Financhill
Sell
38

PSKY Quote, Financials, Valuation and Earnings

Last price:
$14.83
Seasonality move :
5.01%
Day range:
$14.25 - $14.91
52-week range:
$9.95 - $20.86
Dividend yield:
1.35%
P/E ratio:
--
P/S ratio:
0.40x
P/B ratio:
1.36x
Volume:
7.5M
Avg. volume:
7.2M
1-year change:
34.48%
Market cap:
$16.3B
Revenue:
$29.2B
EPS (TTM):
-$0.26
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $25.3B $28.6B $30.2B $29.7B $29.2B
Revenue Growth (YoY) -6.35% 13.06% 5.49% -1.67% -1.48%
 
Cost of Revenues $15.4B $18.1B $20.3B $22.8B $20.9B
Gross Profit $9.9B $10.5B $9.9B $6.8B $8.3B
Gross Profit Margin 39.15% 36.56% 32.85% 23.09% 28.3%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.3B $6.4B $7B $7.2B $6.7B
Other Inc / (Exp) -$425M $2.1B -$809M -$71M -$7.1B
Operating Expenses $5.3B $6.4B $7B $7.2B $6.7B
Operating Income $4.6B $4.1B $2.9B -$399M $1.6B
 
Net Interest Expenses $1B $986M $931M $920M $860M
EBT. Incl. Unusual Items $3.1B $5.2B $1.3B -$1.3B -$6.2B
Earnings of Discontinued Ops. $117M $162M $379M $676M $14M
Income Tax Expense $535M $646M $227M -$361M -$305M
Net Income to Company $2.6B $4.5B $835M -$1.3B -$6.2B
 
Minority Interest in Earnings $279M $88M $110M $32M $41M
Net Income to Common Excl Extra Items $2.6B $4.5B $835M -$1.3B -$6.2B
 
Basic EPS (Cont. Ops) $3.93 $7.02 $1.61 -$1.69 -$9.34
Diluted EPS (Cont. Ops) $3.92 $6.87 $1.61 -$1.69 -$9.34
Weighted Average Basic Share $616M $641M $649M $652M $664M
Weighted Average Diluted Share $618M $655M $650M $652M $664M
 
EBITDA $16B $17.8B $3.3B $19M $2B
EBIT $4.6B $4.1B $2.9B -$399M $1.6B
 
Revenue (Reported) $25.3B $28.6B $30.2B $29.7B $29.2B
Operating Income (Reported) $4.6B $4.1B $2.9B -$399M $1.6B
Operating Income (Adjusted) $4.6B $4.1B $2.9B -$399M $1.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $6.6B $6.9B $7.1B $6.7B $6.7B
Revenue Growth (YoY) 13.24% 4.63% 3.14% -5.64% -0.43%
 
Cost of Revenues $4.2B $4.6B $4.8B $4.4B $4.6B
Gross Profit $2.5B $2.4B $2.3B $2.3B $2.1B
Gross Profit Margin 37.08% 34.18% 32.9% 34.07% 31.39%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.5B $1.7B $1.7B $1.5B $1.4B
Other Inc / (Exp) -$77M -$173M -$32M -$464M --
Operating Expenses $1.5B $1.7B $1.7B $1.5B $1.4B
Operating Income $925M $694M $611M $762M $697M
 
Net Interest Expenses $243M $231M $232M $209M $223M
EBT. Incl. Unusual Items $616M $323M $376M $120M $114M
Earnings of Discontinued Ops. $73M $78M $48M $5M --
Income Tax Expense $120M $101M $40M $45M -$144M
Net Income to Company $478M $164M $295M $21M $194M
 
Minority Interest in Earnings $13M $11M $14M $20M $451M
Net Income to Common Excl Extra Items $478M $164M $261M $16M $194M
 
Basic EPS (Cont. Ops) $0.81 $0.33 $0.43 $0.00 -$0.23
Diluted EPS (Cont. Ops) $0.80 $0.33 $0.43 $0.00 -$0.23
Weighted Average Basic Share $646M $649M $652M $667M $1.1B
Weighted Average Diluted Share $651M $650M $652M $670M $1.1B
 
EBITDA $1B $786M $716M $858M $952M
EBIT $925M $694M $611M $762M $697M
 
Revenue (Reported) $6.6B $6.9B $7.1B $6.7B $6.7B
Operating Income (Reported) $925M $694M $611M $762M $697M
Operating Income (Adjusted) $925M $694M $611M $762M $697M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $27.5B $30B $30.1B $28.9B $28.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $16.9B $20.2B $23.2B $20.4B $20.1B
Gross Profit $10.6B $9.8B $7B $8.5B $8.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.9B $7B $7.3B $6.7B $6.2B
Other Inc / (Exp) $83M $1.7B -$393M -$6.9B --
Operating Expenses $5.9B $7B $7.3B $6.7B $6.2B
Operating Income $4.6B $2.8B -$320M $1.7B $2.3B
 
Net Interest Expenses $1B $942M $928M $867M $869M
EBT. Incl. Unusual Items $3.8B $3.7B -$1.5B -$5.9B $511M
Earnings of Discontinued Ops. $153M $217M $364M $524M --
Income Tax Expense $495M $598M -$473M -$267M $43M
Net Income to Company $3.2B $3B -$1.2B -$6.1B $194M
 
Minority Interest in Earnings $57M $72M $117M $42M $466M
Net Income to Common Excl Extra Items $3.2B $3B -$1.3B -$5.9B $194M
 
Basic EPS (Cont. Ops) $5.17 $4.76 -$1.78 -$8.89 -$0.26
Diluted EPS (Cont. Ops) $5.12 $4.69 -$1.78 -$8.89 -$0.26
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $5B $3.2B $113M $2.1B $2.9B
EBIT $4.6B $2.8B -$320M $1.7B $2.3B
 
Revenue (Reported) $27.5B $30B $30.1B $28.9B $28.7B
Operating Income (Reported) $4.6B $2.8B -$320M $1.7B $2.3B
Operating Income (Adjusted) $4.6B $2.8B -$320M $1.7B $2.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $20.6B $22B $22B $21.2B $20.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12.6B $14.6B $17.6B $15.2B $14.4B
Gross Profit $8B $7.4B $4.5B $6.1B $6.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.4B $5B $5.3B $4.8B $4.4B
Other Inc / (Exp) -$77M -$440M -$24M -$6.8B -$464M
Operating Expenses $4.4B $5B $5.3B $4.8B $4.4B
Operating Income $3.6B $2.4B -$811M $1.3B $2B
 
Net Interest Expenses $745M $701M $698M $645M $654M
EBT. Incl. Unusual Items $2.8B $1.3B -$1.4B -$6.1B $626M
Earnings of Discontinued Ops. $126M $181M $166M $14M --
Income Tax Expense $312M $264M -$436M -$342M $6M
Net Income to Company $2.4B $924M -$1.1B -$5.9B $416M
 
Minority Interest in Earnings $38M $22M $29M $39M $464M
Net Income to Common Excl Extra Items $2.4B $924M -$1.3B -$5.9B $416M
 
Basic EPS (Cont. Ops) $3.86 $1.60 -$1.79 -$8.98 $0.08
Diluted EPS (Cont. Ops) $3.81 $1.60 -$1.79 -$8.98 $0.07
Weighted Average Basic Share $1.9B $1.9B $2B $2B $2.4B
Weighted Average Diluted Share $1.9B $2B $2B $2B $2.5B
 
EBITDA $3.9B $2.7B -$501M $1.6B $2.5B
EBIT $3.6B $2.4B -$811M $1.3B $2B
 
Revenue (Reported) $20.6B $22B $22B $21.2B $20.7B
Operating Income (Reported) $3.6B $2.4B -$811M $1.3B $2B
Operating Income (Adjusted) $3.6B $2.4B -$811M $1.3B $2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3B $6.3B $2.9B $2.5B $2.7B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $7B $7B $7.4B $7.1B $6.9B
Inventory $1.8B $1.5B $1.3B $1.4B $1.4B
Prepaid Expenses $622M -- -- -- --
Other Current Assets $1.4B $1.2B $1.3B $1.7B $1.5B
Total Current Assets $13.8B $16.7B $13.7B $12.7B $12.5B
 
Property Plant And Equipment $3.6B $3.4B $3.2B $2.8B $2.6B
Long-Term Investments $2.6B $2.5B $3.5B $3.3B $2.5B
Goodwill $16.6B $16.6B $16.5B $16.5B $10.5B
Other Intangibles $2.8B $2.8B $2.7B $2.6B $2.4B
Other Long-Term Assets $14.9B $18B $21.1B $17.6B $16.8B
Total Assets $52.7B $58.6B $58.4B $53.5B $46.2B
 
Accounts Payable $1.7B $2.1B $3.5B $2.9B $2.7B
Accrued Expenses $2.9B $3.7B $4.1B $3.9B $3.9B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1.9B $1.8B $2B $1.2B $1.4B
Total Current Liabilities $8.3B $9.5B $11.2B $9.7B $9.6B
 
Long-Term Debt $21.3B $19.3B $17B $15.9B $15.5B
Capital Leases -- -- -- -- --
Total Liabilities $36.4B $35.5B $34.8B $30.5B $29.4B
 
Common Stock $1M $1M $1M $1M $1M
Other Common Equity Adj -$1.8B -$1.9B -$1.8B -$1.6B -$1.6B
Common Equity $15.4B $22.4B $23B $22.5B $16.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $882M $675M $570M $524M $462M
Total Equity $16.3B $23.1B $23.6B $23.1B $16.8B
 
Total Liabilities and Equity $52.7B $58.6B $58.4B $53.5B $46.2B
Cash and Short Terms $3B $6.3B $2.9B $2.5B $2.7B
Total Debt $21.6B $19.3B $17.3B $15.9B $15.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $4.8B $3.4B $1.8B $2.4B $3.3B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $6.6B $6.6B $6.9B $6.3B $6.3B
Inventory $1.6B $1.5B $1.8B $1.7B $1.8B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.2B $1.3B $1.5B $1.5B --
Total Current Assets $14.8B $13.5B $12.7B $11.9B $13.2B
 
Property Plant And Equipment $3.3B $3.2B $2.9B $2.6B $3.2B
Long-Term Investments $1.7B $1.6B $2B $1.6B $988M
Goodwill $16.6B $16.4B $16.5B $10.5B --
Other Intangibles $2.8B $2.7B $2.7B $2.5B --
Other Long-Term Assets $17.2B $20.2B $18.6B $17.4B --
Total Assets $55.9B $57.3B $54.6B $46.3B $43.2B
 
Accounts Payable $2.2B $2.8B $2.6B $2.5B $689M
Accrued Expenses $3.3B $3.9B $3.8B $3.7B --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1.6B $1.9B $1.7B $1.4B --
Total Current Liabilities $8.9B $10.3B $10.1B $9.4B $9.9B
 
Long-Term Debt $19.2B $17.1B $16.9B $15.6B $14.4B
Capital Leases -- -- -- -- --
Total Liabilities $34.7B $34.1B $32.3B $29.2B $29.9B
 
Common Stock $1M $1M $1M $1M $1M
Other Common Equity Adj -$1.9B -$2.3B -$1.7B -$1.5B --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $613M $586M $514M $447M $1.3B
Total Equity $21.2B $23.2B $22.4B $17.1B $13.3B
 
Total Liabilities and Equity $55.9B $57.3B $54.6B $46.3B $43.2B
Cash and Short Terms $4.8B $3.4B $1.8B $2.4B $3.3B
Total Debt $19.2B $17.3B $17B $15.7B $14.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $2.6B $4.5B $835M -$1.3B -$6.2B
Depreciation & Amoritzation $11.4B $13.7B $405M $418M $392M
Stock-Based Compensation $274M $192M $172M $177M $245M
Change in Accounts Receivable -$68M $179M -$180M $523M $548M
Change in Inventories -$12.2B -$16.6B -$17.2B -$15.5B -$15.8B
Cash From Operations $2.3B $953M $219M $475M $752M
 
Capital Expenditures $324M $354M $358M $328M $263M
Cash Acquisitions $147M $289M $218M $93M $127M
Cash From Investing $56M $2.2B -$744M $849M -$115M
 
Dividends Paid (Ex Special Dividend) $600M $647M $689M $447M $168M
Special Dividend Paid
Long-Term Debt Issued $4.4B $58M $1.1B $45M --
Long-Term Debt Repaid -$2.9B -$2.2B -$3.1B -$1.3B -$126M
Repurchase of Common Stock $58M -- -- -- --
Other Financing Activities -$205M -$396M -$290M -$162M -$213M
Cash From Financing -$90M $83M -$2.8B -$1.7B -$380M
 
Beginning Cash (CF) $3B $6.3B $2.9B $2.5B $2.7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.3B $3.1B -$3.4B -$425M $201M
Ending Cash (CF) $5.3B $9.4B -$591M $2B $2.8B
 
Levered Free Cash Flow $2B $599M -$139M $147M $489M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $478M $164M $295M $21M $194M
Depreciation & Amoritzation $95M $92M $105M $96M $255M
Stock-Based Compensation $53M $50M $43M $66M $85M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$139M -$265M $432M $265M $93M
 
Capital Expenditures $93M $77M $73M $51M $78M
Cash Acquisitions $242M $29M $4M $23M -$31M
Cash From Investing -$360M -$154M -$121M -$143M -$103M
 
Dividends Paid (Ex Special Dividend) $171M $170M $48M $34M $64M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $10M -$2M -- -- --
Long-Term Debt Repaid -$20M -- -$139M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$69M -$11M -$10M -$27M --
Cash From Financing -$35M -$154M -$193M -$38M -$850M
 
Beginning Cash (CF) $4.8B $3.4B $1.8B $2.4B $3.3B
Foreign Exchange Rate Adjustment -$22M -$81M -$28M $44M -$7M
Additions / Reductions -$556M -$654M $90M $128M -$867M
Ending Cash (CF) $4.2B $2.6B $1.9B $2.6B $2.4B
 
Levered Free Cash Flow -$232M -$342M $359M $214M $15M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $3.2B $3B -$1.2B -$6.1B $194M
Depreciation & Amoritzation $11.4B $13.7B $433M $405M $525M
Stock-Based Compensation $240M $165M $176M $221M $242M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.4B -$373M -$76M $1B $600M
 
Capital Expenditures $345M $351M $343M $266M $292M
Cash Acquisitions $203M $153M $209M $116M $41M
Cash From Investing $138M $1.9B -$696M $853M -$30M
 
Dividends Paid (Ex Special Dividend) $623M $688M $569M $184M $171M
Special Dividend Paid
Long-Term Debt Issued $58M $999M $194M -- --
Long-Term Debt Repaid -$1.5B -$3B -$369M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$373M -$225M -$300M -$173M --
Cash From Financing $76M -$2.8B -$835M -$1.3B -$1.1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.6B -$1.4B -$1.6B $639M -$571M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1B -$724M -$419M $762M $308M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2.4B $924M -$1.1B -$5.9B $416M
Depreciation & Amoritzation $289M $282M $310M $297M $430M
Stock-Based Compensation $154M $127M $131M $175M $172M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.7B $326M $31M $584M $432M
 
Capital Expenditures $231M $228M $213M $151M $180M
Cash Acquisitions $242M $106M $97M $120M $34M
Cash From Investing -$231M -$489M -$441M -$437M -$352M
 
Dividends Paid (Ex Special Dividend) $473M $514M $394M $131M $134M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $10M $989M $45M -- --
Long-Term Debt Repaid -$20M -$3B -$239M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$69M -$146M -$156M -$167M -$91M
Cash From Financing $316M -$2.6B -$647M -$178M -$946M
 
Beginning Cash (CF) $15.7B $12.7B $5.6B $7.1B $8.7B
Foreign Exchange Rate Adjustment -$30M -$146M -$24M $14M $77M
Additions / Reductions $1.7B -$2.9B -$1.1B -$17M -$789M
Ending Cash (CF) $17.4B $9.7B $4.5B $7.1B $8B
 
Levered Free Cash Flow $1.4B $98M -$182M $433M $252M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

How High Could NVIDIA Stock Go?
How High Could NVIDIA Stock Go?

NVIDIA (NASDAQ:NVDA) has been one of the best stocks to…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 62x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 38x

Buy
63
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 40x

Alerts

Buy
54
SMX alert for Dec 5

SMX (Security Matters) Plc [SMX] is up 154.74% over the past day.

Sell
15
HOV alert for Dec 5

Hovnanian Enterprises, Inc. [HOV] is down 22.58% over the past day.

Buy
67
NUTX alert for Dec 5

Nutex Health, Inc. [NUTX] is up 18.9% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock