Financhill
Buy
61

NEN Quote, Financials, Valuation and Earnings

Last price:
$80.59
Seasonality move :
4.95%
Day range:
$80.59 - $80.59
52-week range:
$67.04 - $84.00
Dividend yield:
1.99%
P/E ratio:
20.83x
P/S ratio:
3.59x
P/B ratio:
--
Volume:
--
Avg. volume:
278
1-year change:
17.65%
Market cap:
$282.1M
Revenue:
$74.5M
EPS (TTM):
$3.87
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $60.5M $62.1M $62.6M $68.3M $74.5M
Revenue Growth (YoY) 4.25% 2.69% 0.86% 9.03% 9.06%
 
Cost of Revenues $19.4M $19.9M $21.5M $23.1M $26.3M
Gross Profit $41.1M $42.2M $41.1M $45.2M $48.2M
Gross Profit Margin 67.94% 67.99% 65.62% 66.12% 64.73%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.4M $3.1M $3.7M $3.4M $3.9M
Other Inc / (Exp) $1.5M $160.7K -$3.3M -$374.7K -$94.9K
Operating Expenses $23.8M $27.3M $26.9M $27.1M $28.4M
Operating Income $17.3M $15M $14.2M $18.1M $19.8M
 
Net Interest Expenses $12.2M $13.7M $13.6M $14M $11.2M
EBT. Incl. Unusual Items $6.5M $1.4M -$2.7M $3.7M $8.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $6.5M $1.4M -$2.7M $3.7M $8.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $6.5M $1.4M -$2.7M $3.7M $8.5M
 
Basic EPS (Cont. Ops) $1.76 $0.39 -$0.73 $1.02 $2.35
Diluted EPS (Cont. Ops) $1.76 $0.39 -$0.73 $1.02 $2.35
Weighted Average Basic Share $3.7M $3.7M $3.7M $3.6M $3.6M
Weighted Average Diluted Share $3.7M $3.7M $3.7M $3.6M $3.6M
 
EBITDA $33.4M $33.5M $27.6M $35.1M $41M
EBIT $18.7M $15.1M $10.9M $18.8M $24.2M
 
Revenue (Reported) $60.5M $62.1M $62.6M $68.3M $74.5M
Operating Income (Reported) $17.3M $15M $14.2M $18.1M $19.8M
Operating Income (Adjusted) $18.7M $15.1M $10.9M $18.8M $24.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $15.1M $15.9M $17.1M $19M $20.2M
Revenue Growth (YoY) -0.09% 5.31% 7.1% 11.03% 6.58%
 
Cost of Revenues $5.2M $6M $6.1M $7M $6.9M
Gross Profit $9.9M $9.9M $11M $12M $13.3M
Gross Profit Margin 65.47% 62.16% 64.2% 63.13% 65.77%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $844K $1.1M $878.2K $1M $1.1M
Other Inc / (Exp) -$249.6K -$233.1K $53.5K $148.7K $146.7K
Operating Expenses $6.7M $6.4M $6.4M $7.1M $6.8M
Operating Income $3.2M $3.6M $4.6M $4.9M $6.5M
 
Net Interest Expenses $3.4M $3.4M $3.6M $2.9M $2.7M
EBT. Incl. Unusual Items -$439.3K -$75.4K $995.2K $2.2M $3.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$439.3K -$75.4K $995.2K $2.2M $3.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$439.3K -$75.4K $995.2K $2.2M $3.9M
 
Basic EPS (Cont. Ops) -$0.12 -$0.02 $0.27 $0.61 $1.10
Diluted EPS (Cont. Ops) -$0.12 -$0.02 $0.27 $0.61 $1.10
Weighted Average Basic Share $3.7M $3.7M $3.6M $3.6M $3.5M
Weighted Average Diluted Share $3.7M $3.7M $3.6M $3.6M $3.5M
 
EBITDA $7.6M $7.3M $9.1M $10.6M $12M
EBIT $3M $3.3M $5M $6.1M $7.7M
 
Revenue (Reported) $15.1M $15.9M $17.1M $19M $20.2M
Operating Income (Reported) $3.2M $3.6M $4.6M $4.9M $6.5M
Operating Income (Adjusted) $3M $3.3M $5M $6.1M $7.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $62.7M $61.3M $66.7M $72.5M $79.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $19.8M $20.8M $22.8M $25.3M $26.6M
Gross Profit $43M $40.5M $43.9M $47.1M $53.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.1M $3.6M $3.5M $3.9M $3.9M
Other Inc / (Exp) $1.1M -$1.3M -$3.2M $792K $318.2K
Operating Expenses $26.4M $26.4M $27.9M $27.9M $28.8M
Operating Income $16.6M $14.1M $16.1M $19.2M $24.5M
 
Net Interest Expenses $13.3M $13.6M $14.2M $11.7M $11M
EBT. Incl. Unusual Items $4.3M -$769.7K -$1.3M $8.3M $13.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $4.3M -$769.7K -$1.3M $8.3M $13.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.3M -$769.7K -$1.3M $8.3M $13.7M
 
Basic EPS (Cont. Ops) $1.16 -$0.21 -$0.35 $2.30 $3.87
Diluted EPS (Cont. Ops) $1.16 -$0.21 -$0.36 $2.30 $3.87
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $35.2M $29.2M $30.3M $40.5M $46.6M
EBIT $17.6M $12.8M $13.2M $24.1M $29.3M
 
Revenue (Reported) $62.7M $61.3M $66.7M $72.5M $79.9M
Operating Income (Reported) $16.6M $14.1M $16.1M $19.2M $24.5M
Operating Income (Adjusted) $17.6M $12.8M $13.2M $24.1M $29.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $47.3M $46.5M $50.6M $54.8M $60.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $15M $16M $17.3M $19.5M $19.8M
Gross Profit $32.3M $30.5M $33.3M $35.3M $40.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.3M $2.8M $2.5M $3.1M $3M
Other Inc / (Exp) $669.1K -$796.7K -$670.7K $496.1K $909.2K
Operating Expenses $20.2M $19.4M $20.4M $21.2M $21.6M
Operating Income $12M $11.1M $12.9M $14.1M $18.8M
 
Net Interest Expenses $10.3M $10.1M $10.7M $8.4M $8.2M
EBT. Incl. Unusual Items $2.4M $200.3K $1.6M $6.2M $11.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $2.4M $200.3K $1.6M $6.2M $11.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.4M $200.3K $1.6M $6.2M $11.4M
 
Basic EPS (Cont. Ops) $0.65 $0.05 $0.43 $1.71 $3.22
Diluted EPS (Cont. Ops) $0.65 $0.05 $0.43 $1.71 $3.22
Weighted Average Basic Share $11.1M $11.1M $11M $10.8M $10.6M
Weighted Average Diluted Share $11.1M $11.1M $11M $10.8M $10.6M
 
EBITDA $26.5M $22.1M $24.9M $30.2M $35.8M
EBIT $12.7M $10.3M $12.6M $17.9M $23.1M
 
Revenue (Reported) $47.3M $46.5M $50.6M $54.8M $60.2M
Operating Income (Reported) $12M $11.1M $12.9M $14.1M $18.8M
Operating Income (Adjusted) $12.7M $10.3M $12.6M $17.9M $23.1M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $7.5M $18.6M $96.1M $49.6M $18.2M
Short Term Investments -- -- -- $88.9M $84.7M
Accounts Receivable, Net $484.6K $1.4M $935.3K $655.8K $953.8K
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $8.5M $20.6M $97.9M $141.1M $106.1M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $1.4M $1.4M $1.5M $1.4M $1.4M
Goodwill -- -- -- -- --
Other Intangibles $1.4M $51K $26K -- $1.5M
Other Long-Term Assets $4.6M $5M $6.2M $8.2M $6.8M
Total Assets $294.3M $291.7M $356.9M $391.8M $385.7M
 
Accounts Payable $4.3M $3.9M $4.3M $7.3M $5.7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $24.2M $25.2M $27.3M $31.7M $32.4M
 
Long-Term Debt $299.8M $300.4M $370.5M $411M $408.7M
Capital Leases -- -- -- -- --
Total Liabilities $332.1M $333.1M $406.2M $451.7M $451.1M
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -$37.8M -$41.5M -$49.3M -$59.9M -$65.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$37.8M -$41.5M -$49.3M -$59.9M -$65.4M
 
Total Liabilities and Equity $294.3M $291.7M $356.9M $391.8M $385.7M
Cash and Short Terms $7.5M $18.6M $96.1M $138.5M $102.9M
Total Debt $299.8M $300.4M $370.5M $411M $408.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $16.8M $24.6M $59.5M $16.1M $15.1M
Short Term Investments -- -- $74M $83.3M $86.1M
Accounts Receivable, Net $1.1M $1M $414.7K $929.3K $954.4K
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- $8.4M
Total Current Assets $18.5M $26.2M $135.8M $102.5M $113.1M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $1.4M $1.4M $1.4M $1.4M $1.4M
Goodwill -- -- -- -- --
Other Intangibles $383K $32K $7K $1.1M --
Other Long-Term Assets $4.9M $6.1M $7.6M $8.8M --
Total Assets $293.1M $288.9M $387.8M $386.2M $387.4M
 
Accounts Payable $3.8M $4.3M $4.3M $5.5M $6.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $24.3M $27M $28.4M $41.6M $36.1M
 
Long-Term Debt $300.9M $298.9M $411.5M $409.3M $406.8M
Capital Leases -- -- -- -- --
Total Liabilities $332.4M $333.7M $448.8M $450.8M $452.8M
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$39.3M -$44.8M -$61M -$64.7M -$65.5M
 
Total Liabilities and Equity $293.1M $288.9M $387.8M $386.2M $387.4M
Cash and Short Terms $16.8M $24.6M $133.5M $99.4M $101.2M
Total Debt $300.9M $298.9M $411.5M $409.3M $406.8M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $6.5M $1.4M -$2.7M $3.7M $8.5M
Depreciation & Amoritzation $14.7M $18.4M $16.7M $16.4M $16.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $38.2K -$2.4M -$354.8K $279.5K -$298K
Change in Inventories -- -- -- -- --
Cash From Operations $22.4M $17.5M $15.8M $21.5M $24.2M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -$43.4K -$11.7K -$81.1K -- --
Cash From Investing -$29.3M -$1.7M -$2.3M -$93.1M -$38.9M
 
Dividends Paid (Ex Special Dividend) -$4.7M -$4.7M -$4.7M -$9.3M -$10M
Special Dividend Paid
Long-Term Debt Issued $16M $3.8M $88.6M $41.9M --
Long-Term Debt Repaid -$1.5M -$3.2M -$2.3M -$2.3M -$2.7M
Repurchase of Common Stock -$4.1M -$394K -$450.3K -$5.3M -$3.9M
Other Financing Activities -$446.5K -$136.3K -$179.3K -- -$3K
Cash From Financing $5.3M -$4.6M $64M $25M -$16.6M
 
Beginning Cash (CF) $9.1M $7.5M $18.6M $96.1M $49.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.5M $11.1M $77.4M -$46.5M -$31.3M
Ending Cash (CF) $7.5M $18.6M $96.1M $49.6M $18.2M
 
Levered Free Cash Flow $22.4M $17.5M $15.8M $21.5M $24.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$439.3K -$75.4K $995.2K $2.2M $3.9M
Depreciation & Amoritzation $4.6M $4M $4.1M $4.4M $4.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$474.9K $416.8K $238.4K -$159.6K $74K
Change in Inventories -- -- -- -- --
Cash From Operations $3.8M $3.7M $5.6M $6.7M $8.5M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -$1.2K -$40.7K -- -- --
Cash From Investing -$625.1K -$682.7K -$75.6M -$42.8M -$4.1M
 
Dividends Paid (Ex Special Dividend) -$1.2M -$1.2M -$1.1M -$1.4M -$1.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$534.1K -$579.2K -$522.1K -$676.3K -$705.3K
Repurchase of Common Stock -- -- -$1.5M -$1.4M -$712.7K
Other Financing Activities -- -- -- -- --
Cash From Financing -$1.7M -$1.7M -$3.1M -$3.5M -$2.8M
 
Beginning Cash (CF) $15.4M $23.4M $132.6M $55.7M $13.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.5M $1.2M -$73.2M -$39.6M $1.6M
Ending Cash (CF) $16.8M $24.6M $59.5M $16.1M $15.1M
 
Levered Free Cash Flow $3.8M $3.7M $5.6M $6.7M $8.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $4.3M -$769.7K -$1.3M $8.3M $13.7M
Depreciation & Amoritzation $17.6M $16.4M $17.1M $16.4M $17.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$1.6M -$1.1M $664.4K -$514.7K -$25.1K
Change in Inventories -- -- -- -- --
Cash From Operations $20M $17M $16M $21.7M $30.9M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -$22.1K -$40.7K -$40.4K -- --
Cash From Investing -$30.1M -$2.3M -$77.2M -$50M -$15.1M
 
Dividends Paid (Ex Special Dividend) -$4.7M -$4.7M -$9.3M -$9.7M -$11.3M
Special Dividend Paid
Long-Term Debt Issued $19.1M -- -- -- --
Long-Term Debt Repaid -$568.8K -$2.2M -$2.3M -$2.6M -$2.8M
Repurchase of Common Stock -$763.6K -- -$5.6M -$2.8M -$2.9M
Other Financing Activities -$347.6K -- -- -- --
Cash From Financing $12.7M -$6.9M $96.1M -$15.1M -$16.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.7M $7.8M $34.9M -$43.3M -$1.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $20M $17M $16M $21.7M $30.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $2.4M $200.3K $1.6M $6.2M $11.4M
Depreciation & Amoritzation $13.8M $11.8M $12.2M $12.2M $12.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$1.7M -$498.6K $520.6K -$273.5K -$680
Change in Inventories -- -- -- -- --
Cash From Operations $13.3M $12.8M $13M $13.2M $20M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -$11.7K -$40.7K -- -- --
Cash From Investing -$1.1M -$1.7M -$76.6M -$33.4M -$9.6M
 
Dividends Paid (Ex Special Dividend) -$3.5M -$3.5M -$8.1M -$8.5M -$9.8M
Special Dividend Paid -- -- $1.3M $1.3M $1.6M
Long-Term Debt Issued $3.8M -- $41.9M -- --
Long-Term Debt Repaid -$2.7M -$1.7M -$1.7M -$2M -$2.1M
Repurchase of Common Stock -$394K -- -$5.2M -$2.7M -$1.6M
Other Financing Activities -$136.3K -- -- -- --
Cash From Financing -$2.9M -$5.2M $26.9M -$13.2M -$13.6M
 
Beginning Cash (CF) $34.2M $62.8M $321M $129.9M $60.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $9.3M $6M -$36.6M -$33.4M -$3.2M
Ending Cash (CF) $43.5M $68.8M $284.4M $96.5M $57.3M
 
Levered Free Cash Flow $13.3M $12.8M $13M $13.2M $20M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock