Financhill
Sell
36

ATEX Quote, Financials, Valuation and Earnings

Last price:
$30.96
Seasonality move :
6.32%
Day range:
$30.32 - $31.60
52-week range:
$29.12 - $42.41
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
104.17x
P/B ratio:
4.20x
Volume:
166.1K
Avg. volume:
124.1K
1-year change:
-7.44%
Market cap:
$584.1M
Revenue:
$4.2M
EPS (TTM):
-$2.02
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue $1.6M $921K $1.1M $1.9M $4.2M
Revenue Growth (YoY) -75.94% -41.11% 17.7% 77.03% 118.4%
 
Cost of Revenues $2.8M $1.6M $5K -- --
Gross Profit -$1.3M -$685K $1.1M -- --
Gross Profit Margin -81.14% -74.38% 99.54% -- --
 
R&D Expenses $3M $4.3M $3.6M $4.4M $5.7M
Selling, General & Admin $29.5M $42.2M $44M $50.9M $50.1M
Other Inc / (Exp) $291K -$3.6M $11.4M $38.7M $42.6M
Operating Expenses $36.1M $50.1M $49M $56.8M $56.7M
Operating Income -$37.3M -$50.8M -$48M -$54.9M -$52.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$35.2M -$54.3M -$36.5M -$15.1M -$7.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.4M $124K $983K $1.3M $1.6M
Net Income to Company -$37.6M -$54.4M -$37.5M -$16.3M -$9.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$37.6M -$54.4M -$37.5M -$16.3M -$9.1M
 
Basic EPS (Cont. Ops) -$2.29 -$3.13 -$2.07 -$0.87 -$0.49
Diluted EPS (Cont. Ops) -$2.29 -$3.13 -$2.07 -$0.87 -$0.49
Weighted Average Basic Share $16.4M $17.4M $18.1M $18.8M $18.8M
Weighted Average Diluted Share $16.4M $17.4M $18.1M $18.8M $18.8M
 
EBITDA -$33.7M -$47.3M -$46.5M -$53.4M -$51.6M
EBIT -$37.3M -$50.8M -$48M -$54.9M -$52.5M
 
Revenue (Reported) $1.6M $921K $1.1M $1.9M $4.2M
Operating Income (Reported) -$37.3M -$50.8M -$48M -$54.9M -$52.5M
Operating Income (Adjusted) -$37.3M -$50.8M -$48M -$54.9M -$52.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $248K $182K $398K $1.1M $1.6M
Revenue Growth (YoY) -41.37% -26.61% 118.68% 164.32% 47.43%
 
Cost of Revenues $515K -- -- -- --
Gross Profit -$267K -- -- -- --
Gross Profit Margin -107.66% -- -- -- --
 
R&D Expenses $988K $930K $980K $1.1M $1.8M
Selling, General & Admin $14.6M $10.8M $12.6M $13.2M $12.8M
Other Inc / (Exp) $927K $10.3M $2.9M $15.8M $9K
Operating Expenses $16.8M $12.1M $13.9M $14.6M $14.7M
Operating Income -$17.1M -$11.9M -$13.5M -$13.5M -$13.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$16.1M -$1.6M -$10.4M $2.7M -$12.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $145K $152K $215K $645K $230K
Net Income to Company -$16.3M -$1.8M -$10.6M $2.1M -$12.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$16.3M -$1.8M -$10.6M $2.1M -$12.8M
 
Basic EPS (Cont. Ops) -$0.94 -$0.10 -$0.56 $0.11 -$0.69
Diluted EPS (Cont. Ops) -$0.94 -$0.10 -$0.56 $0.11 -$0.69
Weighted Average Basic Share $17.4M $17.9M $19M $18.9M $18.6M
Weighted Average Diluted Share $17.4M $17.9M $19M $19.1M $18.6M
 
EBITDA -$15.9M -$11.6M -$13.2M -$13.3M -$13M
EBIT -$17.1M -$11.9M -$13.5M -$13.5M -$13.1M
 
Revenue (Reported) $248K $182K $398K $1.1M $1.6M
Operating Income (Reported) -$17.1M -$11.9M -$13.5M -$13.5M -$13.1M
Operating Income (Adjusted) -$17.1M -$11.9M -$13.5M -$13.5M -$13.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.2M $781K $1.5M $2.8M $5.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.3M -- -- -- --
Gross Profit -$1.1M -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.5M $4.5M $3.7M $4.6M $7M
Selling, General & Admin $38.1M $40.9M $47.6M $51.9M $51.4M
Other Inc / (Exp) -$3.4M $10.3M $4.6M $61.8M $15.9M
Operating Expenses $46.3M $47.2M $52.8M $57.6M $59.1M
Operating Income -$47.4M -$47M -$51.4M -$54.8M -$53.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$49.9M -$36.5M -$46.5M $8.7M -$34.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.1M $266K $1.1M $1.3M $2.7M
Net Income to Company -$52M -$36.8M -$47.6M $7.5M -$37.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$52M -$36.8M -$47.6M $7.5M -$37.4M
 
Basic EPS (Cont. Ops) -$3.03 -$2.09 -$2.56 $0.40 -$2.02
Diluted EPS (Cont. Ops) -$3.03 -$2.09 -$2.56 $0.40 -$2.02
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$42.6M -$45.2M -$49.9M -$53.6M -$52.8M
EBIT -$47.4M -$47M -$51.4M -$54.8M -$53.5M
 
Revenue (Reported) $1.2M $781K $1.5M $2.8M $5.6M
Operating Income (Reported) -$47.4M -$47M -$51.4M -$54.8M -$53.5M
Operating Income (Adjusted) -$47.4M -$47M -$51.4M -$54.8M -$53.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $504K $364K $733K $1.7M $3.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.1M -- -- -- --
Gross Profit -$559K -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.8M $1.9M $2.1M $2.2M $3.5M
Selling, General & Admin $22.9M $21.6M $25.2M $26.2M $27.5M
Other Inc / (Exp) -$3.7M $10.3M $3.6M $26.8M $118K
Operating Expenses $27.1M $24.2M $28M $28.8M $31.3M
Operating Income -$27.6M -$23.8M -$27.3M -$27.2M -$28.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$31.3M -$13.5M -$23.4M $360K -$26.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $156K $298K $415K $405K $1.5M
Net Income to Company -$31.4M -$13.8M -$23.8M -$45K -$28.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$31.4M -$13.8M -$23.8M -$45K -$28.3M
 
Basic EPS (Cont. Ops) -$1.82 -$0.78 -$1.27 -- -$1.53
Diluted EPS (Cont. Ops) -$1.82 -$0.78 -$1.27 -- -$1.53
Weighted Average Basic Share $34.6M $35.6M $37.6M $37.9M $37.1M
Weighted Average Diluted Share $34.6M $35.6M $37.6M $38.1M $37.1M
 
EBITDA -$25.2M -$23.2M -$26.5M -$26.7M -$27.9M
EBIT -$27.6M -$23.8M -$27.3M -$27.2M -$28.2M
 
Revenue (Reported) $504K $364K $733K $1.7M $3.1M
Operating Income (Reported) -$27.6M -$23.8M -$27.3M -$27.2M -$28.2M
Operating Income (Adjusted) -$27.6M -$23.8M -$27.3M -$27.2M -$28.2M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Cash and Equivalents $137.5M $117.5M $105.6M $43.2M $60.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $61K $4K -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $4.6M $3.5M -- -- --
Other Current Assets -- -- $10.1M $2.4M $3.9M
Total Current Assets $142.2M $121.1M $115.8M $59.5M $73M
 
Property Plant And Equipment $13.5M $8.7M $7M $7M $6.5M
Long-Term Investments $39K -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- $122.1M $151.2M $202M $216.7M
Other Long-Term Assets $180K $1.2M $4.1M $1.2M $8.9M
Total Assets $267.4M $253.1M $278M $278.6M $324.9M
 
Accounts Payable $645K $500K $1M $755K $696K
Accrued Expenses $5M $5.8M $5.5M $5.9M $7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.7M $1.5M $1.5M $1.7M $1.9M
Other Current Liabilities -- -- -- $20.2M $1M
Total Current Liabilities $8.8M $8.6M $9.6M $31.9M $18M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $22.3M $40.5M $91.7M $98.8M $163.9M
 
Common Stock $2K $2K $2K $2K $2K
Other Common Equity Adj -- -- -- -- --
Common Equity $245.1M $212.5M $186.3M $179.8M $161M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $245.1M $212.5M $186.3M $179.8M $161M
 
Total Liabilities and Equity $267.4M $253.1M $278M $278.6M $324.9M
Cash and Short Terms $137.5M $117.5M $105.6M $43.2M $60.6M
Total Debt -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $116.2M $100.9M $70.1M $48.5M $43.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $59K -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $2.4M $5.5M $11.7M -- --
Other Current Assets -- -- -- $13.6M $1.6M
Total Current Assets $118.6M $106.4M $81.8M $62.1M $56.8M
 
Property Plant And Equipment $10.4M $7.6M $6.9M $5.1M $6.7M
Long-Term Investments $23K -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $117.3M -- $159.5M $197.6M $221.9M
Other Long-Term Assets $210K $1.7M $7.8M $15M $8.1M
Total Assets $246.6M $246.5M $255.9M $279.9M $317.2M
 
Accounts Payable $4M $4.7M $5.4M $7M $7.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.5M $1.4M $1.6M $1.6M $1.8M
Other Current Liabilities -- -- $20.2M $1.4M $1M
Total Current Liabilities $6.5M $7M $29.9M $15.3M $15.8M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $19.3M $43.4M $89.8M $103.8M $178.2M
 
Common Stock $2K $2K $2K $2K $2K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $227.3M $203M $166.1M $176.1M $139.1M
 
Total Liabilities and Equity $246.6M $246.5M $255.9M $279.9M $317.2M
Cash and Short Terms $116.2M $100.9M $70.1M $48.5M $43.1M
Total Debt -- -- -- -- --
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders -$37.6M -$54.4M -$37.5M -$16.3M -$9.1M
Depreciation & Amoritzation $3.6M $3.5M $1.5M $1.4M $844K
Stock-Based Compensation $5.8M $15.9M $13.6M $17.9M $15.5M
Change in Accounts Receivable $464K $57K $4K -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$27.8M -$10M $17.9M -$27.3M $42M
 
Capital Expenditures $7.6M $14.2M $27.4M $27.1M $17.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$7.6M -$14.2M -$27.4M -$27.1M $8.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -$15M -$8.2M -$24.7M
Other Financing Activities -$566K -- -$1.5M -$1.6M -$1.2M
Cash From Financing $96.1M $4.2M -$2.4M -$8.1M -$25.1M
 
Beginning Cash (CF) $76.7M $137.5M $117.5M $105.6M $43.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $60.7M -$19.9M -$11.9M -$62.4M $24.9M
Ending Cash (CF) $137.5M $117.5M $105.6M $43.2M $68.1M
 
Levered Free Cash Flow -$35.4M -$24.1M -$9.5M -$54.4M $24.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$16.3M -$1.8M -$10.6M $2.1M -$12.8M
Depreciation & Amoritzation $1.2M $335K $372K $209K $151K
Stock-Based Compensation $8.6M $3.2M $4.7M $3.8M $3.4M
Change in Accounts Receivable -$34K -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$7.4M -$2.9M -$8.1M $10.4M -$2.6M
 
Capital Expenditures $1.7M $5.7M $5.7M $5.1M $5.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.7M -$5.7M -$5.7M $20.1M -$5.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -$2M -$10.7M --
Other Financing Activities -- -$1.3M -$509K -$270K -$705K
Cash From Financing $513K $2.6M -$2.5M -$11M -$362K
 
Beginning Cash (CF) $124.8M $106.9M $86.5M $29M $59.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$8.6M -$6M -$16.3M $19.5M -$8.6M
Ending Cash (CF) $116.2M $100.9M $70.1M $48.5M $50.7M
 
Levered Free Cash Flow -$9.1M -$8.7M -$13.8M $5.3M -$8.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$52M -$36.8M -$47.6M $7.5M -$37.4M
Depreciation & Amoritzation $4.7M $1.8M $1.5M $1.1M $719K
Stock-Based Compensation $13.4M $11.9M $15.9M $17.2M $15.2M
Change in Accounts Receivable $85K $59K -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$28M -$7.8M $12.6M -$7.1M $34.8M
 
Capital Expenditures $15.1M $18.2M $27.7M $25M $18M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$15.1M -$18.2M -$27.7M $132K -$17.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -$19.7M -$14.2M -$16M
Other Financing Activities -- -- -$1.5M -$1.3M -$1.6M
Cash From Financing $1.8M $10.7M -$15.6M -$14.6M -$14.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$41.3M -$15.3M -$30.8M -$21.6M $2.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$43.1M -$26M -$15.2M -$32.1M $16.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$31.4M -$13.8M -$23.8M -$45K -$28.3M
Depreciation & Amoritzation $2.4M $673K $734K $455K $330K
Stock-Based Compensation $10.6M $6.5M $8.8M $8.1M $7.8M
Change in Accounts Receivable $2K $4K -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$14.7M -$12.6M -$17.9M $2.2M -$5M
 
Capital Expenditures $8M $12.1M $12.4M $10.3M $10.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$8M -$12.1M -$12.4M $14.9M -$10.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -$4.7M -$10.7M -$2M
Other Financing Activities -- -$1.3M -$1.3M -$1M -$1.4M
Cash From Financing $1.5M $8M -$5.2M -$11.8M -$1.4M
 
Beginning Cash (CF) $262.2M $224.4M $192.1M $72.2M $127.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$21.2M -$16.7M -$35.5M $5.4M -$17.4M
Ending Cash (CF) $241M $207.8M $156.6M $77.6M $110M
 
Levered Free Cash Flow -$22.8M -$24.7M -$30.3M -$8.1M -$16M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 4.77% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 7.73% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 4.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock