M $510.5M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$85.3M -$22.1M -$44.4M $33.6M --
Change in Inventories -$4.5M -$11.4M -$3.8M -$10.3M --
Cash From Operations $354M $220.3M $424.3M $604.6M --
 
Capital Expenditures $321.2M -$58.7M $202.5M $178.7M --
Cash Acquisitions -$2.9M $2M -- -- --
Cash From Investing -$304.6M -$329.8M -$195.7M -$176.1M --
 
Dividends Paid (Ex Special Dividend) $3.6M -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $442.2M $538M $1.7B $813.3M --
Long-Term Debt Repaid -$788.2M -$365.6M -$1.7B -$1.4B --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$350 -$230 -- -$32.8K --
Cash From Financing -$342.4M $185.7M -$74.9M -$536.6M --
 
Beginning Cash (CF) $816.9M $601.3M $576M $564M --
Foreign Exchange Rate Adjustment -- -$2.1K $121.8K -$342K --
Additions / Reductions -$292.9M $76.2M $153.8M -$108.5M --
Ending Cash (CF) $486.1M $643.7M $715.5M $487.8M --
 
Levered Free Cash Flow $32.8M $279M $221.8M $425.9M --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$29.4M -$77.3M -$405.2M -$443.3M -$143.5M
Depreciation & Amoritzation $1.5B $1.5B $1.7B $2B $2.1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$93M -$266.7M $23.3M -$61.9M $73.7M
Change in Inventories $66.5M $106.7M $50.5M $28.9M -$3.1M
Cash From Operations $985.9M $1.1B $982.7M $2.2B $2.3B
 
Capital Expenditures $2B $1.2B $1.1B $1.4B $1.4B
Cash Acquisitions $126.8M $106.3M -$4.2M $1.8K $791K
Cash From Investing -$1.8B -$1.4B -$1.5B -$1.4B -$1.3B
 
Dividends Paid (Ex Special Dividend) -$76.5M -$66.4M $1.2M -- --
Special Dividend Paid
Long-Term Debt Issued $2.5B $2.9B $1.9B $3.3B $3.5B
Long-Term Debt Repaid -$1.6B -$2.7B -$2B -$4.4B -$4.7B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$400 -$800 -- -- --
Cash From Financing $829M $139M -$108.8M -$818.3M -$1.2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.8M -$152.4M -$654.6M $33.4M -$233.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$1B -$459M -$604.8M $840.4M $894.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$44.3M -$138.5M -$33.6M -$91.4M $94.1M
Depreciation & Amoritzation $1.1B $1.1B $1.2B $1.5B $1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$194.8M -$87.3M -$77.2M $33.2M $15.3M
Change in Inventories $17.9M -$1.6M $29.7M $16.4M $27.5M
Cash From Operations $793.1M $746.5M $858.2M $1.7B $1.2B
 
Capital Expenditures $1.4B $1.1B $753.5M $951.5M $870.7M
Cash Acquisitions -$3.4M $2M -- $1.3K $1M
Cash From Investing -$1.3B -$1.1B -$752.6M -$946.2M -$843.6M
 
Dividends Paid (Ex Special Dividend) -$70.8M $67.9M -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.1B $1.9B $2.1B $2.1B $1.7B
Long-Term Debt Repaid -$1.7B -$1.5B -$2.6B -$3.3B -$2.4B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$610 -$580 -- -$595.4K --
Cash From Financing $295.7M $374.7M -$478.8M -$1.2B -$695.8M
 
Beginning Cash (CF) $2.3B $2B $2.5B $2.3B $840.4M
Foreign Exchange Rate Adjustment $375.5K -$31.9K $274.9K -$86.6K $135.8K
Additions / Reductions -$252.4M $43.4M -$373M -$462.4M -$383.8M
Ending Cash (CF) $2B $2B $2.1B $1.9B $477.4M
 
Levered Free Cash Flow -$606.8M -$371M $104.7M $764.1M $284.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 59.64% over the past day.

Buy
72
KYMR alert for Dec 8

Kymera Therapeutics, Inc. [KYMR] is up 41.67% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 9.18% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock