Financhill
Sell
30

HDUP Quote, Financials, Valuation and Earnings

Last price:
$0.0000
Seasonality move :
-5.07%
Day range:
$0.0042 - $0.0050
52-week range:
$0.0040 - $0.0100
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
899.83x
P/B ratio:
3.97x
Volume:
21.2K
Avg. volume:
111.7K
1-year change:
-22.69%
Market cap:
$1.1M
Revenue:
--
EPS (TTM):
--
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Revenue -- -- $42.8K $9.6K $15.6K
Revenue Growth (YoY) -- -- -19.57% -77.64% 63.05%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- $67.1K $99.2K $182.1K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- $372.2K $236.3K $155.8K
Operating Income -- -- -$372.2K -$236.3K -$155.8K
 
Net Interest Expenses -- -- $12.9K $11K $10.7K
EBT. Incl. Unusual Items -- -- -$1.1M -$198.1K -$144.9K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -$1.1M -$198.1K -$144.9K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -$1.1M -$198.1K -$144.9K
 
Basic EPS (Cont. Ops) -- -- -$0.00 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -- -- -$0.00 -$0.00 -$0.00
Weighted Average Basic Share -- -- $225M $229.1M $234M
Weighted Average Diluted Share -- -- $225M $229.1M $234M
 
EBITDA -- -- -$372.2K -$236.3K -$155.8K
EBIT -- -- -$372.2K -$236.3K -$155.8K
 
Revenue (Reported) -- -- $42.8K $9.6K $15.6K
Operating Income (Reported) -- -- -$372.2K -$236.3K -$155.8K
Operating Income (Adjusted) -- -- -$372.2K -$236.3K -$155.8K
Period Ending 2020-07-31 2021-07-31 2022-07-31 2023-07-31 2024-07-31
Revenue -- -- $3.8K $300 $300
Revenue Growth (YoY) -- -- -90.06% -91.68% -4.44%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- $19.3K $32.4K $20K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- $81.4K $29.3K $17.1K
Operating Income -- -- -$81.4K -$29.3K -$17.1K
 
Net Interest Expenses -- -- $2.8K $2.7K $2.6K
EBT. Incl. Unusual Items -- -- -$80.5K -$27.2K -$14.3K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -$80.8K -$27.4K -$14.3K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -$80.5K -$27.2K -$14.3K
 
Basic EPS (Cont. Ops) -- -- -$0.00 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -- -- -$0.00 -$0.00 -$0.00
Weighted Average Basic Share -- -- $229.1M $234.7M $234.7M
Weighted Average Diluted Share -- -- $229.1M $234.7M $234.7M
 
EBITDA -- -- -$81.4K -$29.3K -$17.1K
EBIT -- -- -$81.4K -$29.3K -$17.1K
 
Revenue (Reported) -- -- $3.8K $300 $300
Operating Income (Reported) -- -- -$81.4K -$29.3K -$17.1K
Operating Income (Adjusted) -- -- -$81.4K -$29.3K -$17.1K
Period Ending 2020-07-31 2021-07-31 2022-07-31 2023-07-31 2024-07-31
Revenue -- -- $29.1K $17.1K $1.2K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- $96.1K $157.3K $122K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- $436.9K $201.7K $110.2K
Operating Income -- -- -$436.9K -$201.7K -$110.2K
 
Net Interest Expenses -- -- $11.4K $10.8K $10.7K
EBT. Incl. Unusual Items -- -- -$1.2M -$163.8K -$99.2K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -$163.3K -$99K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -$1.2M -$163.8K -$99.2K
 
Basic EPS (Cont. Ops) -- -- -$0.01 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -- -- -$0.01 -$0.00 -$0.00
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -$436.9K -$201.7K -$110.2K
EBIT -- -- -$436.9K -$201.7K -$110.2K
 
Revenue (Reported) -- -- $29.1K $17.1K $1.2K
Operating Income (Reported) -- -- -$436.9K -$201.7K -$110.2K
Operating Income (Adjusted) -- -- -$436.9K -$201.7K -$110.2K
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Revenue -- $7.5K $14.9K $600 --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $34.8K $105.6K $45.6K --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- $119.8K $85.2K $39.8K --
Operating Income -- -$119.8K -$85.2K -$39.8K --
 
Net Interest Expenses -- $5.6K $5.4K $5.3K --
EBT. Incl. Unusual Items -- -$114.5K -$79.9K -$34.2K --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$114.8K -$80.1K -$34.2K --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$114.5K -$79.9K -$34.2K --
 
Basic EPS (Cont. Ops) -- -$0.00 -$0.00 -$0.00 --
Diluted EPS (Cont. Ops) -- -$0.00 -$0.00 -$0.00 --
Weighted Average Basic Share -- $458.2M $466.3M $469.5M --
Weighted Average Diluted Share -- $458.2M $466.3M $469.5M --
 
EBITDA -- -$119.8K -$85.2K -$39.8K --
EBIT -- -$119.8K -$85.2K -$39.8K --
 
Revenue (Reported) -- $7.5K $14.9K $600 --
Operating Income (Reported) -- -$119.8K -$85.2K -$39.8K --
Operating Income (Adjusted) -- -$119.8K -$85.2K -$39.8K --
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Cash and Equivalents -- -- $32.3K $10.5K $200
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- $16K -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- $193K $136.7K $99.1K
Other Current Assets -- -- -- -- --
Total Current Assets -- -- $241.3K $184.9K $158.7K
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- $2.1M $810.3K $809.2K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- $2.3M $2.6M $2.5M
 
Accounts Payable -- -- $107.5K $80.2K $106.2K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- $1.6M $2.1M $2.2M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- -- $1.6M $2.1M $2.2M
 
Common Stock -- -- $180.1K $179.2K $175.7K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- $469.6K $259K $314.6K
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- $665.3K $447.3K $315.6K
 
Total Liabilities and Equity -- -- $2.3M $2.6M $2.5M
Cash and Short Terms -- -- $32.3K $10.5K $200
Total Debt -- -- -- -- --
Period Ending 2020-07-31 2021-07-31 2022-07-31 2023-07-31 2024-07-31
Cash and Equivalents -- -- $4.3K $3.1K $600
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- $26.8K -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- $172.1K $119.6K $77.8K
Other Current Assets -- -- -- -- --
Total Current Assets -- -- $203.2K $171.1K $148.4K
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- $2.4M $821.4K $782.7K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- $2.6M $2.6M $2.4M
 
Accounts Payable -- -- $127.4K $85.6K $111K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- $2.1M $2.2M $2.2M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- -- $2.1M $2.2M $2.2M
 
Common Stock -- -- $178.8K $181.6K $169.9K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- $545.9K $380.1K $271.5K
 
Total Liabilities and Equity -- -- $2.6M $2.6M $2.4M
Cash and Short Terms -- -- $4.3K $3.1K $600
Total Debt -- -- -- -- --
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Net Income to Stockholders -- -- -$1.1M -$198.1K -$144.9K
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -$16.3K -$22.8K -$21.6K
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -$160.1K -$184.5K -$77.8K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$1.2M -$409.8K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- $1.4M $573.6K $67.7K
 
Beginning Cash (CF) -- -- $32.3K $10.5K $200
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- $15.8K -$20.7K -$10.2K
Ending Cash (CF) -- -- $48K -$10.2K -$10K
 
Levered Free Cash Flow -- -- -$160.1K -$184.5K -$77.8K
Period Ending 2020-07-31 2021-07-31 2022-07-31 2023-07-31 2024-07-31
Net Income to Stockholders -- -- -$80.8K -$27.4K -$14.3K
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -$3.7K -$4.1K -$5.8K
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -$56.2K -$13.9K -$3.9K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$151.6K -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- $210.6K -$2.1K $4K
 
Beginning Cash (CF) -- -- $4.3K $3.1K $600
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- $2.7K -$16K $100
Ending Cash (CF) -- -- $7K -$12.9K $700
 
Levered Free Cash Flow -- -- -$56.2K -$13.9K -$3.9K
Period Ending 2020-07-31 2021-07-31 2022-07-31 2023-07-31 2024-07-31
Net Income to Stockholders -- -- -- -$163.3K -$99K
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -$21.9K -$24.3K
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -$158.4K -$39.1K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$34K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- $192.2K $36.7K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -$200 -$2.4K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -$158.4K -$39.1K
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Net Income to Stockholders -- -$114.8K -$80.1K -$34.2K --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -$10.9K -$10K -$12.7K --
Change in Inventories -- -- -- -- --
Cash From Operations -- -$79.7K -$53.6K -$14.8K --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$375.7K -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $427.7K $46.3K $15.3K --
 
Beginning Cash (CF) -- $6.2K $22.1K $1.1K --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$27.8K -$7.3K $400 --
Ending Cash (CF) -- -$21.6K $14.8K $1.6K --
 
Levered Free Cash Flow -- -$79.7K -$53.6K -$14.8K --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is JetBlue The Best Airline Stock?
Is JetBlue The Best Airline Stock?

Following a general trend of improvement among airline stocks, shares…

Why Did Netflix Buy Warner Bros?
Why Did Netflix Buy Warner Bros?

Following a bidding war, Netflix (NASDAQ:NFLX) has announced its intention…

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Stock Ideas

Buy
64
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 40x

Alerts

Buy
84
TSAT alert for Dec 10

Telesat Corp. [TSAT] is up 4.06% over the past day.

Sell
6
ODC alert for Dec 10

Oil-Dri Corp. of America [ODC] is up 2.6% over the past day.

Buy
84
PAAS alert for Dec 10

Pan American Silver Corp. [PAAS] is down 0.23% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock