Financhill
Buy
91

SVNDY Quote, Financials, Valuation and Earnings

Last price:
$14.42
Seasonality move :
1.42%
Day range:
$13.96 - $14.61
52-week range:
$12.26 - $17.00
Dividend yield:
0%
P/E ratio:
22.89x
P/S ratio:
0.44x
P/B ratio:
1.49x
Volume:
47.7K
Avg. volume:
152.8K
1-year change:
-6.91%
Market cap:
$36.4B
Revenue:
$78.5B
EPS (TTM):
$0.63
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue $54.4B $78.5B $88B -- $78.5B
Revenue Growth (YoY) -10.71% 44.19% 12.18% -- -1.99%
 
Cost of Revenues $34.9B $56.5B $66.1B -- $58.4B
Gross Profit $19.5B $22B $21.9B -- $20.1B
Gross Profit Margin 35.83% 28.04% 24.93% -- 25.6%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $18.1B $21B $20.9B -- $20.1B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $16B $18.5B $18.2B -- $17.3B
Operating Income $3.5B $3.5B $3.8B -- $2.8B
 
Net Interest Expenses $99.9M $263.2M $271.2M -- $402.5M
EBT. Incl. Unusual Items $2.4B $2.8B $3B -- $1.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $608.1M $794.7M $824.2M -- $566M
Net Income to Company $2.4B $2.8B $3B -- $1.8B
 
Minority Interest in Earnings $142.3M $111.8M $83.4M -- $65.3M
Net Income to Common Excl Extra Items $1.8B $2B $2.2B -- $1.2B
 
Basic EPS (Cont. Ops) $0.21 $0.24 $0.26 -- $0.44
Diluted EPS (Cont. Ops) $0.21 $0.24 $0.26 -- $0.44
Weighted Average Basic Share $7.9B $7.9B $7.9B -- $2.6B
Weighted Average Diluted Share $7.9B $7.9B $7.9B -- $2.6B
 
EBITDA $5.9B $6.7B $7.4B -- $6.5B
EBIT $3.5B $3.5B $3.8B -- $2.8B
 
Revenue (Reported) $54.4B $78.5B $88B -- $78.5B
Operating Income (Reported) $3.5B $3.5B $3.8B -- $2.8B
Operating Income (Adjusted) $3.5B $3.5B $3.8B -- $2.8B
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $19B $23.7B $20.3B $21.5B $19.4B
Revenue Growth (YoY) 45.29% 24.67% -14.17% 5.53% -9.61%
 
Cost of Revenues $13.4B $18.2B $14.8B $16.1B $13.3B
Gross Profit $5.6B $5.5B $5.6B $5.3B $6.1B
Gross Profit Margin 29.31% 23.08% 27.42% 24.8% 31.34%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.2B $5.2B $5.1B $5.2B $5.1B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $4.6B $4.5B $4.5B $4.5B $5.1B
Operating Income $987.2M $978.7M $1.1B $829.7M $978.8M
 
Net Interest Expenses $72.6M $61.1M $72.5M $109.7M $92.7M
EBT. Incl. Unusual Items $864.1M $770.6M $78.7M $349.1M $857.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $256.2M $221.5M -$216.4M $122.9M $334.8M
Net Income to Company $861.1M $765.7M $68.4M $342M $864.3M
 
Minority Interest in Earnings $31.2M $23.9M $28.1M $25.7M $25.9M
Net Income to Common Excl Extra Items $607.9M $549.1M $295.1M $226.2M $523M
 
Basic EPS (Cont. Ops) $0.07 $0.07 $0.03 $0.08 $0.20
Diluted EPS (Cont. Ops) $0.07 $0.07 $0.03 $0.08 $0.20
Weighted Average Basic Share $7.9B $7.9B $7.9B $2.6B $2.5B
Weighted Average Diluted Share $7.9B $7.9B $7.9B $2.6B $2.5B
 
EBITDA $1.8B $1.9B $2B $1.8B $1.9B
EBIT $987.2M $978.7M $1.1B $829.7M $978.8M
 
Revenue (Reported) $19B $23.7B $20.3B $21.5B $19.4B
Operating Income (Reported) $987.2M $978.7M $1.1B $829.7M $978.8M
Operating Income (Adjusted) $987.2M $978.7M $1.1B $829.7M $978.8M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $61.7B $88.3B $84.5B $79.4B $77.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $41.4B $65.8B $62.6B $59.1B $54.3B
Gross Profit $20.3B $22.5B $21.9B $20.2B $23.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $19B $21.6B $21B $19.7B $20.4B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $16.8B $18.9B $18.2B $17B $20.4B
Operating Income $3.5B $3.6B $3.7B $3.2B $3B
 
Net Interest Expenses $172.5M $264.9M $298.7M $347.5M $386M
EBT. Incl. Unusual Items $2.8B $2.9B $2B $1.9B $2.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $686.2M $799.7M $314.9M $576.3M $863.8M
Net Income to Company $2.8B $2.9B $2B $2B $2.6B
 
Minority Interest in Earnings $129.2M $101.9M $86.3M $59.4M $70.7M
Net Income to Common Excl Extra Items $2.1B $2.1B $1.7B $1.4B $1.7B
 
Basic EPS (Cont. Ops) $0.25 $0.25 $0.20 $0.33 $0.63
Diluted EPS (Cont. Ops) $0.25 $0.25 $0.20 $0.33 $0.63
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $6.2B $7.2B $7.4B $6.8B $6.8B
EBIT $3.5B $3.6B $3.7B $3.2B $3B
 
Revenue (Reported) $61.7B $88.3B $84.5B $79.4B $77.6B
Operating Income (Reported) $3.5B $3.6B $3.7B $3.2B $3B
Operating Income (Adjusted) $3.5B $3.6B $3.7B $3.2B $3B
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $33.3B $43.4B $40B $59B $38.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $23.1B $32.6B $29.3B $44.1B $26.7B
Gross Profit $10.2B $10.7B $10.7B $14.9B $11.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $9.7B $10.3B $10.3B $14.9B $10.3B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $8.5B $8.9B $9B $12.9B $10.3B
Operating Income $1.7B $1.8B $1.7B $2.1B $1.4B
 
Net Interest Expenses $119.6M $121.8M $149.7M $275.5M $179.3M
EBT. Incl. Unusual Items $1.5B $1.5B $557.6M $968.9M $1.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $430.4M $433.5M -$71.1M $297.1M $519.7M
Net Income to Company $1.5B $1.5B $547.3M $944.1M $1.4B
 
Minority Interest in Earnings $56.2M $46.2M $48.9M $42.2M $39.3M
Net Income to Common Excl Extra Items $1B $1.1B $628.7M $671.7M $872.3M
 
Basic EPS (Cont. Ops) $0.12 $0.13 $0.07 $0.24 $0.33
Diluted EPS (Cont. Ops) $0.12 $0.13 $0.07 $0.24 $0.33
Weighted Average Basic Share $15.9B $15.9B $15.9B $7.8B $5.1B
Weighted Average Diluted Share $15.9B $15.9B $15.9B $7.8B $2.5B
 
EBITDA $3.1B $3.6B $3.6B $4.8B $3.3B
EBIT $1.7B $1.8B $1.7B $2.1B $1.4B
 
Revenue (Reported) $33.3B $43.4B $40B $59B $38.4B
Operating Income (Reported) $1.7B $1.8B $1.7B $2.1B $1.4B
Operating Income (Adjusted) $1.7B $1.8B $1.7B $2.1B $1.4B
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Cash and Equivalents $20.6B $12.3B $12.3B -- $9.1B
Short Term Investments -- -- $168.7M -- --
Accounts Receivable, Net $3.8B $3.9B $3.7B -- $3.6B
Inventory $1.5B $2.2B $2.1B -- $2.1B
Prepaid Expenses $582M $618.6M $576.9M -- $628.5M
Other Current Assets $4.9B $3.5B $3.6B -- $3.3B
Total Current Assets $31.4B $22.6B $22.5B -- $18.7B
 
Property Plant And Equipment $20.7B $28.1B $31.9B -- $33.1B
Long-Term Investments $2B $2B $1.9B -- $2.2B
Goodwill $3.3B $15.1B $14B -- $15.1B
Other Intangibles $2.8B $3.4B $3.3B -- $3B
Other Long-Term Assets $562.6M $557.8M $422.9M -- $450M
Total Assets $65.2B $75.9B $77.5B -- $75.6B
 
Accounts Payable $3.6B $4.2B $3.9B -- $3.4B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $176.6M $890.9M -- $1.2B
Other Current Liabilities $13B $11.8B $10.5B -- $9.4B
Total Current Liabilities $26.1B $21.5B $24B -- $22B
 
Long-Term Debt $8.9B $22.7B $23.2B -- $21.5B
Capital Leases -- -- -- -- --
Total Liabilities $38.6B $48.5B $50.7B -- $47.6B
 
Common Stock $469.3M $434.1M $367.1M -- $331.8M
Other Common Equity Adj -- -- -- -- --
Common Equity $25.1B $25.9B $25.5B -- $26.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.5B $1.4B $1.3B -- $1.2B
Total Equity $26.6B $27.3B $26.8B -- $28B
 
Total Liabilities and Equity $65.2B $75.9B $77.5B -- $75.6B
Cash and Short Terms $20.6B $12.3B $12.3B -- $9.1B
Total Debt $11B $24.4B $27.8B -- $26.1B
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Cash and Equivalents $13.4B $10.5B $9.6B $10.1B $4.8B
Short Term Investments -- $72.1M $239.5M -- --
Accounts Receivable, Net $4.2B $3.7B $3.6B $4.2B $2.5B
Inventory $2.1B $2.4B $2.1B $2.3B $2B
Prepaid Expenses $621.6M $560.3M $536.2M $662.2M $601.6M
Other Current Assets $3.8B $3.2B $3.6B $3.8B --
Total Current Assets $24.1B $20.4B $19.6B $21.2B $12.8B
 
Property Plant And Equipment $29.8B $31.9B $31.6B $34.7B $31.2B
Long-Term Investments $2B $1.8B $2B $2.2B $2.1B
Goodwill $15.1B $14.6B $13.9B $16.3B --
Other Intangibles $3.6B $3.1B $3.3B $3.2B --
Other Long-Term Assets $551.7M $455.6M $410.3M $432.5M --
Total Assets $79.4B $75.7B $74.5B $81.4B $65.7B
 
Accounts Payable $4.8B $4.7B $4.2B $4.6B $3.9B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $918.6M $919.6M $1.2B --
Other Current Liabilities $11.7B $9.1B $8.7B $10B --
Total Current Liabilities $27B $21.7B $23.8B $24.6B $18.4B
 
Long-Term Debt $20.2B $24.6B $20.3B $24B $18.8B
Capital Leases -- -- -- -- --
Total Liabilities $51.9B $49.5B $47.6B $52.4B $41.1B
 
Common Stock $455.1M $360.7M $343.4M $343.4M $340.5M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.5B $1.2B $1.3B $1.3B $224.3M
Total Equity $27.5B $26.2B $26.8B $29B $24.6B
 
Total Liabilities and Equity $79.4B $75.7B $74.5B $81.4B $65.7B
Cash and Short Terms $13.4B $10.5B $9.6B $10.1B $4.8B
Total Debt $22.7B $28.1B $25.9B $27.3B $23.3B
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Net Income to Stockholders $2.4B $2.8B $3B -- $1.8B
Depreciation & Amoritzation $2.5B $3.3B $3.6B -- $3.8B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $369.8M -$52.7M -$341.7M -- $249.1M
Change in Inventories $130.7M -$235.1M -$90.3M -- $51.9M
Cash From Operations $5.3B $6.6B $6.3B -- $5.5B
 
Capital Expenditures $3.3B $3.8B $3.1B -- $3.5B
Cash Acquisitions $504.1M $20.7B $5.1M -- $2B
Cash From Investing -$3.7B -$22.5B -$3.1B -- -$4.8B
 
Dividends Paid (Ex Special Dividend) $821.8M $784.7M $669M -- $664.9M
Special Dividend Paid
Long-Term Debt Issued $7B $18.9B $1.3B -- $1.9B
Long-Term Debt Repaid -$3.9B -$5.2B -$2.4B -- -$3.2B
Repurchase of Common Stock $113.2K $197.3K $119.2K -- $391.1M
Other Financing Activities -$254.1M -$174.3M -$131.2M -- -$133.7M
Cash From Financing $6.3B $8.4B -$1.4B -- -$2.3B
 
Beginning Cash (CF) $20.5B $12.2B $12.2B -- $8.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.8B -$6.9B $1.9B -- -$1.4B
Ending Cash (CF) $28.3B $5.9B $14.2B -- $7.8B
 
Levered Free Cash Flow $2B $2.8B $3.2B -- $1.9B
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders $861.1M $765.7M $68.4M $342M $864.3M
Depreciation & Amoritzation $786.7M $892M $907.1M $941.6M $939.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $47.6M -$19.6M -$33.7M -$40.2M -$78.1M
Change in Inventories -$36.4M -$179.9M -$21.9M -$46.6M -$42.8M
Cash From Operations $808.6M $560.6M -$352.7M $1.9B $327.3M
 
Capital Expenditures $976.6M $724.1M $740.7M $1.1B $599.2M
Cash Acquisitions $20.5B $12.6K $5.1M $701.4M $5.2B
Cash From Investing -$20.6B -$667.7M -$906.5M -$1.8B -$5.6B
 
Dividends Paid (Ex Special Dividend) $514.8K -$13.3M -$7.8M -$2.1M $3.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.1B $944.6M $37.7M $589.1M --
Long-Term Debt Repaid -$1.8B -$1.7B -$263.4M -$418.7M --
Repurchase of Common Stock $45K $29.6K $35.7K -$5.5M $1.3B
Other Financing Activities -$35.7M -$27.7M -$8M -$12.5M --
Cash From Financing $1.2B -$731.8M -$906.6M $367.4M $170.8M
 
Beginning Cash (CF) $13.3B $10.3B $9.3B $9.9B $4.7B
Foreign Exchange Rate Adjustment -$660.4M $149.5M $156.9M $118M -$24.2M
Additions / Reductions -$19.2B -$689.4M -$2B $636.8M -$5.2B
Ending Cash (CF) -$6.6B $9.7B $7.5B $10.7B -$479.6M
 
Levered Free Cash Flow -$168M -$163.5M -$1.1B $883.2M -$271.9M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders $2.8B $2.9B $2B $2B $2.6B
Depreciation & Amoritzation $2.7B $3.6B $3.7B $3.6B $3.8B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $68.4M -$256.9M -$72.5M -$496.9M $217.3M
Change in Inventories -$67.4M -$518.5M $171.7M $13.1M $119.7M
Cash From Operations $5.7B $6.3B $5.6B $6.6B $4.5B
 
Capital Expenditures $3.8B $3.3B $3.1B $3.5B $3B
Cash Acquisitions $20.6B $141.8M $28.5M $1.9B $5.2B
Cash From Investing -$23.2B -$2.6B -$3.2B -$5.2B -$7B
 
Dividends Paid (Ex Special Dividend) $817.1M $727.5M $718.5M $645.5M $704.4M
Special Dividend Paid
Long-Term Debt Issued $16.3B $6.2B $468.2M $3B --
Long-Term Debt Repaid -$3.3B -$5.2B -$2.4B -$4.2B --
Repurchase of Common Stock $185.9K $141.9K $115.6K $745.4M $2B
Other Financing Activities -$220.3M -$165.4M -$87.9M -$148.3M --
Cash From Financing $16.3B -$4.3B -$2.9B -$777.4M -$2.6B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$871.1M -$155.1M -$469.4M $812.5M -$5.3B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.9B $3B $2.5B $3B $1.5B
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders $1.5B $1.5B $547.3M $944.1M $1.4B
Depreciation & Amoritzation $1.4B $1.8B $1.8B $2.7B $1.9B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$170.6M -$374.7M -$107M $46.2M -$240.9M
Change in Inventories -$87M -$370.3M -$108.8M $138.1M $13.4M
Cash From Operations $3.1B $2.8B $2.2B $5B $2.6B
 
Capital Expenditures $1.9B $1.5B $1.5B $2.8B $1.4B
Cash Acquisitions $20.6B $1.6M $25M $1.9B $5.2B
Cash From Investing -$21.3B -$1.4B -$1.6B -$4.8B -$6.1B
 
Dividends Paid (Ex Special Dividend) $410.5M $353M $405.4M $308.5M $356.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $13.8B $1B $250.7M $1.4B $82.1M
Long-Term Debt Repaid -$2B -$2B -$1.9B -$4B -$969.5M
Repurchase of Common Stock $109.3K $53.7K $50.5K $745.4M $1.9B
Other Financing Activities -$85.2M -$76.2M -$33M -$79.9M -$31.6M
Cash From Financing $11.3B -$1.4B -$2.9B -$2.2B -$844.5M
 
Beginning Cash (CF) $45.8B $22.1B $20.9B $28.8B $14.7B
Foreign Exchange Rate Adjustment $387.4M $237.2M $164.4M $161.8M -$146.7M
Additions / Reductions -$6.5B $212.2M -$2.2B -$1.8B -$4.5B
Ending Cash (CF) $39.7B $22.5B $18.9B $27.2B $10.1B
 
Levered Free Cash Flow $1.2B $1.3B $645.9M $2.2B $1.2B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock