Financhill
Sell
14

BECVY Quote, Financials, Valuation and Earnings

Last price:
$0.53
Seasonality move :
-4.4%
Day range:
$0.53 - $0.53
52-week range:
$0.53 - $2.11
Dividend yield:
4.59%
P/E ratio:
53.00x
P/S ratio:
0.86x
P/B ratio:
1.14x
Volume:
--
Avg. volume:
3
1-year change:
-74.88%
Market cap:
$106M
Revenue:
$120.5M
EPS (TTM):
$0.01
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $187.3M $177.4M $145.8M $133.7M $120.5M
Revenue Growth (YoY) -30.04% -5.27% -17.8% -8.33% -9.89%
 
Cost of Revenues $146.4M $118.3M $101.5M $98.8M $93.1M
Gross Profit $40.8M $59.1M $44.3M $34.8M $27.4M
Gross Profit Margin 21.81% 33.29% 30.38% 26.06% 22.73%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $45M $24.3M $22M $24.7M $21.5M
Other Inc / (Exp) $528K -$1.6M $1.3M $2.2M $1.5M
Operating Expenses $45.7M $26.5M $21.5M $25M $23M
Operating Income -$4.9M $32.6M $22.8M $9.9M $4.4M
 
Net Interest Expenses $3.7M $3M $3.2M $3.2M $3M
EBT. Incl. Unusual Items -$6.5M $31M $20.6M $8M $2.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.1M $7.2M $3.4M $3.9M $2.9M
Net Income to Company -$9.7M $23.8M $17.3M $6M $2.7M
 
Minority Interest in Earnings -$2.9M $400 $500 -- -$200
Net Income to Common Excl Extra Items -$9.7M $23.8M $17.3M $6M $2.7M
 
Basic EPS (Cont. Ops) -$0.04 $0.12 $0.09 $0.03 $0.01
Diluted EPS (Cont. Ops) -$0.03 $0.12 $0.09 $0.03 $0.01
Weighted Average Basic Share $200M $200M $200M $200M $200M
Weighted Average Diluted Share $200M $200M $200M $200M $200M
 
EBITDA $64.9M $96.6M $77.4M $58.8M $46.8M
EBIT -$4.9M $32.6M $22.8M $9.9M $4.4M
 
Revenue (Reported) $187.3M $177.4M $145.8M $133.7M $120.5M
Operating Income (Reported) -$4.9M $32.6M $22.8M $9.9M $4.4M
Operating Income (Adjusted) -$4.9M $32.6M $22.8M $9.9M $4.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $38.6M $35.7M $31.7M $30.7M $30.5M
Revenue Growth (YoY) -8.47% -7.45% -11.35% -3.21% -0.67%
 
Cost of Revenues $27.1M $25.2M $23.4M $23.5M $24.8M
Gross Profit $11.5M $10.6M $8.3M $7.1M $5.6M
Gross Profit Margin 29.73% 29.55% 26.24% 23.25% 18.54%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.5M $6.2M $6.4M $5.1M $3.7M
Other Inc / (Exp) $33.2K $86.3K $37.8K -$138K --
Operating Expenses $5.6M $6.2M $6.5M $5.3M $3.7M
Operating Income $5.9M $4.4M $1.8M $1.8M $2M
 
Net Interest Expenses $736.3K $777.3K $786.3K $772.4K $456K
EBT. Incl. Unusual Items $5.5M $3.8M $1.4M $1.5M $1.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.1M $737.4K $284.4K $65.8K $644.1K
Net Income to Company $5.4M $3M $1.1M $1.2M $1.2M
 
Minority Interest in Earnings $100 $100 -- -$100 $100
Net Income to Common Excl Extra Items $4.3M $3.1M $1.1M $1.3M $1.1M
 
Basic EPS (Cont. Ops) $0.02 $0.02 $0.01 $0.01 $0.01
Diluted EPS (Cont. Ops) $0.02 $0.02 $0.01 $0.01 $0.01
Weighted Average Basic Share $200M $200M $200M $200M $200M
Weighted Average Diluted Share $200M $200M $200M $200M $200M
 
EBITDA $21.4M $17.6M $12.6M $12.5M $13.6M
EBIT $5.9M $4.4M $1.8M $1.8M $2M
 
Revenue (Reported) $38.6M $35.7M $31.7M $30.7M $30.5M
Operating Income (Reported) $5.9M $4.4M $1.8M $1.8M $2M
Operating Income (Adjusted) $5.9M $4.4M $1.8M $1.8M $2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $185.9M $160.3M $129.6M $126M $122.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $125.9M $105.2M $95.3M $95M $98.7M
Gross Profit $60M $55.1M $34.3M $31M $24.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $29.3M $23.7M $23.4M $21.4M $19.1M
Other Inc / (Exp) $1M -$206.9K $539K $1.9M --
Operating Expenses $30.1M $24.7M $23.8M $22M $20.1M
Operating Income $29.9M $30.4M $10.5M $9M $4.2M
 
Net Interest Expenses $3.2M $3.2M $3.2M $3M $2.6M
EBT. Incl. Unusual Items $28.7M $28.7M $8.3M $8M $2.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.3M $6.5M $1.2M $3.6M $3.7M
Net Income to Company $25.3M $18.6M $7.1M $6.2M $2.2M
 
Minority Interest in Earnings -$133.3K $600 -- -$100 --
Net Income to Common Excl Extra Items $23.4M $22.2M $7.5M $6.3M $2M
 
Basic EPS (Cont. Ops) $0.12 $0.11 $0.04 $0.03 $0.01
Diluted EPS (Cont. Ops) $0.12 $0.11 $0.04 $0.03 $0.01
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $97M $86.4M $58.1M $54M $47.5M
EBIT $29.9M $30.4M $10.5M $9M $4.2M
 
Revenue (Reported) $185.9M $160.3M $129.6M $126M $122.9M
Operating Income (Reported) $29.9M $30.4M $10.5M $9M $4.2M
Operating Income (Adjusted) $29.9M $30.4M $10.5M $9M $4.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $129.8M $112.5M $96M $88.5M $90.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $92.7M $79M $72.6M $68.8M $74.3M
Gross Profit $37.1M $33.5M $23.4M $19.7M $16.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $16.6M $16.1M $17.5M $14.4M $11.7M
Other Inc / (Exp) -$185.6K $1.1M $341.7K $72.4K $475.2K
Operating Expenses $17.2M $15.5M $17.9M $14.9M $11.7M
Operating Income $19.9M $18M $5.6M $4.8M $4.9M
 
Net Interest Expenses $2.3M $2.5M $2.4M $2.3M $1.9M
EBT. Incl. Unusual Items $18.6M $16.5M $4.1M $4.2M $4.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.8M $3.2M $856.9K $644.8K $1.3M
Net Income to Company $18.6M $13.4M $3.4M $3.6M $3.1M
 
Minority Interest in Earnings $200 $400 -- -$200 $100
Net Income to Common Excl Extra Items $14.8M $13.3M $3.4M $3.7M $3M
 
Basic EPS (Cont. Ops) $0.07 $0.07 $0.02 $0.02 $0.02
Diluted EPS (Cont. Ops) $0.07 $0.07 $0.02 $0.02 $0.02
Weighted Average Basic Share $600M $600M $600M $600M $600M
Weighted Average Diluted Share $600M $600M $600M $600M $600M
 
EBITDA $71.7M $61.3M $41.7M $37M $37.9M
EBIT $19.9M $18M $5.6M $4.8M $4.9M
 
Revenue (Reported) $129.8M $112.5M $96M $88.5M $90.9M
Operating Income (Reported) $19.9M $18M $5.6M $4.8M $4.9M
Operating Income (Adjusted) $19.9M $18M $5.6M $4.8M $4.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $86.7M $141.2M $114.1M $111.9M $129.4M
Short Term Investments $1.1M -- -- $27.8M $44.7M
Accounts Receivable, Net $22.7M $16.5M $13.7M $14.8M $10.5M
Inventory $82.7K -- -- -- $19.2K
Prepaid Expenses $9.6M $8.9M $6.2M $7.7M $6.3M
Other Current Assets $396.5K $340.6K $257.2K $174.9K $250.3K
Total Current Assets $129.8M $170.9M $136.4M $136.5M $148.3M
 
Property Plant And Equipment $12.1M $6.1M $16.9M $15.4M $13.8M
Long-Term Investments $1.8M $2.1M $891.4K $3.5M $5.3M
Goodwill -- -- -- -- --
Other Intangibles $119.5M $95.8M $93.3M $91.6M $79.9M
Other Long-Term Assets $1.4M $1.1M $1.1M $1.1M $1M
Total Assets $317.7M $309M $277.7M $276.6M $270M
 
Accounts Payable $10.5M $7.9M $6.9M $7.9M $7.8M
Accrued Expenses $7.4M $11.9M $9.1M $6M $4.6M
Current Portion Of Long-Term Debt -- $89.9M -- -- $36.4M
Current Portion Of Capital Lease Obligations $2.6M $636.6K $1.7M $1.8M $2M
Other Current Liabilities $1M $760.6K $723.2K $549.5K $620.2K
Total Current Liabilities $27.3M $114.8M $22.6M $22.3M $57M
 
Long-Term Debt $100.8M -- $65.9M $65.3M $27M
Capital Leases -- -- -- -- --
Total Liabilities $137.2M $123.6M $97.5M $96.5M $91.9M
 
Common Stock $66.8M $59.9M $57.7M $58.6M $58.7M
Other Common Equity Adj $6.7M $6M $5.8M $5.5M $5.9M
Common Equity $90.3M $92.7M $90.1M $90M $89M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $700 $700 $1.1K $1.2K $1K
Total Equity $180.5M $185.4M $180.2M $180.1M $178.1M
 
Total Liabilities and Equity $317.7M $309M $277.7M $276.6M $270M
Cash and Short Terms $86.7M $141.2M $114.1M $111.9M $129.4M
Total Debt $103.4M $90.4M $67.7M $67.2M $29M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $118.7M $106.1M $99.8M $134.4M $120.9M
Short Term Investments -- -- $27.1M $31.4M --
Accounts Receivable, Net $18.4M $14.3M $11.5M $11.9M $11.8M
Inventory $73.2K -- -- $31.8K $77.4K
Prepaid Expenses $8.5M $5.8M $6.4M $3.8M $4.3M
Other Current Assets $742.5K $728.9K $546.4K $605.8K --
Total Current Assets $152.5M $128.9M $120.2M $156M $139.8M
 
Property Plant And Equipment $7M $15.8M $15M $16.3M $18.8M
Long-Term Investments $2.1M $911.2K $457.3K $2.2M $2.9M
Goodwill -- -- -- -- --
Other Intangibles $96.3M $83.5M $89.2M $90.5M --
Other Long-Term Assets $1.1M $987.5K $1M $1.1M --
Total Assets $296.5M $257.5M $254.7M $291.7M $247.2M
 
Accounts Payable $8M $9.5M $6.9M $7.9M $6.4M
Accrued Expenses $8.8M $7.5M $5.1M $8.3M --
Current Portion Of Long-Term Debt $88.4M -- -- $38.4M --
Current Portion Of Capital Lease Obligations $1.2M $1.6M $1.7M $2.1M --
Other Current Liabilities $845.4K $664.2K $460.3K $584.4K --
Total Current Liabilities $113.6M $26.5M $18.3M $63.5M $19.9M
 
Long-Term Debt -- $60.9M $61.7M $29.1M $32.8M
Capital Leases -- -- -- -- --
Total Liabilities $122.2M $95.6M $88.9M $102.8M $61.6M
 
Common Stock $59.1M $53M $54.9M $62.2M $61.7M
Other Common Equity Adj $5.9M $5.3M $5.3M $6.2M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $400 $1K $1K $1.1K $1.1K
Total Equity $174.3M $161.9M $165.8M $188.9M $185.5M
 
Total Liabilities and Equity $296.5M $257.5M $254.7M $291.7M $247.2M
Cash and Short Terms $118.7M $106.1M $99.8M $134.4M $120.9M
Total Debt $89.9M $62.5M $63.4M $69.9M $34.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$9.7M $23.8M $17.3M $6M $2.7M
Depreciation & Amoritzation $67.9M $64M $54.6M $49M $42.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$898.6K $7.4M $5.4M -$925.1K $3.6M
Change in Inventories $43.8K $2.6K -- -- -$18.5K
Cash From Operations $74.3M $120M $78M $58.2M $46.9M
 
Capital Expenditures $56.6M $45.6M $54.9M $50.3M $23.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$55.1M -$43.2M -$55M -$79.9M -$37.3M
 
Dividends Paid (Ex Special Dividend) -- -- $14.3M $9.2M $5.7M
Special Dividend Paid
Long-Term Debt Issued -- -- $57.2M -- --
Long-Term Debt Repaid -$3.5M -$2M -$87.5M -$1.7M -$1.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$390 -$70 -$273.5K -$10 --
Cash From Financing -$3.5M -$2M -$44.8M -$10.9M -$7.5M
 
Beginning Cash (CF) $85.6M $141.2M $114.1M $111.9M $129.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $15.7M $74.8M -$21.8M -$32.6M $2.1M
Ending Cash (CF) $101.4M $216.1M $92.3M $79.2M $131.5M
 
Levered Free Cash Flow $17.7M $74.4M $23.1M $7.9M $23.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $5.4M $3M $1.1M $1.2M $1.2M
Depreciation & Amoritzation $15.4M $13.5M $10.5M $10M $11.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$1.2M -$1.4M -$298.5K $2.7M $242.8K
Change in Inventories -- -- -- $9.9K -$20.7K
Cash From Operations $28.3M $19.1M $7.2M $14.5M $9.7M
 
Capital Expenditures $7.6M $14.7M $11.5M $5M $1.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$7.3M -$15.3M -$40.5M -$4.6M $13.6M
 
Dividends Paid (Ex Special Dividend) -- -$285.8K -$137.3K $2.2M $2.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -$3.3M -- -- --
Long-Term Debt Repaid -$412.5K $4.6M -$413.9K -$521.3K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $260 $15.3K -- -- --
Cash From Financing -$461.4K $469.7K -$292K -$2.6M -$3.8M
 
Beginning Cash (CF) $118.7M $106.1M $99.8M $102.7M $76.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $20.5M $4.3M -$33.6M $7.3M $19.6M
Ending Cash (CF) $139.3M $110.4M $66.2M $110M $96.1M
 
Levered Free Cash Flow $20.7M $4.4M -$4.2M $9.5M $8.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $25.3M $18.6M $7.1M $6.2M $2.2M
Depreciation & Amoritzation $66.5M $56.2M $46.2M $43.6M $44.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$5.6M $5.8M $4M $1.4M -$584.8K
Change in Inventories $35.4K -- -- -- -$47K
Cash From Operations $122.5M $98.3M $49.7M $57.5M $42.7M
 
Capital Expenditures $49.2M $52.3M $50.9M $31.5M $9.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$46.8M -$52.1M -$79.3M -$30.8M -$21.5M
 
Dividends Paid (Ex Special Dividend) -- $14.6M $8.7M $5.3M $5.1M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$3.4M -$84.2M -$5.1M -$1.9M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$4.3M -$45.9M -$9.3M -$7M -$44.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $71.4M $296K -$38.9M $19.7M -$23.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $73.2M $46M -$1.2M $26M $32.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $18.6M $13.4M $3.4M $3.6M $3.1M
Depreciation & Amoritzation $51.6M $43.7M $36M $31.4M $33.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $4.5M $3M $1.7M $4M -$254K
Change in Inventories -- $34.5K -- $9.9K -$56.3K
Cash From Operations $88.3M $66.5M $39.2M $39.5M $35M
 
Capital Expenditures $34.7M $41.4M $38.1M $20.1M $6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$33M -$42M -$67M -$19.2M -$3.1M
 
Dividends Paid (Ex Special Dividend) -- $14.6M $9.2M $5.5M $4.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $54.9M -- -- --
Long-Term Debt Repaid -$1.5M -$83.7M -$1.3M -$1.4M -$38.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$60 -$262.7K -- -- --
Cash From Financing -$1.6M -$45.4M -$10.5M -$6.8M -$44.1M
 
Beginning Cash (CF) $328.5M $371.5M $323.7M $296.3M $273M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $53.7M -$20.9M -$38.3M $13.5M -$12.3M
Ending Cash (CF) $382.2M $350.6M $285.4M $309.9M $260.7M
 
Levered Free Cash Flow $53.6M $25.1M $1.1M $19.4M $29M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 59.64% over the past day.

Buy
72
KYMR alert for Dec 8

Kymera Therapeutics, Inc. [KYMR] is up 41.67% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 9.18% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock