Financhill
Sell
31

CCOI Quote, Financials, Valuation and Earnings

Last price:
$68.49
Seasonality move :
8.88%
Day range:
$67.66 - $68.78
52-week range:
$50.80 - $86.76
Dividend yield:
5.78%
P/E ratio:
92.90x
P/S ratio:
3.15x
P/B ratio:
15.17x
Volume:
310.3K
Avg. volume:
376.8K
1-year change:
6.73%
Market cap:
$3.4B
Revenue:
$1B
EPS (TTM):
-$4.30
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $568.1M $589.8M $599.6M $940.9M $1B
Revenue Growth (YoY) 4.02% 3.82% 1.66% 56.92% 10.12%
 
Cost of Revenues $219.2M $226.3M $228.2M $544.2M $641.8M
Gross Profit $348.9M $363.5M $371.5M $396.7M $394.3M
Gross Profit Margin 61.42% 61.63% 61.95% 42.16% 38.05%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $158.5M $162.4M $163M $275.3M $275.8M
Other Inc / (Exp) -$35.2M $16.2M $17.4M $1.4B $4.1M
Operating Expenses $242M $251.6M $255.2M $507.5M $573.8M
Operating Income $107M $111.8M $116.2M -$110.8M -$179.5M
 
Net Interest Expenses $61.5M $56.6M $107.3M $57.6M $84.2M
EBT. Incl. Unusual Items $10.3M $71.4M $26.4M $1.2B -$259.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.1M $23.2M $21.2M -$54M -$55.6M
Net Income to Company $6.2M $48.2M $5.1M $1.3B -$204.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $6.2M $48.2M $5.1M $1.3B -$204.1M
 
Basic EPS (Cont. Ops) $0.14 $1.04 $0.11 $26.88 -$4.28
Diluted EPS (Cont. Ops) $0.13 $1.03 $0.11 $26.62 -$4.28
Weighted Average Basic Share $45.9M $46.4M $46.9M $47.4M $47.6M
Weighted Average Diluted Share $46.7M $47M $47.2M $47.8M $47.6M
 
EBITDA $156.3M $218.7M $229.3M $1.5B $161.7M
EBIT $72.8M $129.5M $137.1M $1.3B -$136.3M
 
Revenue (Reported) $568.1M $589.8M $599.6M $940.9M $1B
Operating Income (Reported) $107M $111.8M $116.2M -$110.8M -$179.5M
Operating Income (Adjusted) $72.8M $129.5M $137.1M $1.3B -$136.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $143.9M $147.2M $152M $272.1M $252.3M
Revenue Growth (YoY) 2.57% 2.3% 3.24% 79.04% -7.28%
 
Cost of Revenues $54.8M $56.4M $57M $174.5M $155.2M
Gross Profit $89.1M $90.8M $95M $97.6M $97.1M
Gross Profit Margin 61.9% 61.68% 62.51% 35.87% 38.49%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $39.2M $39.4M $43.9M $81.3M $63.1M
Other Inc / (Exp) -$19.2M $10.2M $45.7M $237M --
Operating Expenses $61.7M $62M $67.5M $149.1M $130.3M
Operating Income $27.4M $28.8M $27.6M -$51.5M -$33.2M
 
Net Interest Expenses $15.5M $13.7M $61.2M $5.8M $21.8M
EBT. Incl. Unusual Items -$7.3M $25.3M $12M $179.8M -$55M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$644K $6.8M $11.2M -$20.4M -$11.7M
Net Income to Company -$6.6M $18.5M $852K $200.2M -$43.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.6M $18.5M $852K $200.2M -$43.3M
 
Basic EPS (Cont. Ops) -$0.14 $0.40 $0.02 $4.23 -$0.91
Diluted EPS (Cont. Ops) -$0.14 $0.39 $0.02 $4.17 -$0.91
Weighted Average Basic Share $46.3M $46.8M $47.2M $47.8M $48.1M
Weighted Average Diluted Share $46.9M $47.4M $47.5M $48.5M $48.1M
 
EBITDA $31.2M $61.5M $100.2M $264.8M $50M
EBIT $8.7M $39M $76.7M $197M -$17.3M
 
Revenue (Reported) $143.9M $147.2M $152M $272.1M $252.3M
Operating Income (Reported) $27.4M $28.8M $27.6M -$51.5M -$33.2M
Operating Income (Adjusted) $8.7M $39M $76.7M $197M -$17.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $568.1M $589.8M $599.6M $940.9M $1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $219.2M $226.3M $228.2M $544.2M $641.8M
Gross Profit $348.9M $363.5M $371.5M $396.7M $394.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $158.5M $162.4M $163M $275.3M $275.8M
Other Inc / (Exp) -$35.3M $16.2M $17.4M $1.4B -$2M
Operating Expenses $242M $251.6M $255.2M $507.5M $573.8M
Operating Income $107M $111.8M $116.2M -$110.8M -$179.5M
 
Net Interest Expenses $61.4M $56.6M $107.3M $59.3M $78.1M
EBT. Incl. Unusual Items $10.3M $71.4M $26.4M $1.2B -$259.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.1M $23.2M $21.2M -$53.8M -$55.6M
Net Income to Company $6.2M $48.2M $5.1M $1.3B -$204.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $6.2M $48.2M $5.1M $1.3B -$204.1M
 
Basic EPS (Cont. Ops) $0.14 $1.05 $0.11 $27.00 -$4.30
Diluted EPS (Cont. Ops) $0.13 $1.03 $0.11 $26.75 -$4.30
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $157M $218.7M $229.6M $1.5B $157.2M
EBIT $73.5M $129.5M $137.4M $1.3B -$140.8M
 
Revenue (Reported) $568.1M $589.8M $599.6M $940.9M $1B
Operating Income (Reported) $107M $111.8M $116.2M -$110.8M -$179.5M
Operating Income (Adjusted) $73.5M $129.5M $137.4M $1.3B -$140.8M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $589.8M $599.6M $940.9M $1B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $226.3M $228.2M $544.2M $641.8M --
Gross Profit $363.5M $371.5M $396.7M $394.3M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $162.4M $163M $275.3M $275.8M --
Other Inc / (Exp) $16.2M $17.4M $1.4B -$2M --
Operating Expenses $251.6M $255.2M $507.5M $573.8M --
Operating Income $111.8M $116.2M -$110.8M -$179.5M --
 
Net Interest Expenses $56.6M $107.3M $59.3M $78.1M --
EBT. Incl. Unusual Items $71.4M $26.4M $1.2B -$259.6M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $23.2M $21.2M -$53.8M -$55.6M --
Net Income to Company $48.2M $5.1M $1.3B -$204.1M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $48.2M $5.1M $1.3B -$204.1M --
 
Basic EPS (Cont. Ops) $1.05 $0.11 $27.00 -$4.30 --
Diluted EPS (Cont. Ops) $1.03 $0.11 $26.75 -$4.30 --
Weighted Average Basic Share $185.4M $187.2M $189.2M $190.5M --
Weighted Average Diluted Share $187M $188.2M $190.6M $190.5M --
 
EBITDA $218.7M $229.6M $1.5B $157.2M --
EBIT $129.5M $137.4M $1.3B -$140.8M --
 
Revenue (Reported) $589.8M $599.6M $940.9M $1B --
Operating Income (Reported) $111.8M $116.2M -$110.8M -$179.5M --
Operating Income (Adjusted) $129.5M $137.4M $1.3B -$140.8M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $371.3M $319.6M $223.8M $75.1M $198.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $44.2M $41.9M $44.1M $135.5M $96.9M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- $80.6M $74.1M
Other Current Assets $40.9M $39M $45.9M $80.6M --
Total Current Assets $456.3M $409.6M $365.9M $513.6M $482.1M
 
Property Plant And Equipment $530M $559.6M $626M $1.9B $2B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- $472.8M $471M
Other Long-Term Assets $14.1M $15.4M $18.2M $23.4M $29.6M
Total Assets $1B $984.6M $1B $3.2B $3.2B
 
Accounts Payable $9.8M $11.9M $27.2M $48.4M $39.8M
Accrued Expenses $40.5M $29.9M $36M $50.6M $81.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $26.9M $29.2M $29.2M $132.6M $78.4M
Other Current Liabilities $6.8M $785K $20.3M $21.6M $18.3M
Total Current Liabilities $94.4M $81M $120.3M $373.3M $253.3M
 
Long-Term Debt $869.7M $891.4M $944.3M $945.6M $1.4B
Capital Leases -- -- -- -- --
Total Liabilities $1.3B $1.4B $1.5B $2.6B $3B
 
Common Stock $47K $48K $48K $49K $49K
Other Common Equity Adj -$1.3M -$11M -$19.2M -$14.4M -$30.7M
Common Equity -$293.2M -$373.1M -$518.6M $609.6M $222.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$293.2M -$373.1M -$518.6M $609.6M $222.8M
 
Total Liabilities and Equity $1B $984.6M $1B $3.2B $3.2B
Cash and Short Terms $371.3M $319.6M $223.8M $75.1M $198.5M
Total Debt $869.7M $891.4M $944.3M $945.6M $1.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $371.3M $319.6M $223.8M $75.1M $198.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $44.2M $41.9M $44.1M $135.5M $96.9M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- $80.6M $74.1M
Other Current Assets $40.9M $39M $45.9M -- --
Total Current Assets $456.3M $409.6M $365.9M $513.6M $482.1M
 
Property Plant And Equipment $530M $559.6M $626M $1.9B $2B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- $472.8M $471M
Other Long-Term Assets $14.1M $15.4M $18.2M $23.4M $29.6M
Total Assets $1B $984.6M $1B $3.2B $3.2B
 
Accounts Payable $9.8M $11.9M $27.2M $48.4M $39.8M
Accrued Expenses $40.5M $29.9M $36M $50.6M $81.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $26.9M $29.2M $29.2M $132.6M $78.4M
Other Current Liabilities $6.8M $785K $20.3M $21.6M $18.3M
Total Current Liabilities $94.4M $81M $120.3M $373.3M $253.3M
 
Long-Term Debt $869.7M $891.4M $944.3M $945.6M $1.4B
Capital Leases -- -- -- -- --
Total Liabilities $1.3B $1.4B $1.5B $2.6B $3B
 
Common Stock $47K $48K $48K $49K $49K
Other Common Equity Adj -$1.3M -$11M -$19.2M -$14.4M -$30.7M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$293.2M -$373.1M -$518.6M $609.6M $222.8M
 
Total Liabilities and Equity $1B $984.6M $1B $3.2B $3.2B
Cash and Short Terms $371.3M $319.6M $223.8M $75.1M $198.5M
Total Debt $869.7M $891.4M $944.3M $945.6M $1.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $6.2M $48.2M $5.1M $1.3B -$204.1M
Depreciation & Amoritzation $83.5M $89.2M $92.2M $232.2M $298M
Stock-Based Compensation $23.5M $26.8M $24.4M $26.9M $25.7M
Change in Accounts Receivable -$2.7M $1.4M -$2.8M -$55.5M $43M
Change in Inventories -- -- -- -- --
Cash From Operations $140.3M $170.3M $173.7M $17.3M -$8.6M
 
Capital Expenditures $56M $69.9M $79M $129.6M $195M
Cash Acquisitions -- -- -- $2.2M $12.3M
Cash From Investing -$56M -$69.9M -$79M $76.7M $21.5M
 
Dividends Paid (Ex Special Dividend) -$129.4M -$150.3M -$169.9M -$181.7M -$189.4M
Special Dividend Paid
Long-Term Debt Issued $240.3M $496.9M $446M -- $490.3M
Long-Term Debt Repaid -$213.2M -$482.4M -$420.8M -$77.4M -$189.2M
Repurchase of Common Stock -$4.5M -- -- -- -$8M
Other Financing Activities -$10.5M -$6.9M -$790K -- --
Cash From Financing -$116M -$140.8M -$144.8M -$257.9M $105.9M
 
Beginning Cash (CF) $399.4M $371.3M $328.6M $275.9M $113.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$31.6M -$40.5M -$50.1M -$163.8M $118.8M
Ending Cash (CF) $371.3M $328.6M $275.9M $113.8M $227.9M
 
Levered Free Cash Flow $84.4M $100.3M $94.7M -$112.3M -$203.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$6.6M $18.5M $852K $200.2M -$43.3M
Depreciation & Amoritzation $22.5M $22.6M $23.6M $67.8M $67.3M
Stock-Based Compensation $5.8M $6.1M $6.3M $6.7M $7.3M
Change in Accounts Receivable -$1.6M $1.5M $265K -$35.4M $2.6M
Change in Inventories -- -- -- -- --
Cash From Operations $37.6M $36M $36.3M -$48.7M $14.5M
 
Capital Expenditures $15.9M $15.3M $19.6M $43.6M $46.1M
Cash Acquisitions -- -- -- $16.2M --
Cash From Investing -$15.9M -$15.3M -$19.6M $60.1M -$21.1M
 
Dividends Paid (Ex Special Dividend) -$34.5M -$39.6M -$44M -$46.4M -$48.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$4.6M -$6.2M -$24.5M -$18.8M -$28M
Repurchase of Common Stock -$4.2M -- -- -- --
Other Financing Activities -$2.7M -$1.1M -- -- --
Cash From Financing -$45.8M -$46.3M -$68.3M -$64.7M -$75.1M
 
Beginning Cash (CF) $393.3M $355M $323.7M $166.1M $316.1M
Foreign Exchange Rate Adjustment $2.1M -$748K $3.8M $1M -$6.5M
Additions / Reductions -$24.1M -$25.6M -$51.6M -$53.3M -$81.7M
Ending Cash (CF) $371.3M $328.6M $275.9M $113.8M $227.9M
 
Levered Free Cash Flow $21.7M $20.7M $16.7M -$92.3M -$31.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $6.2M $48.2M $5.1M $1.3B -$204.1M
Depreciation & Amoritzation $83.5M $89.2M $92.2M $232.2M $298M
Stock-Based Compensation $23.5M $26.8M $24.4M $26.9M $25.7M
Change in Accounts Receivable -$2.7M $1.4M -$2.8M -$55.5M $43M
Change in Inventories -- -- -- -- --
Cash From Operations $140.3M $170.3M $173.7M $17.3M -$8.6M
 
Capital Expenditures $56M $69.9M $79M $129.6M $195M
Cash Acquisitions -- -- -- $2.2M $12.3M
Cash From Investing -$56M -$69.9M -$79M $76.7M $21.5M
 
Dividends Paid (Ex Special Dividend) -$129.4M -$150.3M -$169.9M -$181.7M -$189.4M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$213.2M -$482.4M -$420.8M -$77.4M -$189.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$10.5M -$6.9M -$790K -- --
Cash From Financing -$116M -$140.8M -$144.8M -$257.9M $105.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$31.6M -$40.5M -$50.1M -$163.8M $118.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $84.4M $100.3M $94.7M -$112.3M -$203.6M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $48.2M $5.1M $1.3B -$204.1M --
Depreciation & Amoritzation $89.2M $92.2M $232.2M $298M --
Stock-Based Compensation $26.8M $24.4M $26.9M $25.7M --
Change in Accounts Receivable $1.4M -$2.8M -$55.5M $43M --
Change in Inventories -- -- -- -- --
Cash From Operations $170.3M $173.7M $17.3M -$8.6M --
 
Capital Expenditures $69.9M $79M $129.6M $195M --
Cash Acquisitions -- -- $2.2M $12.3M --
Cash From Investing -$69.9M -$79M $76.7M $21.5M --
 
Dividends Paid (Ex Special Dividend) -$150.3M -$169.9M -$181.7M -$189.4M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $496.9M $446M -- $490.3M --
Long-Term Debt Repaid -$482.4M -$420.8M -$77.4M -$189.2M --
Repurchase of Common Stock -- -- -- -$8M --
Other Financing Activities -$6.9M -$790K -- -- --
Cash From Financing -$140.8M -$144.8M -$257.9M $105.9M --
 
Beginning Cash (CF) $1.3B $1.3B $920.4M $1B --
Foreign Exchange Rate Adjustment -$2.2M -$2.6M $1.6M -$4.6M --
Additions / Reductions -$40.5M -$50.1M -$163.8M $118.8M --
Ending Cash (CF) $1.3B $1.3B $758.2M $1.1B --
 
Levered Free Cash Flow $100.3M $94.7M -$112.3M -$203.6M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Qualcomm Stock: 5G Leader at a Bargain Price?
Qualcomm Stock: 5G Leader at a Bargain Price?

Chip giant QUALCOMM Incorporated (NASDAQ:QCOM) was the ultimate chip company…

What Is Buffett Buying and Selling Now?
What Is Buffett Buying and Selling Now?

In Q4 of last year, Warren Buffett made a few…

3 Safest Stocks to Buy Now
3 Safest Stocks to Buy Now

With the S&P 500 now in correction and stocks selling…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3T
P/E Ratio: 41x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Buy
59
GRRR alert for Mar 15

Gorilla Technology Group [GRRR] is up 29.72% over the past day.

Sell
49
SMTC alert for Mar 15

Semtech [SMTC] is up 21.28% over the past day.

Buy
62
PLPC alert for Mar 15

Preformed Line Products [PLPC] is up 17.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock