Financhill
Sell
44

ATNI Quote, Financials, Valuation and Earnings

Last price:
$21.41
Seasonality move :
1.42%
Day range:
$21.05 - $21.55
52-week range:
$13.76 - $23.60
Dividend yield:
4.81%
P/E ratio:
--
P/S ratio:
0.45x
P/B ratio:
0.72x
Volume:
34.6K
Avg. volume:
52.6K
1-year change:
11.34%
Market cap:
$326.7M
Revenue:
$729.1M
EPS (TTM):
-$0.92
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $455.4M $602.7M $725.7M $762.2M $729.1M
Revenue Growth (YoY) 3.81% 32.33% 20.41% 5.03% -4.35%
 
Cost of Revenues $195.7M $395.9M $476.8M $484.3M $462.4M
Gross Profit $259.7M $206.8M $248.9M $277.9M $266.7M
Gross Profit Margin 57.03% 34.32% 34.3% 36.46% 36.58%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $139M $188.3M $231.8M $251.2M $237.1M
Other Inc / (Exp) -$27.4M -$31.7M -$4.9M -$12M -$32.2M
Operating Expenses $227.3M $188.3M $231.8M $251.2M $237.1M
Operating Income $32.4M $18.5M $17.1M $26.7M $29.6M
 
Net Interest Expenses $4.9M $9.6M $20.4M $42.7M $49.5M
EBT. Incl. Unusual Items $93K -$22.7M -$8.1M -$27.5M -$51M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $801K -$1.9M -$473K -$8.8M -$19.1M
Net Income to Company -$708K -$20.8M -$7.6M -$18.8M -$31.9M
 
Minority Interest in Earnings -$13.4M $1.3M -$1.9M -$4.2M -$5.4M
Net Income to Common Excl Extra Items -$14.1M -$20.8M -$7.6M -$18.8M -$31.9M
 
Basic EPS (Cont. Ops) -$0.89 -$1.39 -$0.67 -$1.25 -$2.10
Diluted EPS (Cont. Ops) -$0.89 -$1.39 -$0.67 -$1.25 -$2.10
Weighted Average Basic Share $15.9M $15.9M $15.8M $15.6M $15.2M
Weighted Average Diluted Share $15.9M $15.9M $15.8M $15.6M $15.2M
 
EBITDA $93.8M $129M $165.3M $180.9M $182.4M
EBIT $5.4M $18.5M $17.1M $26.7M $29.6M
 
Revenue (Reported) $455.4M $602.7M $725.7M $762.2M $729.1M
Operating Income (Reported) $32.4M $18.5M $17.1M $26.7M $29.6M
Operating Income (Adjusted) $5.4M $18.5M $17.1M $26.7M $29.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $166.8M $182.2M $191M $178.5M $183.2M
Revenue Growth (YoY) 49.24% 9.27% 4.84% -6.59% 2.64%
 
Cost of Revenues $108.9M $118.8M $119.9M $118.5M $113.1M
Gross Profit $57.8M $63.4M $71.1M $60M $70.1M
Gross Profit Margin 34.67% 34.79% 37.24% 33.61% 38.26%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $53.4M $58.1M $62.7M $55.4M $56.3M
Other Inc / (Exp) -$5.8M -$2M -$1.3M -$43.6M --
Operating Expenses $53.4M $58.1M $62.7M $55.4M $56.3M
Operating Income $4.5M $5.3M $8.4M $4.6M $13.8M
 
Net Interest Expenses $3.4M $5.5M $11.4M $12.7M $11.6M
EBT. Incl. Unusual Items -$4.8M -$2.1M -$4.3M -$51.5M -$1.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$288K -$360K -$542K -$12M -$5.1M
Net Income to Company -$4.5M -$1.8M -$3.7M -$39.5M $3.9M
 
Minority Interest in Earnings -$1.9M $1M -$134K -$6.8M -$410K
Net Income to Common Excl Extra Items -$4.5M -$1.8M -$3.7M -$39.5M $3.9M
 
Basic EPS (Cont. Ops) -$0.17 -$0.18 -$0.31 -$2.26 $0.18
Diluted EPS (Cont. Ops) -$0.22 -$0.18 -$0.31 -$2.26 $0.18
Weighted Average Basic Share $15.9M $15.8M $15.6M $15.1M $15.3M
Weighted Average Diluted Share $15.9M $15.8M $15.6M $15.1M $15.3M
 
EBITDA $36.8M $42.8M $47.3M $45.5M $49.8M
EBIT $4.5M $5.3M $8.4M $4.6M $13.8M
 
Revenue (Reported) $166.8M $182.2M $191M $178.5M $183.2M
Operating Income (Reported) $4.5M $5.3M $8.4M $4.6M $13.8M
Operating Income (Adjusted) $4.5M $5.3M $8.4M $4.6M $13.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $538.8M $721.3M $755.3M $747.5M $724.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $349.7M $474.8M $485.5M $478.3M $454.2M
Gross Profit $189.1M $246.5M $269.8M $269.2M $270.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $167.1M $230.2M $248.8M $239.8M $230.2M
Other Inc / (Exp) -$29.3M -$30.1M -$3M -$37.8M --
Operating Expenses $167.1M $230.2M $248.8M $239.8M $230.2M
Operating Income $22M $16.4M $21.1M $29.4M $39.9M
 
Net Interest Expenses $7M $16.9M $38M $48.5M $49.4M
EBT. Incl. Unusual Items -$14.2M -$30.7M -$19.4M -$56M -$30.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $323K -$1.7M -$5.5M -$12.6M -$17.9M
Net Income to Company -$14.6M -$28.9M -$14M -$43.4M -$12.5M
 
Minority Interest in Earnings $3.9M -$469K -$3.9M -$7.5M -$4.5M
Net Income to Common Excl Extra Items -$14.5M -$28.9M -$14M -$43.4M -$12.5M
 
Basic EPS (Cont. Ops) -$1.16 -$1.80 -$0.89 -$2.72 -$0.92
Diluted EPS (Cont. Ops) -$1.21 -$1.80 -$0.96 -$2.72 -$0.92
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $117.2M $165.7M $179.7M $185.3M $185M
EBIT $22M $16.4M $21.1M $29.4M $39.9M
 
Revenue (Reported) $538.8M $721.3M $755.3M $747.5M $724.3M
Operating Income (Reported) $22M $16.4M $21.1M $29.4M $39.9M
Operating Income (Adjusted) $22M $16.4M $21.1M $29.4M $39.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $415.1M $533.7M $563.3M $548.5M $543.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $229.1M $348.6M $357.3M $351.2M $343M
Gross Profit $186.1M $185.1M $206M $197.3M $200.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $131.7M $173.6M $190.5M $179.1M $172.2M
Other Inc / (Exp) -$6.5M -$4.9M -$2.9M -$28.7M -$15M
Operating Expenses $172.4M $173.6M $190.5M $179.1M $172.2M
Operating Income $13.7M $11.5M $15.5M $18.2M $28.5M
 
Net Interest Expenses $5.7M $13.2M $30.7M $36.6M $36.4M
EBT. Incl. Unusual Items $1.6M -$6.4M -$17.8M -$46.3M -$25.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.5M -$1.4M -$6.4M -$10.2M -$9M
Net Income to Company $3.1M -$5M -$11.4M -$36.1M -$16.7M
 
Minority Interest in Earnings -$4.7M -$782K -$2.7M -$6.1M -$5.1M
Net Income to Common Excl Extra Items $250K -$5M -$11.4M -$36.1M -$16.7M
 
Basic EPS (Cont. Ops) $0.13 -$0.27 -$0.72 -$2.25 -$1.06
Diluted EPS (Cont. Ops) $0.08 -$0.27 -$0.78 -$2.25 -$1.06
Weighted Average Basic Share $47.7M $47.2M $47.1M $45.8M $45.6M
Weighted Average Diluted Share $47.7M $47.2M $47.1M $45.8M $45.6M
 
EBITDA $86.1M $123.4M $136.1M $136.3M $138.8M
EBIT $13.1M $11.5M $15.5M $18.2M $28.5M
 
Revenue (Reported) $415.1M $533.7M $563.3M $548.5M $543.8M
Operating Income (Reported) $13.7M $11.5M $15.5M $18.2M $28.5M
Operating Income (Adjusted) $13.1M $11.5M $15.5M $18.2M $28.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $103.9M $81M $60M $62.5M $89.5M
Short Term Investments -- $300K $300K $300K $300K
Accounts Receivable, Net $45.4M $82.7M $95.6M $149.5M $95.6M
Inventory $5.5M $10.2M $17.9M $19.1M $15.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $49.5M $63.6M $59.1M $53.8M $62.2M
Total Current Assets $240.1M $230.4M $229.7M $281.3M $309.2M
 
Property Plant And Equipment $599.7M $1.1B $1.2B $1.2B $1.1B
Long-Term Investments -- $57.1M $88.7M $94.1M $88.4M
Goodwill $60.7M $40.1M $40.1M $40.1M $4.8M
Other Intangibles $121.1M $158.1M $145.7M $132.9M $125.3M
Other Long-Term Assets $52.6M $76.1M $81M $103.8M $107.1M
Total Assets $1.1B $1.6B $1.7B $1.8B $1.7B
 
Accounts Payable $96.2M $151.5M $155.2M $182.1M $178.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $3.8M $9.3M $12.2M $31.4M $16.3M
Current Portion Of Capital Lease Obligations $12.4M $16.2M $15.5M $15.2M $16.2M
Other Current Liabilities $717K -- -- -- $225.6M
Total Current Liabilities $147.9M $220.9M $233.2M $293.2M $267.3M
 
Long-Term Debt $69.1M $449M $538.3M $608.5M $662.8M
Capital Leases -- -- -- -- --
Total Liabilities $329.4M $833.4M $938.6M $1.1B $1.1B
 
Common Stock $172K $172K $173K $173K $179K
Other Common Equity Adj $278K $4.8M $6.2M $8.3M $10.8M
Common Equity $645.6M $601.3M $580.8M $541.1M $489.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $108.7M $173.9M $188.5M $182.6M $182.3M
Total Equity $754.3M $775.2M $769.3M $723.7M $671.8M
 
Total Liabilities and Equity $1.1B $1.6B $1.7B $1.8B $1.7B
Cash and Short Terms $103.9M $81M $60M $62.5M $89.5M
Total Debt $72.8M $458.3M $551.7M $641.7M $680.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $102.8M $78.1M $73.4M $117.1M $120M
Short Term Investments $434K $300K $300K $310K --
Accounts Receivable, Net $77.7M $81M $122.7M $100.3M $93.9M
Inventory $8.3M $12.4M $18.1M $15.8M $13.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $65M $64.5M $56.4M $60.5M --
Total Current Assets $247.5M $232.5M $267.4M $325.6M $327.2M
 
Property Plant And Equipment $1B $1.1B $1.2B $1.1B $1.1B
Long-Term Investments $35.1M $83.2M $91.7M $88.5M $83.6M
Goodwill $60.7M $40.1M $40.1M $4.8M --
Other Intangibles $168.3M $147.3M $136.3M $127.2M --
Other Long-Term Assets $77.3M $72.5M $90.4M $103.6M --
Total Assets $1.6B $1.6B $1.8B $1.8B $1.7B
 
Accounts Payable $134.6M $143.3M $155.2M $175.7M $165.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $7.1M $9.5M $28M $15.3M --
Current Portion Of Capital Lease Obligations $14.3M $17.4M $16.3M $15.3M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $203M $212.9M $262.7M $268.4M $259.7M
 
Long-Term Debt $463.6M $473.2M $595.4M $676.8M $678.1M
Capital Leases -- -- -- -- --
Total Liabilities $824M $836.4M $1B $1.1B $1.1B
 
Common Stock $172K $172K $173K $173K $181K
Other Common Equity Adj -$666K $3.8M $8M $8.6M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $174.1M $174.3M $195.1M $178.4M $195.6M
Total Equity $803.4M $758.8M $740.9M $669.2M $647.9M
 
Total Liabilities and Equity $1.6B $1.6B $1.8B $1.8B $1.7B
Cash and Short Terms $102.8M $78.1M $73.4M $117.1M $120M
Total Debt $484.9M $482.7M $623.9M $693.7M $697.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$708K -$20.8M -$7.6M -$18.8M -$31.9M
Depreciation & Amoritzation $88.3M $110.5M $148.2M $154.3M $146.2M
Stock-Based Compensation $5.9M $6.6M $7.4M $8.5M $8.2M
Change in Accounts Receivable -$17.8M -$37.9M -$19.1M -$20.2M $13M
Change in Inventories -$18.6M -$5.3M -$15.5M $7.7M -$1.9M
Cash From Operations $86.3M $80.5M $102.9M $111.6M $127.9M
 
Capital Expenditures $80.8M $106.1M $161.2M $163.3M $110.9M
Cash Acquisitions -- $353.5M $22.9M $2.9M $652K
Cash From Investing -$70.2M -$368.4M -$172.1M -$168M -$104.4M
 
Dividends Paid (Ex Special Dividend) -$10.9M $10.8M $10.7M $13.2M $14.7M
Special Dividend Paid
Long-Term Debt Issued -- $344.3M $150.7M $296.7M $408.7M
Long-Term Debt Repaid -$13.8M -$44.1M -$83.5M -$200.3M -$368.2M
Repurchase of Common Stock -$6.6M $12.3M $2.1M $16.5M $11.9M
Other Financing Activities -$40.4M $44.2M -$11M -$10.8M -$11M
Cash From Financing -$73.4M $263.5M $48.2M $58.8M $3.6M
 
Beginning Cash (CF) $162.4M $80.7M $59.7M $62.2M $89.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$57.3M -$24.3M -$21M $2.4M $27.1M
Ending Cash (CF) $105M $56.4M $38.8M $64.6M $116.3M
 
Levered Free Cash Flow $5.5M -$25.6M -$58.3M -$51.7M $17M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$4.5M -$1.8M -$3.7M -$39.5M $3.9M
Depreciation & Amoritzation $32.4M $36.5M $37.5M $39.3M $34.1M
Stock-Based Compensation $1.6M $1.7M $2M $1.8M $2M
Change in Accounts Receivable -$5.2M -$3.4M -$4.2M $19.4M $9.2M
Change in Inventories -$4.6M -$3.5M $204K -$3.1M --
Cash From Operations $20.3M $28.3M $25.6M $39M $37.8M
 
Capital Expenditures $29M $38.9M $37.2M $23.8M $18.9M
Cash Acquisitions $340.6M $129K $2K -- $1K
Cash From Investing -$295.4M -$20.1M -$29M -$19.5M -$20.5M
 
Dividends Paid (Ex Special Dividend) $2.7M $2.7M $3.3M $3.6M $4.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $305M $23.9M $168.6M $317M --
Long-Term Debt Repaid -$11.6M -$22M -$151.2M -$283.7M --
Repurchase of Common Stock $2.6M $1K $4.9M -- --
Other Financing Activities $64.2M -$1.8M -$3.6M -$5.7M --
Cash From Financing $281.6M -$2.5M $9.3M $24M -$11M
 
Beginning Cash (CF) $102.4M $77.8M $73.1M $116.8M $119.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.4M $5.6M $5.9M $43.5M $6.3M
Ending Cash (CF) $108.8M $83.5M $79M $160.3M $126M
 
Levered Free Cash Flow -$8.7M -$10.6M -$11.6M $15.2M $18.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$14.6M -$28.9M -$14M -$43.4M -$12.5M
Depreciation & Amoritzation $95.2M $147.7M $154.5M $150.9M $138.1M
Stock-Based Compensation $6.4M $7.2M $8.2M $8.6M $8.3M
Change in Accounts Receivable -$31.1M -$18.1M -$15M -$6.5M $1.8M
Change in Inventories -$8.5M -$17M $1.3M $6.3M --
Cash From Operations $62.4M $111.8M $109.7M $123.3M $128.2M
 
Capital Expenditures $95.6M $149.2M $172.8M $122.9M $85.6M
Cash Acquisitions $373.5M $4.8M $19.1M $2.1M $697K
Cash From Investing -$361.8M -$134.2M -$198.2M -$109M -$104.2M
 
Dividends Paid (Ex Special Dividend) $10.8M $10.7M $12.6M $14.3M $15.1M
Special Dividend Paid
Long-Term Debt Issued $322.5M $102.7M $330.9M $431.3M --
Long-Term Debt Repaid -$24.8M -$80.6M -$216.9M -$357M --
Repurchase of Common Stock $6.5M $7.8M $13.2M $15.3M $770K
Other Financing Activities $23M -$10.5M -$9.2M -$13.7M --
Cash From Financing $265.5M -$2.1M $83.8M $29.4M -$21.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$33.9M -$24.6M -$4.7M $43.7M $2.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$33.2M -$37.4M -$63.1M $380K $42.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $3.1M -$5M -$11.4M -$36.1M -$16.7M
Depreciation & Amoritzation $73M $110.2M $116.5M $113.1M $105M
Stock-Based Compensation $5.1M $5.7M $6.5M $6.5M $6.6M
Change in Accounts Receivable -$25.5M -$5.8M -$1.7M $12M $841K
Change in Inventories -$4.7M -$16.4M $424K -$893K $9.9M
Cash From Operations $47.7M $79M $85.8M $97.4M $97.7M
 
Capital Expenditures $70.9M $114M $126.6M $86.2M $60.9M
Cash Acquisitions $359.2M $4.6M $762K -- $45K
Cash From Investing -$320.7M -$99.3M -$125.3M -$66.4M -$66.2M
 
Dividends Paid (Ex Special Dividend) -$2.7M $8M $9.9M $11M $11.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $322.5M $80.9M $261.2M $395.7M $41M
Long-Term Debt Repaid -$13.8M -$50.3M -$183.8M -$340.5M -$21.4M
Repurchase of Common Stock $398K $2.1M $13.2M $11.9M $770K
Other Financing Activities $47M -$7.7M -$5.9M -$8.8M -$1.7M
Cash From Financing $270.3M $17.4M $52.9M $23.5M -$1.1M
 
Beginning Cash (CF) $299.7M $226.8M $201.3M $259.2M $330.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.6M -$2.9M $13.4M $54.6M $30.4M
Ending Cash (CF) $297.1M $223.9M $214.6M $313.8M $360.6M
 
Levered Free Cash Flow -$23.2M -$35M -$40.9M $11.2M $36.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock