Financhill
Sell
39

TWO Quote, Financials, Valuation and Earnings

Last price:
$11.78
Seasonality move :
-1.09%
Day range:
$11.39 - $11.96
52-week range:
$11.28 - $14.36
Dividend yield:
15.16%
P/E ratio:
33.32x
P/S ratio:
4.45x
P/B ratio:
0.78x
Volume:
5.2M
Avg. volume:
1.2M
1-year change:
-16.29%
Market cap:
$1.2B
Revenue:
$31.2M
EPS (TTM):
-$4.82
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $427.6M -$1.6B $255.2M $409.9M $31.2M
Revenue Growth (YoY) 130.21% -- -- 60.61% -92.38%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $33.2M $37.7M $35M $40.7M $52.9M
Other Inc / (Exp) $417.5M -$1.2B -$87.6M -$562.4M -$289.7M
Operating Expenses $33.2M $32M $35M $21.7M $26.5M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $310.4M -$1.7B $191.4M $324.5M -$83.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$13.6M -$35.7M $4.2M $104.2M $23M
Net Income to Company $324M -$1.6B $187.2M $220.2M -$106.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $324M -$1.6B $187.2M $220.2M -$106.4M
 
Basic EPS (Cont. Ops) $3.72 -$24.94 $1.72 $2.15 -$1.60
Diluted EPS (Cont. Ops) $3.72 -$24.94 $1.72 $2.13 -$1.60
Weighted Average Basic Share $67M $68.4M $74.4M $86.2M $95.7M
Weighted Average Diluted Share $67M $68.4M $74.5M $96.1M $95.7M
 
EBITDA -- -- -- -- --
EBIT $1B -$1.4B $280.6M $582.8M $559.8M
 
Revenue (Reported) $427.6M -$1.6B $255.2M $409.9M $31.2M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $1B -$1.4B $280.6M $582.8M $559.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $85.8M $83.4M $320.8M $367.1M -$210.6M
Revenue Growth (YoY) -74.19% -2.74% 284.62% 14.41% --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $10.1M $9.2M $10.1M $8.6M $20.2M
Other Inc / (Exp) $65M $9.8M $188.8M $197.6M -$203.9M
Operating Expenses $146.2M $8M $4.3M -$2.9M $20.1M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $193.7M $66.6M $298.6M $342.6M -$248.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$8.2M $325K $21M $36.4M -$10.5M
Net Income to Company $201.9M $66.3M $277.6M $306.2M -$238.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $201.9M $66.3M $277.6M $306.2M -$238.5M
 
Basic EPS (Cont. Ops) $2.68 $0.68 $3.04 $3.04 -$2.42
Diluted EPS (Cont. Ops) $2.56 $0.66 $2.78 $2.81 -$2.42
Weighted Average Basic Share $68.4M $76.9M $86.3M $96.2M $103.6M
Weighted Average Diluted Share $73M $86.7M $96.1M $105.6M $103.6M
 
EBITDA -- -- -- -- --
EBIT $222.9M $88.5M $382M $515.7M -$94M
 
Revenue (Reported) $85.8M $83.4M $320.8M $367.1M -$210.6M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $222.9M $88.5M $382M $515.7M -$94M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -$1.6B $427M $656.5M $209.7M -$255.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $53.5M $39.9M $39.7M $39M $89.3M
Other Inc / (Exp) -$1.3B -$58.2M -$247.3M -$218.3M -$435.5M
Operating Expenses $43.8M $39.3M $30.8M $4.9M $86.4M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$1.7B $405.6M $587M $117.3M -$425.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$41.9M $5.9M $97.8M $60.7M -$13.5M
Net Income to Company -$1.7B $399.7M $489.2M $56.6M -$411.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.7B $399.7M $489.2M $56.6M -$411.8M
 
Basic EPS (Cont. Ops) -$26.08 $4.80 $5.02 -$0.11 -$4.70
Diluted EPS (Cont. Ops) -$26.24 $4.42 $4.48 -$0.48 -$4.82
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -$1.3B $497.3M $749.9M $708.1M $211.9M
 
Revenue (Reported) -$1.6B $427M $656.5M $209.7M -$255.3M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -$1.3B $497.3M $749.9M $708.1M $211.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -$1.7B $247.8M $649M $448.8M $162.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $26.5M $28.6M $33.3M $31.6M $68M
Other Inc / (Exp) -$1.3B -$108.2M -$267.9M $76.2M -$69.7M
Operating Expenses $16.8M $24.1M $24.4M $7.5M $67.3M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$1.9B $190.6M $586.2M $379.1M $37.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$39.5M $2.1M $95.7M $52.2M $15.7M
Net Income to Company -$1.8B $188.5M $490.5M $326.8M $21.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.8B $188.5M $490.5M $326.8M $21.4M
 
Basic EPS (Cont. Ops) -$27.76 $2.00 $5.18 $2.93 -$0.14
Diluted EPS (Cont. Ops) -$27.88 $1.70 $4.64 $2.56 -$0.26
Weighted Average Basic Share $205.2M $213.8M $258.3M $285.1M $310.6M
Weighted Average Diluted Share $209.7M $233M $278.4M $304.3M $320.5M
 
EBITDA -- -- -- -- --
EBIT -$1.6B $259.6M $729M $854.2M $506.3M
 
Revenue (Reported) -$1.7B $247.8M $649M $448.8M $162.2M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -$1.6B $259.6M $729M $854.2M $506.3M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $558.1M $1.4B $1.2B $683.5M $729.7M
Short Term Investments $31.4B $14.7B $7.2B $7.8B $86K
Accounts Receivable, Net $92.6M $47.2M $26.3M $36M $35.3M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $32.8B $16.4B $8.7B $9.8B $1.5B
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $31.4B $14.7B $7.2B $7.8B $8.3B
Goodwill -- -- -- -- --
Other Intangibles $1.9B $1.6B $2.2B $3B $3.1B
Other Long-Term Assets -- -- -- -- --
Total Assets $35.9B $19.5B $12.1B $13.5B $13.1B
 
Accounts Payable $149.6M $21.7M $18.4M $94M $141.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $30B $15.7B $8.4B $10.4B $10.1B
 
Long-Term Debt $889.5M $681.8M $821.6M $680.5M $563.9M
Capital Leases -- -- -- -- --
Total Liabilities $31B $16.4B $9.4B $11.3B $10.9B
 
Common Stock $980.2M $980.2M $703.4M $631.9M $614.2M
Other Common Equity Adj $689.4M $641.6M $186.3M -$278.7M -$176.4M
Common Equity $4B $2.1B $2B $1.6B $1.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $5B $3.1B $2.7B $2.2B $2.2B
 
Total Liabilities and Equity $35.9B $19.5B $12.1B $13.5B $13.1B
Cash and Short Terms $32B $16B $8.3B $8.5B $729.8M
Total Debt $1.2B $965.6M $1.2B $1.8B $1.9B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $1.6B $1.1B $732.5M $644.2M $522.6M
Short Term Investments $5.5M $13M $1.6M $437K $85.7M
Accounts Receivable, Net $50.1M $27.7M $37.7M $39M $36.6M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $2B $1.6B $1.2B $1.3B $1.3B
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $16.6B $6.7B $9.5B $8.8B $8.5B
Goodwill -- -- -- -- --
Other Intangibles $1.3B $2.2B $3B $3.2B $2.9B
Other Long-Term Assets -- -- -- -- --
Total Assets $20.6B $11.5B $14.7B $13.9B $12.9B
 
Accounts Payable $12.3M $10.5M $48.6M $90.7M $76.9M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- $3M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $16.8B $7.7B $11.6B $11B $10.3B
 
Long-Term Debt $681.2M $820.7M $679.8M $563.2M $259.8M
Capital Leases -- -- -- -- --
Total Liabilities $17.6B $8.7B $12.6B $11.8B $10.7B
 
Common Stock $980.2M $705.7M $703.4M $619.5M $602.5M
Other Common Equity Adj $720.3M $299.9M -$701.4M -$660M -$54M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3B $2.7B $2.1B $2.1B $2.2B
 
Total Liabilities and Equity $20.6B $11.5B $14.7B $13.9B $12.9B
Cash and Short Terms $1.6B $1.1B $734.1M $644.6M $608.3M
Total Debt $956M $1.2B $1.8B $2B $1.3B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $324M -$1.6B $187.2M $220.2M -$106.4M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $9.2M $9.7M $11.5M $11.6M $11M
Change in Accounts Receivable -$6M $45.5M $20.9M -$9.8M $679K
Change in Inventories -- -- -- -- --
Cash From Operations $1.1B $631.6M $423.5M $623.4M $343.5M
 
Capital Expenditures $613.7M $622.4M $742.2M $629.8M $312.6M
Cash Acquisitions -- -- -- -- $26.8M
Cash From Investing -$6.1B $14.9B $6.3B -$2.8B -$195.8M
 
Dividends Paid (Ex Special Dividend) -$538.9M -$275.3M -$257.1M -$290.4M -$246.6M
Special Dividend Paid
Long-Term Debt Issued $1B $737M $576.4M $720M $404M
Long-Term Debt Repaid -$1.3B -$963.2M -$302.7M -$165.7M -$307.8M
Repurchase of Common Stock -$19K -$1.1M -$275M -$51.4M -$21.9M
Other Financing Activities -- -- -- -- --
Cash From Financing $5.5B -$14.5B -$7.3B $1.2B -$479.4M
 
Beginning Cash (CF) $1.1B $1.6B $2.6B $2.1B $1.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $519.1M $1B -$557.8M -$962.2M -$331.7M
Ending Cash (CF) $1.6B $2.6B $2.1B $1.1B $794.8M
 
Levered Free Cash Flow $443M $9.2M -$318.6M -$6.4M $30.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $201.9M $66.3M $277.6M $306.2M -$238.5M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $2.9M $2.6M $2.4M $1.6M $1.6M
Change in Accounts Receivable $3.3M $3.9M -$7.4M $662K -$568K
Change in Inventories -- -- -- -- --
Cash From Operations $226M $229.6M $369.2M $122.3M $87.1M
 
Capital Expenditures $91.1M $268.1M $60.9M $4.3M $43.2M
Cash Acquisitions -- -- -- $26.8M --
Cash From Investing $599.9M $626.4M -$2.2B $56.8M -$254.9M
 
Dividends Paid (Ex Special Dividend) -$57.3M -$60.5M -$72.6M -$55.7M -$58.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $60M $35M $310M -- $7.7M
Long-Term Debt Repaid -$52.4M -$147.8M -$4.6M -$145.7M -$284.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$664.2M -$1.1B $2.3B -$155.9M -$7.3M
 
Beginning Cash (CF) $2.1B $2.1B $1.1B $1B $786.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $161.7M -$287.6M $435.4M $23.3M -$175.1M
Ending Cash (CF) $2.2B $1.9B $1.6B $1B $611.7M
 
Levered Free Cash Flow $135M -$38.4M $308.3M $118M $43.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$1.7B $399.7M $489.2M $56.6M -$411.8M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $10.1M $11.2M $12.5M $11M $10.9M
Change in Accounts Receivable $37.2M $22.5M -$10M -$1.3M $2.5M
Change in Inventories -- -- -- -- --
Cash From Operations $584M $633.2M $430.9M $469.8M $331.8M
 
Capital Expenditures $565.9M $968.8M $708.8M $332.1M $97.7M
Cash Acquisitions -- -- -- $26.8M -$21M
Cash From Investing $10B $8.3B -$4.1B -$91.1M $448.8M
 
Dividends Paid (Ex Special Dividend) -$346.1M -$247.1M -$284.9M -$263.7M -$232M
Special Dividend Paid
Long-Term Debt Issued $888M $585.4M $720M $349M $121.2M
Long-Term Debt Repaid -$963.2M -$302.7M -$153.4M -$183.6M -$835.2M
Repurchase of Common Stock -$1.1M -$275M -- -$68.4M -$15.9M
Other Financing Activities -- -- -- -- --
Cash From Financing -$9.6B -$9.2B $3.4B -$908.8M -$1.2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $961.6M -$351.8M -$285.2M -$530.1M -$433.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $18.1M -$335.5M -$278M $137.7M $234.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$1.8B $188.5M $490.5M $326.8M $21.4M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $7.5M $9M $10M $9.4M $9.3M
Change in Accounts Receivable $42.5M $19.5M -$11.4M -$3M -$1.2M
Change in Inventories -- -- -- -- --
Cash From Operations $378.4M $380M $387.4M $233.8M $222.1M
 
Capital Expenditures $286.3M $632.6M $599.3M $301.6M $86.6M
Cash Acquisitions -- -- -- $26.8M -$21M
Cash From Investing $13.4B $6.8B -$3.6B -$973.3M -$328.7M
 
Dividends Paid (Ex Special Dividend) -$218M -$189.8M -$217.6M -$190.9M -$176.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $728M $576.4M $720M $349M $66.2M
Long-Term Debt Repaid -$963.2M -$302.7M -$153.4M -$171.3M -$698.7M
Repurchase of Common Stock -$1.1M -$275M -- -$17M -$11.1M
Other Financing Activities -- -- -- -- --
Cash From Financing -$13.2B -$8B $2.7B $657.9M -$76.5M
 
Beginning Cash (CF) $5.6B $6.8B $4.7B $3B $2.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $595.2M -$786.2M -$513.7M -$81.5M -$183.1M
Ending Cash (CF) $6.1B $6B $4.2B $2.9B $2.1B
 
Levered Free Cash Flow $92.1M -$252.6M -$211.9M -$67.8M $135.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 0.73% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 6.55% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 5.65% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock