Financhill
Buy
51

AMX Quote, Financials, Valuation and Earnings

Last price:
$20.84
Seasonality move :
2.57%
Day range:
$20.74 - $20.91
52-week range:
$13.10 - $23.68
Dividend yield:
2.68%
P/E ratio:
16.84x
P/S ratio:
1.33x
P/B ratio:
2.96x
Volume:
1.1M
Avg. volume:
2.3M
1-year change:
46.73%
Market cap:
$62.9B
Revenue:
$47.4B
EPS (TTM):
$1.24
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $38.2B $40.9B $42B $46B $47.4B
Revenue Growth (YoY) -13.52% 4.83% 2.51% 9.6% 3.1%
 
Cost of Revenues $15.2B $23.9B $24.3B $26.4B $27B
Gross Profit $23.1B $17B $17.7B $19.6B $20.4B
Gross Profit Margin 60.33% 41.64% 42.08% 42.62% 43.02%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.6B $8.6B $8.9B $9.8B $10.2B
Other Inc / (Exp) -$2.3B -$1B $36.7M -$662.5M -$4.3B
Operating Expenses $16.1B $8.6B $8.9B $9.8B $10.3B
Operating Income $7B $8.5B $8.7B $9.8B $10.1B
 
Net Interest Expenses $2.2B $1.8B $2B $2.5B $3.2B
EBT. Incl. Unusual Items $2.5B $5.2B $6.8B $6.8B $3.7B
Earnings of Discontinued Ops. $543.4M $6.1B -$333.9M -- --
Income Tax Expense $618M $1.6B $2.3B $1.9B $1.9B
Net Income to Company $3.2B $5.2B $6.7B $6.5B $3.4B
 
Minority Interest in Earnings -$195.8M $192.4M $265.7M $263.7M $255.8M
Net Income to Common Excl Extra Items $2.2B $3.6B $4.4B $4.6B $1.5B
 
Basic EPS (Cont. Ops) $0.66 $2.93 $1.20 $1.36 $0.40
Diluted EPS (Cont. Ops) $0.66 $2.93 $1.20 $1.36 $0.40
Weighted Average Basic Share $3.3B $3.2B $3.2B $3.2B $3.1B
Weighted Average Diluted Share $3.3B $3.2B $3.2B $3.2B $3.1B
 
EBITDA $12B $16.2B $16.6B $18.3B $19.1B
EBIT $4.8B $8.5B $8.7B $9.8B $10.1B
 
Revenue (Reported) $38.2B $40.9B $42B $46B $47.4B
Operating Income (Reported) $7B $8.5B $8.7B $9.8B $10.1B
Operating Income (Adjusted) $4.8B $8.5B $8.7B $9.8B $10.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $10.5B $10.4B $11.9B $11.8B $12.5B
Revenue Growth (YoY) -10.68% -1.04% 14.74% -1.19% 5.92%
 
Cost of Revenues $6.2B $6B $6.9B $6.7B $7B
Gross Profit $4.3B $4.4B $5.1B $5.1B $5.5B
Gross Profit Margin 40.95% 42.72% 42.38% 43.29% 43.76%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.2B $2.2B $2.5B $2.5B $2.7B
Other Inc / (Exp) $5.1M $2.6M -$814.3M -$1.4B --
Operating Expenses $2.2B $2.2B $2.5B $2.5B $2.7B
Operating Income $2.1B $2.3B $2.5B $2.6B $2.8B
 
Net Interest Expenses $536.9M $518.2M $951.5M $742.1M $1.1B
EBT. Incl. Unusual Items $817.1M $1.4B $691.7M $1B $2B
Earnings of Discontinued Ops. $242.9M $143.6M -- -- --
Income Tax Expense $187.5M $569.4M $372.2M $508.3M $690.5M
Net Income to Company $893.5M $963.3M $220.2M $417.4M $1.3B
 
Minority Interest in Earnings $88.4M $85.8M $76.5M $75.2M $91.3M
Net Income to Common Excl Extra Items $634.7M $829.9M $195.4M $414.7M $1.3B
 
Basic EPS (Cont. Ops) $0.24 $0.29 $0.04 $0.11 $0.40
Diluted EPS (Cont. Ops) -- $0.29 $0.04 $0.11 $0.40
Weighted Average Basic Share $3.3B $3B $3.1B $3.1B $3B
Weighted Average Diluted Share $3.3B $3B $3.1B $3.2B $3B
 
EBITDA $4.1B $4.1B $4.8B $4.8B $5.1B
EBIT $2.1B $2.3B $2.5B $2.6B $2.8B
 
Revenue (Reported) $10.5B $10.4B $11.9B $11.8B $12.5B
Operating Income (Reported) $2.1B $2.3B $2.5B $2.6B $2.8B
Operating Income (Adjusted) $2.1B $2.3B $2.5B $2.6B $2.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $41.4B $41.7B $45.6B $47.1B $47.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $24.8B $24.1B $26.2B $26.8B $27.2B
Gross Profit $16.7B $17.6B $19.4B $20.3B $20.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.8B $8.9B $9.6B $10B $10.4B
Other Inc / (Exp) $1.5B -$91M $523.8M -$5B --
Operating Expenses $8.8B $8.9B $9.6B $10B $10.4B
Operating Income $7.8B $8.8B $9.8B $10.3B $10B
 
Net Interest Expenses $2.2B $2.1B $2.8B $3.6B $3.5B
EBT. Incl. Unusual Items $6.2B $6.3B $7.1B $4.4B $6.4B
Earnings of Discontinued Ops. $848.2M $5.4B -$477.1M -- --
Income Tax Expense $2B $2.1B $2.1B $1.7B $2.3B
Net Income to Company $4.8B $5.3B $6.8B $4.3B $5.7B
 
Minority Interest in Earnings $221.5M $207.8M $256.6M $239.9M $283.3M
Net Income to Common Excl Extra Items $4.2B $4.2B $4.6B $2.3B $4B
 
Basic EPS (Cont. Ops) $1.39 $2.96 $1.23 $0.68 $1.24
Diluted EPS (Cont. Ops) -- $2.96 $1.23 $0.67 $1.24
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $15.9B $16.6B $18.3B $19.2B $19.1B
EBIT $7.8B $8.8B $9.8B $10.3B $10B
 
Revenue (Reported) $41.4B $41.7B $45.6B $47.1B $47.6B
Operating Income (Reported) $7.8B $8.8B $9.8B $10.3B $10B
Operating Income (Adjusted) $7.8B $8.8B $9.8B $10.3B $10B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $33.3B $31B $34.6B $35.7B $35.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $16.1B $18B $19.8B $20.2B $20.4B
Gross Profit $17.2B $13B $14.8B $15.5B $15.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.9B $6.7B $7.4B $7.7B $7.9B
Other Inc / (Exp) $108.4M $914M $487.6M -$3.8B $454.6M
Operating Expenses $10.9B $6.7B $7.4B $7.7B $7.9B
Operating Income $6.3B $6.4B $7.4B $7.8B $7.5B
 
Net Interest Expenses $1.7B $1.5B $2.3B $2.3B $2.8B
EBT. Incl. Unusual Items $4B $4.9B $5.2B $2.9B $5.6B
Earnings of Discontinued Ops. $401.6M $131.8M -- -- --
Income Tax Expense $1.2B $1.8B $1.6B $1.4B $2.1B
Net Income to Company $893.5M $3.3B $3.4B $1.2B $3.5B
 
Minority Interest in Earnings -$22.5M $212.8M $203.8M $179.3M $209.5M
Net Income to Common Excl Extra Items $2.9B $3.2B $3.4B $1.2B $3.5B
 
Basic EPS (Cont. Ops) $0.92 $1.00 $1.01 $0.35 $1.08
Diluted EPS (Cont. Ops) $0.68 $1.00 $1.01 $0.34 $1.08
Weighted Average Basic Share $9.9B $9.2B $9.5B $9.3B $9.1B
Weighted Average Diluted Share $9.9B $9.2B $9.5B $9.4B $9.1B
 
EBITDA $12.1B $12.2B $13.9B $14.7B $14.5B
EBIT $6.1B $6.4B $7.4B $7.8B $7.5B
 
Revenue (Reported) $33.3B $31B $34.6B $35.7B $35.9B
Operating Income (Reported) $6.3B $6.4B $7.4B $7.8B $7.5B
Operating Income (Adjusted) $6.1B $6.4B $7.4B $7.8B $7.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.8B $7.6B $6.3B $5.9B $4B
Short Term Investments $2.5B $5.8B $4.5B $4.3B $2.3B
Accounts Receivable, Net $10.5B $9.9B $10.2B $12.2B $10.6B
Inventory $1.5B $1.5B $1.7B $1.7B $1.7B
Prepaid Expenses $447.4M $85.5M $102.1M $124.3M $103M
Other Current Assets $4.7M $11.1M $16.9M $19.3M $18.1M
Total Current Assets $17.9B $19.7B $18.5B $20.1B $17B
 
Property Plant And Equipment $41.5B $40.1B $40B $43.8B $43.9B
Long-Term Investments $320.2M $824.6M $2B $2.3B $1.3B
Goodwill $7.2B $6.7B $7.2B $8.6B $7.6B
Other Intangibles $6.7B $7B $6.6B $7.2B $6.9B
Other Long-Term Assets $774.2M $712.6M $836.6M $910.2M $727M
Total Assets $81.7B $82.6B $83B $92.4B $86.3B
 
Accounts Payable $3.7B $4.3B $3.6B $3.7B $3B
Accrued Expenses $2B $333.6M $342.2M $389.6M $433.6M
Current Portion Of Long-Term Debt -- -- -- -- $5B
Current Portion Of Capital Lease Obligations $1.3B $1.4B $1.7B $1.4B $1.7B
Other Current Liabilities $715.2M $490.3M $1.3B $1.1B $1.1B
Total Current Liabilities $25.5B $26.1B $25.1B $31B $23.8B
 
Long-Term Debt $24.1B $23.9B $26.2B $26B $30.8B
Capital Leases -- -- -- -- --
Total Liabilities $65.8B $60.4B $60.6B $67.5B $65.5B
 
Common Stock $4.8B $12M $12.3M $14M $11.1M
Other Common Equity Adj -$8.1B -$291.3M -$11.6B -$16.2B -$11.8B
Common Equity $12.6B $12.8B $12.8B $21.7B $17.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3.2B $3.1B $3.3B $3.2B $3B
Total Equity $15.8B $22.2B $22.5B $24.9B $20.8B
 
Total Liabilities and Equity $81.7B $82.6B $83B $92.4B $86.3B
Cash and Short Terms $4.3B $7.6B $6.3B $5.9B $4B
Total Debt $31.6B $28.2B $29.7B $33.1B $34.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.7B $1.4B $1.6B $1.3B $2.7B
Short Term Investments $3.1B $4.4B $4.2B -- --
Accounts Receivable, Net $5.6B $5.5B $6.4B $6.2B $7.4B
Inventory $1.7B $1.6B $1.2B $1.3B $1.4B
Prepaid Expenses -- -- -- -- --
Other Current Assets $655.8M $776.2M $890.5M $1B --
Total Current Assets $17.8B $18.7B $20.7B $18.7B $21.3B
 
Property Plant And Equipment $38.9B $39.1B $43.4B $45.2B $47.5B
Long-Term Investments $458.4M $884.6M $2.3B $2.4B $1.8B
Goodwill $6.8B $7.1B $8.4B $8B --
Other Intangibles $6.1B $6.5B $6.8B $7.4B --
Other Long-Term Assets $1.9B $1.5B $2.3B -- --
Total Assets $78B $81.1B $91.6B $91.1B $97.8B
 
Accounts Payable $3.4B $3.1B $3.1B $2.7B $2.7B
Accrued Expenses $2.8B -- $3.4B -- --
Current Portion Of Long-Term Debt $7.2B -- $8.7B $5.8B --
Current Portion Of Capital Lease Obligations $1.3B $1.7B $1.5B $1.8B --
Other Current Liabilities $526.8M $8.9B $1.4B $11B --
Total Current Liabilities $26B $27B $30.7B $25.9B $26.3B
 
Long-Term Debt $24.9B $23.9B $26.4B $31B $34.5B
Capital Leases -- -- -- -- --
Total Liabilities $62.3B $59.6B $67.2B $66.8B $73B
 
Common Stock $12.1M $12M $13.7M $11.9M $12.6M
Other Common Equity Adj -$8.2B -$11B -$14.9B -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3.2B $3.1B $3.3B $3.2B $3.6B
Total Equity $15.7B $21.5B $24.4B $24.3B $24.8B
 
Total Liabilities and Equity $78B $81.1B $91.6B $91.1B $97.8B
Cash and Short Terms $1.7B $1.4B $1.6B $1.3B $2.7B
Total Debt $33.4B $26.9B $27.9B $35.9B $36.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $3.2B $5.2B $6.7B $6.5B $3.4B
Depreciation & Amoritzation $7.2B $7.7B $7.9B $8.5B $8.9B
Stock-Based Compensation -- -- $180.8M $222.3M $204.3M
Change in Accounts Receivable $41M $446.5M -$244.4M -$1B -$411.8M
Change in Inventories $493.8M $299.8M -$58.8M $159.7M -$166.7M
Cash From Operations $13.2B $11.7B $10.1B $12.6B $11.5B
 
Capital Expenditures $5.9B $7.5B $7.8B $8.8B $7.1B
Cash Acquisitions $18M $380.5K $808.4M $353.1M $126M
Cash From Investing -$6.4B -$3.9B -$7.8B -$9.9B -$7.3B
 
Dividends Paid (Ex Special Dividend) -$449.9M $1.4B $1.5B $1.7B $1.7B
Special Dividend Paid
Long-Term Debt Issued $13B $4.6B $9.4B $14.1B $14.4B
Long-Term Debt Repaid -$16.9B -$9B -$8.9B -$14.3B -$15.3B
Repurchase of Common Stock -$238.1M $1.8B $1.3B $807.8M $1.2B
Other Financing Activities -$51.8M -$380.8K -$2M -$353.6M -$126.8M
Cash From Financing -$6B -$7.6B -$2.3B -$2.8B -$3.8B
 
Beginning Cash (CF) $926M $1.9B $1.7B $1.6B $1.8B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $861M $136.1M -$247.4M -$400.4M $548.5M
Ending Cash (CF) $1.7B $2B $1.3B $873.8M $2.5B
 
Levered Free Cash Flow $7.3B $4.1B $2.3B $3.8B $4.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $893.5M $963.3M $220.2M $417.4M $1.3B
Depreciation & Amoritzation $2B $1.9B $2.2B $2.2B $2.4B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$326.5M -$489.1M -$1B $485.4K -$568M
Change in Inventories -$15.6M $59.6M $74.2M -$51.8M $39.6M
Cash From Operations $3.3B $2.7B $2.8B $3.1B $3.5B
 
Capital Expenditures $1.7B $1.9B $2B $1.6B $1.6B
Cash Acquisitions $167.6K -$93.4M $283.6M $16.4M $4.3M
Cash From Investing -$1.7B $671.9M -$2.1B -$1.6B -$1.5B
 
Dividends Paid (Ex Special Dividend) $647.7M $1.5B $796.3M $934.3M $798.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.5B $6.3B $12.6B -- --
Long-Term Debt Repaid -$6.3B -$7.2B -$12.5B -- --
Repurchase of Common Stock $571.8M $223.9M $259.4M $194.6M $125.4M
Other Financing Activities -$292.1K -$300.1K -$299.3M -- --
Cash From Financing -$1.9B -$3.7B -$911.5M -$1.9B -$1.7B
 
Beginning Cash (CF) $1.7B $1.4B $1.6B $1.3B $2.7B
Foreign Exchange Rate Adjustment -$29.8M -$37.3M -$43.9M $141.1M -$44.8M
Additions / Reductions -$221.6M -$365.4M -$224.9M -$373.3M $226.2M
Ending Cash (CF) $1.5B $973.8M $1.4B $1B $2.9B
 
Levered Free Cash Flow $1.7B $786.6M $812.8M $1.4B $1.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $4.8B $5.3B $6.8B $4.3B $5.7B
Depreciation & Amoritzation $7.9B $7.6B $8.5B $8.8B $9.1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$903.6M -$277.4M -$1.1B $23.3M -$1.2B
Change in Inventories -$5.2M -$67.5M $521.6M -$244.2M $22.6M
Cash From Operations $12.8B $8.9B $10.3B $13.6B $12.2B
 
Capital Expenditures $6.3B $8.1B $8.3B $8.1B $6.6B
Cash Acquisitions $52.4M $857.8M $238.2M $177M $42.9M
Cash From Investing -$6.7B -$2.8B -$9.9B -$9.8B -$6B
 
Dividends Paid (Ex Special Dividend) $1B $2.1B $921.1M $1.7B $1.7B
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $1.3B $1.7B $698M $1.3B $871.3M
Other Financing Activities -- -- -- -- --
Cash From Financing -$5.9B -$6.3B -$66M -$4B -$4.9B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$12.9M -$386.5M -$8.5M -$197.8M $1.3B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $6.5B $745.6M $1.9B $5.4B $5.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $893.5M $3.3B $3.4B $1.2B $3.5B
Depreciation & Amoritzation $2B $5.9B $6.4B $6.8B $6.9B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$326.5M -$1.4B -$2.2B -$1.1B -$1.9B
Change in Inventories -$15.6M -$449.1M $133.1M -$270.7M -$82.6M
Cash From Operations $3.3B $6.6B $6.7B $7.6B $8.3B
 
Capital Expenditures $1.7B $5.1B $5.6B $4.9B $4.4B
Cash Acquisitions $167.6K $857.7M $284.3M $108.2M $25M
Cash From Investing -$1.7B -$3.5B -$5.6B -$5.5B -$4.1B
 
Dividends Paid (Ex Special Dividend) $647.7M $1.5B $905.3M $935.4M $912.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.5B $6.3B $12.6B -- --
Long-Term Debt Repaid -$6.3B -$7.2B -$12.5B -- --
Repurchase of Common Stock $571.8M $1B $427.7M $926.7M $555.4M
Other Financing Activities -$292.1K -$300.1K -$299.3M -- --
Cash From Financing -$1.9B -$3.4B -$1.2B -$2.4B -$3.5B
 
Beginning Cash (CF) $1.7B $5.9B $5.6B $4.6B $6.9B
Foreign Exchange Rate Adjustment -$29.8M -$147.3M -$194.7M $144.2M -$47.9M
Additions / Reductions -$221.6M -$543.1M -$302.1M -$99.5M $672.9M
Ending Cash (CF) $1.5B $5.2B $5.1B $4.7B $7.5B
 
Levered Free Cash Flow $1.7B $1.5B $1.1B $2.7B $3.9B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock