Financhill
Sell
47

IDT Quote, Financials, Valuation and Earnings

Last price:
$48.71
Seasonality move :
7.23%
Day range:
$47.80 - $53.99
52-week range:
$44.77 - $71.12
Dividend yield:
0.47%
P/E ratio:
16.21x
P/S ratio:
1.00x
P/B ratio:
4.03x
Volume:
447.7K
Avg. volume:
152.5K
1-year change:
-8.48%
Market cap:
$1.2B
Revenue:
$1.2B
EPS (TTM):
$3.22
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Revenue $1.4B $1.4B $1.2B $1.2B $1.2B
Revenue Growth (YoY) 7.52% -5.73% -9.18% -2.67% 2.13%
 
Cost of Revenues $1.2B $1.1B $895.9M $815.6M $785.3M
Gross Profit $275.2M $311.5M $343M $390.2M $446.2M
Gross Profit Margin 19.02% 22.84% 27.69% 32.36% 36.23%
 
R&D Expenses -- -- -- $50.6M $51M
Selling, General & Admin $218.5M $250.5M $276.9M $270.2M $287.6M
Other Inc / (Exp) $12.1M -$18.6M -$4.3M -$5M --
Operating Expenses $218.6M $250.5M $275.3M $320.8M $339.5M
Operating Income $56.6M $61M $67.7M $69.3M $106.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $65.2M $34.9M $60.8M $61.9M $105.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$31.7M $5.9M $16.4M -$6.4M $24.7M
Net Income to Company $96.9M $29M $44.4M $68.3M $81.1M
 
Minority Interest in Earnings $416K $2M $3.9M $3.8M $5M
Net Income to Common Excl Extra Items $96.9M $29M $44.4M $68.3M $81.1M
 
Basic EPS (Cont. Ops) $3.78 $1.05 $1.59 $2.55 $3.02
Diluted EPS (Cont. Ops) $3.70 $1.03 $1.58 $2.54 $3.01
Weighted Average Basic Share $25.5M $25.8M $25.5M $25.2M $25.2M
Weighted Average Diluted Share $26.1M $26.4M $25.6M $25.4M $25.3M
 
EBITDA $74.4M $79.2M $87.8M $89.7M $127.7M
EBIT $56.6M $61M $67.7M $69.3M $106.7M
 
Revenue (Reported) $1.4B $1.4B $1.2B $1.2B $1.2B
Operating Income (Reported) $56.6M $61M $67.7M $69.3M $106.7M
Operating Income (Adjusted) $56.6M $61M $67.7M $69.3M $106.7M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $370.1M $321.8M $301.2M $309.6M $322.8M
Revenue Growth (YoY) 7.76% -13.04% -6.41% 2.78% 4.26%
 
Cost of Revenues $296.1M $236.4M $210.6M $201.9M $204.6M
Gross Profit $74M $85.4M $90.6M $107.6M $118.2M
Gross Profit Margin 20% 26.53% 30.09% 34.77% --
 
R&D Expenses -- -- -- $12.8M $13.6M
Selling, General & Admin $60.1M $65.9M $77.2M $71.1M --
Other Inc / (Exp) -$15.4M -$663K -$5.4M -$460K --
Operating Expenses $60.1M $65.8M $73.4M $83.8M $87.6M
Operating Income $13.9M $19.6M $17.2M $23.8M $30.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$2.4M $16.9M $12.4M $24.8M $32.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$85K $4.3M $3.9M $6.3M $8.1M
Net Income to Company -$2.3M $12.6M $8.5M $18.5M $24.1M
 
Minority Interest in Earnings $133K $1.6M $817K $1.2M $1.7M
Net Income to Common Excl Extra Items -$2.3M $12.6M $8.5M $18.5M $24.1M
 
Basic EPS (Cont. Ops) -$0.10 $0.43 $0.30 $0.68 $0.89
Diluted EPS (Cont. Ops) -$0.10 $0.43 $0.30 $0.68 $0.89
Weighted Average Basic Share $25.6M $25.6M $25.2M $25.2M $25.2M
Weighted Average Diluted Share $25.6M $25.6M $25.3M $25.4M $25.2M
 
EBITDA $18.3M $24.3M $22.3M $29.1M $35.8M
EBIT $13.9M $19.6M $17.2M $23.8M $30.5M
 
Revenue (Reported) $370.1M $321.8M $301.2M $309.6M $322.8M
Operating Income (Reported) $13.9M $19.6M $17.2M $23.8M $30.5M
Operating Income (Adjusted) $13.9M $19.6M $17.2M $23.8M $30.5M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $1.5B $1.3B $1.2B $1.2B $1.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.2B $992.9M $870M $817.4M $787.9M
Gross Profit $283.4M $322.9M $348.2M $396.7M $456.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- $51.8M
Selling, General & Admin $226.4M $256.2M $288.2M $290.3M $216.5M
Other Inc / (Exp) -$2.4M -$3.9M -$9.1M $9K --
Operating Expenses $226.5M $256.2M $282.8M $320.8M $343.3M
Operating Income $56.9M $66.7M $65.4M $75.9M $113.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $51M $54.2M $56.3M $74.3M $113.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$35.2M $10.3M $16M -$4M $26.5M
Net Income to Company $86.1M $43.9M $40.3M $78.3M $86.8M
 
Minority Interest in Earnings $422K $3.4M $3.1M $4.2M $5.5M
Net Income to Common Excl Extra Items $86.1M $43.9M $40.3M $78.3M $86.8M
 
Basic EPS (Cont. Ops) $3.36 $1.57 $1.46 $2.93 $3.23
Diluted EPS (Cont. Ops) $3.27 $1.55 $1.46 $2.92 $3.22
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $74.6M $85.2M $85.8M $96.5M $134.5M
EBIT $56.9M $66.7M $65.4M $75.9M $113.4M
 
Revenue (Reported) $1.5B $1.3B $1.2B $1.2B $1.2B
Operating Income (Reported) $56.9M $66.7M $65.4M $75.9M $113.4M
Operating Income (Adjusted) $56.9M $66.7M $65.4M $75.9M $113.4M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $370.1M $321.8M $301.2M $309.6M $322.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $296.1M $236.4M $210.6M $201.9M $204.6M
Gross Profit $74M $85.4M $90.6M $107.6M $118.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- $12.8M $13.6M
Selling, General & Admin $60.1M $65.9M $77.2M $71.1M --
Other Inc / (Exp) -$15.4M -$663K -$5.4M -$460K --
Operating Expenses $60.1M $65.8M $73.4M $83.8M $87.6M
Operating Income $13.9M $19.6M $17.2M $23.8M $30.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$2.4M $16.9M $12.4M $24.8M $32.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$85K $4.3M $3.9M $6.3M $8.1M
Net Income to Company -$2.3M $12.6M $8.5M $18.5M $24.1M
 
Minority Interest in Earnings $133K $1.6M $817K $1.2M $1.7M
Net Income to Common Excl Extra Items -$2.3M $12.6M $8.5M $18.5M $24.1M
 
Basic EPS (Cont. Ops) -$0.10 $0.43 $0.30 $0.68 $0.89
Diluted EPS (Cont. Ops) -$0.10 $0.43 $0.30 $0.68 $0.89
Weighted Average Basic Share $25.6M $25.6M $25.2M $25.2M $25.2M
Weighted Average Diluted Share $25.6M $25.6M $25.3M $25.4M $25.2M
 
EBITDA $18.3M $24.3M $22.3M $29.1M $35.8M
EBIT $13.9M $19.6M $17.2M $23.8M $30.5M
 
Revenue (Reported) $370.1M $321.8M $301.2M $309.6M $322.8M
Operating Income (Reported) $13.9M $19.6M $17.2M $23.8M $30.5M
Operating Income (Adjusted) $13.9M $19.6M $17.2M $23.8M $30.5M
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Cash and Equivalents $283.4M $229M $247.4M $283.9M $369.1M
Short Term Investments $56.4M $39.4M $48.6M $28.4M --
Accounts Receivable, Net $46.6M $64.3M $32.1M $42.2M $42.9M
Inventory -- -- -- -- --
Prepaid Expenses $41.4M $38.6M $46.8M $48.3M $51.6M
Other Current Assets $16.8M $55.6M $60.8M $48.1M --
Total Current Assets $384.7M $358.5M $382.6M $417.7M $513.8M
 
Property Plant And Equipment $38.5M $44.1M $44.2M $41.9M $40.7M
Long-Term Investments $11.7M $7.4M $9.9M $6.5M $6.7M
Goodwill $14.9M $26.4M $26.5M $26.3M --
Other Intangibles $7.6M $9.6M $8.2M $6.3M --
Other Long-Term Assets $10.4M $10.3M $10.9M $11.5M --
Total Assets $512.7M $497.1M $510.8M $550.1M $626.2M
 
Accounts Payable $24.5M $29.1M $22.2M $24.8M $19.4M
Accrued Expenses $113.6M $101M $91.9M $84.2M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $27.9M $37.1M $39.3M $38M --
Total Current Liabilities $339.3M $305.1M $294.1M $279.3M $293M
 
Long-Term Debt $5.5M $4.6M $2.9M $1.5M $1.1M
Capital Leases -- -- -- -- --
Total Liabilities $346M $316.3M $300.3M $283.5M $295.8M
 
Common Stock $297K $310K $312K $315K $318K
Other Common Equity Adj -$10.2M -$11.3M -$17.2M -$18.1M --
Common Equity $164.9M $167.6M $193.7M $246.2M $305.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.8M $13.2M $16.7M $20.4M $25.3M
Total Equity $166.6M $180.8M $210.5M $266.6M $330.4M
 
Total Liabilities and Equity $512.7M $497.1M $510.8M $550.1M $626.2M
Cash and Short Terms $283.4M $229M $247.4M $283.9M $369.1M
Total Debt $7.9M $4.6M $2.9M $1.5M $1.1M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Cash and Equivalents $266.6M $228M $246.5M $275.6M $343.9M
Short Term Investments $44.8M $29.2M $38M $32.3M --
Accounts Receivable, Net $51.3M $57.9M $35.3M $41.6M $42.6M
Inventory -- -- -- -- --
Prepaid Expenses $41.1M $43.4M $55.2M $64.7M $12.4M
Other Current Assets $22.7M $27.6M $45.2M $49.9M --
Total Current Assets $381.7M $356.8M $378M $426.8M $550.5M
 
Property Plant And Equipment $38.6M $44.2M $43.7M $42M $41.4M
Long-Term Investments $9.5M $6.9M $8.2M $7.1M $4.7M
Goodwill $14.8M $26.3M $26.3M $26.3M --
Other Intangibles $7.3M $9.1M $7.2M $5.9M --
Other Long-Term Assets $7.1M $6.7M $10.9M $12M --
Total Assets $507.7M $490.7M $499M $554.6M $654.9M
 
Accounts Payable $31.6M $31.7M $24.5M $23.6M $14.6M
Accrued Expenses $120.4M $107.4M $100.1M $92.8M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $2.5M $2.9M -- -- --
Other Current Liabilities $29.7M $31.8M $37.8M $29.1M --
Total Current Liabilities $325.9M $292.8M $275.9M $269.8M $305.4M
 
Long-Term Debt $5.5M $4.2M $2.3M $1.6M $904K
Capital Leases -- -- -- -- --
Total Liabilities $332.4M $301.9M $281.5M $272.4M $307.3M
 
Common Stock $297K $311K $312K $315K $318K
Other Common Equity Adj -$9.2M -$11.7M -$16.6M -$19.7M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $11.7M $14.7M $17.5M $21.6M $27M
Total Equity $175.3M $188.8M $217.5M $282.2M $347.7M
 
Total Liabilities and Equity $507.7M $490.7M $499M $554.6M $654.9M
Cash and Short Terms $266.6M $228M $246.5M $275.6M $343.9M
Total Debt $8M $4.2M $2.3M $1.6M --
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Net Income to Stockholders $96.9M $29M $44.4M $68.3M $81.1M
Depreciation & Amoritzation $17.8M $18.1M $20.1M $20.4M $21M
Stock-Based Compensation $1.5M $1.9M $4.5M $7.4M $3.1M
Change in Accounts Receivable -$3.7M -$21.3M $4.7M -$12.7M -$6.5M
Change in Inventories -- -- -- -- --
Cash From Operations $66.6M $29.4M $54.1M $78.2M $127.1M
 
Capital Expenditures $16.8M $21.9M $22M $18.9M $20.8M
Cash Acquisitions $3.7M $7.6M -- -- --
Cash From Investing -$44.1M -$33.8M -$33.5M -$748K -$20.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- $2.5M $5.6M
Special Dividend Paid
Long-Term Debt Issued -- $4.9M $27.7M $32.9M --
Long-Term Debt Repaid -- -$3.9M -$29.4M -$32.9M --
Repurchase of Common Stock $4.2M $26.2M $13.9M $14.8M $17.8M
Other Financing Activities -$1M $9.5M -$348K -$112K --
Cash From Financing -$4.5M -$15.6M -$15.8M -$17.2M -$23.4M
 
Beginning Cash (CF) $226.9M $189.6M $198.8M $255.5M $341.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $25.7M -$37.4M $9.3M $56.6M $86.4M
Ending Cash (CF) $260.3M $134.8M $212.5M $308.5M $431.7M
 
Levered Free Cash Flow $49.9M $7.5M $32.2M $59.3M $106.3M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders -$2.3M $12.6M $8.5M $18.5M $24.1M
Depreciation & Amoritzation $4.4M $4.8M $5M $5.2M $5.3M
Stock-Based Compensation $285K $572K $771K $912K $2M
Change in Accounts Receivable -$5.6M $5.2M -$4.6M -$200K $1.3M
Change in Inventories -- -- -- -- --
Cash From Operations -$5.9M $18.2M $14.8M $164K -$10.1M
 
Capital Expenditures $4.4M $5.2M $4.3M $5.3M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$7.8M $4.2M $4.3M -$8.7M -$9.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- $1.3M $1.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $30.3M $14.2M --
Long-Term Debt Repaid -- -- -$30.3M -$14.2M --
Repurchase of Common Stock $26K $5.3M $2.9M $2.4M $7.6M
Other Financing Activities $10.9M -$1.7M -$55K -- --
Cash From Financing $10.9M -$7.1M -$2.6M -$3.7M -$9.2M
 
Beginning Cash (CF) $221.9M $198.8M $208.5M $243.2M $313.2M
Foreign Exchange Rate Adjustment -$2.3M -$6.2M -$6.8M $28K -$160K
Additions / Reductions -$5.1M $9.2M $9.6M -$12.2M -$28.7M
Ending Cash (CF) $214.5M $201.8M $211.2M $231M $284.3M
 
Levered Free Cash Flow -$10.2M $13M $10.5M -$5.1M --
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $86.1M $43.9M $40.3M $78.3M $86.8M
Depreciation & Amoritzation $17.7M $18.5M $20.4M $20.5M $21.1M
Stock-Based Compensation $1.3M $2.2M $4.7M $7.5M $4.2M
Change in Accounts Receivable -$5.3M -$10.5M -$5M -$8.3M -$5M
Change in Inventories -- -- -- -- --
Cash From Operations $42M $53.4M $50.7M $63.6M $116.8M
 
Capital Expenditures $16.6M $22.7M $21.1M $19.9M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$24.6M -$21.7M -$33.4M -$13.8M -$21.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- $3.8M $5.8M
Special Dividend Paid
Long-Term Debt Issued -- $4.9M $58M $16.8M --
Long-Term Debt Repaid -- -$3.9M -$59.7M -$16.8M --
Repurchase of Common Stock $1.4M $31.5M $11.4M $14.3M $22.9M
Other Financing Activities $9.9M -$3.1M $1.3M -- --
Cash From Financing $9.1M -$33.5M -$11.4M -$18.3M -$28.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $33.7M -$23.1M $9.7M $34.8M $70M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $25.4M $30.7M $29.6M $43.7M --
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders -$2.3M $12.6M $8.5M $18.5M $24.1M
Depreciation & Amoritzation $4.4M $4.8M $5M $5.2M $5.3M
Stock-Based Compensation $285K $572K $771K $912K $2M
Change in Accounts Receivable -$5.6M $5.2M -$4.6M -$200K $1.3M
Change in Inventories -- -- -- -- --
Cash From Operations -$5.9M $18.2M $14.8M $164K -$10.1M
 
Capital Expenditures $4.4M $5.2M $4.3M $5.3M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$7.8M $4.2M $4.3M -$8.7M -$9.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- $1.3M $1.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $30.3M $14.2M --
Long-Term Debt Repaid -- -- -$30.3M -$14.2M --
Repurchase of Common Stock $26K $5.3M $2.9M $2.4M $7.6M
Other Financing Activities $10.9M -$1.7M -$55K -- --
Cash From Financing $10.9M -$7.1M -$2.6M -$3.7M -$9.2M
 
Beginning Cash (CF) $221.9M $198.8M $208.5M $243.2M $313.2M
Foreign Exchange Rate Adjustment -$2.3M -$6.2M -$6.8M $28K -$160K
Additions / Reductions -$5.1M $9.2M $9.6M -$12.2M -$28.7M
Ending Cash (CF) $214.5M $201.8M $211.2M $231M $284.3M
 
Levered Free Cash Flow -$10.2M $13M $10.5M -$5.1M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock