Financhill
Buy
66

KVHI Quote, Financials, Valuation and Earnings

Last price:
$6.81
Seasonality move :
5.33%
Day range:
$6.48 - $7.02
52-week range:
$4.69 - $7.67
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.25x
P/B ratio:
1.04x
Volume:
26K
Avg. volume:
90.5K
1-year change:
25.74%
Market cap:
$135.6M
Revenue:
$113.8M
EPS (TTM):
-$0.62
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $158.7M $133.9M $138.8M $132.4M $113.8M
Revenue Growth (YoY) 0.53% -15.64% 3.61% -4.59% -14.01%
 
Cost of Revenues $101.1M $89.1M $86.8M $94.7M $79M
Gross Profit $57.6M $44.8M $52M $37.6M $34.8M
Gross Profit Margin 36.29% 33.45% 37.48% 28.43% 30.58%
 
R&D Expenses $15.8M $11.1M $10.4M $9.4M $8.4M
Selling, General & Admin $54.3M $54.3M $47.9M $39.8M $37.5M
Other Inc / (Exp) -$10.3M $7.1M $772K -$7.4M -$2.9M
Operating Expenses $70.1M $64.4M $57.7M $49M $45.6M
Operating Income -$12.4M -$19.6M -$5.7M -$11.4M -$10.7M
 
Net Interest Expenses -- $56K $3K $1K $2K
EBT. Incl. Unusual Items -$21.8M -$11.7M -$3.4M -$15.1M -$10.6M
Earnings of Discontinued Ops. -- $1.8M $28M -- --
Income Tax Expense $174K -$108K $546K $318K $421K
Net Income to Company -$21.9M -$9.8M $24M -$15.4M -$11M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$21.9M -$11.5M -$4M -$15.4M -$11M
 
Basic EPS (Cont. Ops) -$1.24 -$0.54 -$0.36 -$0.81 -$0.57
Diluted EPS (Cont. Ops) -$1.24 -$0.54 -$0.36 -$0.81 -$0.57
Weighted Average Basic Share $17.7M $18.2M $18.6M $19.1M $19.4M
Weighted Average Diluted Share $17.7M $18.2M $18.6M $19.1M $19.4M
 
EBITDA -$10.1M -$6.6M $7.7M $2.1M $2.6M
EBIT -$21.7M -$19.6M -$5.7M -$11.4M -$10.7M
 
Revenue (Reported) $158.7M $133.9M $138.8M $132.4M $113.8M
Operating Income (Reported) -$12.4M -$19.6M -$5.7M -$11.4M -$10.7M
Operating Income (Adjusted) -$21.7M -$19.6M -$5.7M -$11.4M -$10.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $34.4M $35.2M $33.2M $29M $28.5M
Revenue Growth (YoY) -16.36% 2.27% -5.61% -12.73% -1.79%
 
Cost of Revenues $22.5M $22.2M $20.8M $19.8M $26.6M
Gross Profit $11.8M $13M $12.4M $9.2M $1.8M
Gross Profit Margin 34.44% 36.83% 37.44% 31.66% 6.35%
 
R&D Expenses $2.8M $2.7M $2.4M $1.4M $969K
Selling, General & Admin $12.8M $11.3M $9.2M $8.7M $8.6M
Other Inc / (Exp) $7M $569K -$6.1M -$921K --
Operating Expenses $15.4M $13.9M $11.6M $10M $9.4M
Operating Income -$3.5M -$971K $840K -$854K -$7.6M
 
Net Interest Expenses $20K $1K -- $2K --
EBT. Incl. Unusual Items $3.7M -$14K -$4.3M -$1.1M -$6.9M
Earnings of Discontinued Ops. $348K $29.7M -- -- --
Income Tax Expense $16K $81K $95K $51K $16K
Net Income to Company $4M $29.6M -$4.4M -$1.2M -$6.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.7M -$95K -$4.4M -$1.2M -$6.9M
 
Basic EPS (Cont. Ops) $0.22 $1.58 -$0.23 -$0.06 -$0.36
Diluted EPS (Cont. Ops) $0.22 $1.58 -$0.23 -$0.06 -$0.36
Weighted Average Basic Share $18.3M $18.7M $19.2M $19.4M $19.4M
Weighted Average Diluted Share $18.6M $18.7M $19.2M $19.4M $19.4M
 
EBITDA -$87K $2.4M $4M $2.4M -$5M
EBIT -$3.5M -$971K $840K -$854K -$7.6M
 
Revenue (Reported) $34.4M $35.2M $33.2M $29M $28.5M
Operating Income (Reported) -$3.5M -$971K $840K -$854K -$7.6M
Operating Income (Adjusted) -$3.5M -$971K $840K -$854K -$7.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $164.2M $138.1M $136.9M $118.4M $107.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $105.1M $87M $87.4M $89.8M $82.2M
Gross Profit $59.1M $51.1M $49.5M $28.6M $25.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $16M $11.2M $9.4M $8.8M $4.7M
Selling, General & Admin $58M $50.7M $38.8M $39.9M $34.3M
Other Inc / (Exp) -$5M $2.5M -$7.4M -$2.3M --
Operating Expenses $72.9M $61.3M $47.9M $48.3M $38.6M
Operating Income -$13.8M -$10.2M $1.6M -$19.7M -$13.4M
 
Net Interest Expenses $61K $7K -- $3K --
EBT. Incl. Unusual Items -$18M -$6.7M -$2.4M -$18.6M -$11.6M
Earnings of Discontinued Ops. $348K $26.7M -$36K -- --
Income Tax Expense -$322K $596K $60K $285K $441K
Net Income to Company -$17.3M $19.4M -$2.7M -$18.9M -$12M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$17.7M -$7.3M -$2.4M -$18.9M -$12M
 
Basic EPS (Cont. Ops) -$0.97 $1.03 -$0.12 -$0.98 -$0.62
Diluted EPS (Cont. Ops) -$0.96 $1.03 -$0.12 -$0.98 -$0.62
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$7K $3.4M $15.1M -$6.2M -$2.3M
EBIT -$13.8M -$10.2M $1.6M -$19.7M -$13.4M
 
Revenue (Reported) $164.2M $138.1M $136.9M $118.4M $107.4M
Operating Income (Reported) -$13.8M -$10.2M $1.6M -$19.7M -$13.4M
Operating Income (Adjusted) -$13.8M -$10.2M $1.6M -$19.7M -$13.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $120M $102.9M $100.9M $86.9M $80.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $77.2M $63.3M $64.1M $59.1M $62.3M
Gross Profit $42.8M $39.6M $36.9M $27.8M $18.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $11.9M $8.4M $7.4M $6.8M $3.1M
Selling, General & Admin $44.2M $37.9M $28.8M $28.9M $25.7M
Other Inc / (Exp) $6.2M $1.6M -$6.6M -$1.5M $817K
Operating Expenses $55.8M $45.9M $36M $35.3M $28.4M
Operating Income -$13M -$6.3M $843K -$7.5M -$10.2M
 
Net Interest Expenses $20K $3K -- $2K --
EBT. Incl. Unusual Items -$6.1M -$3.9M -$3.1M -$6.6M -$7.6M
Earnings of Discontinued Ops. $348K $28.1M -- -- --
Income Tax Expense -$59K $645K $159K $126K $146K
Net Income to Company -$5.7M $23.5M -$3.2M -$6.7M -$7.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6M -$4.6M -$3.2M -$6.7M -$7.7M
 
Basic EPS (Cont. Ops) -$0.31 $1.25 -$0.17 -$0.35 -$0.40
Diluted EPS (Cont. Ops) -$0.31 $1.25 -$0.17 -$0.35 -$0.40
Weighted Average Basic Share $54.5M $55.7M $57.3M $58.1M $58.3M
Weighted Average Diluted Share $54.7M $55.7M $57.5M $58.1M $58.3M
 
EBITDA -$2.9M $3.9M $11M $2.7M -$2.1M
EBIT -$13.3M -$6.3M $843K -$7.5M -$10.2M
 
Revenue (Reported) $120M $102.9M $100.9M $86.9M $80.5M
Operating Income (Reported) -$13M -$6.3M $843K -$7.5M -$10.2M
Operating Income (Adjusted) -$13.3M -$6.3M $843K -$7.5M -$10.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $12.6M $24.5M $76.7M $69.8M $50.6M
Short Term Investments $25.1M $13.1M $55.7M $58.5M --
Accounts Receivable, Net $33.7M $27.8M $27.4M $25.7M $21.6M
Inventory $24.7M $15.8M $22.7M $19M $23M
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.9M $2.6M $3.1M $4.3M $16M
Total Current Assets $101.1M $87.8M $130M $118.8M $122.6M
 
Property Plant And Equipment $63.2M $56M $55.3M $48.7M $28.4M
Long-Term Investments -- $9.9M -- -- --
Goodwill $6.6M $6.6M $5.3M -- --
Other Intangibles $2.3M $1.3M $404K $1.2M $828K
Other Long-Term Assets $7.8M $13.9M $5M $3.6M $3.1M
Total Assets $183.6M $168.8M $196.3M $172.6M $155.1M
 
Accounts Payable $11.4M $9.5M $20.4M $4.8M $4.3M
Accrued Expenses $8.4M $8M $5.5M $12.5M $4.4M
Current Portion Of Long-Term Debt $5M -- -- -- --
Current Portion Of Capital Lease Obligations $3.8M $1.9M $1.5M $786K $660K
Other Current Liabilities $560K $4.5M $637K $673K $724K
Total Current Liabilities $40.8M $33.9M $37.1M $25M $15.9M
 
Long-Term Debt $1.9M $1.2M $636K $289K $569K
Capital Leases -- -- -- -- --
Total Liabilities $51.7M $39.8M $37.8M $25.3M $16.5M
 
Common Stock $199K $203K $206K $211K $212K
Other Common Equity Adj -$3.2M -$3.4M -$4.1M -$4.2M -$4M
Common Equity $131.9M $129M $158.4M $147.4M $138.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $131.9M $129M $158.4M $147.4M $138.6M
 
Total Liabilities and Equity $183.6M $168.8M $196.3M $172.6M $155.1M
Cash and Short Terms $37.7M $24.5M $76.7M $69.8M $50.6M
Total Debt $6.9M $1.2M $636K $289K $569K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $27M $69.6M $69.2M $49.8M $72.8M
Short Term Investments $17.1M $55.2M $57.7M $35.4M --
Accounts Receivable, Net $32M $27.8M $29.3M $24.8M $24.3M
Inventory $24.6M $23.9M $26.4M $25.2M $13.4M
Prepaid Expenses -- -- -- $20.5M --
Other Current Assets $4.8M $3.4M $4.6M $20.5M --
Total Current Assets $89.5M $125.9M $129.6M $131.7M $119.7M
 
Property Plant And Equipment $63.6M $54.3M $50.6M $31M $26.9M
Long-Term Investments $2.3M $3.2M $2.6M -- --
Goodwill $6.6M $5.2M -- -- --
Other Intangibles $1.5M $467K -- $922K --
Other Long-Term Assets $6.9M $5.1M $4M $2.9M --
Total Assets $170.4M $194.3M $187M $166.7M $150.3M
 
Accounts Payable $9.1M $9.6M $3.6M $10.2M $4M
Accrued Expenses $9.4M $12.4M $12.3M $6.2M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $2M $963K $921K $692K --
Other Current Liabilities $604K $624K $693K $733K --
Total Current Liabilities $32M $34.7M $25.7M $23.6M $15.2M
 
Long-Term Debt $1.8M $472K $272K $406K $4M
Capital Leases -- -- -- -- --
Total Liabilities $38.4M $39.7M $29.9M $24M $19.2M
 
Common Stock $203K $206K $211K $213K $213K
Other Common Equity Adj -$3.3M -$4.7M -$4.2M -$3.9M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $132M $154.6M $157M $142.7M $131M
 
Total Liabilities and Equity $170.4M $194.3M $187M $166.7M $150.3M
Cash and Short Terms $27M $69.6M $69.2M $49.8M $72.8M
Total Debt $4.1M $560K $272K $406K $4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$21.9M -$9.8M $24M -$15.4M -$11M
Depreciation & Amoritzation $11.7M $13M $13.4M $13.4M $13.3M
Stock-Based Compensation $3.5M $3.5M $3.4M $2.1M $2M
Change in Accounts Receivable -$1.1M -$506K $506K $1.7M $3.8M
Change in Inventories -$1.2M $33K -$8.5M $3.7M -$3.9M
Cash From Operations -$3.1M $2.9M $8.9M $2.5M -$13.2M
 
Capital Expenditures $14.1M $18.8M $14.4M $11.9M $7.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$9.3M -$6.7M $375K -$14.7M $52.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $6.9M -- -- -- --
Long-Term Debt Repaid -$624K -$294K -$264K -$22K --
Repurchase of Common Stock -$390K -- -- $239K --
Other Financing Activities -- -- -- -- --
Cash From Financing $7.1M $2.6M $708K $2.3M $110K
 
Beginning Cash (CF) $18.4M $11.4M $21.1M $11.3M $50.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5.2M -$1.2M $9.7M -$9.8M $39.3M
Ending Cash (CF) $12.6M $10.1M $30.4M $1.6M $89.8M
 
Levered Free Cash Flow -$17.2M -$15.9M -$5.6M -$9.4M -$20.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $4M $29.6M -$4.4M -$1.2M -$6.9M
Depreciation & Amoritzation $3.8M $3.6M $3.2M $3.3M $2.6M
Stock-Based Compensation $1M $1.1M $559K $385K $366K
Change in Accounts Receivable $768K $523K -$1.1M $2.7M $1.1M
Change in Inventories -$2.3M -$3.3M -$2.2M -$2.5M $6.9M
Cash From Operations -$2.9M $1.8M $508K $1.9M $9.9M
 
Capital Expenditures $4.7M $3M $2.4M $1.5M $1.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing $3.3M $2M -$3.2M $2.1M $7.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$66K -$66K -- -- --
Repurchase of Common Stock -- -- -- -- $116K
Other Financing Activities -- -- -- -- --
Cash From Financing $307K $397K $237K -- -$98K
 
Beginning Cash (CF) $9.9M $14.4M $11.5M $14.4M $72.8M
Foreign Exchange Rate Adjustment -$15K -$126K -$87K $96K -$73K
Additions / Reductions $657K $4M -$2.5M $4M $16.9M
Ending Cash (CF) $10.5M $18.3M $8.9M $18.5M $89.6M
 
Levered Free Cash Flow -$7.6M -$1.2M -$1.9M $409K $8.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$17.3M $19.4M -$2.7M -$18.9M -$12M
Depreciation & Amoritzation $14.2M $13M $12.8M $13.6M $11.2M
Stock-Based Compensation $4M $3.2M $2.2M $2.3M $1.5M
Change in Accounts Receivable -$781K -$1.8M $30K $3.2M $212K
Change in Inventories $27K -$9.6M -$2.5M $1.2M $11.8M
Cash From Operations $1.8M -$472K $7.7M -$8.4M $14.1M
 
Capital Expenditures $19.2M $14.6M $10.6M $11.3M $5.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$13.6M $4.8M -$13.1M $11M $45.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$384K -$264K -$88K -- --
Repurchase of Common Stock -- -- $239K -- $1.4M
Other Financing Activities -- -- -- -- --
Cash From Financing $3.5M $625K $2.5M $96K -$1.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$8.3M $4.5M -$2.9M $2.9M $58.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$17.4M -$15M -$2.9M -$19.7M $8.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$5.7M $23.5M -$3.2M -$6.7M -$7.7M
Depreciation & Amoritzation $10.8M $10.8M $10.1M $10.3M $8.1M
Stock-Based Compensation $3M $2.7M $1.4M $1.6M $1.1M
Change in Accounts Receivable $1.2M -$117K -$593K $896K -$2.7M
Change in Inventories $34K -$9.6M -$3.7M -$6.2M $9.6M
Cash From Operations $1.9M -$1.5M -$2.7M -$13.6M $13.7M
 
Capital Expenditures $15.3M $11M $7.2M $6.6M $5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$7.2M $4.3M -$9.2M $16.5M $9.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$228K -$198K -$22K -- --
Repurchase of Common Stock -- -- $239K -- $1.4M
Other Financing Activities -- -- -- -- --
Cash From Financing $2.6M $598K $2.3M $96K -$1.3M
 
Beginning Cash (CF) $36.4M $32.8M $37.9M $36.2M $177.3M
Foreign Exchange Rate Adjustment -$39K -$402K -$13K $72K $84K
Additions / Reductions -$2.7M $3M -$9.6M $3.1M $22.2M
Ending Cash (CF) $33.7M $35.5M $28.3M $39.4M $199.7M
 
Levered Free Cash Flow -$13.4M -$12.5M -$9.9M -$20.2M $8.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

Sell
32
SMX alert for Dec 24

SMX (Security Matters) Plc [SMX] is down 8.94% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock