Financhill
Sell
50

AVIFY Quote, Financials, Valuation and Earnings

Last price:
$8.38
Seasonality move :
2.01%
Day range:
$8.96 - $8.96
52-week range:
$7.17 - $10.88
Dividend yield:
4.27%
P/E ratio:
20.67x
P/S ratio:
3.97x
P/B ratio:
18.52x
Volume:
520
Avg. volume:
8.5K
1-year change:
6.1%
Market cap:
$26.6B
Revenue:
$6.1B
EPS (TTM):
$0.43
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $5.5B $5.7B $5.3B $5.4B $6.1B
Revenue Growth (YoY) -5.19% 2.52% -6.63% 2.61% 11.52%
 
Cost of Revenues $3.5B $3.8B $3.6B $3.6B $3.8B
Gross Profit $2B $1.9B $1.7B $1.8B $2.2B
Gross Profit Margin 35.89% 33.02% 31.98% 33.61% 36.6%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $777.5M $677.8M $637.3M $656.2M $787.5M
Other Inc / (Exp) $13.2M $3.9M $9.3M $42.3M $46.1M
Operating Expenses $776.8M $682.3M $641.1M $660.2M $787.5M
Operating Income $1.2B $1.2B $1.1B $1.2B $1.4B
 
Net Interest Expenses $189.1M $175.7M $149.1M $176.6M $260.3M
EBT. Incl. Unusual Items $1B $1B $918.6M $1B $1.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $162.6M $186.5M $175.9M $198.5M $226.5M
Net Income to Company $876.7M $841M $741.7M $835.8M $994M
 
Minority Interest in Earnings $92.5K $72.4K $74.7K $81.3K $52.1K
Net Income to Common Excl Extra Items $876.7M $841M $741.7M $835.8M $994M
 
Basic EPS (Cont. Ops) $0.30 $0.28 $0.25 $0.28 $0.33
Diluted EPS (Cont. Ops) $0.29 $0.28 $0.25 $0.28 $0.33
Weighted Average Basic Share $3B $3B $3B $3B $3B
Weighted Average Diluted Share $3B $3B $3B $3B $3B
 
EBITDA $2.9B $2.9B $2.6B $2.7B $3.2B
EBIT $1.2B $1.2B $1.1B $1.2B $1.4B
 
Revenue (Reported) $5.5B $5.7B $5.3B $5.4B $6.1B
Operating Income (Reported) $1.2B $1.2B $1.1B $1.2B $1.4B
Operating Income (Adjusted) $1.2B $1.2B $1.1B $1.2B $1.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.3B $1.3B $1.3B $1.5B $1.7B
Revenue Growth (YoY) -3.32% -1.32% 3.25% 14.34% 12.29%
 
Cost of Revenues $839.2M $870.4M $862.3M $936.5M $979.8M
Gross Profit $447.4M $399.2M $448.5M $562.3M $703.2M
Gross Profit Margin 34.78% 31.45% 34.22% 37.52% 41.78%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $159M $154.7M $141.1M $211.4M $191.2M
Other Inc / (Exp) -$11M -$5.3M $16.9M $19.3M --
Operating Expenses $160.1M $155.7M $142.1M $211.4M $191.2M
Operating Income $287.3M $243.6M $306.4M $350.8M $511.9M
 
Net Interest Expenses $42.9M $35.5M $38.9M $65.8M $61.1M
EBT. Incl. Unusual Items $236.8M $204.6M $285.3M $298.7M $459.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $42.5M $38.7M $53.7M $53.5M $95.5M
Net Income to Company $192M $168.8M $229.1M $236.5M $379.7M
 
Minority Interest in Earnings $16.8K $18.1K $28.4K $18.5K -$2.9K
Net Income to Common Excl Extra Items $193.5M $165.7M $231.8M $252.3M $372.7M
 
Basic EPS (Cont. Ops) $0.07 $0.06 $0.08 $0.08 $0.13
Diluted EPS (Cont. Ops) $0.07 $0.06 $0.08 $0.08 $0.13
Weighted Average Basic Share $3B $3B $3B $3B $3B
Weighted Average Diluted Share $3B $3B $3B $3B $3B
 
EBITDA $695.4M $606.6M $671.9M $795.1M $948.9M
EBIT $287.3M $243.6M $306.4M $350.8M $511.9M
 
Revenue (Reported) $1.3B $1.3B $1.3B $1.5B $1.7B
Operating Income (Reported) $287.3M $243.6M $306.4M $350.8M $511.9M
Operating Income (Adjusted) $287.3M $243.6M $306.4M $350.8M $511.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $5.7B $5.5B $5.3B $5.8B $6.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.8B $3.7B $3.6B $3.7B $4.1B
Gross Profit $1.9B $1.7B $1.7B $2.1B $2.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $701.3M $662.2M $598.6M $763.3M $813.6M
Other Inc / (Exp) $5.5M $2.5M $40.1M $53.2M --
Operating Expenses $706.6M $666M $602.4M $764.3M $813.6M
Operating Income $1.2B $1.1B $1.1B $1.3B $1.8B
 
Net Interest Expenses $179.6M $154.8M $149.9M $257.1M $247.6M
EBT. Incl. Unusual Items $1.1B $920.8M $1B $1.1B $1.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $178.2M $173.7M $198.8M $211.3M $314.2M
Net Income to Company $867.1M $750.1M $825.4M $891.1M $1.3B
 
Minority Interest in Earnings $71.9K $76.5K $106.4K $37.4K $1.9K
Net Income to Common Excl Extra Items $871.6M $745.6M $841.7M $919.4M $1.3B
 
Basic EPS (Cont. Ops) $0.29 $0.25 $0.28 $0.31 $0.43
Diluted EPS (Cont. Ops) $0.29 $0.25 $0.28 $0.31 $0.43
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.9B $2.6B $2.6B $3B $3.6B
EBIT $1.2B $1.1B $1.1B $1.3B $1.8B
 
Revenue (Reported) $5.7B $5.5B $5.3B $5.8B $6.7B
Operating Income (Reported) $1.2B $1.1B $1.1B $1.3B $1.8B
Operating Income (Adjusted) $1.2B $1.1B $1.1B $1.3B $1.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.2B $4B $4B $4.4B $5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.7B $2.7B $2.7B $2.8B $3.1B
Gross Profit $1.4B $1.3B $1.3B $1.6B $2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $504.4M $487.6M $447.6M $555.7M $579.4M
Other Inc / (Exp) -$5.8M -$6.9M $24.3M $35.6M $22.3M
Operating Expenses $508.2M $490.7M $450.6M $555.7M $579.4M
Operating Income $910.5M $782.7M $877.4M $1B $1.4B
 
Net Interest Expenses $135.2M $113.9M $114.4M $195.5M $182.9M
EBT. Incl. Unusual Items $782.6M $668.9M $789.7M $864.9M $1.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $141.3M $128.1M $150.7M $163.6M $251.1M
Net Income to Company $635.8M $544.1M $637.3M $706.3M $1B
 
Minority Interest in Earnings $51.7K $55.7K $87.3K $42.6K -$7.5K
Net Income to Common Excl Extra Items $637.4M $539.9M $639.3M $723.1M $1B
 
Basic EPS (Cont. Ops) $0.21 $0.18 $0.21 $0.24 $0.34
Diluted EPS (Cont. Ops) $0.21 $0.18 $0.21 $0.24 $0.34
Weighted Average Basic Share $8.9B $8.9B $8.9B $8.9B $8.9B
Weighted Average Diluted Share $8.9B $8.9B $8.9B $8.9B $8.9B
 
EBITDA $2.2B $1.9B $2B $2.3B $2.7B
EBIT $910.5M $782.7M $877.4M $1B $1.4B
 
Revenue (Reported) $4.2B $4B $4B $4.4B $5B
Operating Income (Reported) $910.5M $782.7M $877.4M $1B $1.4B
Operating Income (Adjusted) $910.5M $782.7M $877.4M $1B $1.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $679M $423M $288.5M $448.3M $680.1M
Short Term Investments -- $6.4M $57.8K -- --
Accounts Receivable, Net $553.4M $510.1M $535.2M $591M $595.4M
Inventory $79.2M $63M $110.8M $121.5M $148.6M
Prepaid Expenses $34.3M $32.7M $36.9M $33.9M $29.8M
Other Current Assets $7M $22.2M $11.7M $17M $3.8M
Total Current Assets $1.4B $1.1B $991.4M $1.2B $1.5B
 
Property Plant And Equipment $6B $5B $4.5B $7B $6.4B
Long-Term Investments $31.4M $35.7M $38.2M $375.8M $388.1M
Goodwill $96.3M $86.4M $83.3M $321.9M $343.6M
Other Intangibles $4.5B $4.7B $4.2B $4.1B $4B
Other Long-Term Assets $49.7M $38.6M $34.7M $38.3M $44.7M
Total Assets $11.7B $10.7B $9.7B $13.4B $12.7B
 
Accounts Payable $747.1M $800.6M $699.2M $469.6M $417M
Accrued Expenses $559.6M $497.1M $472.1M $502.1M $660M
Current Portion Of Long-Term Debt $462.6M $423.6M $592.5M $1.6B $617.2M
Current Portion Of Capital Lease Obligations $341.2M $315.9M $321.9M $412.8M $433.1M
Other Current Liabilities $12.3M $4.5M $17.8M $5.6M $18.7M
Total Current Liabilities $3.1B $2.8B $2.8B $3.9B $3B
 
Long-Term Debt $5.7B $5.3B $4.3B $6.5B $6.3B
Capital Leases -- -- -- -- --
Total Liabilities $9.2B $8.2B $7.3B $10.7B $9.8B
 
Common Stock $99.3M $89M $85.9M $87.1M $87.2M
Other Common Equity Adj $16.7M $571.4K $14.5M $13.7M $14.6M
Common Equity $1.3B $1.2B $1.2B $1.3B $1.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $4.2M $3.8M $3.7M $3M $3M
Total Equity $2.5B $2.4B $2.5B $2.7B $2.9B
 
Total Liabilities and Equity $11.7B $10.7B $9.7B $13.4B $12.7B
Cash and Short Terms $679M $423M $288.5M $448.3M $680.1M
Total Debt $6.8B $6.3B $5.4B $7.8B $7.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $376M $275.5M $449.7M $420.5M $501.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $446.4M $504.9M $505.8M $635.7M $568.4M
Inventory $56M $132.7M $92.8M $141.4M $126.4M
Prepaid Expenses $35.3M $31.3M $34.6M $42.9M $69.6M
Other Current Assets $17.4M $15.6M $5.7M $5.2M --
Total Current Assets $997.9M $1B $1.1B $1.3B $1.3B
 
Property Plant And Equipment $5B $4.2B $3.9B $7B $6.2B
Long-Term Investments $26.1M $45M $25.6M $403.4M $441.2M
Goodwill $84.9M $76.1M $76.7M $362.5M --
Other Intangibles $4.2B $3.7B $3.4B $4.2B --
Other Long-Term Assets $44.2M $34.3M $30.4M $45.3M --
Total Assets $10.5B $9.2B $8.9B $13.4B $12.8B
 
Accounts Payable $671M $786.8M $896.7M $1.2B $1.3B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $415.2M $524.7M $307.5M $1.7B --
Current Portion Of Capital Lease Obligations $307.2M $298.5M $300.2M $481.1M --
Other Current Liabilities $2.3M $2.7M $2.2M $30.4M --
Total Current Liabilities $2.8B $2.9B $2.5B $4.3B $3.8B
 
Long-Term Debt $5.4B $4B $3.9B $5.9B $5.7B
Capital Leases -- -- -- -- --
Total Liabilities $8.3B $7.1B $6.6B $10.6B $9.9B
 
Common Stock $87.9M $78.8M $81.7M $92.4M $91.8M
Other Common Equity Adj $14.7M $13.2M $13.3M $15.4M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3.7M $3.4M $2.2M $3.1M $3.1M
Total Equity $2.2B $2.1B $2.3B $2.7B $2.9B
 
Total Liabilities and Equity $10.5B $9.2B $8.9B $13.4B $12.8B
Cash and Short Terms $376M $275.5M $449.7M $420.5M $501.7M
Total Debt $6.5B $5.1B $4.8B $7.2B $6.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $876.7M $841M $741.7M $835.8M $994M
Depreciation & Amoritzation $1.7B $1.7B $1.5B $1.5B $1.7B
Stock-Based Compensation $563.3K $253.9K $56.2K -- --
Change in Accounts Receivable -$111.1M -$94.1M -$112.1M -$92.6M -$42.9M
Change in Inventories $79.8M $8.1M -$49.8M $1.7M -$30.5M
Cash From Operations $2.6B $2.6B $2.2B $2.4B $3.1B
 
Capital Expenditures $1.8B $805.4M $1.2B $1.5B $1.1B
Cash Acquisitions $148K $27.5K $2.2K $460.2M $27.9K
Cash From Investing -$1.8B -$1.4B -$1.2B -$2.2B -$1.1B
 
Dividends Paid (Ex Special Dividend) $646.1M $662.3M $652.1M $704.1M $798.9M
Special Dividend Paid
Long-Term Debt Issued $767.3M $268.9M $142.9M $1.5B $765.6M
Long-Term Debt Repaid -$1.2B -$959M -$355.8M -$377.7M -$1.3B
Repurchase of Common Stock -- -- -- $1.4M --
Other Financing Activities -$148.1K -$27.5K -$241.3M -$446.1M -$437.9M
Cash From Financing -$891.5M -$1.4B -$1.1B $10.8M -$1.8B
 
Beginning Cash (CF) $679M $423M $288.5M $448.3M $680.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$41.4M -$194M -$117.6M $152.5M $223.5M
Ending Cash (CF) $636.7M $229M $171M $600.8M $903.6M
 
Levered Free Cash Flow $855.6M $1.8B $981.3M $922.5M $2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $192M $168.8M $229.1M $236.5M $379.7M
Depreciation & Amoritzation $406.6M $370.6M $359.3M $416.4M $447.9M
Stock-Based Compensation $33.2K -$1.1K -- -- --
Change in Accounts Receivable -$33.5M -$33.2M -$4.1M -$5.4M $1.8M
Change in Inventories $42.6M -$25.6M -$14.4M -$30.5M -$5.6M
Cash From Operations $692.3M $574.1M $665.9M $783.4M $957.4M
 
Capital Expenditures $448.9M $454.1M $453.4M $335.5M $637.8M
Cash Acquisitions -$600 -- -$9.7K $2.2K --
Cash From Investing -$449.3M -$463.5M -$437.5M -$326.2M -$643.8M
 
Dividends Paid (Ex Special Dividend) $317.1M $292.2M $337.9M $393.1M $633.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5.7M $320.1M $283.9M $57.6M --
Long-Term Debt Repaid -$97.3M -$161.6M -$486.7M -$435.9M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $1.4K $80 $363.3M $243.4M --
Cash From Financing -$422.1M -$131.5M -$174.4M -$486.3M -$484.8M
 
Beginning Cash (CF) $376M $275.5M $449.7M $420.5M $481.2M
Foreign Exchange Rate Adjustment $34.7K -$19.5K $136.6K $45.8K $53.5K
Additions / Reductions -$179M -$20.9M $54.1M -$29M -$171M
Ending Cash (CF) $197M $254.6M $504M $391.6M $310.2M
 
Levered Free Cash Flow $243.4M $120M $212.6M $448M $319.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $867.1M $750.1M $825.4M $891.1M $1.3B
Depreciation & Amoritzation $1.7B $1.6B $1.5B $1.6B $1.8B
Stock-Based Compensation $325.1K $91.5K -$2K -- --
Change in Accounts Receivable -$44.6M -$151M -$38.6M -$100.2M -$25.7M
Change in Inventories $24.6M -$90.6M $46.2M -$21.4M $11M
Cash From Operations $2.8B $2.2B $2.3B $2.8B $3.5B
 
Capital Expenditures $1.5B $1.2B $1.3B $1.2B $1.5B
Cash Acquisitions $100.3K $1.1K $1.4M $451.2M $1.1K
Cash From Investing -$1.5B -$1.3B -$1.2B -$2B -$1.5B
 
Dividends Paid (Ex Special Dividend) $675.5M $658.1M $683.6M $756.8M $1.2B
Special Dividend Paid
Long-Term Debt Issued $361.4M $494M $521.3M $730.8M --
Long-Term Debt Repaid -$1.3B -$803.5M -$529.4M -$419.3M --
Repurchase of Common Stock -- -- -- $1.4M --
Other Financing Activities -- -$2.2K -$242.7M -$444.7M --
Cash From Financing -$1.4B -$951.1M -$920.7M -$870.5M -$1.9B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$182.4M -$61.4M $176.7M -$82.5M $42.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.3B $997.1M $1.1B $1.6B $2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $635.8M $544.1M $637.3M $706.3M $1B
Depreciation & Amoritzation $1.3B $1.2B $1.1B $1.3B $1.3B
Stock-Based Compensation $220.1K $57.6K -- -- --
Change in Accounts Receivable -$55.4M -$112.3M -$40.2M -$49.4M -$31.9M
Change in Inventories $15.3M -$83.4M $11.9M -$11.2M $30.5M
Cash From Operations $2B $1.6B $1.7B $2.2B $2.5B
 
Capital Expenditures $1.1B $987.4M $1B $813.6M $1.2B
Cash Acquisitions $27.9K $1.5K $1.4M $26.9K --
Cash From Investing -$1.1B -$994.5M -$1B -$794.7M -$1.3B
 
Dividends Paid (Ex Special Dividend) $672M $667.3M $707.1M $771.3M $1.1B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $260.9M $485.9M $864.3M $57.6M --
Long-Term Debt Repaid -$679.4M -$523.9M -$697.6M -$739.2M -$267.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$26.7K -$1.4K -$1.4M -$28.3K -$222.9M
Cash From Financing -$1.1B -$707.7M -$537.4M -$1.4B -$1.5B
 
Beginning Cash (CF) $1.6B $1.1B $1.2B $1.5B $2.2B
Foreign Exchange Rate Adjustment -$142.9K -$21.8K -$101.5K $27.5K -$22.9K
Additions / Reductions -$241.5M -$108.7M $184.1M -$48.4M -$230.8M
Ending Cash (CF) $1.3B $1B $1.4B $1.4B $1.9B
 
Levered Free Cash Flow $867.3M $606.1M $705.9M $1.4B $1.3B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 59.64% over the past day.

Buy
72
KYMR alert for Dec 8

Kymera Therapeutics, Inc. [KYMR] is up 41.67% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 9.18% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock