Financhill
Buy
58

IDT Quote, Financials, Valuation and Earnings

Last price:
$47.91
Seasonality move :
10.33%
Day range:
$47.17 - $48.50
52-week range:
$32.08 - $58.77
Dividend yield:
0.31%
P/E ratio:
16.47x
P/S ratio:
1.01x
P/B ratio:
4.66x
Volume:
117.8K
Avg. volume:
100.5K
1-year change:
42.46%
Market cap:
$1.2B
Revenue:
$1.2B
EPS (TTM):
$2.92
Period Ending 2020-07-31 2021-07-31 2022-07-31 2023-07-31 2024-07-31
Revenue $1.3B $1.4B $1.4B $1.2B $1.2B
Revenue Growth (YoY) -4.5% 7.52% -5.73% -9.18% -2.67%
 
Cost of Revenues $1.1B $1.2B $1B $881.6M $815.6M
Gross Profit $261.8M $292.9M $325M $357.2M $390.2M
Gross Profit Margin 19.45% 20.25% 23.83% 28.84% 32.36%
 
R&D Expenses -- -- $47M $48M $50.6M
Selling, General & Admin $218.5M $221.3M $224.6M $248.9M $277.4M
Other Inc / (Exp) -$2.9M $12.1M -$18.6M -$4.3M -$5M
Operating Expenses $242.2M $240.1M $271.6M $295.3M $328.1M
Operating Income $19.6M $52.8M $53.4M $62M $62.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $17.7M $65.2M $34.9M $60.8M $61.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$3.7M -$31.7M $5.9M $16.4M -$6.4M
Net Income to Company $21.4M $96.9M $29M $44.4M $68.3M
 
Minority Interest in Earnings $12K -$416K -$2M -$3.9M -$3.8M
Net Income to Common Excl Extra Items $21.4M $96.5M $27M $40.5M $64.5M
 
Basic EPS (Cont. Ops) $0.82 $3.78 $1.05 $1.59 $2.55
Diluted EPS (Cont. Ops) $0.81 $3.70 $1.03 $1.58 $2.54
Weighted Average Basic Share $26.3M $25.5M $25.8M $25.5M $25.2M
Weighted Average Diluted Share $26.4M $26.1M $26.4M $25.6M $25.4M
 
EBITDA $40M $70.6M $71.5M $82.1M $82.5M
EBIT $19.6M $52.8M $53.4M $62M $62.1M
 
Revenue (Reported) $1.3B $1.4B $1.4B $1.2B $1.2B
Operating Income (Reported) $19.6M $52.8M $53.4M $62M $62.1M
Operating Income (Adjusted) $19.6M $52.8M $53.4M $62M $62.1M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $343.4M $370.1M $321.8M $301.2M $309.6M
Revenue Growth (YoY) 0.95% 7.76% -13.04% -6.41% 2.78%
 
Cost of Revenues $273.2M $291.6M $232.7M $207.2M $201.9M
Gross Profit $70.3M $78.5M $89.1M $94M $107.6M
Gross Profit Margin 20.46% 21.2% 27.7% 31.21% 34.77%
 
R&D Expenses -- -- -- $12.4M $12.8M
Selling, General & Admin $52.5M $61.1M $72.1M $64.6M $71.1M
Other Inc / (Exp) -$870K -$15.4M -$663K -$5.4M -$460K
Operating Expenses $57.5M $65.5M $72.1M $77M $83.8M
Operating Income $12.7M $12.9M $17M $17M $23.8M
 
Net Interest Expenses $41K -- -- -- --
EBT. Incl. Unusual Items $11.8M -$2.4M $16.9M $12.4M $24.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.4M -$85K $4.3M $3.9M $6.3M
Net Income to Company $8.4M -$2.3M $12.6M $8.5M $18.5M
 
Minority Interest in Earnings -$127K -$133K -$1.6M -$817K -$1.2M
Net Income to Common Excl Extra Items $8.3M -$2.5M $11M $7.7M $17.2M
 
Basic EPS (Cont. Ops) $0.32 -$0.10 $0.43 $0.30 $0.68
Diluted EPS (Cont. Ops) $0.32 -$0.10 $0.43 $0.30 $0.68
Weighted Average Basic Share $25.5M $25.6M $25.6M $25.2M $25.2M
Weighted Average Diluted Share $25.9M $25.6M $25.6M $25.3M $25.4M
 
EBITDA $17.2M $17.4M $21.8M $22.1M $29.1M
EBIT $12.7M $12.9M $17M $17M $23.8M
 
Revenue (Reported) $343.4M $370.1M $321.8M $301.2M $309.6M
Operating Income (Reported) $12.7M $12.9M $17M $17M $23.8M
Operating Income (Adjusted) $12.7M $12.9M $17M $17M $23.8M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $1.3B $1.5B $1.3B $1.2B $1.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.1B $1.2B $980.1M $855.5M $809.9M
Gross Profit $271.3M $301.1M $335.7M $362.7M $404.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $215.1M $230M $235.6M $265.7M $297.3M
Other Inc / (Exp) -$3M -$2.4M -$4M -$9.1M $9K
Operating Expenses $238.6M $248.2M $278.2M $300.8M $335.4M
Operating Income $32.7M $53M $57.5M $61.9M $68.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $30.4M $51M $54.2M $56.3M $74.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$820K -$35.2M $10.3M $16M -$4M
Net Income to Company $31.3M $86.1M $43.9M $40.3M $78.3M
 
Minority Interest in Earnings -$24K -$422K -$3.4M -$3.1M -$4.2M
Net Income to Common Excl Extra Items $31.2M $85.7M $40.5M $37.1M $74M
 
Basic EPS (Cont. Ops) $1.20 $3.35 $1.57 $1.46 $2.92
Diluted EPS (Cont. Ops) $1.19 $3.27 $1.55 $1.45 $2.92
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $52.3M $70.7M $76M $82.3M $89.5M
EBIT $32.7M $53M $57.5M $61.9M $68.9M
 
Revenue (Reported) $1.3B $1.5B $1.3B $1.2B $1.2B
Operating Income (Reported) $32.7M $53M $57.5M $61.9M $68.9M
Operating Income (Adjusted) $32.7M $53M $57.5M $61.9M $68.9M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $343.4M $370.1M $321.8M $301.2M $309.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $273.2M $291.6M $232.7M $207.2M $201.9M
Gross Profit $70.3M $78.5M $89.1M $94M $107.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- $12.4M $12.8M
Selling, General & Admin $52.5M $61.1M $72.1M $64.6M $71.1M
Other Inc / (Exp) -$870K -$15.4M -$663K -$5.4M -$460K
Operating Expenses $57.5M $65.5M $72.1M $77M $83.8M
Operating Income $12.7M $12.9M $17M $17M $23.8M
 
Net Interest Expenses $41K -- -- -- --
EBT. Incl. Unusual Items $11.8M -$2.4M $16.9M $12.4M $24.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.4M -$85K $4.3M $3.9M $6.3M
Net Income to Company $8.4M -$2.3M $12.6M $8.5M $18.5M
 
Minority Interest in Earnings -$127K -$133K -$1.6M -$817K -$1.2M
Net Income to Common Excl Extra Items $8.3M -$2.5M $11M $7.7M $17.2M
 
Basic EPS (Cont. Ops) $0.32 -$0.10 $0.43 $0.30 $0.68
Diluted EPS (Cont. Ops) $0.32 -$0.10 $0.43 $0.30 $0.68
Weighted Average Basic Share $25.5M $25.6M $25.6M $25.2M $25.2M
Weighted Average Diluted Share $25.9M $25.6M $25.6M $25.3M $25.4M
 
EBITDA $17.2M $17.4M $21.8M $22.1M $29.1M
EBIT $12.7M $12.9M $17M $17M $23.8M
 
Revenue (Reported) $343.4M $370.1M $321.8M $301.2M $309.6M
Operating Income (Reported) $12.7M $12.9M $17M $17M $23.8M
Operating Income (Adjusted) $12.7M $12.9M $17M $17M $23.8M
Period Ending 2020-07-31 2021-07-31 2022-07-31 2023-07-31 2024-07-31
Cash and Equivalents $84.9M $107.1M $98.4M $103.6M $164.6M
Short Term Investments $24.3M $56.4M $39.4M $48.6M $28.4M
Accounts Receivable, Net $44.2M $46.6M $39.5M $32.1M $42.2M
Inventory -- -- -- -- --
Prepaid Expenses $33.1M $41.4M $38.6M $46.8M $48.3M
Other Current Assets $19.3M $16.8M $55.6M $60.8M $48.1M
Total Current Assets $322.1M $388.1M $362.6M $387.1M $422.5M
 
Property Plant And Equipment $39.6M $38.5M $44.1M $44.2M $41.9M
Long-Term Investments $8.8M $11.7M $7.4M $9.9M $6.5M
Goodwill $12.9M $14.9M $26.4M $26.5M $26.3M
Other Intangibles $4M $7.6M $9.6M $8.2M $6.3M
Other Long-Term Assets $8.9M $10.4M $10.3M $10.9M $11.5M
Total Assets $404.8M $512.7M $497.1M $510.8M $550.1M
 
Accounts Payable $25.2M $24.5M $28.5M $22.2M $24.8M
Accrued Expenses $109.5M $113.6M $101M $91.9M $84.2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $18.1M $27.9M $37.1M $39.3M $38M
Total Current Liabilities $324.9M $339.3M $305.1M $294.1M $279.3M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $333.6M $346M $316.3M $300.3M $283.5M
 
Common Stock $293K $297K $310K $312K $315K
Other Common Equity Adj -$7.4M -$10.2M -$11.3M -$17.2M -$18.1M
Common Equity $74.8M $164.9M $167.6M $193.7M $246.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$3.6M $1.8M $13.2M $16.7M $20.4M
Total Equity $71.1M $166.6M $180.8M $210.5M $266.6M
 
Total Liabilities and Equity $404.8M $512.7M $497.1M $510.8M $550.1M
Cash and Short Terms $109.2M $163.6M $137.7M $152.2M $193M
Total Debt -- -- -- -- --
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $74.1M $114.5M $107.9M $121.7M $148M
Short Term Investments $44.9M $44.8M $29.2M $38M $32.3M
Accounts Receivable, Net $47.2M $51.3M $57.9M $35.3M $41.6M
Inventory -- -- -- -- --
Prepaid Expenses $28M $41.1M $43.4M $55.2M $64.7M
Other Current Assets $17M $22.7M $27.6M $45.2M $49.9M
Total Current Assets $325.3M $385.5M $361.1M $382.2M $431.7M
 
Property Plant And Equipment $39.9M $38.6M $44.2M $43.7M $42M
Long-Term Investments $9.7M $9.5M $6.9M $8.2M $4.2M
Goodwill $12.8M $14.8M $26.3M $26.3M $26.3M
Other Intangibles $3.9M $7.3M $9.1M $7.2M $5.9M
Other Long-Term Assets $8.9M $7.1M $6.7M $10.9M $12M
Total Assets $405.9M $507.7M $490.7M $499M $554.6M
 
Accounts Payable $31.3M $31.6M $31.7M $24.5M $23.6M
Accrued Expenses $122.5M $120.4M $107.4M $100.1M $92.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $2.5M $2.5M $2.9M -- --
Other Current Liabilities $10M $29.7M $31.8M $37.8M $29.1M
Total Current Liabilities $319.9M $325.9M $292.8M $275.9M $269.8M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $328.4M $332.4M $301.9M $281.5M $272.4M
 
Common Stock $293K $297K $311K $312K $315K
Other Common Equity Adj -$7.2M -$9.2M -$11.7M -$16.6M -$19.7M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$3.5M $11.7M $14.7M $17.5M $21.6M
Total Equity $77.6M $175.3M $188.8M $217.5M $282.2M
 
Total Liabilities and Equity $405.9M $507.7M $490.7M $499M $554.6M
Cash and Short Terms $119M $159.3M $137.1M $159.7M $180.4M
Total Debt -- -- -- -- --
Period Ending 2020-07-31 2021-07-31 2022-07-31 2023-07-31 2024-07-31
Net Income to Stockholders $21.4M $96.9M $29M $44.4M $68.3M
Depreciation & Amoritzation $20.4M $17.8M $18.1M $20.1M $20.4M
Stock-Based Compensation $3.9M $1.5M $1.9M $4.5M $7.4M
Change in Accounts Receivable $11.7M $977K -$8.3M $4.7M -$12.7M
Change in Inventories -- -- -- -- --
Cash From Operations -$29.6M $66.6M $29.4M $54.1M $78.2M
 
Capital Expenditures $16M $16.8M $21.9M $22M $18.9M
Cash Acquisitions -$450K -$4.3M -$8.6M -$840K -$2M
Cash From Investing -$32.5M -$44.1M -$33.8M -$33.5M -$748K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$2.5M
Special Dividend Paid
Long-Term Debt Issued $11.4M -- $4.9M $27.7M $32.9M
Long-Term Debt Repaid -$11.4M -- -$3.9M -$29.4M -$32.9M
Repurchase of Common Stock -$4.5M -$4.2M -$26.2M -$13.9M -$14.8M
Other Financing Activities -$1.4M -$1M $9.5M -$348K -$112K
Cash From Financing -$5.7M -$4.5M -$15.6M -$15.8M -$17.2M
 
Beginning Cash (CF) $257.2M $201.2M $226.9M $189.6M $198.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$67.7M $18M -$20M $4.9M $60.2M
Ending Cash (CF) $201.2M $226.9M $189.6M $198.8M $255.5M
 
Levered Free Cash Flow -$45.6M $49.9M $7.5M $32.2M $59.3M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $8.4M -$2.3M $12.6M $8.5M $18.5M
Depreciation & Amoritzation $4.5M $4.4M $4.8M $5M $5.2M
Stock-Based Compensation $506K $285K $572K $771K $912K
Change in Accounts Receivable -$4M -$5.6M $2.4M -$4.6M -$200K
Change in Inventories -- -- -- -- --
Cash From Operations $18.8M -$5.9M $18.2M $14.9M $164K
 
Capital Expenditures $4.6M $4.4M $5.2M $4.3M $5.3M
Cash Acquisitions -- -$1.1M -- -$672K -$673K
Cash From Investing -$27.3M -$7.8M $4.2M $4.3M -$8.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$1.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $30.3M $14.2M
Long-Term Debt Repaid -- -- -- -$30.3M -$14.2M
Repurchase of Common Stock -$2.9M -$26K -$5.3M -$2.9M -$2.4M
Other Financing Activities -$68K $10.9M -$1.7M -$55K --
Cash From Financing -$2.7M $10.9M -$7.1M -$2.7M -$3.7M
 
Beginning Cash (CF) $201.2M $226.9M $189.6M $198.8M $255.5M
Foreign Exchange Rate Adjustment -$1.9M -$2.3M -$6.2M -$6.8M $28K
Additions / Reductions -$11.2M -$2.8M $15.4M $16.5M -$12.3M
Ending Cash (CF) $188.1M $221.9M $198.8M $208.5M $243.2M
 
Levered Free Cash Flow $14.2M -$10.2M $13M $10.6M -$5.1M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $31.3M $86.1M $43.9M $40.3M $78.3M
Depreciation & Amoritzation $19.6M $17.7M $18.5M $20.4M $20.5M
Stock-Based Compensation $3M $1.3M $2.2M $4.7M $7.5M
Change in Accounts Receivable -$293K -$641K -$199K -$2.3M -$8.3M
Change in Inventories -- -- -- -- --
Cash From Operations -$5.8M $42M $53.4M $50.8M $63.5M
 
Capital Expenditures $16.8M $16.6M $22.7M $21.1M $19.9M
Cash Acquisitions -$450K -$5.4M -$7.6M -$1.5M -$2M
Cash From Investing -$48.5M -$24.6M -$21.7M -$33.4M -$13.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$3.8M
Special Dividend Paid
Long-Term Debt Issued -- -- $4.9M $58M $16.8M
Long-Term Debt Repaid -- -- -$3.9M -$59.7M -$16.8M
Repurchase of Common Stock -$7.3M -$1.4M -$31.5M -$11.4M -$14.3M
Other Financing Activities -$1.3M $9.9M -$3.1M $1.3M --
Cash From Financing -$8.4M $9.1M -$33.5M -$11.5M -$18.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$62.7M $26.5M -$1.8M $6M $31.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$22.6M $25.4M $30.7M $29.7M $43.6M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $8.4M -$2.3M $12.6M $8.5M $18.5M
Depreciation & Amoritzation $4.5M $4.4M $4.8M $5M $5.2M
Stock-Based Compensation $506K $285K $572K $771K $912K
Change in Accounts Receivable -$4M -$5.6M $2.4M -$4.6M -$200K
Change in Inventories -- -- -- -- --
Cash From Operations $18.8M -$5.9M $18.2M $14.9M $164K
 
Capital Expenditures $4.6M $4.4M $5.2M $4.3M $5.3M
Cash Acquisitions -- -$1.1M -- -$672K -$673K
Cash From Investing -$27.3M -$7.8M $4.2M $4.3M -$8.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$1.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $30.3M $14.2M
Long-Term Debt Repaid -- -- -- -$30.3M -$14.2M
Repurchase of Common Stock -$2.9M -$26K -$5.3M -$2.9M -$2.4M
Other Financing Activities -$68K $10.9M -$1.7M -$55K --
Cash From Financing -$2.7M $10.9M -$7.1M -$2.7M -$3.7M
 
Beginning Cash (CF) $201.2M $226.9M $189.6M $198.8M $255.5M
Foreign Exchange Rate Adjustment -$1.9M -$2.3M -$6.2M -$6.8M $28K
Additions / Reductions -$11.2M -$2.8M $15.4M $16.5M -$12.3M
Ending Cash (CF) $188.1M $221.9M $198.8M $208.5M $243.2M
 
Levered Free Cash Flow $14.2M -$10.2M $13M $10.6M -$5.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 6.3% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 9.53% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 4.83% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock