Financhill
Sell
32

CNVS Quote, Financials, Valuation and Earnings

Last price:
$2.16
Seasonality move :
4.71%
Day range:
$2.09 - $2.24
52-week range:
$2.03 - $7.39
Dividend yield:
0%
P/E ratio:
17.97x
P/S ratio:
0.48x
P/B ratio:
1.19x
Volume:
76.8K
Avg. volume:
148.6K
1-year change:
-45.29%
Market cap:
$41.2M
Revenue:
$78.2M
EPS (TTM):
-$0.09
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $31.4M $56.1M $68M $49.1M $78.2M
Revenue Growth (YoY) -20.04% 78.41% 21.36% -27.78% 59.13%
 
Cost of Revenues $23M $25.5M $40.1M $22.9M $42.6M
Gross Profit $8.4M $30.6M $27.9M $26.2M $35.6M
Gross Profit Margin 26.73% 54.58% 41.01% 53.39% 45.55%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $22M $29.6M $36.8M $27.9M $27.7M
Other Inc / (Exp) -$45.7M $796K -$1.8M -$18.5M $311K
Operating Expenses $21.9M $29.5M $36.1M $26.6M $27.6M
Operating Income -$13.5M $1.1M -$8.2M -$340K $8M
 
Net Interest Expenses $4.1M $356K $1.3M $1.1M $4.4M
EBT. Incl. Unusual Items -$63.2M $1.5M -$9.6M -$21.3M $3.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$315K -$788K $119K $10K $106K
Net Income to Company -$62.9M $2.3M -$9.7M -$21.3M $3.8M
 
Minority Interest in Earnings -$85K $59K $39K $142K $162K
Net Income to Common Excl Extra Items -$62.9M $2.3M -$9.7M -$21.3M $3.8M
 
Basic EPS (Cont. Ops) -$9.89 $0.21 -$1.13 -$1.78 $0.21
Diluted EPS (Cont. Ops) -$9.89 $0.20 -$1.13 -$1.78 $0.18
Weighted Average Basic Share $6.4M $8.5M $8.9M $12.3M $15.8M
Weighted Average Diluted Share $6.4M $8.7M $8.9M $12.3M $17.8M
 
EBITDA -$6.6M $5.6M -$4.3M $3.4M $11.8M
EBIT -$13.5M $1.1M -$8.2M -$340K $8M
 
Revenue (Reported) $31.4M $56.1M $68M $49.1M $78.2M
Operating Income (Reported) -$13.5M $1.1M -$8.2M -$340K $8M
Operating Income (Adjusted) -$13.5M $1.1M -$8.2M -$340K $8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $10.1M $14M $13M $12.7M $12.4M
Revenue Growth (YoY) 40.67% 38.63% -7.1% -2.1% -3%
 
Cost of Revenues $4.5M $9.1M $5.6M $7.2M $6.4M
Gross Profit $5.6M $4.9M $7.4M $5.5M $6M
Gross Profit Margin 55.77% 35.2% 56.97% 43.2% 48.53%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7.2M $9.6M $6.8M $6.4M $11.4M
Other Inc / (Exp) $768K -$564K -$692K $1K --
Operating Expenses $7M $9.6M $6.8M $6.4M $11.4M
Operating Income -$1.4M -$4.7M $586K -$861K -$5.4M
 
Net Interest Expenses $36K $380K $195K $337K $147K
EBT. Incl. Unusual Items -$682K -$5.7M -$301K -$1.2M -$5.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$487K -- $16K $6K $20K
Net Income to Company -$195K -$5.7M -$317K -$1.2M -$5.5M
 
Minority Interest in Earnings -$11K $9K $40K $84K $44K
Net Income to Common Excl Extra Items -$195K -$5.7M -$317K -$1.2M -$5.5M
 
Basic EPS (Cont. Ops) -$0.03 -$0.65 -$0.04 -$0.09 -$0.31
Diluted EPS (Cont. Ops) -$0.03 -$0.65 -$0.04 -$0.09 -$0.31
Weighted Average Basic Share $8.4M $8.8M $12.4M $15.7M $18.4M
Weighted Average Diluted Share $8.4M $8.8M $12.4M $15.7M $18.4M
 
EBITDA -$238K -$3.7M $1.5M $113K -$4.3M
EBIT -$1.4M -$4.7M $586K -$861K -$5.4M
 
Revenue (Reported) $10.1M $14M $13M $12.7M $12.4M
Operating Income (Reported) -$1.4M -$4.7M $586K -$861K -$5.4M
Operating Income (Adjusted) -$1.4M -$4.7M $586K -$861K -$5.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $43.3M $58.5M $66.4M $45M $79.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $22.6M $32.3M $36.1M $22.1M $42.2M
Gross Profit $20.8M $26.2M $30.3M $22.9M $37.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $25.2M $35.9M $31.6M $26.1M $35.1M
Other Inc / (Exp) -$6.2M -$4.3M -$1.2M -$17.2M --
Operating Expenses $25.1M $35.2M $31.6M $24.8M $35.1M
Operating Income -$4.4M -$9M -$1.3M -$1.8M $2.5M
 
Net Interest Expenses $1.7M $1M $857K $1.3M $3.7M
EBT. Incl. Unusual Items -$12.2M -$14.3M -$1.8M -$21.7M -$915K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$684K $650K $155K -$13K $127K
Net Income to Company -$11.5M -$14.4M -$1.9M -$21.7M -$1M
 
Minority Interest in Earnings -$52K $90K $66K $196K $143K
Net Income to Common Excl Extra Items -$11.5M -$14.9M -$1.9M -$21.7M -$1M
 
Basic EPS (Cont. Ops) -$1.67 -$1.76 -$0.21 -$1.61 -$0.03
Diluted EPS (Cont. Ops) -$1.69 -$1.76 -$0.21 -$1.61 -$0.09
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.1M -$5.1M $2.2M $2M $6.7M
EBIT -$4.4M -$9M -$1.3M -$1.8M $2.5M
 
Revenue (Reported) $43.3M $58.5M $66.4M $45M $79.8M
Operating Income (Reported) -$4.4M -$9M -$1.3M -$1.8M $2.5M
Operating Income (Adjusted) -$4.4M -$9M -$1.3M -$1.8M $2.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $25.1M $27.6M $26M $21.9M $23.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.6M $17.4M $13.4M $12.6M $12.2M
Gross Profit $14.5M $10.2M $12.6M $9.3M $11.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $13.2M $19.4M $14.7M $12.9M $20.4M
Other Inc / (Exp) $3.2M -$1.8M -$1.2M $167K --
Operating Expenses $13.1M $19.5M $14.7M $12.9M $20.3M
Operating Income $1.4M -$9.3M -$2.1M -$3.6M -$9.1M
 
Net Interest Expenses $180K $513K $490K $768K $147K
EBT. Incl. Unusual Items $4.4M -$11.6M -$3.8M -$4.2M -$9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$550K -- $36K $13K $34K
Net Income to Company $5M -$11.6M -$3.9M -$4.3M -$9.1M
 
Minority Interest in Earnings -$4K $27K $54K $107K $88K
Net Income to Common Excl Extra Items $5M -$11.6M -$3.9M -$4.3M -$9.1M
 
Basic EPS (Cont. Ops) $0.57 -$1.35 -$0.40 -$0.29 -$0.52
Diluted EPS (Cont. Ops) $0.56 -$1.35 -$0.40 -$0.29 -$0.52
Weighted Average Basic Share $16.8M $17.6M $22.3M $31.4M $35.4M
Weighted Average Diluted Share $17M $17.6M $22.3M $31.4M $35.4M
 
EBITDA $4.1M -$7.3M -$356K -$1.8M -$6.9M
EBIT $1.4M -$9.3M -$2.1M -$3.6M -$9.1M
 
Revenue (Reported) $25.1M $27.6M $26M $21.9M $23.5M
Operating Income (Reported) $1.4M -$9.3M -$2.1M -$3.6M -$9.1M
Operating Income (Adjusted) $1.4M -$9.3M -$2.1M -$3.6M -$9.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $16.8M $13.1M $7.2M $5.2M $13.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $22.5M $33.2M $22.9M $15.1M $15.8M
Inventory $166K $116K $207K -- --
Prepaid Expenses $814K $989K $1.1M $9.3M $6.7M
Other Current Assets -- -- $1.7M $1.4M $1.6M
Total Current Assets $43.1M $52.2M $37.6M $32.7M $38.1M
 
Property Plant And Equipment $3.6M $2.7M $3.1M $3.1M $3.3M
Long-Term Investments $7.4M $7M $5.2M $362K $200K
Goodwill $8.7M $21.1M $20.8M $6.8M $6.8M
Other Intangibles $9.9M $20M $19.9M $18.3M $18.2M
Other Long-Term Assets $3.7M $2.3M $1.3M $1.7M $2.5M
Total Assets $75.4M $104.6M $88.1M $64.4M $72.5M
 
Accounts Payable $40.7M $44.6M $28.2M $15.7M $23.8M
Accrued Expenses $3.1M $3.9M $3.8M $4M $5.9M
Current Portion Of Long-Term Debt $9.7M -- -- -- --
Current Portion Of Capital Lease Obligations $87K $258K $418K $401K $187K
Other Current Liabilities -- $1.1M $1.4M $180K --
Total Current Liabilities $57.4M $57M $45.3M $31.2M $34.4M
 
Long-Term Debt $2.2M $491K $863K $462K $275K
Capital Leases -- -- -- -- --
Total Liabilities $59.6M $63.7M $49M $32.2M $34.7M
 
Common Stock $164K $174K $185K $194K $194K
Other Common Equity Adj -$68K -$163K -$402K -$345K -$305K
Common Equity $13.7M $38.7M $36.8M $29.7M $35.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$1.4M -$1.3M -$1.3M -$1.1M -$960K
Total Equity $15.9M $41M $39.1M $32.2M $37.8M
 
Total Liabilities and Equity $75.4M $104.6M $88.1M $64.4M $72.5M
Cash and Short Terms $16.8M $13.1M $7.2M $5.2M $13.9M
Total Debt $11.9M $491K $863K $462K $275K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $12.6M $9.7M $8.6M $2.4M $2.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $26.2M $27.6M $14.8M $14.8M $13.7M
Inventory $122K $157K -- -- --
Prepaid Expenses -- $1.1M -- $10.8M --
Other Current Assets -- -- $1.6M $2.1M --
Total Current Assets $42.6M $45.5M $34.5M $30.2M $23.3M
 
Property Plant And Equipment $2.6M $2.4M $3.1M $3.5M $3.6M
Long-Term Investments $7.4M $5.2M $4.5M $160K $206K
Goodwill $13.5M $21M $20.8M $6.8M --
Other Intangibles $16.4M $18.6M $19.1M $17.9M --
Other Long-Term Assets $1.4M $1.6M $1.1M $1.3M --
Total Assets $83.9M $94.3M $84.7M $60.6M $61.9M
 
Accounts Payable $52.7M $37.6M $20.8M $14.5M $12.1M
Accrued Expenses -- $4.4M $3.3M $4.4M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $28K $127K $432K $273K --
Other Current Liabilities $277K $741K $82K -- --
Total Current Liabilities $53.7M $55.6M $35.2M $31.4M $24.5M
 
Long-Term Debt $3K $489K $645K $371K $260K
Capital Leases -- -- -- -- --
Total Liabilities $56.4M $62.4M $38.8M $31.8M $24.8M
 
Common Stock $167K $176K $192K $194K $197K
Other Common Equity Adj -$87K -$477K -$414K -$297K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$1.4M -$1.3M -$1.2M -$1M -$872K
Total Equity $27.5M $31.9M $45.9M $28.8M $37.2M
 
Total Liabilities and Equity $83.9M $94.3M $84.7M $60.6M $61.9M
Cash and Short Terms $12.6M $9.7M $8.6M $2.4M $2.3M
Total Debt $3K $489K $645K $371K $260K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$62.9M $2.3M -$9.7M -$21.3M $3.8M
Depreciation & Amoritzation $6.9M $4.6M $3.8M $3.8M $3.8M
Stock-Based Compensation $2.9M $5.5M $4.5M $1.4M $1.9M
Change in Accounts Receivable $14.4M -$9.1M $10.3M $7.6M -$619K
Change in Inventories $251K $50K -- -- --
Cash From Operations -$20M $4.9M -$9M -$10.8M $17.2M
 
Capital Expenditures $2.6M $641K $1.3M $1.1M $1.2M
Cash Acquisitions -- $11.7M -- -- --
Cash From Investing -$1.7M -$12.3M -$1.3M -$531K -$635K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2.2M -- $31M $44M $67M
Long-Term Debt Repaid -$20.5M -$9.7M -$26M -$42.6M -$73.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$842K -$769K -$1.3M
Cash From Financing $24.3M $2.6M $4.3M $9.3M -$7.8M
 
Beginning Cash (CF) $16.8M $13.1M $7.2M $5.2M $13.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.6M -$4.8M -$5.9M -$2M $8.8M
Ending Cash (CF) $19.4M $8.3M $1.2M $3.2M $22.7M
 
Levered Free Cash Flow -$22.6M $4.2M -$10.2M -$11.9M $16M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$195K -$5.7M -$317K -$1.2M -$5.5M
Depreciation & Amoritzation $1.1M $984K $953K $974K $1.1M
Stock-Based Compensation $946K $2.2M $500K $503K $494K
Change in Accounts Receivable $2.8M $182K $2M -$926K $2.5M
Change in Inventories $12K -$28K -- -- --
Cash From Operations $5.7M -$5.1M -$2.9M -$667K -$7.2M
 
Capital Expenditures $40K $133K $243K $400K $841K
Cash Acquisitions $4M -- -- -- --
Cash From Investing -$4M -$213K -$243K -$397K -$841K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $3.6M $5M $11.6M --
Long-Term Debt Repaid -$3M -$159K -$5M -$11.5M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$386K -$537K --
Cash From Financing -$3.4M $3.5M -$352K -$462K $8.4M
 
Beginning Cash (CF) $12.6M $9.7M $8.6M $2.4M $2.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.7M -$1.8M -$3.5M -$1.5M $384K
Ending Cash (CF) $10.9M $7.8M $5.1M $903K $2.7M
 
Levered Free Cash Flow $5.7M -$5.2M -$3.2M -$1.1M -$8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$11.5M -$14.4M -$1.9M -$21.7M -$1M
Depreciation & Amoritzation $5.5M $3.9M $3.6M $3.8M $4.2M
Stock-Based Compensation $3.6M $6.8M $2.2M $1.5M $1.9M
Change in Accounts Receivable -$652K $83K $12.2M $574K $1M
Change in Inventories -$928K -$61K -- -- --
Cash From Operations $2.1M -$10.8M -$8.9M -$7.6M -$2.1M
 
Capital Expenditures $2.6M $834K $1.5M $1M $1M
Cash Acquisitions $4.8M $6.9M -- -- --
Cash From Investing -$7.3M -$7.8M -$1.5M -$262K -$672K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $3.6M $41.2M $61M --
Long-Term Debt Repaid -$14.3M -$2.4M -$39.4M -$58.3M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$1.1M --
Cash From Financing $337K $15.5M $9.3M $1.6M $2.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4.9M -$3M -$1.1M -$6.2M -$76K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$455K -$11.6M -$10.4M -$8.6M -$3.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $5M -$11.6M -$3.9M -$4.3M -$9.1M
Depreciation & Amoritzation $2.6M $2M $1.8M $1.8M $2.2M
Stock-Based Compensation $1.9M $3.2M $909K $973K $912K
Change in Accounts Receivable -$3.6M $5.6M $7.5M $477K $2.1M
Change in Inventories $70K -$41K -- -- --
Cash From Operations $9.4M -$6.3M -$6.2M -$3M -$21.7M
 
Capital Expenditures $81K $274K $515K $450K $857K
Cash Acquisitions $4.8M -- -- -- --
Cash From Investing -$4.8M -$274K -$515K -$246K -$857K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $3.6M $13.8M $30.8M --
Long-Term Debt Repaid -$7.8M -$443K -$13.8M -$29.5M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$386K -$673K --
Cash From Financing -$9.7M $3.2M $8.2M $463K $11M
 
Beginning Cash (CF) $26M $21.2M $20.7M $6.4M $4.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5.2M -$3.4M $1.5M -$2.8M -$11.6M
Ending Cash (CF) $20.8M $17.8M $22.2M $3.6M -$7.3M
 
Levered Free Cash Flow $9.3M -$6.6M -$6.7M -$3.5M -$22.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock