Financhill
Sell
44

LUMN Quote, Financials, Valuation and Earnings

Last price:
$8.93
Seasonality move :
-3.55%
Day range:
$9.16 - $9.59
52-week range:
$3.01 - $11.95
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.72x
P/B ratio:
13.17x
Volume:
12.7M
Avg. volume:
11.6M
1-year change:
80.32%
Market cap:
$9.4B
Revenue:
$13.1B
EPS (TTM):
-$1.66
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $20.7B $19.7B $17.5B $14.6B $13.1B
Revenue Growth (YoY) -3.48% -4.95% -11.22% -16.71% -9.95%
 
Cost of Revenues $13.8B $12.7B $11.1B $10.1B $9.7B
Gross Profit $6.9B $7B $6.4B $4.4B $3.4B
Gross Profit Margin 33.42% 35.41% 36.45% 30.42% 26.31%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.5B $2.9B $3.1B $3.2B $3B
Other Inc / (Exp) -$2.7B -$62M -$3B -$10.4B $546M
Operating Expenses $3.3B $2.7B $3.1B $3.2B $3B
Operating Income $3.6B $4.3B $3.3B $1.2B $477M
 
Net Interest Expenses $1.6B $1.4B $1.3B $1.2B $1.4B
EBT. Incl. Unusual Items -$782M $2.7B -$991M -$10.2B -$230M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $450M $668M $557M $61M -$175M
Net Income to Company -$1.2B $2B -$1.5B -$10.3B -$55M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.2B $2B -$1.5B -$10.3B -$55M
 
Basic EPS (Cont. Ops) -$1.14 $1.92 -$1.54 -$10.48 -$0.06
Diluted EPS (Cont. Ops) -$1.14 $1.91 -$1.54 -$10.48 -$0.06
Weighted Average Basic Share $1.1B $1.1B $1B $983.1M $987.7M
Weighted Average Diluted Share $1.1B $1.1B $1B $983.1M $987.7M
 
EBITDA $8.7B $8.7B $6.5B $4.2B $3.4B
EBIT $3.6B $4.3B $3.3B $1.2B $477M
 
Revenue (Reported) $20.7B $19.7B $17.5B $14.6B $13.1B
Operating Income (Reported) $3.6B $4.3B $3.3B $1.2B $477M
Operating Income (Adjusted) $3.6B $4.3B $3.3B $1.2B $477M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.9B $4.4B $3.6B $3.2B $3.1B
Revenue Growth (YoY) -5.42% -10.17% -17.06% -11.54% -4.16%
 
Cost of Revenues $3.1B $2.8B $2.6B $2.4B $2.4B
Gross Profit $1.7B $1.5B $1B $822M $713M
Gross Profit Margin 35.77% 35.26% 28.45% 25.52% 23.1%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $654M $792M $791M $696M $829M
Other Inc / (Exp) -$38M $509M -$39M $35M --
Operating Expenses $617M $757M $791M $696M $829M
Operating Income $1.1B $791M $245M $126M -$116M
 
Net Interest Expenses $356M $363M $295M $351M $319M
EBT. Incl. Unusual Items $716M $937M -$85M -$172M -$813M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $172M $359M -$7M -$24M -$192M
Net Income to Company $544M $578M -$78M -$148M -$621M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $544M $578M -$78M -$148M -$621M
 
Basic EPS (Cont. Ops) $0.51 $0.57 -$0.08 -$0.15 -$0.62
Diluted EPS (Cont. Ops) $0.51 $0.57 -$0.08 -$0.15 -$0.62
Weighted Average Basic Share $1.1B $1B $983.6M $988.8M $996M
Weighted Average Diluted Share $1.1B $1B $983.6M $988.8M $996M
 
EBITDA $2.2B $1.7B $1B $833M $558M
EBIT $1.1B $791M $245M $126M -$116M
 
Revenue (Reported) $4.9B $4.4B $3.6B $3.2B $3.1B
Operating Income (Reported) $1.1B $791M $245M $126M -$116M
Operating Income (Adjusted) $1.1B $791M $245M $126M -$116M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $20B $18.5B $14.8B $13.3B $12.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $13.1B $11.6B $10.3B $9.7B $9.6B
Gross Profit $6.9B $6.9B $4.5B $3.6B $3.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3B $3.1B $3B $3.2B $3B
Other Inc / (Exp) -$2.6B $347M -$11.8B -$1.5B --
Operating Expenses $2.9B $3B $2.9B $3.2B $3B
Operating Income $4B $3.9B $1.6B $456M $170M
 
Net Interest Expenses $1.5B $1.4B $1.1B $1.3B $1.4B
EBT. Incl. Unusual Items -$186M $2.9B -$11.3B -$2.3B -$2.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $578M $841M $95M -$118M -$674M
Net Income to Company -$764M $2B -$11.4B -$2.1B -$1.7B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$764M $2B -$11.4B -$2.1B -$1.7B
 
Basic EPS (Cont. Ops) -$0.70 $2.01 -$11.52 -$2.17 -$1.66
Diluted EPS (Cont. Ops) -$0.71 $2.00 -$11.52 -$2.17 -$1.66
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $8.7B $7.6B $4.8B $3.4B $3B
EBIT $4B $3.9B $1.6B $456M $170M
 
Revenue (Reported) $20B $18.5B $14.8B $13.3B $12.7B
Operating Income (Reported) $4B $3.9B $1.6B $456M $170M
Operating Income (Adjusted) $4B $3.9B $1.6B $456M $170M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $14.8B $13.7B $11B $9.8B $9.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.7B $8.6B $7.7B $7.2B $7.1B
Gross Profit $5.2B $5.1B $3.3B $2.6B $2.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.2B $2.4B $2.3B $2.3B $2.3B
Other Inc / (Exp) $24M $457M -$8.3B $491M -$882M
Operating Expenses $2.1B $2.3B $2.2B $2.3B $2.3B
Operating Income $3.1B $2.8B $1.1B $323M $16M
 
Net Interest Expenses $1.1B $1B $868M $1B $1B
EBT. Incl. Unusual Items $2B $2.2B -$8.1B -$111M -$2.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $497M $670M $208M $29M -$470M
Net Income to Company $1.5B $1.5B -$8.3B -$140M -$1.7B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.5B $1.5B -$8.3B -$140M -$1.7B
 
Basic EPS (Cont. Ops) $1.42 $1.50 -$8.44 -$0.14 -$1.75
Diluted EPS (Cont. Ops) $1.41 $1.50 -$8.44 -$0.14 -$1.75
Weighted Average Basic Share $3.2B $3B $2.9B $3B $3B
Weighted Average Diluted Share $3.3B $3B $2.9B $3B $3B
 
EBITDA $6.5B $5.5B $3.5B $2.5B $2.1B
EBIT $3.1B $2.8B $1.1B $323M $16M
 
Revenue (Reported) $14.8B $13.7B $11B $9.8B $9.4B
Operating Income (Reported) $3.1B $2.8B $1.1B $323M $16M
Operating Income (Adjusted) $3.1B $2.8B $1.1B $323M $16M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $409M $356M $1.3B $2.2B $1.9B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.9B $1.6B $1.4B $1.3B $1.2B
Inventory $105M $96M $236M $209M $146M
Prepaid Expenses $290M $295M $319M $395M $372M
Other Current Assets $53M $11M $5M $14M $22M
Total Current Assets $2.9B $11.3B $5.2B $4.6B $4.2B
 
Property Plant And Equipment $28B $20.9B $19.2B $19.8B $20.4B
Long-Term Investments -- $13M $12M $10M $9M
Goodwill $18.9B $16B $12.7B $2B $2B
Other Intangibles $8.2B $7B $6.2B $5.5B $4.8B
Other Long-Term Assets $2.8B $2.6B $2.2B $2.1B $1.9B
Total Assets $59.4B $58B $45.6B $34B $33.5B
 
Accounts Payable $805M $758M $1B $1.1B $749M
Accrued Expenses $1.3B $1.1B $873M $864M $913M
Current Portion Of Long-Term Debt $2.4B $1.6B $154M $157M $412M
Current Portion Of Capital Lease Obligations $379M $385M $344M $268M $253M
Other Current Liabilities $328M $2.5B $728M $213M $179M
Total Current Liabilities $6.6B $7.2B $4.9B $3.5B $3.6B
 
Long-Term Debt $30.8B $28.6B $21.5B $20.9B $18.5B
Capital Leases -- -- -- -- --
Total Liabilities $48.2B $46.2B $35.2B $33.6B $33B
 
Common Stock $1.1B $1B $1B $1B $19.1B
Other Common Equity Adj -$2.8B -$2.2B -$1.1B -$810M -$723M
Common Equity $11.2B $11.8B $10.4B $417M $464M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $11.2B $11.8B $10.4B $417M $464M
 
Total Liabilities and Equity $59.4B $58B $45.6B $34B $33.5B
Cash and Short Terms $409M $356M $1.3B $2.2B $1.9B
Total Debt $33.2B $30.2B $21.7B $21B $18.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $637M $253M $311M $2.6B $2.4B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.6B $1.5B $1.4B $1.2B $1.3B
Inventory $103M $179M $227M $173M $163M
Prepaid Expenses $294M $371M $392M $357M $370M
Other Current Assets $22M $14M $15M $19M --
Total Current Assets $11.5B $9.1B $4.4B $4.5B $8.5B
 
Property Plant And Equipment $20.9B $20.7B $19.6B $20.3B $19.1B
Long-Term Investments $28M $12M $11M $11M $8M
Goodwill $16B $15.9B $3.9B $2B --
Other Intangibles $7.2B $6.4B $5.7B $5B --
Other Long-Term Assets $2.5B $2.4B $2.1B $2B --
Total Assets $58.3B $54.8B $35.9B $34B $34.3B
 
Accounts Payable $829M $1B $1B $905M $1.1B
Accrued Expenses $1.1B $972M $872M $936M --
Current Portion Of Long-Term Debt $2.5B $3.5B $155M $415M --
Current Portion Of Capital Lease Obligations $389M $396M $296M $263M --
Other Current Liabilities $2.6B $2B $652M $179M --
Total Current Liabilities $8.3B $8.7B $3.9B $3.9B $3.9B
 
Long-Term Debt $27.3B $21.8B $19.7B $18.1B $17.6B
Capital Leases -- -- -- -- --
Total Liabilities $47.1B $42.2B $33.7B $33.6B $35.5B
 
Common Stock $1B $1B $1B $1B $19.2B
Other Common Equity Adj -$2.6B -$2.2B -$1.1B -$766M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $11.2B $12.6B $2.2B $342M -$1.2B
 
Total Liabilities and Equity $58.3B $54.8B $35.9B $34B $34.3B
Cash and Short Terms $637M $253M $311M $2.6B $2.4B
Total Debt $29.8B $25.2B $19.9B $18.6B $17.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.2B $2B -$1.5B -$10.3B -$55M
Depreciation & Amoritzation $4.7B $4B $3.2B $3B $3B
Stock-Based Compensation $175M $120M $98M $52M $29M
Change in Accounts Receivable $115M -$8M -$158M $102M $19M
Change in Inventories -- -- -- -- --
Cash From Operations $6.5B $6.5B $4.7B $2.2B $4.3B
 
Capital Expenditures $3.7B $2.9B $3B $3.1B $3.2B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.6B -$2.7B $5.5B -$1.2B -$2.8B
 
Dividends Paid (Ex Special Dividend) $1.1B $1.1B $780M $11M $3M
Special Dividend Paid
Long-Term Debt Issued $4.4B $1.9B -- -- $1.3B
Long-Term Debt Repaid -$7.3B -$3.6B -$8.1B -$185M -$2.7B
Repurchase of Common Stock -- $1B $200M -- --
Other Financing Activities -$87M -$53M -$40M -$22M -$295M
Cash From Financing -$4.3B -$3.8B -$9.3B -$18M -$1.9B
 
Beginning Cash (CF) $409M $356M $1.3B $2.2B $1.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.3B -$18M $898M $941M -$348M
Ending Cash (CF) -$881M $338M $2.1B $3.2B $1.5B
 
Levered Free Cash Flow $2.8B $3.6B $1.7B -$940M $1.1B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $508M -$3.1B -$2B $85M --
Depreciation & Amoritzation $877M $796M $751M $758M --
Stock-Based Compensation $31M $27M $13M $8M --
Change in Accounts Receivable -$28M -$131M $99M -$20M --
Change in Inventories -- -- -- -- --
Cash From Operations $1.6B $841M $784M $688M --
 
Capital Expenditures $848M $833M $821M $915M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$763M $4.9B $1B -$831M --
 
Dividends Paid (Ex Special Dividend) $253M -- $1M -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$994M -$4.2B -$40M -$609M --
Repurchase of Common Stock $91M $200M -- -- --
Other Financing Activities -$1M -$7M -$1M -$1M --
Cash From Financing -$1.1B -$4.7B $83M -$610M --
 
Beginning Cash (CF) $356M $1.3B $2.2B $1.9B --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$295M $1B $1.9B -$753M --
Ending Cash (CF) $61M $2.3B $4.1B $1.1B --
 
Levered Free Cash Flow $759M $8M -$37M -$227M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$764M $2B -$11.4B -$2.1B -$1.7B
Depreciation & Amoritzation $4.3B $3.3B $3B $2.9B $2.8B
Stock-Based Compensation $144M $102M $66M $34M $43M
Change in Accounts Receivable $169M -$55M -$128M $138M -$112M
Change in Inventories -- -- -- -- --
Cash From Operations $6.6B $5.5B $2.2B $4.4B $4.9B
 
Capital Expenditures $2.8B $3B $3.1B $3.1B $3.6B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.7B -$169M $2.7B -$968M -$3.5B
 
Dividends Paid (Ex Special Dividend) $1.1B $1B $10M $4M --
Special Dividend Paid
Long-Term Debt Issued $3B -- -- $1.3B --
Long-Term Debt Repaid -$3.6B -$4.9B -$4.3B -$2.1B --
Repurchase of Common Stock $909M $91M $200M -- --
Other Financing Activities -$56M -$34M -$28M -$295M --
Cash From Financing -$3.7B -$5.8B -$4.8B -$1.2B -$1.6B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $157M -$439M $85M $2.3B -$241M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $3.8B $2.5B -$895M $1.3B $1.2B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $2B -$1.5B -$10.3B -$55M -$1.7B
Depreciation & Amoritzation $4B $3.2B $3B $3B $2.1B
Stock-Based Compensation $120M $98M $52M $29M $35M
Change in Accounts Receivable -$8M -$158M $102M $19M -$92M
Change in Inventories -- -- -- -- --
Cash From Operations $6.5B $4.7B $2.2B $4.3B $4.2B
 
Capital Expenditures $2.9B $3B $3.1B $3.2B $2.7B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.7B $5.5B -$1.2B -$2.8B -$2.7B
 
Dividends Paid (Ex Special Dividend) $1.1B $780M $11M $3M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.9B -- -- $1.3B $4.3B
Long-Term Debt Repaid -$3.6B -$8.1B -$185M -$2.7B -$4.3B
Repurchase of Common Stock $1B $200M -- -- --
Other Financing Activities -$53M -$40M -$22M -$295M -$321M
Cash From Financing -$3.8B -$9.3B -$18M -$1.9B -$995M
 
Beginning Cash (CF) $2.4B $2.2B $4.1B $7.6B $5.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$18M $898M $941M -$348M $512M
Ending Cash (CF) $2.4B $3.1B $5B $7.3B $6.4B
 
Levered Free Cash Flow $3.6B $1.7B -$940M $1.1B $1.5B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How Big Will the SpaceX IPO Be?
How Big Will the SpaceX IPO Be?

Operated up to now as a private business, SpaceX will…

Where Will ISRG Stock Be in 5 Years?
Where Will ISRG Stock Be in 5 Years?

Intuitive Surgical (NASDAQ:ISRG) is the innovative medical tech business behind…

Is Kratos Stock a Good Investment?
Is Kratos Stock a Good Investment?

UAV and hypersonic system defense contractor Kratos (NASDAQ:KTOS) has swung…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.7T
P/E Ratio: 65x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 42x

Sell
48
Is GOOGL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 42x

Alerts

Buy
72
BNAI alert for Jan 29

Brand Engagement Network, Inc. [BNAI] is down 16.89% over the past day.

Buy
82
STX alert for Jan 29

Seagate Technology Holdings Plc [STX] is up 0.83% over the past day.

Buy
84
GDXU alert for Jan 29

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is down 12.19% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock