Financhill
Sell
50

JASUF Quote, Financials, Valuation and Earnings

Last price:
$0.03
Seasonality move :
2.5%
Day range:
$0.03 - $0.03
52-week range:
$0.03 - $0.17
Dividend yield:
0%
P/E ratio:
3.29x
P/S ratio:
2.13x
P/B ratio:
0.64x
Volume:
--
Avg. volume:
--
1-year change:
-84.91%
Market cap:
$207.3M
Revenue:
$91.8M
EPS (TTM):
$0.01
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $600.6M $602.9M -- $63.8M $91.8M
Revenue Growth (YoY) 2.59% 0.38% -100% -- 43.87%
 
Cost of Revenues $434.8M $425.2M $88.3M $98.2M $74.5M
Gross Profit $165.7M $177.7M -$88.3M -$34.4M $17.2M
Gross Profit Margin 27.6% 29.48% -- -53.93% 18.79%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $169.9M $146.5M $12.1M $33.4M $17M
Other Inc / (Exp) $46.1M $61.5M $3.4M -$15.5M $18.3M
Operating Expenses $174.8M $151.5M $11.7M $33.5M $17.3M
Operating Income -$9.1M $26.2M -$100.1M -$67.9M -$24.2K
 
Net Interest Expenses $132.8M $122.7M $10.4M $10.5M $2.1M
EBT. Incl. Unusual Items -$130M -$70.2M -$59.4M -$120.7M $18.6M
Earnings of Discontinued Ops. -- -- $1.6M $700.9M --
Income Tax Expense $5M $8.2M $1.1M $10.5M -$317.8K
Net Income to Company -$94.8M -$35M -$59.3M -$120.7M $18.7M
 
Minority Interest in Earnings $377.8K $3.7M -$985.5K -$212.3K $5M
Net Income to Common Excl Extra Items -$99.8M -$43.2M -$60.4M -$131.2M $19M
 
Basic EPS (Cont. Ops) -$0.01 -$0.01 -$0.01 $0.07 $0.00
Diluted EPS (Cont. Ops) -$0.01 -$0.01 -$0.01 $0.07 $0.00
Weighted Average Basic Share $8.4B $8.6B $8.6B $8.6B $8.5B
Weighted Average Diluted Share $8.4B $8.6B $8.6B $8.6B $8.5B
 
EBITDA $330.9M $368.8M -$88.2M -$54.8M $10.9M
EBIT -$9.1M $26.2M -$100.1M -$67.9M -$24.2K
 
Revenue (Reported) $600.6M $602.9M -- $63.8M $91.8M
Operating Income (Reported) -$9.1M $26.2M -$100.1M -$67.9M -$24.2K
Operating Income (Adjusted) -$9.1M $26.2M -$100.1M -$67.9M -$24.2K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $149.4M $135.6M $14.7M $22.2M $30.6M
Revenue Growth (YoY) -1.05% -9.23% -89.18% 51.66% 37.67%
 
Cost of Revenues $102.7M $100.9M $24.2M $17.6M $39.6M
Gross Profit $46.7M $34.7M -$9.6M $4.7M -$9M
Gross Profit Margin 31.25% 25.58% -65.26% 21.09% -29.25%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $32.2M $30.4M $4.6M $6.3M $6.8M
Other Inc / (Exp) $6.7M $7.2M $2.1M $9.3M --
Operating Expenses $33.6M $34.2M $4.7M $6.2M $6.7M
Operating Income $13.1M $511.3K -$14.2M -$1.6M -$15.7M
 
Net Interest Expenses $29.6M $27M $2.7M $490.4K $2.1M
EBT. Incl. Unusual Items -$18.2M -$27.1M -$14.8M $7.5M $63.7M
Earnings of Discontinued Ops. -- -- $137.1M -- --
Income Tax Expense -$286K $400.8K $2.4M $439.4K $6.1M
Net Income to Company -$8.2M -$19.3M -$14.2M $7.5M $63.8M
 
Minority Interest in Earnings $1.7M $267.5K $102.2K $1.3M -$28K
Net Income to Common Excl Extra Items -$9.4M -$19.7M -$17.1M $7M $57.6M
 
Basic EPS (Cont. Ops) -$0.00 -$0.00 $0.01 $0.00 $0.01
Diluted EPS (Cont. Ops) -$0.00 -$0.00 $0.01 $0.00 $0.01
Weighted Average Basic Share $8.6B $8.6B $8.6B $8.6B $8.3B
Weighted Average Diluted Share $8.6B $8.6B $8.6B $8.6B $8.3B
 
EBITDA $98M $74.3M $50.7M $1.3M -$11.9M
EBIT $13.1M $511.4K -$14.2M -$1.6M -$15.7M
 
Revenue (Reported) $149.4M $135.6M $14.7M $22.2M $30.6M
Operating Income (Reported) $13.1M $511.3K -$14.2M -$1.6M -$15.7M
Operating Income (Adjusted) $13.1M $511.4K -$14.2M -$1.6M -$15.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $609.6M $578.5M $42.9M $89.8M $98.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $432.7M $397M $196.8M $80.4M $96.8M
Gross Profit $176.9M $181.5M -$154M $9.4M $1.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $154.7M $132M $45.8M $15.7M $20.8M
Other Inc / (Exp) $45.1M $63.4M -$23.6M -$3.3M --
Operating Expenses $164.9M $144.6M $49.6M $34.9M $20.4M
Operating Income $12M $36.9M -$203.5M -$25.5M -$19.2M
 
Net Interest Expenses $126.9M $114.1M $34.3M $3.9M $4.8M
EBT. Incl. Unusual Items -$105.7M -$47.1M -$91.7M -$56.9M $70.6M
Earnings of Discontinued Ops. -- -- $122.2M $563.2M --
Income Tax Expense $6.6M $4.5M $3.8M $8.8M $4.4M
Net Income to Company -$69.6M -$13.1M -$84.5M -$56.3M $71.3M
 
Minority Interest in Earnings $2.5M $3.8M -$3.3M $3.9M $2.4M
Net Income to Common Excl Extra Items -$76.3M -$18.2M -$87.6M -$65.8M $66.2M
 
Basic EPS (Cont. Ops) -$0.01 -$0.00 $0.00 $0.06 $0.01
Diluted EPS (Cont. Ops) -$0.01 -$0.00 $0.00 $0.06 $0.01
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $362.8M $348.5M $83.8M $8.2M -$5.2M
EBIT $12M $36.9M -$203.5M -$25.5M -$19.2M
 
Revenue (Reported) $609.6M $578.5M $42.9M $89.8M $98.1M
Operating Income (Reported) $12M $36.9M -$203.5M -$25.5M -$19.2M
Operating Income (Adjusted) $12M $36.9M -$203.5M -$25.5M -$19.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $455.8M $430.5M $42.9M $69M $75.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $315.2M $290.9M $71.8M $54M $76.2M
Gross Profit $140.6M $139.6M -$28.9M $15M -$891.5K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $109M $94M $12.3M $15.7M $17.6M
Other Inc / (Exp) $28.4M $31.2M $2.5M $15.9M $7.6M
Operating Expenses $115.9M $104.5M $12.5M $16M $17.3M
Operating Income $24.7M $35.1M -$41.4M -$957.3K -$18.2M
 
Net Interest Expenses $93.8M $84.9M $8M $1.5M $4.2M
EBT. Incl. Unusual Items -$67.3M -$43.4M -$46.8M $15.5M $67.4M
Earnings of Discontinued Ops. -- -- $122.2M -- --
Income Tax Expense $5.2M $1.5M $4.2M $2.7M $7.6M
Net Income to Company -$38.9M -$18.4M -$46M $15.5M $67.7M
 
Minority Interest in Earnings $2.5M $2.7M $154.9K $4.2M $1.7M
Net Income to Common Excl Extra Items -$45.7M -$19.9M -$51M $12.8M $59.9M
 
Basic EPS (Cont. Ops) -$0.01 -$0.00 $0.01 $0.00 $0.01
Diluted EPS (Cont. Ops) -$0.01 -$0.00 $0.01 $0.00 $0.01
Weighted Average Basic Share $25.8B $25.8B $25.8B $25.8B $24.9B
Weighted Average Diluted Share $25.8B $25.8B $25.8B $25.8B $24.9B
 
EBITDA $287M $265.8M $172.7M $6.7M -$7.5M
EBIT $24.7M $35.1M -$41.4M -$957.3K -$18.2M
 
Revenue (Reported) $455.8M $430.5M $42.9M $69M $75.3M
Operating Income (Reported) $24.7M $35.1M -$41.4M -$957.3K -$18.2M
Operating Income (Adjusted) $24.7M $35.1M -$41.4M -$957.3K -$18.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $38.2M $47M $21.4M $400.1M $44.4M
Short Term Investments -- -- $125.8K $27.5M $12.1M
Accounts Receivable, Net $100.2M $94.3M $89.1M $89.2M $83.4M
Inventory -- -- -- -- --
Prepaid Expenses $10.7M $8.1M $6.3M $1.2M $1.5M
Other Current Assets $876.9K $1.3M $932.5K $1.4M $845.3K
Total Current Assets $175.6M $181.7M $145.5M $501.9M $150M
 
Property Plant And Equipment $3B $2.5B $2.2B $74.1M $91.1M
Long-Term Investments $171.9M $145.8M $135.2M $89.4M $77M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $36.7M $42.7M $13.3M $33.4M $55M
Total Assets $3.4B $2.9B $2.5B $680.8M $417.6M
 
Accounts Payable $75.9M $60.7M $86M $16.3M $11.5M
Accrued Expenses $19.7M $7.1M -- $8.7M $6M
Current Portion Of Long-Term Debt $120.9M $20.8M $124.1M -- $21.6M
Current Portion Of Capital Lease Obligations $140.3M $129.4M $127.6M $3.1M $4.8M
Other Current Liabilities $784K $1.2M $582.9K $172.7K $216.7K
Total Current Liabilities $613M $480.2M $541.8M $152.9M $81.7M
 
Long-Term Debt $1.8B $1.6B $1.4B $26.9M $4.2M
Capital Leases -- -- -- -- --
Total Liabilities $3.2B $2.7B $2.4B $205.1M $111.4M
 
Common Stock $143.4M $128.6M $124M $125.9M $126M
Other Common Equity Adj $53.1M $47.7M $46M $25.2M $73.9M
Common Equity $155M $132.8M $70.8M $443.8M $272.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $34.8M $34.8M $32.6M $31.9M $34M
Total Equity $189.8M $167.7M $103.4M $475.7M $306.3M
 
Total Liabilities and Equity $3.4B $2.9B $2.5B $680.8M $417.6M
Cash and Short Terms $38.2M $47M $21.4M $400.1M $44.4M
Total Debt $2.1B $1.8B $1.7B $30.2M $30.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $65.1M $28.2M $23M $133.2M $23.6M
Short Term Investments -- -- -- $59.1M --
Accounts Receivable, Net $85.9M $77.4M $77.3M $87.4M $87.3M
Inventory -- -- -- -- --
Prepaid Expenses $7.8M $11.8M $6.4M $1.4M $2.3M
Other Current Assets $898.9K $2.7M $3M $1M --
Total Current Assets $181M $137.3M $128.6M $251.4M $218.2M
 
Property Plant And Equipment $2.5B $2.1B $2.3B $80.6M $96.4M
Long-Term Investments $116.5M $125.1M $91.2M $81.7M $81.6M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- $10.3M --
Other Long-Term Assets $36.5M $32.6M $32.5M $37.5M --
Total Assets $2.8B $2.4B $2.5B $452.5M $578.1M
 
Accounts Payable $96.2M $81.5M $119.7M $15.8M $10.7M
Accrued Expenses $6.2M $5.5M -- $6.1M --
Current Portion Of Long-Term Debt $2.9M $147.4M $122.6M $22.8M --
Current Portion Of Capital Lease Obligations $127.8M $114.6M $83.2M $4.3M --
Other Current Liabilities $541.8K $687.1K $502.1K $479.5K --
Total Current Liabilities $476.2M $529.1M $463.8M $94.1M $173.5M
 
Long-Term Debt $1.6B $1.3B $1.8B $3.4M $17.2M
Capital Leases -- -- -- -- --
Total Liabilities $2.7B $2.3B $2.4B $124.6M $218.4M
 
Common Stock $127M $113.9M $118M $133.5M $127.9M
Other Common Equity Adj $46.9M $42M $42.3M $74.8M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $33.2M $33.3M $31M $35.6M $36.5M
Total Equity $103.2M $129.1M $164.2M $327.9M $359.7M
 
Total Liabilities and Equity $2.8B $2.4B $2.5B $452.5M $578.1M
Cash and Short Terms $65.1M $28.2M $23M $133.2M $23.6M
Total Debt $1.8B $1.6B $2.1B $30.7M $33.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$94.8M -$35M -$59.3M -$120.7M $18.7M
Depreciation & Amoritzation $339.9M $342.6M $303.5M $246M $10.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$15.6M -$6M -$10.3M -$30M -$5.5M
Change in Inventories $591.7K $1.5M $1.1M $1.2M $5.2K
Cash From Operations -$44.5M $158.6M $207.7M $73.8M -$89.9M
 
Capital Expenditures $70M $56.8M $76.6M $40.9M $23.2M
Cash Acquisitions -- -- -- $66.3M $137.9M
Cash From Investing -$28.7M -$55.8M -$76.2M $681.7M -$189.8M
 
Dividends Paid (Ex Special Dividend) $461.4M -- -- $148.1M $179.8K
Special Dividend Paid
Long-Term Debt Issued $33.9M $91.2M $21.2M $47.8M --
Long-Term Debt Repaid -$189.5M -$157.7M -$152.3M -$246M -$4.9M
Repurchase of Common Stock -- -- -- -- $42.6M
Other Financing Activities -$51.3M -$23M -$23.2M -$101.9M -$138M
Cash From Financing -$626M -$89.4M -$153.9M -$387.8M -$47.6M
 
Beginning Cash (CF) $37.6M $47M $21.3M $370.7M $32.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$699.2M $13.3M -$22.4M $367.8M -$327.3M
Ending Cash (CF) -$661.6M $60.3M -$1.1M $738.5M -$294.9M
 
Levered Free Cash Flow -$114.5M $101.8M $131.2M $33M -$113M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$8.2M -$19.3M -$14.2M $7.5M $63.8M
Depreciation & Amoritzation $76.6M $73.8M $64.9M $2.8M $4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $359.3K -$4.4M -$4.6M -$12.8M -$468.3K
Change in Inventories $877.3K $79.6K $1.5M $15.4K --
Cash From Operations $48.4M $61.5M $19.1M -$22M $5.8M
 
Capital Expenditures $14.3M $24.9M -$1.1M $28.1M $554.1K
Cash Acquisitions -- -- -- -- $21.8M
Cash From Investing -$14.1M -$24.3M $2.7M $10M -$21.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- $3.1K $200
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $39.8M -$1.2M $7.8M -- --
Long-Term Debt Repaid -$21.5M -$32.7M -$27.1M -$1.7M --
Repurchase of Common Stock -- -- $347.2K $53.8M -$9.6M
Other Financing Activities -$5.2M -$7.8M -$3.8M -$16.1M --
Cash From Financing $13M -$45.7M -$23.5M -$54.2M $10M
 
Beginning Cash (CF) $65.1M $28.2M $23M $73.7M $23.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $47.3M -$8.6M -$1.7M -$66.2M -$5.4M
Ending Cash (CF) $112.4M $19.6M $21.3M $7.5M $18M
 
Levered Free Cash Flow $34.2M $36.5M $20.2M -$50.1M $5.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$69.6M -$13.1M -$84.5M -$56.3M $71.3M
Depreciation & Amoritzation $345.6M $308.3M $287.5M $33.7M $14.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$7.2M -$10.5M -$10.8M -$32.8M $7.4M
Change in Inventories $1.4M $867.3K $3.9M -$2.4M --
Cash From Operations $180M $194.9M $147.4M -$119.1M $13.6M
 
Capital Expenditures $59.7M $75.8M $35M $59.3M -$8.6M
Cash Acquisitions -- -- -- $68M $165M
Cash From Investing -$54.7M -$76.7M -$32.4M $648.7M -$235.3M
 
Dividends Paid (Ex Special Dividend) $66.1M -- -- $144.8M $7K
Special Dividend Paid
Long-Term Debt Issued $112.4M -- -- -- --
Long-Term Debt Repaid -$161.7M -$158.6M -$130.2M -$156.1M --
Repurchase of Common Stock -- -- $4.3M $161.8M -$127.9M
Other Financing Activities -$26.8M -$23.9M -$14.8M -$221.7M --
Cash From Financing -$145.8M -$151.7M -$119.8M -$463.5M $165.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$20.4M -$33.5M -$4.8M $66.1M -$56.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $120.3M $119.1M $112.4M -$178.4M $22.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$38.9M -$18.4M -$46M $15.5M $67.7M
Depreciation & Amoritzation $250.9M $230.7M $214M $7.6M $10.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$978.8K -$5.8M -$6.6M -$10.2M $3M
Change in Inventories $1.2M $687.4K $3.5M -$81.9K --
Cash From Operations $123.1M $165.9M $104.8M -$86.4M $17.5M
 
Capital Expenditures $39.2M $60.5M $19.2M $38.6M $6.3M
Cash Acquisitions -- -- -- $3.3M $21.8M
Cash From Investing -$38.1M -$61.3M -$17.6M -$34.3M -$68.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- $176K $1.1K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $78.5M $20.3M $18.8M -- $6.3M
Long-Term Debt Repaid -$114.2M -$115.2M -$93.1M -$3.1M -$8.7M
Repurchase of Common Stock -- -- $4.3M $166.1M --
Other Financing Activities -$17.1M -$18.1M -$9.7M -$129.4M -$4.3M
Cash From Financing -$52.9M -$118.8M -$84.3M -$169.3M $39.2M
 
Beginning Cash (CF) $117.5M $116.9M $65.9M $323.5M $73.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $32.1M -$14.1M $2.9M -$290.1M -$11.8M
Ending Cash (CF) $149.6M $102.8M $68.7M $33.4M $61.6M
 
Levered Free Cash Flow $83.9M $105.5M $85.6M -$125M $11.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 59.64% over the past day.

Buy
72
KYMR alert for Dec 8

Kymera Therapeutics, Inc. [KYMR] is up 41.67% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 9.18% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock