Financhill
Sell
29

ARL Quote, Financials, Valuation and Earnings

Last price:
$16.06
Seasonality move :
8.58%
Day range:
$15.00 - $16.06
52-week range:
$12.51 - $25.96
Dividend yield:
0%
P/E ratio:
70.30x
P/S ratio:
4.91x
P/B ratio:
0.40x
Volume:
7.3K
Avg. volume:
13.4K
1-year change:
-13.49%
Market cap:
$242.3M
Revenue:
$50.5M
EPS (TTM):
-$1.03
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $59M $59M $42M $37.5M $50.5M
Revenue Growth (YoY) -60.66% 0.06% -28.78% -10.69% 34.51%
 
Cost of Revenues $25.7M $24.4M $20.9M $18.3M $27.9M
Gross Profit $33.3M $34.7M $21.2M $19.2M $22.6M
Gross Profit Margin 56.44% 58.73% 50.38% 51.15% 44.76%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $20.3M $20M $29.9M $18.8M $20.2M
Other Inc / (Exp) -$7.4M $23.1M $31.7M $573.7M $602K
Operating Expenses $33.7M $34.8M $41.8M $28.5M $33.8M
Operating Income -$390K -$112K -$20.6M -$9.3M -$11.2M
 
Net Interest Expenses $13.9M $11.9M $5.7M -- --
EBT. Incl. Unusual Items -$21.7M $11.1M $5.4M $573.4M $6.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$147K -$1.1M $98.1M $1.5M
Net Income to Company -$21.7M $11.3M $6.4M $475.3M $5.3M
 
Minority Interest in Earnings $5.8M -$2.2M -$3.1M -$102M -$1.3M
Net Income to Common Excl Extra Items -$16M $9M $3.3M $373.3M $4M
 
Basic EPS (Cont. Ops) -$1.00 $0.56 $0.21 $23.11 $0.25
Diluted EPS (Cont. Ops) -$1.00 $0.56 $0.21 $23.11 $0.25
Weighted Average Basic Share $16M $16M $16.2M $16.2M $16.2M
Weighted Average Diluted Share $16M $16M $16.2M $16.2M $16.2M
 
EBITDA $33.7M $64.7M $43.8M $604.1M $30.8M
EBIT $18.1M $46.1M $28.8M $591M $16.2M
 
Revenue (Reported) $59M $59M $42M $37.5M $50.5M
Operating Income (Reported) -$390K -$112K -$20.6M -$9.3M -$11.2M
Operating Income (Adjusted) $18.1M $46.1M $28.8M $591M $16.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $11.9M $10.5M $8.3M $12.5M $11.6M
Revenue Growth (YoY) 4.65% -12.09% -20.73% 50.57% -7.34%
 
Cost of Revenues $6.4M $5.6M $4.7M $7.4M $7M
Gross Profit $5.5M $4.9M $3.6M $5.1M $4.6M
Gross Profit Margin 46.49% 46.54% 43.49% 40.58% 39.79%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.3M $7.1M $4.6M $3.9M $3.6M
Other Inc / (Exp) $14.2M $31.8M $466M $202K -$23M
Operating Expenses $7.9M $10.1M $6.8M $7.2M $6.7M
Operating Income -$2.3M -$5.2M -$3.2M -$2.1M -$2.1M
 
Net Interest Expenses $2.2M $929K -- -- --
EBT. Incl. Unusual Items $9.7M $25.7M $465.9M $5.2M -$21.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $50K $605K $81.5M $1.1M -$4.6M
Net Income to Company $9.6M $25.1M $384.3M $4M -$17M
 
Minority Interest in Earnings -$1.7M -$5.7M -$82M -$1M -$444K
Net Income to Common Excl Extra Items $8M $19.4M $302.3M $3M -$17.5M
 
Basic EPS (Cont. Ops) $0.50 $1.20 $18.72 $0.18 -$1.08
Diluted EPS (Cont. Ops) $0.50 $1.20 $18.72 $0.18 -$1.08
Weighted Average Basic Share $16M $16.2M $16.2M $16.2M $16.2M
Weighted Average Diluted Share $16M $16.2M $16.2M $16.2M $16.2M
 
EBITDA $21.5M $36.7M $472.9M $10.4M -$16.2M
EBIT $17.3M $32.7M $469.9M $7.1M -$19.5M
 
Revenue (Reported) $11.9M $10.5M $8.3M $12.5M $11.6M
Operating Income (Reported) -$2.3M -$5.2M -$3.2M -$2.1M -$2.1M
Operating Income (Adjusted) $17.3M $32.7M $469.9M $7.1M -$19.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $64.4M $52.6M $32.8M $49.8M $49.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $25M $22.4M $16.9M $26.4M $27.6M
Gross Profit $39.4M $30.3M $15.9M $23.4M $21.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $20.8M $29.4M $21.1M $18.5M $15.4M
Other Inc / (Exp) $27.3M $33.7M $500.8M $71.5M -$23.8M
Operating Expenses $44.2M $43.3M $30.3M $31M $28.8M
Operating Income -$4.8M -$13M -$14.4M -$7.6M -$7M
 
Net Interest Expenses $13.5M $7.2M -- -- --
EBT. Incl. Unusual Items $9.1M $13.5M $492.5M $83.9M -$21M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $346K -$1.7M $81.7M $18.9M -$4.5M
Net Income to Company $8.8M $15.2M $410.7M $65M -$16.5M
 
Minority Interest in Earnings $407K -$4.6M -$87.6M -$15.4M -$146K
Net Income to Common Excl Extra Items $9.2M $10.6M $323.1M $49.5M -$16.7M
 
Basic EPS (Cont. Ops) $0.57 $0.66 $20.01 $3.06 -$1.03
Diluted EPS (Cont. Ops) $0.57 $0.66 $20.01 $3.06 -$1.03
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $61.9M $61.9M $521M $109.9M $576K
EBIT $45.5M $44.7M $508.2M $95.7M -$13.1M
 
Revenue (Reported) $64.4M $52.6M $32.8M $49.8M $49.3M
Operating Income (Reported) -$4.8M -$13M -$14.4M -$7.6M -$7M
Operating Income (Adjusted) $45.5M $44.7M $508.2M $95.7M -$13.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $39.8M $33.4M $24.2M $36.5M $35.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $18.5M $16.5M $12.5M $20.6M $20.2M
Gross Profit $21.3M $16.9M $11.7M $15.9M $15M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $15M $24.4M $15.6M $15.3M $10.5M
Other Inc / (Exp) $24.9M $35.5M $504.6M $2.4M -$22M
Operating Expenses $25.4M $33.9M $22.4M $24.9M $19.9M
Operating Income -$4.1M -$16.9M -$10.7M -$9M -$4.9M
 
Net Interest Expenses $9.8M $5.1M -- -- --
EBT. Incl. Unusual Items $11M $13.4M $500.5M $11M -$16.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $346K -$1.2M $81.6M $2.4M -$3.6M
Net Income to Company $10.7M $14.6M $418.9M $8.5M -$13.2M
 
Minority Interest in Earnings -$2.1M -$4.5M -$89M -$2.5M -$1.3M
Net Income to Common Excl Extra Items $8.6M $10.2M $329.9M $6.1M -$14.5M
 
Basic EPS (Cont. Ops) $0.54 $0.63 $20.43 $0.37 -$0.90
Diluted EPS (Cont. Ops) $0.54 $0.63 $20.43 $0.37 -$0.90
Weighted Average Basic Share $48M $48.5M $48.5M $48.5M $48.5M
Weighted Average Diluted Share $48M $48.5M $48.5M $48.5M $48.5M
 
EBITDA $50.4M $47.6M $524.7M $29.1M -$1.1M
EBIT $37.3M $35.9M $515.3M $18.5M -$10.8M
 
Revenue (Reported) $39.8M $33.4M $24.2M $36.5M $35.3M
Operating Income (Reported) -$4.1M -$16.9M -$10.7M -$9M -$4.9M
Operating Income (Adjusted) $37.3M $35.9M $515.3M $18.5M -$10.8M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $51.2M $36.8M $50.7M $113.4M $36.7M
Short Term Investments -- -- $16M $119.8M $90.4M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $312.4M $347M $325.9M $594.6M $412.2M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $67.7M $60.4M $61.6M $28.2M $10.1M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $62.8M $81M $86.6M $80.9M $99.6M
Total Assets $830.6M $865.8M $770.6M $1.2B $1B
 
Accounts Payable $29M $27.3M $44.5M $53.1M $11.9M
Accrued Expenses $7.2M $7.6M $6.6M $5.2M $2.6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $36.2M $34.9M $51.1M $58.3M $14.5M
 
Long-Term Debt $473.1M $480.6M $372.8M $317.2M $182.7M
Capital Leases -- -- -- -- --
Total Liabilities $534.1M $535.4M $433.7M $385.3M $207M
 
Common Stock $3.8M $2M $2M $2M $2M
Other Common Equity Adj -- -- -- -- --
Common Equity $235.9M $235M $238.3M $611.7M $615.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $57M $93.6M $96.7M $198.7M $199.5M
Total Equity $296.5M $330.4M $336.9M $812.2M $816.5M
 
Total Liabilities and Equity $830.6M $865.8M $770.6M $1.2B $1B
Cash and Short Terms $51.2M $36.8M $66.7M $233.2M $127.2M
Total Debt $473.1M $480.6M $372.8M $317.2M $182.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $33M $63.9M $131.2M $47.2M $39.5M
Short Term Investments -- -- $75.3M $134.2M $92.1M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $298.4M $328.1M $471.2M $455.6M $397.2M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $57.1M $58.4M $313.4M $10.3M $10.6M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $71.3M $86.1M $95.4M $94.4M $107.3M
Total Assets $807.6M $772.7M $1.2B $1.1B $1B
 
Accounts Payable $23.3M $45.2M $95.4M $46.9M $43.5M
Accrued Expenses $3.3M $3.5M $3.2M $2.5M $3.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $26.6M $48.6M $98.6M $49.3M $46.6M
 
Long-Term Debt $452.1M $369.2M $286M $182.4M $183.8M
Capital Leases -- -- -- -- --
Total Liabilities $500.4M $427.6M $394.4M $241.6M $240.2M
 
Common Stock $169K $2M $2M $2M $2M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $59.1M $98.1M $185.7M $201.1M $200.3M
Total Equity $307.2M $345M $755.8M $820.7M $802.5M
 
Total Liabilities and Equity $807.6M $772.7M $1.2B $1.1B $1B
Cash and Short Terms $33M $63.9M $206.6M $181.4M $131.6M
Total Debt $452.1M $369.2M $286M $182.4M $183.8M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$21.7M $11.3M $6.4M $475.3M $5.3M
Depreciation & Amoritzation $15.6M $18.6M $15M $13.1M $14.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$46.2M -$327K $18.2M -$7.6M -$11.1M
Change in Inventories -- -- -- -- --
Cash From Operations -$40.6M $3.5M -$11.5M -$45.4M -$31.1M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -$411K -- --
Cash From Investing -$3.7M $4.2M $100.8M $307.4M $26.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $103.8M $30.7M $20M -- --
Long-Term Debt Repaid -$74.7M -$33.4M -$118.9M -$111M -$137.7M
Repurchase of Common Stock -- -- -- -- -$908K
Other Financing Activities -$8M -$1.3M -$4.7M -$1.4M -$455K
Cash From Financing $21M -$4M -$103.6M -$112.4M -$139M
 
Beginning Cash (CF) $106.6M $83.3M $87M $72.7M $222.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$23.3M $3.7M -$14.3M $149.6M -$143.3M
Ending Cash (CF) $83.3M $87M $72.7M $222.3M $79.1M
 
Levered Free Cash Flow -$40.6M $3.5M -$11.5M -$45.4M -$31.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $9.6M $25.1M $384.3M $4M -$17M
Depreciation & Amoritzation $4.2M $3.9M $3M $3.3M $3.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $4.3M $1.3M -$2.7M -$1.4M $3.3M
Change in Inventories -- -- -- -- --
Cash From Operations -$5.2M -$7.6M $2.1M $16.3M $13.5M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions $253K -- -- -- --
Cash From Investing $7.5M $77M $121.1M -$792K -$23.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$14.3M $20M -- -- $10.7M
Long-Term Debt Repaid $492K -$68.8M -$30.9M -$2M -$7.9M
Repurchase of Common Stock -- -- -- -- -$215K
Other Financing Activities -$54K -$4.7M -$764K -- -$147K
Cash From Financing -$13.9M -$53.4M -$31.7M -$2M $2.4M
 
Beginning Cash (CF) $72.6M $68M $57.7M $69.8M $77.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$11.6M $16M $91.5M $13.5M -$7.9M
Ending Cash (CF) $61M $84M $149.2M $83.3M $69.1M
 
Levered Free Cash Flow -$5.2M -$7.6M $2.1M $16.3M $13.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $8.8M $15.2M $410.7M $65M -$16.5M
Depreciation & Amoritzation $15.8M $17.3M $12.7M $14.2M $13.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$11M $15.2M -$3.8M -$5.3M -$7.9M
Change in Inventories -- -- -- -- --
Cash From Operations -$49.2M $13.2M -$10.7M -$30.7M -$22M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -$411K -- -- --
Cash From Investing $29.3M $94.5M $149.1M $142.9M $9.5M
 
Dividends Paid (Ex Special Dividend) $197K -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $17.8M -- -- -- --
Long-Term Debt Repaid -$36.9M -$119.3M -$71.9M -$177.7M -$10.5M
Repurchase of Common Stock -- -- -- -- -$1.7M
Other Financing Activities -- -$5.9M -$1.4M -$452K -$203K
Cash From Financing -$19M -$84.7M -$73.2M -$178.1M -$1.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$38.9M $22.9M $65.2M -$65.8M -$14.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$49.2M $13.2M -$10.7M -$30.7M -$22M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $10.7M $14.6M $418.9M $8.5M -$13.2M
Depreciation & Amoritzation $13M $11.7M $9.4M $10.5M $9.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$93K $15.5M -$6.6M -$4.4M -$1.2M
Change in Inventories -- -- -- -- --
Cash From Operations -$17.4M -$7.7M -$6.9M $7.8M $16.9M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -$411K -- -- --
Cash From Investing $16.2M $106.5M $154.9M -$9.6M -$26.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $10.2M $20M -- -- $10.7M
Long-Term Debt Repaid -$31.3M -$117.2M -$70.2M -$136.8M -$9.6M
Repurchase of Common Stock -- -- -- -- -$802K
Other Financing Activities -$54K -$4.7M -$1.4M -$451K -$199K
Cash From Financing -$21.1M -$101.9M -$71.5M -$137.3M $93K
 
Beginning Cash (CF) $224M $230.1M $165.9M $402.7M $249.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$22.3M -$3.1M $76.5M -$139M -$9.9M
Ending Cash (CF) $201.7M $227M $242.3M $263.7M $239.2M
 
Levered Free Cash Flow -$17.4M -$7.7M -$6.9M $7.8M $16.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock