Financhill
Sell
49

META Quote, Financials, Valuation and Earnings

Last price:
$663.37
Seasonality move :
9.41%
Day range:
$661.32 - $668.95
52-week range:
$479.80 - $796.25
Dividend yield:
0.32%
P/E ratio:
29.31x
P/S ratio:
9.04x
P/B ratio:
8.61x
Volume:
7.1M
Avg. volume:
17.8M
1-year change:
9.93%
Market cap:
$1.7T
Revenue:
$164.5B
EPS (TTM):
$22.63
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $86B $117.9B $116.6B $134.9B $164.5B
Revenue Growth (YoY) 21.6% 37.18% -1.12% 15.69% 21.94%
 
Cost of Revenues $16.7B $22.6B $23.8B $26B $30.1B
Gross Profit $69.3B $95.3B $92.9B $108.9B $134.4B
Gross Profit Margin 80.58% 80.79% 79.63% 80.72% 81.68%
 
R&D Expenses $18.4B $24.7B $33.6B $36.5B $43.6B
Selling, General & Admin $18.2B $23.9B $27.1B $23.7B $21.1B
Other Inc / (Exp) -$129M -$140M -$81M -$366M -$690M
Operating Expenses $36.6B $48.5B $59.3B $58.7B $64.6B
Operating Income $32.7B $46.8B $33.6B $50.2B $69.8B
 
Net Interest Expenses -- -- $160M $446M $715M
EBT. Incl. Unusual Items $33.2B $47.3B $28.8B $47.4B $70.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4B $7.9B $5.6B $8.3B $8.3B
Net Income to Company $29.1B $39.4B $23.2B $39.1B $62.4B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $29.1B $39.4B $23.2B $39.1B $62.4B
 
Basic EPS (Cont. Ops) $10.22 $13.99 $8.63 $15.19 $24.61
Diluted EPS (Cont. Ops) $10.09 $13.77 $8.59 $14.87 $23.86
Weighted Average Basic Share $2.9B $2.8B $2.7B $2.6B $2.5B
Weighted Average Diluted Share $2.9B $2.9B $2.7B $2.6B $2.6B
 
EBITDA $39.5B $54.7B $42.2B $61.4B $85.3B
EBIT $32.7B $46.8B $33.6B $50.2B $69.8B
 
Revenue (Reported) $86B $117.9B $116.6B $134.9B $164.5B
Operating Income (Reported) $32.7B $46.8B $33.6B $50.2B $69.8B
Operating Income (Adjusted) $32.7B $46.8B $33.6B $50.2B $69.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $29B $27.7B $34.1B $40.6B $51.2B
Revenue Growth (YoY) 35.12% -4.47% 23.21% 18.87% 26.25%
 
Cost of Revenues $5.8B $5.7B $6.2B $7.4B $9.2B
Gross Profit $23.2B $22B $27.9B $33.2B $42B
Gross Profit Margin 80.11% 79.38% 81.85% 81.83% 82.03%
 
R&D Expenses $6.3B $9.2B $9.2B $11.2B $15.1B
Selling, General & Admin $6.5B $7.2B $4.9B $4.7B $6.4B
Other Inc / (Exp) -$48M -$131M -$98M $11M --
Operating Expenses $12.8B $16.3B $13.8B $15.9B $21.5B
Operating Income $10.4B $5.7B $14.2B $17.4B $20.5B
 
Net Interest Expenses -- -- $139M $208M $227M
EBT. Incl. Unusual Items $10.6B $5.6B $14B $17.8B $21.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.4B $1.2B $2.4B $2.1B $19B
Net Income to Company $9.2B $4.4B $11.6B $15.7B $2.7B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $9.2B $4.4B $11.6B $15.7B $2.7B
 
Basic EPS (Cont. Ops) $3.27 $1.64 $4.50 $6.20 $1.08
Diluted EPS (Cont. Ops) $3.22 $1.64 $4.39 $6.03 $1.05
Weighted Average Basic Share $2.8B $2.7B $2.6B $2.5B $2.5B
Weighted Average Diluted Share $2.9B $2.7B $2.6B $2.6B $2.6B
 
EBITDA $12.4B $7.8B $17B $21.4B $25.5B
EBIT $10.4B $5.7B $14.2B $17.4B $20.5B
 
Revenue (Reported) $29B $27.7B $34.1B $40.6B $51.2B
Operating Income (Reported) $10.4B $5.7B $14.2B $17.4B $20.5B
Operating Income (Adjusted) $10.4B $5.7B $14.2B $17.4B $20.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $112.3B $118.1B $127B $156.2B $189.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $21.5B $23.3B $25.3B $28.9B $34.1B
Gross Profit $90.8B $94.9B $101.7B $127.3B $155.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $22.8B $32.6B $35.1B $41.3B $52.4B
Selling, General & Admin $21.1B $27.1B $25.9B $22.6B $21B
Other Inc / (Exp) -$9M -$136M -$249M -$366M --
Operating Expenses $43.9B $59.7B $56.5B $63.5B $73.4B
Operating Income $46.9B $35.1B $45.2B $63.8B $82B
 
Net Interest Expenses -- -- $470M $599M $959M
EBT. Incl. Unusual Items $47.6B $35.4B $36.8B $63.9B $84.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.3B $6.5B $7B $8.4B $25.6B
Net Income to Company $40.3B $28.8B $29.7B $55.5B $58.5B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $40.3B $28.8B $29.7B $55.5B $58.5B
 
Basic EPS (Cont. Ops) $14.21 $10.57 $11.50 $21.84 $23.18
Diluted EPS (Cont. Ops) $14.01 $10.50 $11.33 $21.23 $22.63
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $54.8B $43.5B $55.6B $78.1B $99.7B
EBIT $46.9B $35.1B $45.2B $63.8B $82B
 
Revenue (Reported) $112.3B $118.1B $127B $156.2B $189.5B
Operating Income (Reported) $46.9B $35.1B $45.2B $63.8B $82B
Operating Income (Adjusted) $46.9B $35.1B $45.2B $63.8B $82B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $84.3B $84.4B $94.8B $116.1B $141.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $16.3B $16.9B $18.4B $21.3B $25.3B
Gross Profit $68B $67.5B $76.4B $94.8B $115.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $17.6B $25.6B $26.8B $31.5B $40.2B
Selling, General & Admin $16.2B $19.4B $18.2B $17.1B $17B
Other Inc / (Exp) -$141M -$137M -$306M -$305M $428M
Operating Expenses $33.8B $45B $41.8B $48.5B $57.3B
Operating Income $34.2B $22.5B $34.6B $46.3B $58.5B
 
Net Interest Expenses -- -- $310M $463M $708M
EBT. Incl. Unusual Items $34.6B $22.7B $30.6B $47.1B $60.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.5B $4.1B $5.5B $5.6B $22.9B
Net Income to Company $29.1B $18.5B $25.1B $41.5B $37.7B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $29.1B $18.5B $25.1B $41.5B $37.7B
 
Basic EPS (Cont. Ops) $10.27 $6.85 $9.74 $16.38 $14.95
Diluted EPS (Cont. Ops) $10.12 $6.82 $9.57 $15.90 $14.61
Weighted Average Basic Share $8.5B $8.1B $7.7B $7.6B $7.6B
Weighted Average Diluted Share $8.6B $8.1B $7.8B $7.8B $7.7B
 
EBITDA $40.1B $28.9B $42.6B $57.3B $71.7B
EBIT $34.2B $22.5B $34.6B $46.3B $58.5B
 
Revenue (Reported) $84.3B $84.4B $94.8B $116.1B $141.1B
Operating Income (Reported) $34.2B $22.5B $34.6B $46.3B $58.5B
Operating Income (Adjusted) $34.2B $22.5B $34.6B $46.3B $58.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $62.2B $48.1B $41B $65.5B $78.2B
Short Term Investments $44.4B $31.4B $26.1B $23.5B $33.9B
Accounts Receivable, Net $11.3B $14B $13.5B $16.2B $17B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.4B $4.6B $5.3B $3.8B $5.2B
Total Current Assets $75.7B $66.7B $59.5B $85.4B $100B
 
Property Plant And Equipment $55B $70B $92.2B $109.9B $136.3B
Long-Term Investments $6.4B $6.9B $6.8B $7B $7.3B
Goodwill $19.1B $19.2B $20.3B $20.7B $20.7B
Other Intangibles $623M $634M $897M $788M $915M
Other Long-Term Assets $2.8B $2.8B $6.6B $6.8B $12.1B
Total Assets $159.3B $166B $185.7B $229.6B $276.1B
 
Accounts Payable $2.4B $5.1B $6.1B $5.7B $7.7B
Accrued Expenses $3B $4.6B $7.7B $8.8B $8.1B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1B $1.1B $1.4B $1.6B $1.9B
Other Current Liabilities $3.5B $5.8B $4.9B $6.4B $6.1B
Total Current Liabilities $15B $21.1B $27B $32B $33.6B
 
Long-Term Debt $10.1B $13.2B $25.8B $36.2B $47.8B
Capital Leases -- -- -- -- --
Total Liabilities $31B $41.1B $60B $76.5B $93.4B
 
Common Stock -- -- -- -- --
Other Common Equity Adj $927M -$693M -$3.5B -$2.2B -$3.1B
Common Equity $128.3B $124.9B $125.7B $153.2B $182.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $128.3B $124.9B $125.7B $153.2B $182.6B
 
Total Liabilities and Equity $159.3B $166B $185.7B $229.6B $276.1B
Cash and Short Terms $62.2B $48.1B $41B $65.5B $78.2B
Total Debt $10.2B $13.3B $25.9B $36.3B $47.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $58.3B $42B $61.3B $71B $44.6B
Short Term Investments $43.6B $27.5B $24.2B $27B --
Accounts Receivable, Net $12.1B $11.2B $12.9B $14.7B $17.3B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $5.3B $5.3B $4.3B $5.5B --
Total Current Assets $75.4B $58.3B $78.4B $91.1B $73.1B
 
Property Plant And Equipment $64.8B $87.4B $104.8B $127B $177.6B
Long-Term Investments $6.9B $7.2B $7B $7.3B $26.7B
Goodwill $19.1B $20.3B $20.7B $20.7B --
Other Intangibles $365M $875M $813M -- --
Other Long-Term Assets $3.2B $5.5B $5.5B $11.6B --
Total Assets $169.6B $178.9B $216.3B $256.4B $303.8B
 
Accounts Payable $3.1B $4.8B $5.1B $7.7B $7.8B
Accrued Expenses $13.2B $16B $9.4B $9.8B --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.1B $1.3B $1.5B $2B --
Other Current Liabilities -- -- $4.9B $5.7B --
Total Current Liabilities $17.8B $22.7B $30.5B $33.3B $37B
 
Long-Term Debt $12.1B $25.2B $35.3B $47B $48.9B
Capital Leases -- -- -- -- --
Total Liabilities $36.2B $54.8B $73.4B $91.9B $109.8B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -$207M -$5.1B -$3.6B -$1.2B --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $133.4B $124.1B $142.9B $164.5B $194.1B
 
Total Liabilities and Equity $169.6B $178.9B $216.3B $256.4B $303.8B
Cash and Short Terms $58.3B $42B $61.3B $71B $44.6B
Total Debt $12.1B $25.2B $35.4B $47B $48.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $29.1B $39.4B $23.2B $39.1B $62.4B
Depreciation & Amoritzation $6.9B $8B $8.7B $11.2B $15.5B
Stock-Based Compensation $6.5B $9.2B $12B $14B $16.7B
Change in Accounts Receivable -$1.5B -$3.1B $231M -$2.4B -$1.5B
Change in Inventories -- -- -- -- --
Cash From Operations $38.7B $57.7B $50.5B $71.1B $91.3B
 
Capital Expenditures $15.1B $18.6B $31.4B $27.3B $37.3B
Cash Acquisitions $388M $851M $1.3B $629M $270M
Cash From Investing -$30.1B -$7.6B -$29B -$24.5B -$47.2B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $5.1B
Special Dividend Paid
Long-Term Debt Issued -- -- $9.9B $8.5B $10.4B
Long-Term Debt Repaid -$604M -$677M -$850M -$1.1B -$2B
Repurchase of Common Stock $6.3B $44.5B $28B $19.8B $30.1B
Other Financing Activities -$3.4B -$5.5B -$3.3B -$7.1B -$14B
Cash From Financing -$10.3B -$50.7B -$22.1B -$19.5B -$40.8B
 
Beginning Cash (CF) $17.8B $16.8B $15B $42B $44.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.3B -$1.1B -$1.3B $27.2B $2.6B
Ending Cash (CF) $16.8B $15.2B $13.1B $69.3B $46.1B
 
Levered Free Cash Flow $23.6B $39.1B $19B $43.8B $54.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $9.2B $4.4B $11.6B $15.7B $2.7B
Depreciation & Amoritzation $2B $2.2B $2.9B $4B $5B
Stock-Based Compensation $2.4B $3.1B $3.5B $4.3B $5.6B
Change in Accounts Receivable -$555M -$105M -$678M $143M -$806M
Change in Inventories -- -- -- -- --
Cash From Operations $14.1B $9.7B $20.4B $24.7B $30B
 
Capital Expenditures $4.3B $9.4B $6.5B $8.3B $18.8B
Cash Acquisitions $71M $34M $38M $132M $753M
Cash From Investing -$330M -$9.7B -$6.1B -$8.6B -$21.8B
 
Dividends Paid (Ex Special Dividend) -- -- -- $1.3B $1.3B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $9.9B -- $10.4B --
Long-Term Debt Repaid -$231M -$163M -$267M -$944M --
Repurchase of Common Stock $13.5B $6.4B $3.6B $8.8B $3.3B
Other Financing Activities -$1.6B -$1.3B -$2B -$3.8B --
Cash From Financing -$15.3B $2.1B -$5.9B -$4.4B -$10B
 
Beginning Cash (CF) $14.7B $14.5B $37B $43.9B $10.3B
Foreign Exchange Rate Adjustment -$215M -$365M -$354M $368M $9M
Additions / Reductions -$1.7B $1.8B $8.1B $12.1B -$1.9B
Ending Cash (CF) $12.8B $15.9B $44.8B $56.4B $8.5B
 
Levered Free Cash Flow $9.8B $317M $13.9B $16.5B $11.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $40.3B $28.8B $29.7B $55.5B $58.5B
Depreciation & Amoritzation $7.8B $8.3B $10.4B $14.2B $17.7B
Stock-Based Compensation $8.5B $11.4B $13.6B $15.9B $18.8B
Change in Accounts Receivable -$4.1B -$108M -$1.3B -$1.4B -$2.3B
Change in Inventories -- -- -- -- --
Cash From Operations $53.6B $54.1B $66.2B $82.7B $107.6B
 
Capital Expenditures $17.8B $27.8B $28.6B $30.5B $62.7B
Cash Acquisitions $334M $1.8B $627M $325M $824M
Cash From Investing -$18.6B -$15.6B -$25.6B -$32.1B -$89.3B
 
Dividends Paid (Ex Special Dividend) -- -- -- $3.8B $5.3B
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$711M -$787M -$986M -$1.9B --
Repurchase of Common Stock $26.4B $41.2B $20.7B $36.1B $26.2B
Other Financing Activities -$5.1B -$4.8B -$4.9B -$12.4B --
Cash From Financing -$32.2B -$36.8B -$18.2B -$43.7B -$51B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.8B $447M $22.6B $7.2B -$33.2B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $35.8B $26.3B $37.6B $52.2B $44.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $29.1B $18.5B $25.1B $41.5B $37.7B
Depreciation & Amoritzation $6B $6.3B $8B $11B $13.2B
Stock-Based Compensation $6.8B $9B $10.6B $12.4B $14.5B
Change in Accounts Receivable -$1.1B $1.9B $444M $1.5B $660M
Change in Inventories -- -- -- -- --
Cash From Operations $39.6B $36B $51.7B $63.3B $79.6B
 
Capital Expenditures $13.2B $22.4B $19.6B $22.8B $48.3B
Cash Acquisitions $330M $1.3B $565M $261M $815M
Cash From Investing -$13.4B -$21.4B -$18B -$25.7B -$67.8B
 
Dividends Paid (Ex Special Dividend) -- -- -- $3.8B $4B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $9.9B $8.5B $10.4B --
Long-Term Debt Repaid -$505M -$615M -$751M -$1.6B -$1.2B
Repurchase of Common Stock $24.5B $21.1B $13.8B $30.1B $26.2B
Other Financing Activities -$4B -$3.3B -$5B -$10.3B -$8.7B
Cash From Financing -$29B -$15.1B -$11.1B -$35.3B -$45.5B
 
Beginning Cash (CF) $50.8B $42.6B $77.8B $108.5B $51.3B
Foreign Exchange Rate Adjustment -$344M -$1.1B -$283M -$72M $252M
Additions / Reductions -$3.2B -$1.6B $22.3B $2.3B -$33.5B
Ending Cash (CF) $47.4B $40B $99.8B $110.7B $18.1B
 
Levered Free Cash Flow $26.4B $13.6B $32.1B $40.5B $31.3B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock