Will UnitedHealth Stock Recover?
Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…
Sell
48
TV Quote, Financials, Valuation and Earnings
Last price:
$3.30
Seasonality move
:
-4.85%
Day range:
$3.26 - $3.36
52-week range:
$1.55 - $3.48
Dividend yield:
2.73%
P/E ratio:
91.50x
P/S ratio:
0.49x
P/B ratio:
0.39x
Volume:
885K
Avg. volume:
1.1M
1-year change:
65.17%
Market cap:
$1.8B
Revenue:
$3.4B
EPS (TTM):
-$1.25
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Revenue | $3.3B | $3.6B | $3.8B | $3.7B | $3.4B | |
| Revenue Growth (YoY) | -37.28% | -19.55% | 3.03% | -0.54% | -9.01% | |
| Cost of Revenues | $2.1B | $2.5B | $2.6B | $2.6B | $2.5B | |
| Gross Profit | $1.2B | $1.2B | $1.2B | $1.1B | $931.4M | |
| Gross Profit Margin | 36.02% | 32.48% | 30.67% | 29.32% | 27.42% | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | $951M | $1000M | $1.1B | $1.2B | $1.1B | |
| Other Inc / (Exp) | -$36M | $295.9M | -$487M | -$312.6M | -$236.2M | |
| Operating Expenses | $951M | $839.5M | $891.1M | $938.3M | $836.7M | |
| Operating Income | $243M | $343.7M | $260.1M | $156.2M | $94.7M | |
| Net Interest Expenses | $438.3M | $448.8M | $469.9M | $436.4M | $435.1M | |
| EBT. Incl. Unusual Items | -$231.3M | -$60.6M | -$237.9M | -$168.4M | -$409.9M | |
| Earnings of Discontinued Ops. | $285.7M | $324.6M | $2.8B | $35.4M | $3.1M | |
| Income Tax Expense | $40.3M | $82.5M | -$61M | $133.1M | $37.6M | |
| Net Income to Company | $259.4M | $120.4M | -$604.6M | -$398.8M | -$419.9M | |
| Minority Interest in Earnings | -$72.8M | $64M | $28.4M | -$21.7M | -$3.4M | |
| Net Income to Common Excl Extra Items | -$58.6M | $37.9M | -$543.6M | -$531.8M | -$457.5M | |
| Basic EPS (Cont. Ops) | -- | $0.85 | -$1.20 | -$1.02 | -$1.01 | |
| Diluted EPS (Cont. Ops) | -- | $0.79 | -$1.20 | -$1.02 | -$1.01 | |
| Weighted Average Basic Share | $557.3M | $465.3M | $470.7M | $463.2M | $447.1M | |
| Weighted Average Diluted Share | $557.3M | $497.2M | $496M | $463.2M | $447.1M | |
| EBITDA | $1.3B | $1.3B | $1.3B | $1.4B | $1.2B | |
| EBIT | $261.3M | $343.7M | $260.1M | $156.2M | $94.7M | |
| Revenue (Reported) | $3.3B | $3.6B | $3.8B | $3.7B | $3.4B | |
| Operating Income (Reported) | $243M | $343.7M | $260.1M | $156.2M | $94.7M | |
| Operating Income (Adjusted) | $261.3M | $343.7M | $260.1M | $156.2M | $94.7M | |
| Period Ending | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | 2025-09-30 | |
|---|---|---|---|---|---|---|
| Revenue | $928M | $950.9M | $961.9M | $811.6M | $785M | |
| Revenue Growth (YoY) | -14.38% | 2.46% | 1.16% | -15.63% | -3.27% | |
| Cost of Revenues | $574.4M | $604.1M | $649.7M | $526.1M | $496.9M | |
| Gross Profit | $353.6M | $346.9M | $312.3M | $285.5M | $288.1M | |
| Gross Profit Margin | 38.11% | 36.48% | 32.46% | 35.18% | 36.7% | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | $249.9M | $265.2M | $293M | $250.1M | $235.9M | |
| Other Inc / (Exp) | -$59M | $13.7M | $919.6K | $70.9M | -- | |
| Operating Expenses | $263.5M | $277.1M | $292.9M | $250.1M | $237.9M | |
| Operating Income | $90.2M | $69.7M | $19.3M | $35.4M | $50.2M | |
| Net Interest Expenses | $113.3M | $113.6M | $89.9M | $108.3M | $94.3M | |
| EBT. Incl. Unusual Items | -$132.5M | $16.8M | -$60.1M | -$47.3M | $13.6M | |
| Earnings of Discontinued Ops. | $124.1M | $36.5M | $14.9M | -- | -- | |
| Income Tax Expense | $250.3K | $17.4M | $50.9M | $9M | $161.4M | |
| Net Income to Company | $53.4M | $56.7M | -$59.8M | $36.3M | -$96.7M | |
| Minority Interest in Earnings | $15.3M | $9.1M | -$7.8M | $213.4K | $1.1M | |
| Net Income to Common Excl Extra Items | -$70.8M | $27.8M | -$76.5M | $35.4M | -$102.6M | |
| Basic EPS (Cont. Ops) | $0.09 | $0.04 | -$0.12 | $0.08 | -$0.24 | |
| Diluted EPS (Cont. Ops) | -- | $0.04 | -$0.12 | $0.08 | -$0.24 | |
| Weighted Average Basic Share | $465.4M | $469.5M | $439.3M | $439.3M | $436.9M | |
| Weighted Average Diluted Share | $543.3M | -- | $439.3M | $439.3M | $436.9M | |
| EBITDA | $357.1M | $331.1M | $340M | $295.4M | $296.2M | |
| EBIT | $90.2M | $69.7M | $19.3M | $35.4M | $50.2M | |
| Revenue (Reported) | $928M | $950.9M | $961.9M | $811.6M | $785M | |
| Operating Income (Reported) | $90.2M | $69.7M | $19.3M | $35.4M | $50.2M | |
| Operating Income (Adjusted) | $90.2M | $69.7M | $19.3M | $35.4M | $50.2M | |
| Period Ending | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | 2025-09-30 | |
|---|---|---|---|---|---|---|
| Revenue | $4.1B | $3.7B | $3.8B | $3.6B | $3B | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | $2.5B | $2.3B | $2.5B | $2.4B | $1.9B | |
| Gross Profit | $1.6B | $1.3B | $1.3B | $1.2B | $1.1B | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | $1B | $1B | $1.1B | $1.1B | $951.8M | |
| Other Inc / (Exp) | $233.3M | $366.1M | -$719.5M | -$69.4M | -- | |
| Operating Expenses | $1B | $1.1B | $1.1B | $1.1B | $955.4M | |
| Operating Income | $580.6M | $290M | $154.7M | $118.1M | $154.7M | |
| Net Interest Expenses | $447.3M | $473.2M | $428.2M | $441.2M | $405.3M | |
| EBT. Incl. Unusual Items | $213.1M | $5.9M | -$238.8M | -$21M | -$396.5M | |
| Earnings of Discontinued Ops. | $221.3M | $2.8B | $44.6M | $11M | -- | |
| Income Tax Expense | $171.5M | $146.8M | -$57.8M | $131.2M | $107.4M | |
| Net Income to Company | $566.4M | $2.8B | -$3.5B | -$222.4M | -$567.2M | |
| Minority Interest in Earnings | $53.6M | $50.8M | -$4.9M | -$23.8M | $5M | |
| Net Income to Common Excl Extra Items | $129.1M | $192.4M | -$836.7M | -$335.1M | -$548.4M | |
| Basic EPS (Cont. Ops) | $0.74 | $0.64 | -$1.72 | -$0.65 | -$1.25 | |
| Diluted EPS (Cont. Ops) | -$0.05 | $0.64 | -$1.72 | -$0.66 | -$1.25 | |
| Weighted Average Basic Share | ||||||
| Weighted Average Diluted Share | ||||||
| EBITDA | $1.7B | $1.3B | $1.3B | $1.3B | $1.1B | |
| EBIT | $580.6M | $290M | $154.7M | $118.1M | $154.7M | |
| Revenue (Reported) | $4.1B | $3.7B | $3.8B | $3.6B | $3B | |
| Operating Income (Reported) | $580.6M | $290M | $154.7M | $118.1M | $154.7M | |
| Operating Income (Adjusted) | $580.6M | $290M | $154.7M | $118.1M | $154.7M | |
| Period Ending | 2022-09-30 | 2023-09-30 | 2024-09-30 | 2025-09-30 | 2026-09-30 | |
|---|---|---|---|---|---|---|
| Revenue | $2.8B | $2.8B | $2.7B | $2.3B | -- | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | $1.8B | $1.8B | $1.7B | $1.4B | -- | |
| Gross Profit | $1B | $969.1M | $913.7M | $862.7M | -- | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | $761.8M | $824.9M | $805.2M | $694.4M | -- | |
| Other Inc / (Exp) | $153.7M | -$22.8M | $195.6M | $9.1M | -- | |
| Operating Expenses | $772M | $823.6M | $804M | $698.1M | -- | |
| Operating Income | $238.9M | $145.5M | $109.7M | $164.6M | -- | |
| Net Interest Expenses | $360.9M | $319.8M | $326.4M | $297.2M | -- | |
| EBT. Incl. Unusual Items | -$117.8M | -$118.1M | $29.2M | -$618.7K | -- | |
| Earnings of Discontinued Ops. | $2.7B | $28.4M | $3.3M | -- | -- | |
| Income Tax Expense | $49.9M | $41.3M | $36M | $169.2M | -- | |
| Net Income to Company | $2.8B | -$89.5M | $87.3M | -$52.9M | -- | |
| Minority Interest in Earnings | $27M | -$1.4M | -$2.8M | $5.7M | -- | |
| Net Income to Common Excl Extra Items | $93.8M | -$118.4M | $83.6M | -$58.1M | -- | |
| Basic EPS (Cont. Ops) | $0.16 | -$0.20 | $0.20 | -$0.15 | -- | |
| Diluted EPS (Cont. Ops) | $0.16 | -$0.20 | $0.19 | -$0.15 | -- | |
| Weighted Average Basic Share | $1.4B | $1.4B | $1.3B | $1.3B | -- | |
| Weighted Average Diluted Share | $468.6M | $1.4B | $1.4B | $1.3B | -- | |
| EBITDA | $1B | $1B | $965.5M | $852.2M | -- | |
| EBIT | $238.9M | $145.5M | $109.7M | $164.6M | -- | |
| Revenue (Reported) | $2.8B | $2.8B | $2.7B | $2.3B | -- | |
| Operating Income (Reported) | $238.9M | $145.5M | $109.7M | $164.6M | -- | |
| Operating Income (Adjusted) | $238.9M | $145.5M | $109.7M | $164.6M | -- | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | $1.5B | $1.3B | $2.6B | $1.9B | $2.2B | |
| Short Term Investments | -- | -- | -- | -- | $62.8M | |
| Accounts Receivable, Net | $666.7M | $639.8M | $434M | $480.2M | $297M | |
| Inventory | $82.5M | $108.1M | $74.3M | $74.5M | $22.3M | |
| Prepaid Expenses | -- | -- | -- | -- | $45.2M | |
| Other Current Assets | $551.7M | $574.7M | $167.6M | $199.5M | $126.2M | |
| Total Current Assets | $3.5B | $3.5B | $4.1B | $3.5B | $3.2B | |
| Property Plant And Equipment | $4.5B | $4.7B | $4.6B | $5B | $3.2B | |
| Long-Term Investments | $1.5B | $1.6B | $3.3B | $3.2B | $2.6B | |
| Goodwill | $709.4M | $685.9M | $713.2M | $818.9M | $651.2M | |
| Other Intangibles | $1.8B | $2B | $1.4B | $1.6B | $1.2B | |
| Other Long-Term Assets | $11.3M | $8.4M | $13.3M | $12.7M | $7.2M | |
| Total Assets | $13.6B | $14.4B | $15.3B | $15.5B | $12.1B | |
| Accounts Payable | $1.1B | $1.1B | $825.4M | $759.5M | $544.9M | |
| Accrued Expenses | $97.2M | $99.4M | $90.3M | $88.7M | $81M | |
| Current Portion Of Long-Term Debt | $31M | $200.6M | $51.3M | $588.2M | $220.5M | |
| Current Portion Of Capital Lease Obligations | $64.2M | $72.2M | $70.4M | $75.4M | $60.2M | |
| Other Current Liabilities | $210M | $130.2M | $81.1M | $100.7M | $81.7M | |
| Total Current Liabilities | $2.2B | $2.8B | $1.8B | $2.1B | $1.3B | |
| Long-Term Debt | $6.1B | $6.3B | $5.7B | $5B | $4.9B | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | $9.2B | $9.6B | $8B | $7.6B | $6.7B | |
| Common Stock | $246.7M | $118.4M | $124.4M | $139.7M | $94.8M | |
| Other Common Equity Adj | -$781.9M | -$665.6M | -$555.2M | -$581M | -$623.5M | |
| Common Equity | $3.7B | $3.3B | $5.4B | $5.8B | $4B | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | $728.6M | $752.8M | $811.9M | $908.9M | $444.5M | |
| Total Equity | $4.4B | $4.7B | $7.4B | $8B | $5.4B | |
| Total Liabilities and Equity | $13.6B | $14.4B | $15.3B | $15.5B | $12.1B | |
| Cash and Short Terms | $1.5B | $1.3B | $2.6B | $1.9B | $2.2B | |
| Total Debt | $6.2B | $6.6B | $5.8B | $5.7B | $5.2B | |
| Period Ending | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | 2025-09-30 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | $1.1B | $2.7B | $1.9B | $2.2B | $2.1B | |
| Short Term Investments | $473.8K | -- | $21.1M | $58.4M | -- | |
| Accounts Receivable, Net | $750.3M | $472.7M | $537.4M | $391M | $335.3M | |
| Inventory | $110.6M | $105.1M | $75.5M | $28.9M | $22.9M | |
| Prepaid Expenses | $165.5M | $71.9M | $81.2M | $66.3M | $85.7M | |
| Other Current Assets | $435.2M | $166.5M | $155.9M | $165.5M | -- | |
| Total Current Assets | $3.4B | $4.5B | $3.7B | $3.5B | $3.4B | |
| Property Plant And Equipment | $4.6B | $4.4B | $4.9B | $3.5B | $3.5B | |
| Long-Term Investments | $1.6B | $3.8B | $3.5B | $2.9B | $2.8B | |
| Goodwill | $687.8M | -- | $792.6M | $707.2M | -- | |
| Other Intangibles | $1.4B | $2.1B | $1.5B | $1.4B | -- | |
| Other Long-Term Assets | $720.1M | $12.9M | $279.3M | $171M | -- | |
| Total Assets | $13.9B | $15.8B | $15.9B | $13.2B | $12.9B | |
| Accounts Payable | $1.1B | $865.9M | $897.7M | $666.5M | $684.7M | |
| Accrued Expenses | $214.3M | $79.8M | $122.6M | $135.7M | -- | |
| Current Portion Of Long-Term Debt | $99.7M | $49.7M | $569M | $218M | -- | |
| Current Portion Of Capital Lease Obligations | $65.4M | $60.4M | $72.2M | $59.8M | -- | |
| Other Current Liabilities | $114.2M | $278.4M | $76.1M | $69.5M | -- | |
| Total Current Liabilities | $2.5B | $1.9B | $2.2B | $1.4B | $1.5B | |
| Long-Term Debt | $6.4B | $5.7B | $5B | $5B | $4.7B | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | $9.4B | $8.1B | $7.7B | $7B | $6.8B | |
| Common Stock | $118M | $120.5M | $136.2M | $100.6M | $107.5M | |
| Other Common Equity Adj | -$613.9M | -$528.2M | -$545M | -$612.5M | -- | |
| Common Equity | -- | -- | -- | -- | -- | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | $730.8M | $780.4M | $907.3M | $472.6M | $510.1M | |
| Total Equity | $4.5B | $7.7B | $8.2B | $6.2B | $6.1B | |
| Total Liabilities and Equity | $13.9B | $15.8B | $15.9B | $13.2B | $12.9B | |
| Cash and Short Terms | $1.1B | $2.7B | $1.9B | $2.2B | $2.1B | |
| Total Debt | $6.6B | $5.8B | $5.7B | $5.1B | $5.1B | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | $259.4M | $120.4M | -$604.6M | -$398.8M | -$419.9M | |
| Depreciation & Amoritzation | $997.1M | $1B | $1.1B | $1.2B | $1.1B | |
| Stock-Based Compensation | $46.2M | $53.6M | $82.8M | $42.2M | $26.7M | |
| Change in Accounts Receivable | -$104.5M | -$239.7M | -$69.9M | $197.5M | $213.1M | |
| Change in Inventories | -$24.5M | -$28.2M | -$29.3M | $31.8M | $60M | |
| Cash From Operations | $1.6B | $1B | $215.5M | $471.9M | $1.4B | |
| Capital Expenditures | $1B | $1.2B | $950.3M | $934.4M | $571.5M | |
| Cash Acquisitions | $64.4M | -- | -- | -- | -- | |
| Cash From Investing | -$746.6M | -$929.3M | $2.1B | -$929.1M | -$534.5M | |
| Dividends Paid (Ex Special Dividend) | -- | $51.9M | $52.3M | $57.9M | $55.6M | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | -- | $130.7M | -- | $22.6M | $549M | |
| Long-Term Debt Repaid | -$290.2M | -$183.5M | -$914.6M | -$456.8M | -$635M | |
| Repurchase of Common Stock | -$23.7M | $54.3M | $112.2M | $82.1M | $27.9M | |
| Other Financing Activities | -$7.4M | -$149M | -$7.2M | -$11M | $41.1M | |
| Cash From Financing | -$759.5M | -$269.8M | -$1B | -$574.9M | -$107.5M | |
| Beginning Cash (CF) | $1.3B | $1.3B | $2.6B | $1.9B | $2.2B | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | $49.1M | -$159.2M | $1.3B | -$1B | $780.3M | |
| Ending Cash (CF) | $1.4B | $1.1B | $3.9B | $865.7M | $3B | |
| Levered Free Cash Flow | $553.1M | -$201.6M | -$734.7M | -$462.5M | $842.8M | |
| Period Ending | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -$37.1M | -$3.4B | -$309.7M | -$514.3M | -- | |
| Depreciation & Amoritzation | $220.8M | $298.8M | $321M | $262.7M | -- | |
| Stock-Based Compensation | $13.8M | $11.2M | $10.6M | $3.6M | -- | |
| Change in Accounts Receivable | $54M | $355.2M | $264.9M | $238.8M | -- | |
| Change in Inventories | $199.4M | $61.9M | $40M | -$49.4M | -- | |
| Cash From Operations | $286.7M | $426.1M | $330.7M | $457.9M | -- | |
| Capital Expenditures | $246.4M | $223.9M | $250.9M | $153.4M | -- | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -$56.9M | -$504.4M | -$280.6M | -$145.3M | -- | |
| Dividends Paid (Ex Special Dividend) | -$516.5K | $545.9K | $100.6K | -$2.4M | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | $130.7M | -- | $22.6M | -- | -- | |
| Long-Term Debt Repaid | -$121.6M | -$26.1M | -$56.1M | -- | -- | |
| Repurchase of Common Stock | $48.7M | $62.9M | $20.4M | $28.3M | -- | |
| Other Financing Activities | -$21.3M | $2.1M | $7.4M | -- | -- | |
| Cash From Financing | -$22.7M | -$42.6M | -$52.7M | -$11M | -- | |
| Beginning Cash (CF) | $1.3B | $2.6B | $1.9B | $2.2B | -- | |
| Foreign Exchange Rate Adjustment | -$410.8K | -$2.8M | -$4.9M | $2.5M | -- | |
| Additions / Reductions | $206.7M | -$123.7M | -$7.6M | $304.2M | -- | |
| Ending Cash (CF) | $1.5B | $2.5B | $1.9B | $2.5B | -- | |
| Levered Free Cash Flow | $40.3M | $202.2M | $79.8M | $304.4M | -- | |
| Period Ending | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | 2025-09-30 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | $566.4M | $2.8B | -$3.5B | -$222.4M | -$567.2M | |
| Depreciation & Amoritzation | $1.1B | $984.8M | $1.2B | $1.2B | $949.2M | |
| Stock-Based Compensation | $90.8M | $85.4M | $42.9M | $33.6M | $18.4M | |
| Change in Accounts Receivable | -$97.6M | -$371.1M | $288M | $242.3M | $129.5M | |
| Change in Inventories | -$158.9M | $108.3M | $53.8M | $148.2M | -$39.5M | |
| Cash From Operations | $917.5M | $76.1M | $567.9M | $1.3B | $835.6M | |
| Capital Expenditures | $1.3B | $972.7M | $908.7M | $668.7M | $581.2M | |
| Cash Acquisitions | -$61.4M | -- | -- | -- | -- | |
| Cash From Investing | -$990.2M | $2.5B | -$1.2B | -$669.6M | -$527.1M | |
| Dividends Paid (Ex Special Dividend) | $52.4M | $51.3M | $58.4M | $57.7M | $50M | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -$154M | -$1B | -$426.8M | -- | -- | |
| Repurchase of Common Stock | $20M | $97.9M | $124.7M | $20.4M | $28.3M | |
| Other Financing Activities | -$85.2M | -$30.6M | -$16.3M | -- | -- | |
| Cash From Financing | -$1B | -$1B | -$565.5M | -$148.9M | -$430.1M | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -$1.1B | $1.6B | -$1.2B | $470M | -$123M | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | -$344.3M | -$896.6M | -$340.7M | $619.2M | $254.4M | |
| Period Ending | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | 2026-12-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -$604.6M | -$399.3M | -$427M | -$52.9M | -- | |
| Depreciation & Amoritzation | $1.1B | $1.2B | $1.1B | $686.5M | -- | |
| Stock-Based Compensation | $82.8M | $42.2M | $26.6M | $14.8M | -- | |
| Change in Accounts Receivable | -$69.9M | $197.7M | $216.3M | -$109.3M | -- | |
| Change in Inventories | -$29.3M | $31.9M | $58.8M | $10M | -- | |
| Cash From Operations | $215.5M | $472.5M | $1.4B | $377.8M | -- | |
| Capital Expenditures | $950.3M | $935.6M | $571.3M | $427.8M | -- | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | $2.1B | -$930.3M | -$534.3M | -$381.8M | -- | |
| Dividends Paid (Ex Special Dividend) | $52.3M | $58M | $55.3M | $52.3M | -- | |
| Special Dividend Paid | -- | -- | $450.1K | -- | -- | |
| Long-Term Debt Issued | -- | $22.6M | -- | -- | -- | |
| Long-Term Debt Repaid | -$914.6M | -$456.8M | -- | -- | -- | |
| Repurchase of Common Stock | $112.2M | $82.2M | $28.3M | -- | -- | |
| Other Financing Activities | -$7.2M | -$11M | -- | -- | -- | |
| Cash From Financing | -$1B | -$575.6M | -$107.2M | -$419.1M | -- | |
| Beginning Cash (CF) | $11.3B | $8.5B | $8.3B | $6.2B | -- | |
| Foreign Exchange Rate Adjustment | -$5M | -$13.2M | $8.1M | -$4.1M | -- | |
| Additions / Reductions | $1.3B | -$1B | $781.7M | -$427.2M | -- | |
| Ending Cash (CF) | $12.6B | $7.4B | $9.1B | $5.8B | -- | |
| Levered Free Cash Flow | -$734.7M | -$463.1M | $843.8M | -$50M | -- | |
Get TV Stock Alert
Signup to receive the latest stock alerts
Financial Ratios
TV
Sector
P/E ratio
91.50x
16.33x
PEG ratio
-0.03x
0.00x
P/B ratio
0.39x
1.27x
Price / LTM sales
0.49x
0.85x
Growth Metrics
TV
Sector
Revenue growth
-3.25%
0.88%
Earnings growth
-396.38%
--
Revenue (5-year growth)
-8.46%
1.39%
Earnings forecast
-$0.01
$0.07
Profitability
TV
Sector
Profitability FY 2024
$931.4M
$86.7M
Return on invested capital
-5.02%
0.21%
Return on assets
-4.37%
-0.61%
Return on equity
-9.42%
1.07%
Earnings Date
Last Earnings Date
Oct
23
Next Earnings Date
Feb
26
Estimated Next Earnings Date
Jan
22
Balance Sheet
TV
Sector
Total cash
$2.1B
$68.9M
Short term investments
$62.8M
$24.7M
Total assets
$12.1B
$514M
Long term debt
$5.1B
$8.3M
SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS
GET BETTER TRADE IDEAS
Popular
Is Lumentum The Best Laser Stock to Buy?
Though certainly less well-known than the huge tech businesses that…
Is Planet Fitness Stock Undervalued?
Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…
Stock Ideas
Buy
56
Is NVDA Stock a Buy?
Market Cap: $4.6T
P/E Ratio: 65x
Buy
58
Is AAPL Stock a Buy?
Market Cap: $4T
P/E Ratio: 37x
Sell
40
Is GOOG Stock a Buy?
Market Cap: $3.8T
P/E Ratio: 29x
Alerts
Buy
91
TDC alert for Feb 12
Teradata Corp. [TDC] is down 11.64% over the past day.
Buy
67
DIOD alert for Feb 12
Diodes, Inc. [DIOD] is down 7.63% over the past day.
Buy
77
VRT alert for Feb 12
Vertiv Holdings Co. [VRT] is down 4.79% over the past day.
THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS
Show me the best stock
