Financhill
Sell
39

DQJCY Quote, Financials, Valuation and Earnings

Last price:
$12.12
Seasonality move :
3.6%
Day range:
$11.90 - $12.40
52-week range:
$9.49 - $15.97
Dividend yield:
0%
P/E ratio:
20.92x
P/S ratio:
0.84x
P/B ratio:
4.36x
Volume:
140.8K
Avg. volume:
133.3K
1-year change:
15.61%
Market cap:
$18.2B
Revenue:
$15B
EPS (TTM):
$0.58
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $16B $15.6B $14.1B $14B $15B
Revenue Growth (YoY) 3.12% -2.76% -9.65% -0.36% 6.94%
 
Cost of Revenues $11.6B $11.3B $10B $9.9B $10.5B
Gross Profit $4.4B $4.3B $4.1B $4.2B $4.5B
Gross Profit Margin 27.46% 27.75% 28.99% 29.6% 29.92%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.9B $3.9B $3.6B $3.5B $3.7B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $3.6B $3.6B $3.3B $3.2B $3.4B
Operating Income $762.6M $755.4M $765.9M $939.6M $1.1B
 
Net Interest Expenses $53.5M $64M $56.1M $46.8M $42.8M
EBT. Incl. Unusual Items $602.6M $783.9M $733M $874.7M $915M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $88.5M $257.9M $254.4M $290.3M $304.5M
Net Income to Company $602.6M $783.9M $733M $874.7M $915M
 
Minority Interest in Earnings $9.6M -$1.6M -$2.9M -$10.1M $5.6M
Net Income to Common Excl Extra Items $514.1M $525.9M $478.6M $584.4M $610.5M
 
Basic EPS (Cont. Ops) $0.32 $0.87 $0.81 $1.00 $0.41
Diluted EPS (Cont. Ops) $0.32 $0.87 $0.81 $0.99 $0.40
Weighted Average Basic Share $1.6B $603.3M $596.5M $596.8M $1.5B
Weighted Average Diluted Share $1.6B $604.7M $597.9M $599M $1.5B
 
EBITDA $1.1B $1.1B $1.1B $1.3B $1.4B
EBIT $762.6M $755.4M $765.9M $939.6M $1.1B
 
Revenue (Reported) $16B $15.6B $14.1B $14B $15B
Operating Income (Reported) $762.6M $755.4M $765.9M $939.6M $1.1B
Operating Income (Adjusted) $762.6M $755.4M $765.9M $939.6M $1.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4B $3.4B $3.5B $3.7B $3.9B
Revenue Growth (YoY) 2.64% -15.38% 2.89% 4.72% 5.37%
 
Cost of Revenues $2.9B $2.4B $2.4B $2.5B $2.7B
Gross Profit $1.2B $1B $1.1B $1.2B $1.2B
Gross Profit Margin 28.62% 30.46% 31.07% 32.11% 31.75%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1B $870.4M $867M $909.5M $953.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1B $870.4M $867M $909.5M $953.9M
Operating Income $146.2M $172.6M $227.5M $275.1M $280.4M
 
Net Interest Expenses $17.6M $14.1M $13.8M $10.7M $10.6M
EBT. Incl. Unusual Items $147.9M $205.9M $247.4M $220.1M $285.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $33.4M $68.7M $75.9M $77.5M $89.9M
Net Income to Company $147.9M $205.9M $247.4M $220.1M $285.7M
 
Minority Interest in Earnings $2M $3.8M $1.3M $5.5M $2.7M
Net Income to Common Excl Extra Items $114.6M $137.2M $171.5M $142.6M $195.8M
 
Basic EPS (Cont. Ops) $0.07 $0.22 $0.29 $0.23 $0.13
Diluted EPS (Cont. Ops) $0.07 $0.22 $0.28 $0.23 $0.13
Weighted Average Basic Share $1.6B $596.3M $596.6M $597M $1.5B
Weighted Average Diluted Share $1.6B $597.8M $598.4M $599.5M $1.5B
 
EBITDA $228.4M $246.1M $302.5M $354.5M $368.2M
EBIT $146.2M $172.6M $227.5M $275.1M $280.4M
 
Revenue (Reported) $4B $3.4B $3.5B $3.7B $3.9B
Operating Income (Reported) $146.2M $172.6M $227.5M $275.1M $280.4M
Operating Income (Adjusted) $146.2M $172.6M $227.5M $275.1M $280.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $16.1B $15B $14.2B $14.2B $15.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $11.5B $10.5B $9.8B $9.7B $10.4B
Gross Profit $4.7B $4.5B $4.4B $4.5B $4.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4B $3.7B $3.6B $3.5B $3.8B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $4B $3.7B $3.6B $3.5B $3.8B
Operating Income $693.5M $779.3M $819.4M $989.5M $1.1B
 
Net Interest Expenses $58.9M $60.6M $55.8M $43.9M $42.7M
EBT. Incl. Unusual Items $537.9M $840M $773.8M $852.8M $974.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $64.9M $290.7M $261.5M $294M $313.6M
Net Income to Company $532.5M $847.6M $785.3M $859.4M $983.1M
 
Minority Interest in Earnings $8.1M $1.1M -$5.4M -$5.4M $2.8M
Net Income to Common Excl Extra Items $472.9M $549.3M $512.3M $558.7M $660.8M
 
Basic EPS (Cont. Ops) $0.63 $0.92 $0.87 $0.95 $0.59
Diluted EPS (Cont. Ops) $0.63 $0.91 $0.87 $0.94 $0.58
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1B $1.1B $1.1B $1.3B $1.4B
EBIT $693.5M $779.3M $819.4M $989.5M $1.1B
 
Revenue (Reported) $16.1B $15B $14.2B $14.2B $15.2B
Operating Income (Reported) $693.5M $779.3M $819.4M $989.5M $1.1B
Operating Income (Adjusted) $693.5M $779.3M $819.4M $989.5M $1.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4B $3.4B $3.5B $3.7B $3.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.9B $2.4B $2.4B $2.5B $2.7B
Gross Profit $1.2B $1B $1.1B $1.2B $1.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1B $870.4M $867M $909.5M $953.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1B $870.4M $867M $909.5M $953.9M
Operating Income $146.2M $172.6M $227.5M $275.1M $280.4M
 
Net Interest Expenses $17.6M $14.1M $13.8M $10.7M $10.6M
EBT. Incl. Unusual Items $147.9M $205.9M $247.4M $220.1M $285.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $33.4M $68.7M $75.9M $77.5M $89.9M
Net Income to Company $147.9M $205.9M $247.4M $220.1M $285.7M
 
Minority Interest in Earnings $2M $3.8M $1.3M $5.5M $2.7M
Net Income to Common Excl Extra Items $114.6M $137.2M $171.5M $142.6M $195.8M
 
Basic EPS (Cont. Ops) $0.07 $0.22 $0.29 $0.23 $0.13
Diluted EPS (Cont. Ops) $0.07 $0.22 $0.28 $0.23 $0.13
Weighted Average Basic Share $1.6B $596.3M $596.6M $597M $1.5B
Weighted Average Diluted Share $1.6B $597.8M $598.4M $599.5M $1.5B
 
EBITDA $228.4M $246.1M $302.5M $354.5M $368.2M
EBIT $146.2M $172.6M $227.5M $275.1M $280.4M
 
Revenue (Reported) $4B $3.4B $3.5B $3.7B $3.9B
Operating Income (Reported) $146.2M $172.6M $227.5M $275.1M $280.4M
Operating Income (Adjusted) $146.2M $172.6M $227.5M $275.1M $280.4M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $1.4B $1.3B $1.7B $1.1B $1.2B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $247.4M $140M $140.7M $145.8M $188.7M
Inventory $1.8B $1.5B $1.3B $1.2B $1.6B
Prepaid Expenses $69.1M $58.2M $59.7M $54.1M $65.6M
Other Current Assets $255.2M $133.4M $159.2M $206.5M --
Total Current Assets $4.5B $3.6B $3.8B $3.2B $3.7B
 
Property Plant And Equipment $5.8B $4.9B $4.8B $4.6B $5B
Long-Term Investments $272.8M $207.5M $239.7M $221.9M $262.4M
Goodwill $501.2M $452.1M $421.3M $388.8M --
Other Intangibles $210.4M $179.1M $190.1M $199.3M --
Other Long-Term Assets $15.2M $9.5M $14.7M $11.3M --
Total Assets $12.3B $10.2B $10.2B $9.3B $10.5B
 
Accounts Payable $1.4B $1.1B $1.2B $1.2B $1.3B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $12.5M $13.2M $15.6M $17.5M --
Other Current Liabilities $499.4M $236.1M $205.6M $198.4M --
Total Current Liabilities $3.2B $2.4B $2.5B $2.6B $3.1B
 
Long-Term Debt $4.5B $4.2B $3.9B $2.8B $2.5B
Capital Leases -- -- -- -- --
Total Liabilities $8.4B $7.2B $7B $5.9B $6.1B
 
Common Stock $208.6M $170.9M $161.6M $146.3M $164M
Other Common Equity Adj -- -- -- -- --
Common Equity $3.8B $2.9B $3.1B $3.3B $4.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $179.2M $49.7M $65.8M $56.4M $112.2M
Total Equity $4B $2.9B $3.2B $3.4B $4.3B
 
Total Liabilities and Equity $12.3B $10.2B $10.2B $9.3B $10.5B
Cash and Short Terms $1.4B $1.3B $1.7B $1.1B $1.2B
Total Debt $5B $4.5B $4.2B $3.1B $3.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $938.4M $1.1B $1.6B $1B $1B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $819M $511.9M $148.6M $163.9M $173.4M
Inventory $1.8B $1.4B $1.3B $1.4B $1.5B
Prepaid Expenses $72.4M $61.9M $59.7M $60.7M $75.6M
Other Current Assets $248M $147M $184.7M $236.9M --
Total Current Assets $4B $3.2B $3.7B $3.4B $3.5B
 
Property Plant And Equipment $5.8B $4.7B $4.7B $5.1B $4.9B
Long-Term Investments $276.1M $226.4M $232M $241.6M $176.2M
Goodwill $498.7M $448.8M $417.3M $398.6M --
Other Intangibles $209.6M $179.5M $190.8M $238.6M --
Other Long-Term Assets $14.9M $10.6M $15.2M $15.1M --
Total Assets $11.8B $9.6B $10B $10.2B $10.1B
 
Accounts Payable $1.4B $1.1B $1.3B $1.3B $1.4B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $12.7M $12.8M $16.6M $17.9M --
Other Current Liabilities $273M $266.5M $252.9M $198.8M --
Total Current Liabilities $3.5B $2.3B $3.4B $3.1B $2.7B
 
Long-Term Debt $4.3B $3.9B $2.8B $2.6B $2.4B
Capital Leases -- -- -- -- --
Total Liabilities $8.6B $6.7B $6.7B $6.2B $5.8B
 
Common Stock $207.7M $160.6M $156.7M $164.7M $160.7M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $181.1M $34M $65.3M $67.2M $186.8M
Total Equity $3.2B $2.9B $3.2B $3.9B $4.4B
 
Total Liabilities and Equity $11.8B $9.6B $10B $10.2B $10.1B
Cash and Short Terms $938.4M $1.1B $1.6B $1B $1B
Total Debt $4.8B $4.2B $4B $3.4B $2.8B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $602.6M $783.9M $733M $874.7M $915M
Depreciation & Amoritzation $296M $325.6M $307.5M $309.9M $320.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $13.8M $183.5M -$31M -$34.7M -$17.4M
Change in Inventories -$104.9M $928.4K $95.7M -$10.9M -$180M
Cash From Operations $743M $810.3M $1B $1B $882M
 
Capital Expenditures $422.2M $432M $433.4M $634M $348.4M
Cash Acquisitions $256.6M $1.2M $24.6M $623.3K $69M
Cash From Investing -$723.6M -$381.2M -$414.7M -$632.2M -$367.3M
 
Dividends Paid (Ex Special Dividend) $89.3M $85.5M $78.1M $84M $135.7M
Special Dividend Paid
Long-Term Debt Issued $271.1M $937.7M $218.8M $804.2M --
Long-Term Debt Repaid -$297.5M -$504.4M -$281.5M -$1.6B --
Repurchase of Common Stock -- $689.4M -- -- --
Other Financing Activities -$36.2M -$104.1M $8.1M -$9.8M --
Cash From Financing -$281.7M -$458.7M -$168.9M -$873.7M -$548.3M
 
Beginning Cash (CF) $1.4B $1.3B $1.6B $983.7M $1.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$224.7M $165M $491.4M -$395.4M -$75.9M
Ending Cash (CF) $1.2B $1.6B $2.2B $689.7M $1.1B
 
Levered Free Cash Flow $320.8M $378.4M $570.4M $375.1M $533.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $147.9M $205.9M $247.4M $220.1M $285.7M
Depreciation & Amoritzation $82.2M $73.5M $75M $79.4M $87.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $13.8M -$7.2M -$12.4M $16.7M $14.3M
Change in Inventories -$81.8K $58.2M $42.8M -$39.7M -$22.1M
Cash From Operations -$34M $142.2M $283.7M $55.9M $137M
 
Capital Expenditures $101.6M $153.9M $116.9M $107.6M $128.6M
Cash Acquisitions -- $24.5M -- -- --
Cash From Investing -$102.7M -$182.7M -$118.9M -$92.8M -$119.9M
 
Dividends Paid (Ex Special Dividend) $74.9M $60.3M $66M $100M $105.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$152.4M -$88.7M -$118.4M -$36.8M --
Repurchase of Common Stock $735.3M -- -- -- --
Other Financing Activities -$4.8M -$19.6M -$5.4M -$4.1M --
Cash From Financing -$344.7M -$161M -$189.4M -$140.7M -$269.8M
 
Beginning Cash (CF) $938.4M $1.1B $1.6B $1B $1B
Foreign Exchange Rate Adjustment $772.1K $69M $36.5M -$65.2M $589.9K
Additions / Reductions -$480.6M -$132.4M $11.9M -$242.7M -$252.1M
Ending Cash (CF) $458.6M $1B $1.6B $711.9M $775.8M
 
Levered Free Cash Flow -$135.7M -$11.6M $166.8M -$51.6M $8.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $532.5M $847.6M $785.3M $859.4M $983.1M
Depreciation & Amoritzation $309.7M $319.3M $313.5M $318.5M $329.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$11.2M $163.9M -$36.7M -$6.1M -$19.8M
Change in Inventories -$102.1M $59.2M $81.7M -$93.5M -$162.8M
Cash From Operations $590.6M $992.6M $1.2B $795M $965.5M
 
Capital Expenditures $411.3M $487.5M $402.7M $633.3M $370.4M
Cash Acquisitions $249.3M $25.7M $521.2K $631.8K $71.8M
Cash From Investing -$726.2M -$464.1M -$357M -$614.7M -$395.5M
 
Dividends Paid (Ex Special Dividend) $92.7M $71.6M $84.9M $119.1M $141.3M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$388.6M -$440.7M -$311.2M -$1.5B --
Repurchase of Common Stock $735.3M -$40.7M -- -- --
Other Financing Activities -$23.3M -$118.8M $22.2M -$8.4M --
Cash From Financing -$524.7M -$278.4M -$199.8M -$836.9M -$678.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$614.3M $514.4M $642.9M -$655.4M -$85.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $179.3M $505.2M $757.3M $161.7M $595.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $147.9M $205.9M $247.4M $220.1M $285.7M
Depreciation & Amoritzation $82.2M $73.5M $75M $79.4M $87.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $13.8M -$7.2M -$12.4M $16.7M $14.3M
Change in Inventories -$81.8K $58.2M $42.8M -$39.7M -$22.1M
Cash From Operations -$34M $142.2M $283.7M $55.9M $137M
 
Capital Expenditures $101.6M $153.9M $116.9M $107.6M $128.6M
Cash Acquisitions -- $24.5M -- -- --
Cash From Investing -$102.7M -$182.7M -$118.9M -$92.8M -$119.9M
 
Dividends Paid (Ex Special Dividend) $74.9M $60.3M $66M $100M $105.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$152.4M -$88.7M -$118.4M -$36.8M --
Repurchase of Common Stock $735.3M -- -- -- --
Other Financing Activities -$4.8M -$19.6M -$5.4M -$4.1M --
Cash From Financing -$344.7M -$161M -$189.4M -$140.7M -$269.8M
 
Beginning Cash (CF) $938.4M $1.1B $1.6B $1B $1B
Foreign Exchange Rate Adjustment $772.1K $69M $36.5M -$65.2M $589.9K
Additions / Reductions -$480.6M -$132.4M $11.9M -$242.7M -$252.1M
Ending Cash (CF) $458.6M $1B $1.6B $711.9M $775.8M
 
Levered Free Cash Flow -$135.7M -$11.6M $166.8M -$51.6M $8.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 4.21% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 1.01% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.58% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock