Financhill
Buy
54

ATEX Quote, Financials, Valuation and Earnings

Last price:
$22.36
Seasonality move :
6.75%
Day range:
$22.12 - $22.48
52-week range:
$17.58 - $42.91
Dividend yield:
0%
P/E ratio:
4.37x
P/S ratio:
70.67x
P/B ratio:
1.74x
Volume:
322.2K
Avg. volume:
246.2K
1-year change:
-28.34%
Market cap:
$418.5M
Revenue:
$6M
EPS (TTM):
$5.11
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $921K $1.1M $1.9M $4.2M $6M
Revenue Growth (YoY) -41.11% 17.7% 77.03% 118.4% 43.9%
 
Cost of Revenues $5.1M $1.5M $1.4M $848K $553K
Gross Profit -$4.2M -$371K $497K $3.3M $5.5M
Gross Profit Margin -457.98% -34.23% 25.9% 79.77% 90.83%
 
R&D Expenses $4.3M $3.6M $4.4M $5.7M $5.7M
Selling, General & Admin $42.2M $44M $50.9M $50.1M $48.8M
Other Inc / (Exp) -$3.6M $11.4M $38.7M $42.6M $37.4M
Operating Expenses $46.5M $47.6M $55.3M $55.8M $54.5M
Operating Income -$50.7M -$48M -$54.9M -$52.5M -$49M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$54.3M -$36.5M -$15.1M -$7.5M -$9.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $124K $983K $1.3M $1.6M $1.9M
Net Income to Company -$54.4M -$37.5M -$16.3M -$9.1M -$11.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$54.4M -$37.5M -$16.3M -$9.1M -$11.4M
 
Basic EPS (Cont. Ops) -$3.13 -$2.07 -$0.87 -$0.49 -$0.61
Diluted EPS (Cont. Ops) -$3.13 -$2.07 -$0.87 -$0.49 -$0.61
Weighted Average Basic Share $17.4M $18.1M $18.8M $18.8M $18.6M
Weighted Average Diluted Share $17.4M $18.1M $18.8M $18.8M $18.6M
 
EBITDA -$47.2M -$46.5M -$53.4M -$51.6M -$48.5M
EBIT -$50.7M -$48M -$54.9M -$52.5M -$49M
 
Revenue (Reported) $921K $1.1M $1.9M $4.2M $6M
Operating Income (Reported) -$50.7M -$48M -$54.9M -$52.5M -$49M
Operating Income (Adjusted) -$50.7M -$48M -$54.9M -$52.5M -$49M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $182K $398K $1.1M $1.6M $1.6M
Revenue Growth (YoY) -26.61% 118.68% 164.32% 47.43% 0.07%
 
Cost of Revenues $257K $372K $209K $151K $133K
Gross Profit -$75K $26K $843K $1.4M $1.4M
Gross Profit Margin -41.21% 6.53% 80.13% 90.26% 91.43%
 
R&D Expenses $930K $980K $1.1M $1.8M $1.2M
Selling, General & Admin $10.8M $12.6M $13.2M $12.8M $9.8M
Other Inc / (Exp) $10.3M $2.9M $15.8M $9K --
Operating Expenses $11.8M $13.6M $14.4M $14.5M $11.1M
Operating Income -$11.9M -$13.5M -$13.5M -$13.1M -$9.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$1.6M -$10.4M $2.7M -$12.5M $61.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $152K $215K $645K $230K $7.5M
Net Income to Company -$1.8M -$10.6M $2.1M -$12.8M $53.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.8M -$10.6M $2.1M -$12.8M $53.5M
 
Basic EPS (Cont. Ops) -$0.10 -$0.56 $0.11 -$0.69 $2.86
Diluted EPS (Cont. Ops) -$0.10 -$0.56 $0.11 -$0.69 $2.86
Weighted Average Basic Share $17.9M $19M $18.9M $18.6M $18.7M
Weighted Average Diluted Share $17.9M $19M $19.1M $18.6M $18.7M
 
EBITDA -$11.6M -$13.2M -$13.3M -$13M -$9.5M
EBIT -$11.9M -$13.5M -$13.5M -$13.1M -$9.6M
 
Revenue (Reported) $182K $398K $1.1M $1.6M $1.6M
Operating Income (Reported) -$11.9M -$13.5M -$13.5M -$13.1M -$9.6M
Operating Income (Adjusted) -$11.9M -$13.5M -$13.5M -$13.1M -$9.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $781K $1.5M $2.8M $5.6M $5.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $1.5M $1.1M $723K $480K
Gross Profit -$1.6M -$66K $1.7M $4.9M $5.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.8M $3.7M $4.6M $7M $4.5M
Selling, General & Admin $51.2M $47.6M $51.9M $51.4M $43.1M
Other Inc / (Exp) $10.3M $4.6M $61.8M $15.9M --
Operating Expenses $45.4M $51.3M $56.5M $58.4M $47.7M
Operating Income -$46.9M -$51.4M -$54.8M -$53.5M -$42.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$36.5M -$46.5M $8.7M -$34.7M $101.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $266K $1.1M $1.3M $2.7M $5.7M
Net Income to Company -$36.8M -$47.6M $7.5M -$37.4M $95.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$36.8M -$47.6M $7.5M -$37.4M $95.6M
 
Basic EPS (Cont. Ops) -$2.09 -$2.56 $0.40 -$2.02 $5.13
Diluted EPS (Cont. Ops) -$2.09 -$2.56 $0.39 -$2.02 $5.11
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$45.1M -$49.9M -$53.6M -$52.8M -$41.7M
EBIT -$46.9M -$51.4M -$54.8M -$53.5M -$42.2M
 
Revenue (Reported) $781K $1.5M $2.8M $5.6M $5.9M
Operating Income (Reported) -$46.9M -$51.4M -$54.8M -$53.5M -$42.2M
Operating Income (Adjusted) -$46.9M -$51.4M -$54.8M -$53.5M -$42.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $364K $733K $1.7M $3.1M $3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $595K $734K $455K $330K $257K
Gross Profit -$231K -$1K $1.2M $2.7M $2.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.9M $2.1M $2.2M $3.5M $2.3M
Selling, General & Admin $21.6M $25.2M $26.2M $27.5M $21.8M
Other Inc / (Exp) $10.3M $3.6M $26.8M $118K --
Operating Expenses $23.6M $27.3M $28.4M $31M $24.1M
Operating Income -$23.8M -$27.3M -$27.2M -$28.2M -$21.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$13.5M -$23.4M $360K -$26.8M $84M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $298K $415K $405K $1.5M $5.3M
Net Income to Company -$13.8M -$23.8M -$45K -$28.3M $78.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$13.8M -$23.8M -$45K -$28.3M $78.7M
 
Basic EPS (Cont. Ops) -$0.78 -$1.27 -$0.00 -$1.53 $4.22
Diluted EPS (Cont. Ops) -$0.78 -$1.27 -$0.00 -$1.53 $4.21
Weighted Average Basic Share $35.6M $37.6M $37.9M $37.1M $37.3M
Weighted Average Diluted Share $35.6M $37.6M $38.1M $37.1M $37.4M
 
EBITDA -$23.2M -$26.5M -$26.7M -$27.9M -$21.2M
EBIT -$23.8M -$27.3M -$27.2M -$28.2M -$21.4M
 
Revenue (Reported) $364K $733K $1.7M $3.1M $3M
Operating Income (Reported) -$23.8M -$27.3M -$27.2M -$28.2M -$21.4M
Operating Income (Adjusted) -$23.8M -$27.3M -$27.2M -$28.2M -$21.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $117.5M $105.6M $43.2M $60.6M $47.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4K $238K $418K $8.5M $7.1M
Inventory -- -- -- -- --
Prepaid Expenses $3.5M -- -- -- --
Other Current Assets -- $10.1M $2.4M $3.9M $2.8M
Total Current Assets $121.1M $115.8M $59.5M $73M $60.6M
 
Property Plant And Equipment $8.7M $7M $7M $6.5M $6.1M
Long-Term Investments -- $400K $452K $7.5M $8.2M
Goodwill -- -- -- -- --
Other Intangibles $122.1M $151.2M $202M $216.7M $229M
Other Long-Term Assets $1.2M $4.1M $1.2M $8.9M $8.3M
Total Assets $262.8M $288M $289.7M $336.4M $346.9M
 
Accounts Payable $500K $1M $755K $696K $1.1M
Accrued Expenses $5.8M $5.5M $5.9M $7M $7.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.5M $1.5M $1.7M $1.9M $1.6M
Other Current Liabilities -- -- $20.2M $1M $8.1M
Total Current Liabilities $8.6M $9.6M $31.9M $18M $27.2M
 
Long-Term Debt $5.6M $4.2M $2.9M $3.4M $3.7M
Capital Leases -- -- -- -- --
Total Liabilities $50.2M $101.7M $109.9M $175.3M $190.3M
 
Common Stock $2K $2K $2K $2K $2K
Other Common Equity Adj -- -- -- -- --
Common Equity $212.5M $186.3M $179.8M $161M $156.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $212.5M $186.3M $179.8M $161M $156.6M
 
Total Liabilities and Equity $262.8M $288M $289.7M $336.4M $346.9M
Cash and Short Terms $117.5M $105.6M $43.2M $60.6M $47.9M
Total Debt $5.6M $4.2M $2.9M $3.4M $3.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $100.9M $70.1M $48.5M $43.1M $48.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $300K $423K $12.1M $7.6M
Inventory -- -- -- -- --
Prepaid Expenses $5.5M $11.7M -- -- --
Other Current Assets -- -- $13.6M $1.6M --
Total Current Assets $106.4M $81.3M $62.1M $56.8M $58.8M
 
Property Plant And Equipment $7.6M $6.9M $5.1M $6.7M $5.3M
Long-Term Investments -- $393K $461K $7.6M $407K
Goodwill -- -- -- -- --
Other Intangibles -- $159.5M $197.6M $221.9M --
Other Long-Term Assets $1.7M $7.8M $15M $8.1M --
Total Assets $256.7M $255.9M $279.9M $317.2M $420.4M
 
Accounts Payable $4.7M $5.4M $7M $7.1M $14.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.4M $1.6M $1.6M $1.8M --
Other Current Liabilities -- $20.2M $1.4M $1M --
Total Current Liabilities $7M $29.9M $15.3M $15.8M $34.6M
 
Long-Term Debt $4.9M $3.4M $2.3M $3.8M $3.3M
Capital Leases -- -- -- -- --
Total Liabilities $43.4M $89.8M $103.8M $178.2M $180M
 
Common Stock $2K $2K $2K $2K $2K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $213.3M $166.1M $176.1M $139.1M $240.3M
 
Total Liabilities and Equity $256.7M $255.9M $279.9M $317.2M $420.4M
Cash and Short Terms $100.9M $70.1M $48.5M $43.1M $48.1M
Total Debt $4.9M $3.4M $2.3M $3.8M $3.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$54.4M -$37.5M -$16.3M -$9.1M -$11.4M
Depreciation & Amoritzation $3.5M $1.5M $1.4M $844K $548K
Stock-Based Compensation $15.9M $13.6M $17.9M $15.5M $13.5M
Change in Accounts Receivable $57K $4K -- -- -$2.9M
Change in Inventories $20M -- -- -- --
Cash From Operations -$10M $17.9M -$27.3M $42M -$29.3M
 
Capital Expenditures $14.2M $27.4M $27.1M $17.3M $18.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$14.2M -$27.4M -$27.1M $8.1M $22.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $15M $8.2M $24.7M $8.4M
Other Financing Activities -- -$1.5M -$1.6M -$1.2M -$1.8M
Cash From Financing $4.2M -$2.4M -$8.1M -$25.1M -$6.6M
 
Beginning Cash (CF) $117.5M $105.6M $43.2M $60.6M $47.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$19.9M -$11.9M -$62.4M $24.9M -$13.1M
Ending Cash (CF) $97.6M $93.7M -$19.3M $85.5M $34.8M
 
Levered Free Cash Flow -$24.1M -$9.5M -$54.4M $24.7M -$47.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.8M -$10.6M $2.1M -$12.8M $53.5M
Depreciation & Amoritzation $335K $372K $209K $151K $133K
Stock-Based Compensation $3.2M $4.7M $3.8M $3.4M $2.9M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$2.9M -$8.1M $10.4M -$2.6M $1.4M
 
Capital Expenditures $5.7M $5.7M $5.1M $5.5M $13.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.7M -$5.7M $20.1M -$5.5M -$604K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $2M $10.7M -- $990K
Other Financing Activities -$1.3M -$509K -$270K -$705K --
Cash From Financing $2.6M -$2.5M -$11M -$362K -$907K
 
Beginning Cash (CF) $100.9M $70.1M $48.5M $43.1M $48.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6M -$16.3M $19.5M -$8.6M -$107K
Ending Cash (CF) $94.8M $53.8M $68M $34.6M $48M
 
Levered Free Cash Flow -$8.7M -$13.8M $5.3M -$8.2M -$11.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$36.8M -$47.6M $7.5M -$37.4M $95.6M
Depreciation & Amoritzation $1.8M $1.5M $1.1M $719K $475K
Stock-Based Compensation $11.9M $15.9M $17.2M $15.2M $12.4M
Change in Accounts Receivable $59K -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$7.8M $12.6M -$7.1M $34.8M -$26M
 
Capital Expenditures $18.2M $27.7M $25M $18M $24.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$18.2M -$27.7M $132K -$17.7M $30.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $19.7M $14.2M $16M $7.4M
Other Financing Activities -- -$1.5M -$1.3M -$1.6M --
Cash From Financing $10.7M -$15.6M -$14.6M -$14.8M -$6.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$15.3M -$30.8M -$21.6M $2.2M -$2.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$26M -$15.2M -$32.1M $16.8M -$50.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$13.8M -$23.8M -$45K -$28.3M $78.7M
Depreciation & Amoritzation $673K $734K $455K $330K $257K
Stock-Based Compensation $6.5M $8.8M $8.1M $7.8M $6.6M
Change in Accounts Receivable $4K -- -- -- $2.9M
Change in Inventories -- -- -- -- --
Cash From Operations -$12.6M -$17.9M $2.2M -$5M -$1.7M
 
Capital Expenditures $12.1M $12.4M $10.3M $10.9M $17.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$12.1M -$12.4M $14.9M -$10.9M -$3.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $4.7M $10.7M $2M $990K
Other Financing Activities -$1.3M -$1.3M -$1M -$1.4M --
Cash From Financing $8M -$5.2M -$11.8M -$1.4M -$1.5M
 
Beginning Cash (CF) $207.8M $156.6M $77.6M $94.8M $94.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$16.7M -$35.5M $5.4M -$17.4M -$6.6M
Ending Cash (CF) $191.1M $121.1M $82.9M $77.5M $88.2M
 
Levered Free Cash Flow -$24.7M -$30.3M -$8.1M -$16M -$18.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock