Financhill
Buy
68

AMCX Quote, Financials, Valuation and Earnings

Last price:
$9.80
Seasonality move :
7.77%
Day range:
$9.49 - $9.77
52-week range:
$5.41 - $10.60
Dividend yield:
0%
P/E ratio:
13.95x
P/S ratio:
0.23x
P/B ratio:
0.40x
Volume:
646.2K
Avg. volume:
441K
1-year change:
2.77%
Market cap:
$426.3M
Revenue:
$2.4B
EPS (TTM):
-$3.75
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.8B $3.1B $3.1B $2.7B $2.4B
Revenue Growth (YoY) -8.02% 9.33% 0.62% -12.42% -10.72%
 
Cost of Revenues $1.4B $1.5B $1.6B $1.4B $1.2B
Gross Profit $1.4B $1.6B $1.5B $1.3B $1.2B
Gross Profit Margin 50.21% 50.83% 47.58% 47.73% 50.03%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $708.8M $891.7M $896.8M $764.1M $781.3M
Other Inc / (Exp) -$89M -$166.8M -$486.1M -$101.2M -$454.5M
Operating Expenses $813.4M $891.7M $896.8M $764.1M $781.3M
Operating Income $599.9M $672.7M $576.6M $530.2M $430.1M
 
Net Interest Expenses $108.6M $131.5M $133.8M $152.7M $166.2M
EBT. Incl. Unusual Items $402.4M $374.2M -$30M $296M -$174.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $145.4M $94.4M -$41M $94.6M $43.5M
Net Income to Company $257M $279.8M $11M $201.4M -$218M
 
Minority Interest in Earnings -$17M $29.2M $3.4M -$14.1M $8.6M
Net Income to Common Excl Extra Items $240M $279.8M $11M $201.4M -$218M
 
Basic EPS (Cont. Ops) $4.70 $5.92 $0.18 $4.92 -$5.10
Diluted EPS (Cont. Ops) $4.64 $5.77 $0.17 $4.90 -$5.10
Weighted Average Basic Share $51M $42.4M $43.1M $43.8M $44.4M
Weighted Average Diluted Share $51.7M $43.4M $43.7M $44M $44.4M
 
EBITDA $1.6B $1.7B $1.7B $1.5B $1.4B
EBIT $541M $672.7M $576.6M $530.2M $430.1M
 
Revenue (Reported) $2.8B $3.1B $3.1B $2.7B $2.4B
Operating Income (Reported) $599.9M $672.7M $576.6M $530.2M $430.1M
Operating Income (Adjusted) $541M $672.7M $576.6M $530.2M $430.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $810.8M $681.8M $637M $599.6M $561.7M
Revenue Growth (YoY) 23.97% -15.9% -6.58% -5.86% -6.32%
 
Cost of Revenues $401.7M $323.2M $312.9M $310.8M $312.5M
Gross Profit $409.1M $358.6M $324M $288.8M $249.3M
Gross Profit Margin 50.46% 52.6% 50.87% 48.16% 44.38%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $220M $208M $187.2M $191.6M $189.3M
Other Inc / (Exp) -$700K -$1.5M -$18.2M $5M --
Operating Expenses $220M $208M $187.2M $191.6M $189.3M
Operating Income $189.1M $150.7M $136.8M $97.1M $60M
 
Net Interest Expenses $32M $34.3M $38.8M $45.1M $44.6M
EBT. Incl. Unusual Items $159.2M $118.4M $91.6M $66.3M $122.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $40.7M $28.5M $23.7M $19.9M $42.8M
Net Income to Company $118.5M $90M $67.9M $46.4M $80.1M
 
Minority Interest in Earnings $7.8M $5.3M $4.5M $5.1M $3.6M
Net Income to Common Excl Extra Items $118.5M $90M $67.9M $46.4M $80.1M
 
Basic EPS (Cont. Ops) $2.60 $1.96 $1.44 $0.93 $1.73
Diluted EPS (Cont. Ops) -- $1.94 $1.44 $0.76 $1.38
Weighted Average Basic Share $42.5M $43.2M $44M $44.6M $44.1M
Weighted Average Diluted Share $43.4M $43.7M $44M $56.1M $56.3M
 
EBITDA $489.3M $401.5M $365.8M $354.8M $302.1M
EBIT $189.1M $150.7M $136.8M $97.1M $60M
 
Revenue (Reported) $810.8M $681.8M $637M $599.6M $561.7M
Operating Income (Reported) $189.1M $150.7M $136.8M $97.1M $60M
Operating Income (Adjusted) $189.1M $150.7M $136.8M $97.1M $60M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.1B $2.9B $3B $2.5B $2.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.5B $1.4B $1.7B $1.3B $1.2B
Gross Profit $1.6B $1.5B $1.3B $1.2B $1.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $830.4M $952M $793.5M $785.6M $801.6M
Other Inc / (Exp) -$102.6M $7.6M -$530M -$159.1M --
Operating Expenses $830.4M $952M $793.5M $785.6M $801.6M
Operating Income $760.6M $556.5M $550.7M $395.4M $309.2M
 
Net Interest Expenses $132.9M $129.1M $152M $158.6M $175.4M
EBT. Incl. Unusual Items $481.9M $434M -$99.5M $98M -$71.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $127.9M $119.5M -$61.4M $66.3M $62.8M
Net Income to Company $354M $314.5M -$38.1M $31.6M -$134.6M
 
Minority Interest in Earnings $25.8M $25.2M -$10.7M -$4.5M $5M
Net Income to Common Excl Extra Items $354M $314.5M -$38.1M $31.6M -$134.6M
 
Basic EPS (Cont. Ops) $7.68 $6.73 -$0.69 $0.81 -$3.12
Diluted EPS (Cont. Ops) -- $6.62 -$0.71 $0.63 -$3.75
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.7B $1.6B $1.7B $1.4B $1.3B
EBIT $760.6M $556.5M $550.7M $395.4M $309.2M
 
Revenue (Reported) $3.1B $2.9B $3B $2.5B $2.3B
Operating Income (Reported) $760.6M $556.5M $550.7M $395.4M $309.2M
Operating Income (Adjusted) $760.6M $556.5M $550.7M $395.4M $309.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.3B $2.1B $2B $1.8B $1.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1B $983M $1B $915.5M $911M
Gross Profit $1.3B $1.1B $1B $906.5M $806M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $610.2M $670.4M $567.1M $588.7M $609M
Other Inc / (Exp) -$170.9M $3.5M -$40.3M -$98.2M $38.1M
Operating Expenses $658M $670.4M $567.1M $588.7M $609M
Operating Income $594.8M $478.6M $452.7M $317.9M $197M
 
Net Interest Expenses $93M $97.1M $115.3M $121.2M $130.4M
EBT. Incl. Unusual Items $333.8M $393.6M $324M $126M $228.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $78M $103.1M $82.7M $54.4M $73.8M
Net Income to Company $255.8M $290.4M $241.3M $71.5M $154.9M
 
Minority Interest in Earnings -$6.6M $18.2M $4M $13.6M $10.1M
Net Income to Common Excl Extra Items $241.4M $290.4M $241.3M $71.5M $154.9M
 
Basic EPS (Cont. Ops) $5.52 $6.33 $5.42 $1.31 $3.26
Diluted EPS (Cont. Ops) $2.85 $6.23 $5.40 $1.13 $2.63
Weighted Average Basic Share $126.9M $129.2M $131.4M $133.1M $133.8M
Weighted Average Diluted Share $130M $131.1M $131.8M $145.2M $169.2M
 
EBITDA $1.1B $1.2B $1.2B $1.1B $909.8M
EBIT $429.9M $478.6M $452.7M $317.9M $197M
 
Revenue (Reported) $2.3B $2.1B $2B $1.8B $1.7B
Operating Income (Reported) $594.8M $478.6M $452.7M $317.9M $197M
Operating Income (Adjusted) $429.9M $478.6M $452.7M $317.9M $197M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $888.5M $892.2M $930M $570.6M $784.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $813.6M $884.8M $770.8M $666.8M $623.9M
Inventory -- $10.1M $10.8M $7.9M --
Prepaid Expenses $223.2M -- -- -- --
Other Current Assets $13.5M $292.5M $297.7M $388.4M $262.3M
Total Current Assets $1.9B $2B $1.9B $1.6B $1.7B
 
Property Plant And Equipment $402.6M $351.7M $310.3M $230.4M $201.4M
Long-Term Investments -- $430.6M $404M $182.5M $172M
Goodwill $686.4M $709.3M $643.4M $626.5M $246.3M
Other Intangibles $1.7B $2.1B $2.1B $2.1B $1.9B
Other Long-Term Assets $513.7M $545.2M $599.1M $406.9M $300.1M
Total Assets $5.2B $5.7B $5.6B $5B $4.4B
 
Accounts Payable $120.5M $173.2M $172M $89.5M $88.6M
Accrued Expenses $221.3M $212M $321.7M $292M $210.8M
Current Portion Of Long-Term Debt $75M $33.8M $33.8M $67.5M $7.5M
Current Portion Of Capital Lease Obligations $32.4M $36.6M $36.4M $33.7M $32.4M
Other Current Liabilities $259.4M $307.1M $374.1M $301.2M $221.6M
Total Current Liabilities $878.5M $1.1B $1.2B $943.4M $702.7M
 
Long-Term Debt $2.8B $3B $2.9B $2.4B $2.4B
Capital Leases -- -- -- -- --
Total Liabilities $4.3B $4.6B $4.5B $3.7B $3.4B
 
Common Stock $761K $770K $776K $782K $782K
Other Common Equity Adj -- -- -- -- --
Common Equity $616.8M $851.1M $807M $1B $855.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $341.9M $335.4M $300.5M $211.2M $84.5M
Total Equity $958.8M $1.2B $1.1B $1.3B $940.1M
 
Total Liabilities and Equity $5.2B $5.7B $5.6B $5B $4.4B
Cash and Short Terms $888.5M $892.2M $930M $570.6M $784.6M
Total Debt $2.8B $3B $2.9B $2.5B $2.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $871M $790.9M $955.2M $816.4M $716.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $779.4M $875.6M $660M $647.6M $571.6M
Inventory $18M $13.3M $12M $9.1M --
Prepaid Expenses $208.2M $414.6M -- -- --
Other Current Assets $18M $13.3M $288.3M $221.7M --
Total Current Assets $1.9B $1.9B $1.9B $1.7B $1.5B
 
Property Plant And Equipment $351.7M $314M $254.7M $199.6M $169.7M
Long-Term Investments $404.4M $350.8M $214.3M $192.4M $222.6M
Goodwill $689.6M $666.6M $640.1M $559.2M --
Other Intangibles $2.1B $2.5B $2.1B $2B --
Other Long-Term Assets $481.2M $435.5M $471M $365.2M --
Total Assets $5.5B $5.8B $5.4B $4.8B $4.2B
 
Accounts Payable $123.6M $129.5M $103.6M $89M $88.5M
Accrued Expenses $170.5M $204.7M $292.2M $225M --
Current Portion Of Long-Term Debt $26.8M $33.8M $459.1M $7.5M --
Current Portion Of Capital Lease Obligations $37.4M $35.7M $36.8M $34.5M --
Other Current Liabilities $297.1M $310M $257.5M $220.2M --
Total Current Liabilities $835.8M $1.1B $1.3B $725.5M $715.8M
 
Long-Term Debt $3B $2.9B $2.4B $2.4B $2B
Capital Leases -- -- -- -- --
Total Liabilities $4.3B $4.5B $4.1B $3.5B $3.1B
 
Common Stock $768K $776K $781K $782K $782K
Other Common Equity Adj -- -- -$246.1M -$229.2M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $343M $319.5M $257M $216.4M $90.8M
Total Equity $1.2B $1.3B $1.3B $1.3B $1.1B
 
Total Liabilities and Equity $5.5B $5.8B $5.4B $4.8B $4.2B
Cash and Short Terms $871M $790.9M $955.2M $816.4M $716.8M
Total Debt $3B $3B $2.9B $2.4B $2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $257M $279.8M $11M $201.4M -$218M
Depreciation & Amoritzation $1B $1B $1.1B $1B $1B
Stock-Based Compensation $52.9M $47.9M $30M $25.7M $26.1M
Change in Accounts Receivable $63.3M -$56K $70.4M $34.3M $30.9M
Change in Inventories -- -- -- -- --
Cash From Operations $748.7M $143.5M $181.8M $203.6M $365M
 
Capital Expenditures $46.6M $42.6M $44.3M $35.2M $44.8M
Cash Acquisitions $1.9M $62.1M $2.5M $1.3M $42M
Cash From Investing -$35.2M -$23.9M -$41.9M -$25.7M -$82.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $6M $986M -- -- $1B
Long-Term Debt Repaid -$265.5M -$1B -$37.3M -$462.6M -$1B
Repurchase of Common Stock -$372.7M $32.9M $22.3M $7.3M $4.6M
Other Financing Activities -$15.8M -$26.7M -$37.5M -$74.6M -$76.6M
Cash From Financing -$648M -$86.8M -$94.6M -$542.8M -$57.6M
 
Beginning Cash (CF) $816.2M $892.2M $930M $570.6M $784.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $65.6M $3.7M $37.8M -$359.4M $214.1M
Ending Cash (CF) $888.5M $866.8M $960.2M $216.6M $987.8M
 
Levered Free Cash Flow $702.1M $100.9M $137.6M $168.4M $320.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $118.5M $90M $67.9M $46.4M $80.1M
Depreciation & Amoritzation $300.2M $250.8M $229M $257.7M $242.1M
Stock-Based Compensation $9.5M $7.1M $6.4M $5.8M $6M
Change in Accounts Receivable $30.6M $41.3M -$5.7M $1.5M $42.2M
Change in Inventories -- -- -- -- --
Cash From Operations -$87.2M $19.4M $106.1M $61.2M $42.5M
 
Capital Expenditures $11.1M $12M $6.9M $8.3M $2.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$11.1M -$18.7M -$6.2M -$8.1M -$2.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.5M -- -- -- --
Long-Term Debt Repaid -$882K -$9.4M -$9.6M -$44.3M --
Repurchase of Common Stock $16K $1.2M $6K -- --
Other Financing Activities -$3M -$3.1M -$20.5M -$2.5M --
Cash From Financing -$2.4M -$13.7M -$30.1M -$45.8M -$188.7M
 
Beginning Cash (CF) $871M $790.9M $955.2M $816.4M $716.8M
Foreign Exchange Rate Adjustment -$9.1M -$13.4M -$7.9M $6.6M -$1.2M
Additions / Reductions -$109.8M -$26.4M $61.8M $13.8M -$149.6M
Ending Cash (CF) $752.1M $751.1M $1B $836.8M $566M
 
Levered Free Cash Flow -$98.3M $7.5M $99.2M $52.9M $39.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $354M $314.5M -$38.1M $31.6M -$134.6M
Depreciation & Amoritzation $914M $1B $1.2B $1B $991.5M
Stock-Based Compensation $48.9M $32.6M $25.8M $26.3M $25.6M
Change in Accounts Receivable $9.5M $61.1M $19.2M $3.8M $71.6M
Change in Inventories -- -- -- -- --
Cash From Operations $148.6M $136.1M $276M $379.8M $311.3M
 
Capital Expenditures $41.6M $46.1M $39.2M $31.1M $45M
Cash Acquisitions $19.1M $45.5M $1.3M -- $42M
Cash From Investing $22.8M -$88.6M -$31.3M -$25.3M -$86.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $986M -- -- -- --
Long-Term Debt Repaid -$1B -$30.4M -$37.9M -$1.5B --
Repurchase of Common Stock $295.4M $19.8M $8M $4.7M $14.4M
Other Financing Activities -$14.1M -$45.2M -$56M -$53.8M --
Cash From Financing -$352.6M -$95.2M -$100.1M -$501.8M -$329.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$200.9M -$80M $164.3M -$138.8M -$99.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $107.1M $90M $236.9M $348.8M $266.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $255.8M $290.4M $241.3M $71.5M $154.9M
Depreciation & Amoritzation $681.4M $714.4M $722M $735.5M $712.8M
Stock-Based Compensation $39.2M $23.9M $19.7M $20.3M $19.8M
Change in Accounts Receivable $38.5M $99.7M $48.6M $18M $58.8M
Change in Inventories -- -- -- -- --
Cash From Operations $44M $36.6M $130.8M $307.1M $253.3M
 
Capital Expenditures $30M $33.5M $28.4M $24.3M $24.5M
Cash Acquisitions -$19.1M $2.5M $1.3M -- --
Cash From Investing $30.9M -$31.1M -$20.6M -$20.2M -$24.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $986M -- -- $1B --
Long-Term Debt Repaid -$1B -$27.9M -$28.4M -$1B -$111.1M
Repurchase of Common Stock -$32.3M $21.6M $7.2M $4.6M $14.4M
Other Financing Activities -$12.2M -$30.7M -$49.2M -$28.5M -$763K
Cash From Financing -$66.6M -$77.7M -$83.2M -$42.3M -$314.1M
 
Beginning Cash (CF) $2.8B $2.4B $2.6B $2.3B $2.5B
Foreign Exchange Rate Adjustment -$25.8M -$29.1M -$1.8M $1.2M $17.5M
Additions / Reductions -$818K -$101.3M $25.2M $245.8M -$67.8M
Ending Cash (CF) $2.7B $2.3B $2.6B $2.6B $2.4B
 
Levered Free Cash Flow $14M $3.1M $102.4M $282.8M $228.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Is Bloom Energy The Best Stock to Buy Now?
Is Bloom Energy The Best Stock to Buy Now?

Shares of energy startup Bloom Energy (NYSE:BE) have advanced by…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 3.24% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 1.39% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock