Financhill
Buy
70

KVHI Quote, Financials, Valuation and Earnings

Last price:
$9.08
Seasonality move :
6.9%
Day range:
$8.90 - $9.22
52-week range:
$4.69 - $9.41
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.60x
P/B ratio:
1.36x
Volume:
76.6K
Avg. volume:
112.9K
1-year change:
74.71%
Market cap:
$177.6M
Revenue:
$111M
EPS (TTM):
-$0.38
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $133.9M $138.8M $132.4M $113.8M $111M
Revenue Growth (YoY) -15.64% 3.61% -4.59% -14.01% -2.48%
 
Cost of Revenues $89.1M $86.8M $94.7M $79M $83.5M
Gross Profit $44.8M $52M $37.6M $34.8M $27.5M
Gross Profit Margin 33.45% 37.48% 28.43% 30.58% 24.78%
 
R&D Expenses $11.1M $10.4M $9.4M $8.4M $3.5M
Selling, General & Admin $54.3M $47.9M $39.8M $37.5M $35.7M
Other Inc / (Exp) $7.1M $772K -$7.4M -$2.9M --
Operating Expenses $64.4M $57.7M $49M $45.6M $38.7M
Operating Income -$19.6M -$5.7M -$11.4M -$10.7M -$11.2M
 
Net Interest Expenses $56K $3K $1K $2K --
EBT. Incl. Unusual Items -$11.7M -$3.4M -$15.1M -$10.6M -$7.5M
Earnings of Discontinued Ops. $1.8M $28M -- -- --
Income Tax Expense -$108K $546K $318K $421K -$131K
Net Income to Company -$9.8M $24M -$15.4M -$11M -$7.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$11.5M -$4M -$15.4M -$11M -$7.4M
 
Basic EPS (Cont. Ops) -$0.54 -$0.36 -$0.81 -$0.57 -$0.38
Diluted EPS (Cont. Ops) -$0.54 -$0.36 -$0.81 -$0.57 -$0.38
Weighted Average Basic Share $18.2M $18.6M $19.1M $19.4M $19.4M
Weighted Average Diluted Share $18.2M $18.6M $19.1M $19.4M $19.4M
 
EBITDA -$6.6M $7.7M $2.1M $2.6M -$475K
EBIT -$19.6M -$5.7M -$11.4M -$10.7M -$11.2M
 
Revenue (Reported) $133.9M $138.8M $132.4M $113.8M $111M
Operating Income (Reported) -$19.6M -$5.7M -$11.4M -$10.7M -$11.2M
Operating Income (Adjusted) -$19.6M -$5.7M -$11.4M -$10.7M -$11.2M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $35.3M $36M $31.5M $26.9M $30.5M
Revenue Growth (YoY) -20.09% 2.07% -12.6% -14.43% 13.38%
 
Cost of Revenues $23.8M $23.3M $30.7M $19.9M $21.2M
Gross Profit $11.5M $12.7M $767K $7M $9.3M
Gross Profit Margin 32.63% 35.16% 2.44% 26.08% 30.58%
 
R&D Expenses $2.8M $2M $2M $1.7M $385K
Selling, General & Admin $12.8M $10M $11M $8.7M $10.1M
Other Inc / (Exp) $937K -$789K -$821K -$1.4M --
Operating Expenses $15.4M $11.9M $13M $10.2M $10.3M
Operating Income -$3.9M $769K -$12.2M -$3.2M -$927K
 
Net Interest Expenses $4K -- $1K -- --
EBT. Incl. Unusual Items -$2.8M $689K -$12M -$4M $54K
Earnings of Discontinued Ops. -$1.4M -$36K -- -- --
Income Tax Expense -$49K -$99K $159K $295K -$277K
Net Income to Company -$4.1M $520K -$12.2M -$4.3M $331K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.7M $788K -$12.2M -$4.3M $331K
 
Basic EPS (Cont. Ops) -$0.22 $0.05 -$0.63 -$0.22 $0.02
Diluted EPS (Cont. Ops) -$0.22 $0.04 -$0.63 -$0.22 $0.02
Weighted Average Basic Share $18.4M $18.8M $19.3M $19.5M $19.3M
Weighted Average Diluted Share $18.4M $19M $19.3M $19.5M $19.4M
 
EBITDA -$483K $4.2M -$8.9M -$157K $1.6M
EBIT -$3.9M $769K -$12.2M -$3.2M -$927K
 
Revenue (Reported) $35.3M $36M $31.5M $26.9M $30.5M
Operating Income (Reported) -$3.9M $769K -$12.2M -$3.2M -$927K
Operating Income (Adjusted) -$3.9M $769K -$12.2M -$3.2M -$927K
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $155.3M $138.9M $132.4M $113.8M $111M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $101.5M $86.6M $94.7M $79M $83.5M
Gross Profit $53.8M $52.3M $37.6M $34.8M $27.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $14.7M $10.4M $9.4M $8.4M $3.5M
Selling, General & Admin $57M $47.9M $39.8M $37.5M $35.7M
Other Inc / (Exp) $7.2M $772K -$7.4M -$2.9M --
Operating Expenses $70.6M $57.7M $49M $45.6M $38.7M
Operating Income -$16.9M -$5.5M -$11.4M -$10.7M -$11.2M
 
Net Interest Expenses $56K $3K $1K $2K --
EBT. Incl. Unusual Items -$8.9M -$3.2M -$15.1M -$10.6M -$7.5M
Earnings of Discontinued Ops. -$1M $28M -- -- --
Income Tax Expense -$108K $546K $318K $421K -$131K
Net Income to Company -$9.8M $24M -$15.4M -$11M -$7.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.7M -$3.8M -$15.4M -$11M -$7.4M
 
Basic EPS (Cont. Ops) -$0.54 $1.30 -$0.80 -$0.57 -$0.38
Diluted EPS (Cont. Ops) -$0.54 $1.30 -$0.80 -$0.57 -$0.38
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$3M $8M $2.1M $2.6M -$475K
EBIT -$16.9M -$5.5M -$11.4M -$10.7M -$11.2M
 
Revenue (Reported) $155.3M $138.9M $132.4M $113.8M $111M
Operating Income (Reported) -$16.9M -$5.5M -$11.4M -$10.7M -$11.2M
Operating Income (Adjusted) -$16.9M -$5.5M -$11.4M -$10.7M -$11.2M
Period Ending 2022-12-31 2023-12-31 2024-12-31 2025-12-31 2026-12-31
Revenue $138.9M $132.4M $113.8M $111M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $86.6M $94.7M $79M $83.5M --
Gross Profit $52.3M $37.6M $34.8M $27.5M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $10.4M $9.4M $8.4M $3.5M --
Selling, General & Admin $47.9M $39.8M $37.5M $35.7M --
Other Inc / (Exp) $772K -$7.4M -$2.9M $817K --
Operating Expenses $57.7M $49M $45.6M $38.7M --
Operating Income -$5.5M -$11.4M -$10.7M -$11.2M --
 
Net Interest Expenses $3K $1K $2K -- --
EBT. Incl. Unusual Items -$3.2M -$15.1M -$10.6M -$7.5M --
Earnings of Discontinued Ops. $28M -- -- -- --
Income Tax Expense $546K $318K $421K -$131K --
Net Income to Company $24M -$15.4M -$11M -$7.4M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.8M -$15.4M -$11M -$7.4M --
 
Basic EPS (Cont. Ops) $1.30 -$0.80 -$0.57 -$0.38 --
Diluted EPS (Cont. Ops) $1.30 -$0.80 -$0.57 -$0.38 --
Weighted Average Basic Share $74.5M $76.5M $77.6M $77.6M --
Weighted Average Diluted Share $74.7M $76.8M $77.6M $77.7M --
 
EBITDA $8M $2.1M $2.6M -$475K --
EBIT -$5.5M -$11.4M -$10.7M -$11.2M --
 
Revenue (Reported) $138.9M $132.4M $113.8M $111M --
Operating Income (Reported) -$5.5M -$11.4M -$10.7M -$11.2M --
Operating Income (Adjusted) -$5.5M -$11.4M -$10.7M -$11.2M --
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Cash and Equivalents $24.5M $76.7M $69.8M $50.6M $69.9M
Short Term Investments $13.1M $55.7M $58.5M -- --
Accounts Receivable, Net $27.8M $27.4M $25.7M $21.6M $25M
Inventory $15.8M $22.7M $19M $23M $14.9M
Prepaid Expenses -- -- -- -- $2.9M
Other Current Assets $2.6M $3.1M $4.3M $16M --
Total Current Assets $87.8M $130M $118.8M $122.6M $117.8M
 
Property Plant And Equipment $56M $55.3M $48.7M $28.4M $26.4M
Long-Term Investments $9.9M -- -- -- --
Goodwill $6.6M $5.3M -- -- --
Other Intangibles $1.3M $404K $1.2M $828K --
Other Long-Term Assets $13.9M $5M $3.6M $3.1M --
Total Assets $168.8M $196.3M $172.6M $155.1M $151.5M
 
Accounts Payable $9.5M $20.4M $4.8M $4.3M $4.5M
Accrued Expenses $8M $5.5M $12.5M $4.4M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.9M $1.5M $786K $660K --
Other Current Liabilities $4.5M $637K $673K $724K --
Total Current Liabilities $33.9M $37.1M $25M $15.9M $16.7M
 
Long-Term Debt $1.2M $636K $289K $569K $3.8M
Capital Leases -- -- -- -- --
Total Liabilities $39.8M $37.8M $25.3M $16.5M $20.5M
 
Common Stock $203K $206K $211K $212K $213K
Other Common Equity Adj -$3.4M -$4.1M -$4.2M -$4M --
Common Equity $129M $158.4M $147.4M $138.6M $131M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $129M $158.4M $147.4M $138.6M $131M
 
Total Liabilities and Equity $168.8M $196.3M $172.6M $155.1M $151.5M
Cash and Short Terms $24.5M $76.7M $69.8M $50.6M $69.9M
Total Debt $1.2M $636K $289K $569K $3.8M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Cash and Equivalents $24.5M $76.7M $69.8M $50.6M $69.9M
Short Term Investments $13.1M $55.7M $58.5M -- --
Accounts Receivable, Net $27.8M $27.4M $25.7M $21.6M $25M
Inventory $15.8M $22.7M $19M $23M $14.9M
Prepaid Expenses -- -- -- -- $2.9M
Other Current Assets $2.6M $3.1M $4.3M $16M --
Total Current Assets $87.8M $130M $118.8M $122.6M $117.8M
 
Property Plant And Equipment $56M $55.3M $48.7M $28.4M $26.4M
Long-Term Investments $9.9M -- -- -- --
Goodwill $6.6M $5.3M -- -- --
Other Intangibles $1.3M $404K $1.2M $828K --
Other Long-Term Assets $13.9M $5M $3.6M $3.1M --
Total Assets $168.8M $196.3M $172.6M $155.1M $151.5M
 
Accounts Payable $9.5M $20.4M $4.8M $4.3M $4.5M
Accrued Expenses $8M $5.5M $12.5M $4.4M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.9M $1.5M $786K $660K --
Other Current Liabilities $4.5M $637K $673K $724K --
Total Current Liabilities $33.9M $37.1M $25M $15.9M $16.7M
 
Long-Term Debt $1.2M $636K $289K $569K $3.8M
Capital Leases -- -- -- -- --
Total Liabilities $39.8M $37.8M $25.3M $16.5M $20.5M
 
Common Stock $203K $206K $211K $212K $213K
Other Common Equity Adj -$3.4M -$4.1M -$4.2M -$4M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $129M $158.4M $147.4M $138.6M $131M
 
Total Liabilities and Equity $168.8M $196.3M $172.6M $155.1M $151.5M
Cash and Short Terms $24.5M $76.7M $69.8M $50.6M $69.9M
Total Debt $1.2M $636K $289K $569K $3.8M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$9.8M $24M -$15.4M -$11M -$7.4M
Depreciation & Amoritzation $13M $13.4M $13.4M $13.3M $10.7M
Stock-Based Compensation $3.5M $3.4M $2.1M $2M $1.6M
Change in Accounts Receivable -$506K $506K $1.7M $3.8M -$4.3M
Change in Inventories $33K -$8.5M $3.7M -$3.9M $8.7M
Cash From Operations $2.9M $8.9M $2.5M -$13.2M $17.1M
 
Capital Expenditures $18.8M $14.4M $11.9M $7.5M $7.4M
Cash Acquisitions -- -- -- -- $3.8M
Cash From Investing -$6.7M $375K -$14.7M $52.4M $3.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$294K -$264K -$22K -- --
Repurchase of Common Stock -- -- $239K -- $1.7M
Other Financing Activities -- -- -- -- --
Cash From Financing $2.6M $708K $2.3M $110K -$1.7M
 
Beginning Cash (CF) $11.4M $21.1M $11.3M $50.6M $69.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.2M $9.7M -$9.8M $39.3M $19.3M
Ending Cash (CF) $10.1M $30.4M $1.6M $89.8M $89.3M
 
Levered Free Cash Flow -$15.9M -$5.6M -$9.4M -$20.7M $9.7M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$4.1M $520K -$12.2M -$4.3M $331K
Depreciation & Amoritzation $2.3M $2.7M $3.3M $3M $2.6M
Stock-Based Compensation $500K $729K $645K $398K $430K
Change in Accounts Receivable -$1.7M $623K $2.3M $2.9M -$1.6M
Change in Inventories -$1K $1.2M $7.4M $2.2M -$850K
Cash From Operations $995K $10.4M $5.2M $403K $3.4M
 
Capital Expenditures $3.5M $3.4M $4.7M $890K $2.4M
Cash Acquisitions -- -- -- -- $3.8M
Cash From Investing $483K -$3.9M -$5.5M $35.9M -$5.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$66K -$66K -- -- --
Repurchase of Common Stock -- -- -- -- $371K
Other Financing Activities -- -- -- -- --
Cash From Financing $27K $110K -- $14K -$367K
 
Beginning Cash (CF) $11.4M $21.1M $11.3M $50.6M $69.9M
Foreign Exchange Rate Adjustment -$9K $106K $92K -$123K -$49K
Additions / Reductions $1.5M $6.7M -$190K $36.2M -$2.9M
Ending Cash (CF) $12.9M $27.8M $11.2M $86.6M $67M
 
Levered Free Cash Flow -$2.5M $7M $484K -$487K $1M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$9.8M $24M -$15.4M -$11M -$7.4M
Depreciation & Amoritzation $13M $13.4M $13.4M $13.3M $10.7M
Stock-Based Compensation $3.5M $3.4M $2.1M $2M $1.6M
Change in Accounts Receivable -$506K $506K $1.7M $3.8M -$4.3M
Change in Inventories $33K -$8.5M $3.7M -$3.9M $8.7M
Cash From Operations $2.9M $8.9M $2.5M -$13.2M $17.1M
 
Capital Expenditures $18.8M $14.4M $11.9M $7.5M $7.4M
Cash Acquisitions -- -- -- -- $3.8M
Cash From Investing -$6.7M $375K -$14.7M $52.4M $3.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$294K -$264K -$22K -- --
Repurchase of Common Stock -- -- $239K -- $1.7M
Other Financing Activities -- -- -- -- --
Cash From Financing $2.6M $708K $2.3M $110K -$1.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.2M $9.7M -$9.8M $39.3M $19.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$15.9M -$5.6M -$9.4M -$20.7M $9.7M
Period Ending 2022-12-31 2023-12-31 2024-12-31 2025-12-31 2026-12-31
Net Income to Stockholders $24M -$15.4M -$11M -$7.4M --
Depreciation & Amoritzation $13.4M $13.4M $13.3M $10.7M --
Stock-Based Compensation $3.4M $2.1M $2M $1.6M --
Change in Accounts Receivable $506K $1.7M $3.8M -$4.3M --
Change in Inventories -$8.5M $3.7M -$3.9M $8.7M --
Cash From Operations $8.9M $2.5M -$13.2M $17.1M --
 
Capital Expenditures $14.4M $11.9M $7.5M $7.4M --
Cash Acquisitions -- -- -- $3.8M --
Cash From Investing $375K -$14.7M $52.4M $3.9M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$264K -$22K -- -- --
Repurchase of Common Stock -- $239K -- $1.7M --
Other Financing Activities -- -- -- -- --
Cash From Financing $708K $2.3M $110K -$1.7M --
 
Beginning Cash (CF) $53.9M $49.2M $86.8M $247.2M --
Foreign Exchange Rate Adjustment -$296K $79K -$51K $35K --
Additions / Reductions $9.7M -$9.8M $39.3M $19.3M --
Ending Cash (CF) $63.3M $39.5M $126M $266.6M --
 
Levered Free Cash Flow -$5.6M -$9.4M -$20.7M $9.7M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Celestica The Best AI Stock to Buy Now?
Is Celestica The Best AI Stock to Buy Now?

Technology and hardware business Celestica (NYSE:CLS) has seen massive upward…

Will AI Disrupt SaaS Software Stocks?
Will AI Disrupt SaaS Software Stocks?

Since January 28th, software stocks in the United States have…

Why Is Meta Stock Going Higher?
Why Is Meta Stock Going Higher?

Over the last five days, shares of Instagram and Facebook…

Stock Ideas

Sell
46
Is NVDA Stock a Buy?

Market Cap: $4.3T
P/E Ratio: 36x

Sell
49
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 34x

Sell
40
Is GOOGL Stock a Buy?

Market Cap: $3.6T
P/E Ratio: 27x

Alerts

Buy
51
AAOI alert for Apr 5

Applied Optoelectronics, Inc. [AAOI] is up 20.3% over the past day.

Buy
59
SBAC alert for Apr 5

SBA Communications Corp. [SBAC] is up 18.96% over the past day.

Buy
55
VSAT alert for Apr 5

ViaSat, Inc. [VSAT] is up 18.73% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock