Financhill
Sell
33

NEN Quote, Financials, Valuation and Earnings

Last price:
$62.26
Seasonality move :
3.11%
Day range:
$63.98 - $66.00
52-week range:
$62.00 - $84.00
Dividend yield:
2.46%
P/E ratio:
19.55x
P/S ratio:
2.64x
P/B ratio:
--
Volume:
1.6K
Avg. volume:
712
1-year change:
-17.76%
Market cap:
$227.2M
Revenue:
$80.5M
EPS (TTM):
$3.33
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $62.1M $62.6M $68.3M $74.5M $80.5M
Revenue Growth (YoY) 2.69% 0.86% 9.03% 9.06% 8.12%
 
Cost of Revenues $19.9M $37.9M $38.1M $39.9M $41M
Gross Profit $42.2M $24.7M $30.2M $34.6M $39.6M
Gross Profit Margin 67.99% 39.51% 44.23% 46.47% 49.12%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.1M -- -- -- --
Other Inc / (Exp) $160.7K -$3.3M -$374.7K -$94.9K $1.3M
Operating Expenses $27.3M $10.5M $12.1M $14.8M $14.2M
Operating Income $15M $14.2M $18.1M $19.8M $25.4M
 
Net Interest Expenses $13.7M $13.6M $15M $15.7M $15.5M
EBT. Incl. Unusual Items $1.4M -$2.7M $3.7M $8.5M $15.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $1.4M -$2.7M $3.7M $8.5M $15.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.4M -$2.7M $3.7M $8.5M $15.7M
 
Basic EPS (Cont. Ops) $0.39 -$0.74 $1.03 $2.38 $4.46
Diluted EPS (Cont. Ops) $0.39 -$0.74 $1.03 $2.38 $4.46
Weighted Average Basic Share $3.7M $3.7M $3.6M $3.6M $3.5M
Weighted Average Diluted Share $3.7M $3.7M $3.6M $3.6M $3.5M
 
EBITDA $33.5M $30.9M $34.5M $36.6M $42.4M
EBIT $15.1M $14.2M $18.1M $19.8M $25.4M
 
Revenue (Reported) $62.1M $62.6M $68.3M $74.5M $80.5M
Operating Income (Reported) $15M $14.2M $18.1M $19.8M $25.4M
Operating Income (Adjusted) $15.1M $14.2M $18.1M $19.8M $25.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $15.9M $17.1M $19M $20.2M $23.7M
Revenue Growth (YoY) 5.31% 7.1% 11.03% 6.58% 17.21%
 
Cost of Revenues $9.3M $9.4M $10.5M $10.1M $14.4M
Gross Profit $6.7M $7.7M $8.5M $10.1M $9.3M
Gross Profit Margin 41.89% 45.02% 44.89% 49.93% 39.4%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$233.1K $53.5K $148.7K $146.7K --
Operating Expenses $3.1M $3.1M $3.6M $3.6M $4.6M
Operating Income $3.6M $4.6M $4.9M $6.5M $4.7M
 
Net Interest Expenses $3.4M $4M $4M $3.8M $5.4M
EBT. Incl. Unusual Items -$75.4K $995.2K $2.2M $3.9M -$521.8K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$75.4K $995.2K $2.2M $3.9M -$521.8K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$75.4K $995.2K $2.2M $3.9M -$521.8K
 
Basic EPS (Cont. Ops) -$0.02 $0.28 $0.61 $1.11 -$0.15
Diluted EPS (Cont. Ops) -- $0.28 $0.61 $1.11 -$0.15
Weighted Average Basic Share $3.7M $3.6M $3.6M $3.5M $3.5M
Weighted Average Diluted Share $3.7M $3.6M $3.6M $3.5M $3.5M
 
EBITDA $7.5M $8.7M $9.3M $10.7M $12.1M
EBIT $3.6M $4.6M $4.9M $6.5M $4.7M
 
Revenue (Reported) $15.9M $17.1M $19M $20.2M $23.7M
Operating Income (Reported) $3.6M $4.6M $4.9M $6.5M $4.7M
Operating Income (Adjusted) $3.6M $4.6M $4.9M $6.5M $4.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $61.3M $66.7M $72.5M $79.9M $86M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $37.7M $39.7M $40.5M $41.9M $47.3M
Gross Profit $23.6M $27.1M $32M $37.9M $38.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$1.3M -$3.2M $792K $318.2K --
Operating Expenses $9.6M $11M $12.7M $13.5M $14.1M
Operating Income $14.1M $16.1M $19.2M $24.5M $24.7M
 
Net Interest Expenses $13.6M $14.6M $15.8M $15.6M $17.2M
EBT. Incl. Unusual Items -$769.7K -$1.3M $8.3M $13.7M $11.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$769.7K -$1.3M $8.3M $13.7M $11.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$769.7K -$1.3M $8.3M $13.7M $11.6M
 
Basic EPS (Cont. Ops) -$0.21 -$0.36 $2.33 $3.91 $3.33
Diluted EPS (Cont. Ops) -- -$0.36 $2.33 $3.91 $3.33
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $30.5M $33.1M $35.6M $41.7M $44.7M
EBIT $14.1M $16.1M $19.2M $24.5M $24.7M
 
Revenue (Reported) $61.3M $66.7M $72.5M $79.9M $86M
Operating Income (Reported) $14.1M $16.1M $19.2M $24.5M $24.7M
Operating Income (Adjusted) $14.1M $16.1M $19.2M $24.5M $24.7M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $50.6M $54.8M $60.2M $65.6M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $29.3M $30.8M $31.4M $36.6M --
Gross Profit $21.3M $23.9M $28.7M $29M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$670.7K $496.1K $909.2K $847.7K --
Operating Expenses $8.4M $9.9M $10M $10.9M --
Operating Income $12.9M $14.1M $18.8M $18M --
 
Net Interest Expenses $11.1M $11.8M $11.6M $13.4M --
EBT. Incl. Unusual Items $1.6M $6.2M $11.4M $7.4M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $1.6M $6.2M $11.4M $7.4M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.6M $6.2M $11.4M $7.4M --
 
Basic EPS (Cont. Ops) $0.44 $1.73 $3.26 $2.12 --
Diluted EPS (Cont. Ops) $0.44 $1.73 $3.26 $2.12 --
Weighted Average Basic Share $10.8M $10.7M $10.5M $10.5M --
Weighted Average Diluted Share $10.8M $10.7M $10.5M $10.5M --
 
EBITDA $25.2M $26.3M $31.5M $33.8M --
EBIT $12.9M $14.1M $18.8M $18M --
 
Revenue (Reported) $50.6M $54.8M $60.2M $65.6M --
Operating Income (Reported) $12.9M $14.1M $18.8M $18M --
Operating Income (Adjusted) $12.9M $14.1M $18.8M $18M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $18.6M $96.1M $137.9M $102.9M $101.2M
Short Term Investments -- -- $88.9M $84.7M $83.6M
Accounts Receivable, Net $1.4M $935.3K $655.8K $953.8K $1.2M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $20.6M $97.9M $140.5M $106.1M $105M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $1.4M $6.3M $7.1M $7.1M $7.5M
Goodwill -- -- -- -- --
Other Intangibles $51K $26K -- $1.5M $8.6M
Other Long-Term Assets $5M $6.2M $8.2M $6.8M --
Total Assets $291.7M $356.9M $391.8M $385.7M $393.5M
 
Accounts Payable $3.9M $4.3M $7.3M $5.7M $9M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $25.2M $15.4M $19M $18.6M $22.8M
 
Long-Term Debt $300.4M $367.8M $408.3M $405.8M $402.6M
Capital Leases -- -- -- -- --
Total Liabilities $333.1M $406.2M $451.7M $451.1M $455.9M
 
Common Stock -- -$48.8M -$59.6M -$64.9M -$62.2M
Other Common Equity Adj -- -- -- -- --
Common Equity -$41.5M -$39M -$47.4M -$51.8M -$49.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -$491.5K -$600.2K -$654.4K -$626.9K
Total Equity -$41.5M -$49.3M -$59.9M -$65.4M -$62.4M
 
Total Liabilities and Equity $291.7M $356.9M $391.8M $385.7M $393.5M
Cash and Short Terms $18.6M $96.1M $137.9M $102.9M $101.2M
Total Debt $300.4M $370.5M $411M $408.7M $406.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $24.6M $133.5M $99.4M $101.2M $13.4M
Short Term Investments -- $74M $83.3M $86.1M --
Accounts Receivable, Net $1M $414.7K $929.3K $954.4K --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- $8.4M --
Total Current Assets $26.2M $135.8M $102.5M $104.7M $20.4M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $6.5M $6.7M $7.4M $7.2M $7M
Goodwill -- -- -- -- --
Other Intangibles $32K $7K $1.1M -- --
Other Long-Term Assets $6.1M $7.6M $8.8M -- --
Total Assets $288.9M $387.8M $386.2M $387.4M $492.9M
 
Accounts Payable $4.3M $4.3M $5.5M $6.4M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $14.8M $21.8M $18.5M $19.6M $96.2M
 
Long-Term Debt $296.2M $402.9M $406M $403.4M $437.1M
Capital Leases -- -- -- -- --
Total Liabilities $333.7M $448.8M $450.8M $452.8M $563.9M
 
Common Stock -$44.3M -$60.4M -$64.6M -$64.9M -$70.5M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$446.3K -$608.6K -$650.6K -$654.5K -$710.8K
Total Equity -$44.8M -$61M -$64.7M -$65.5M -$71M
 
Total Liabilities and Equity $288.9M $387.8M $386.2M $387.4M $492.9M
Cash and Short Terms $24.6M $133.5M $99.4M $101.2M $13.4M
Total Debt $298.9M $411.5M $409.3M $406.8M $511.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.4M -$2.7M $3.7M $8.5M $15.7M
Depreciation & Amoritzation $18.4M $16.7M $16.4M $16.8M $17M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$2.4M -$681.6K -$802.5K -$584K -$635.4K
Change in Inventories -- -- -- -- --
Cash From Operations $17.5M $16.8M $23.4M $28.4M $36.5M
 
Capital Expenditures -- $3.3M $6M -- --
Cash Acquisitions -$11.7K -- -- -- --
Cash From Investing -$1.7M -$3.4M -$94.3M -$42.5M -$21.6M
 
Dividends Paid (Ex Special Dividend) -$4.7M $4.7M $9.3M $10M $11.2M
Special Dividend Paid
Long-Term Debt Issued $3.8M $88.6M $41.9M -- --
Long-Term Debt Repaid -$3.2M -$2.3M -$2.3M -$2.7M -$2.8M
Repurchase of Common Stock -$394K $450.3K $5.3M $3.9M $1.7M
Other Financing Activities -$136.3K -$179.3K -- -$3K -$225.6K
Cash From Financing -$4.6M $64M $25M -$16.6M -$15.7M
 
Beginning Cash (CF) $7.5M $96.1M $49.6M $18.2M $17.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $11.1M $77.4M -$45.9M -$30.8M -$821K
Ending Cash (CF) $18.6M $173.5M $3.6M -$12.5M $16.8M
 
Levered Free Cash Flow $17.5M $13.5M $17.4M $28.4M $36.5M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$2.9M $2.1M $2.3M $4.2M --
Depreciation & Amoritzation $4.9M $4.2M $4.5M $4.3M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$183K -$1.3M -$194.9K -$634.7K --
Change in Inventories -- -- -- -- --
Cash From Operations $3.4M $8.1M $8.9M $12.4M --
 
Capital Expenditures $1.1M $2.3M $2.8M -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.1M -$16.6M -$3.1M -$8.1M --
 
Dividends Paid (Ex Special Dividend) $1.2M $1.1M $1.4M $1.4M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $88.6M -$47.9K -- -- --
Long-Term Debt Repaid -$589.7K -$563.4K -$687.8K -$735.9K --
Repurchase of Common Stock $450.3K $159.3K $1.3M $55.3K --
Other Financing Activities -- -- -- -- --
Cash From Financing $69.2M -$1.9M -$3.4M -$2.2M --
 
Beginning Cash (CF) $96.1M $49.6M $18.2M $17.6M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $71.4M -$10.4M $2.4M $2.1M --
Ending Cash (CF) $167.5M $39.2M $20.6M $19.7M --
 
Levered Free Cash Flow $2.3M $5.9M $6.1M $12.4M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$769.7K -$1.3M $8.3M $13.7M $11.6M
Depreciation & Amoritzation $16.4M $17.1M $16.4M $17.3M $20M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$1.2M $337.7K -$1.7M -$195.5K -$804.7K
Change in Inventories -- -- -- -- --
Cash From Operations $17.9M $18.6M $27.6M $33M $33.6M
 
Capital Expenditures $3.2M $4.8M $46.8M $2.8M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.3M -$78.8M -$56M -$16.5M -$53.8M
 
Dividends Paid (Ex Special Dividend) $4.7M $9.3M $9.7M $11.3M $16.8M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$2.2M -$2.3M -$2.6M -$2.8M --
Repurchase of Common Stock -- $5.6M $2.8M $2.9M $453.8K
Other Financing Activities -- -- -- -- --
Cash From Financing -$6.9M $96.1M -$15.1M -$16.9M $18.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.7M $35.9M -$43.5M -$487.5K -$2.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $14.7M $13.8M -$19.2M $30.2M $33.6M
Period Ending 2022-12-31 2023-12-31 2024-12-31 2025-12-31 2026-12-31
Net Income to Stockholders $3.7M $8.5M $15.7M $7.4M --
Depreciation & Amoritzation $16.4M $16.8M $17M $15.8M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$802.4K -$584K -$635.3K -$170K --
Change in Inventories -- -- -- -- --
Cash From Operations $23.4M $28.4M $36.5M $21.2M --
 
Capital Expenditures $6M $47.3M -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$94.3M -$42.5M -$21.6M -$45.7M --
 
Dividends Paid (Ex Special Dividend) $9.3M $10M $11.2M $15.4M --
Special Dividend Paid $1.3M $1.3M $1.6M $3.2M --
Long-Term Debt Issued $41.9M -- -- $56.7M --
Long-Term Debt Repaid -$2.3M -$2.7M -$2.8M -$20.5M --
Repurchase of Common Stock $5.3M $3.9M $1.7M $398.6K --
Other Financing Activities -- -- -- -- --
Cash From Financing $25M -$16.6M -$15.7M $20.3M --
 
Beginning Cash (CF) $333.9M $114.7M $75M $60.9M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$45.9M -$30.8M -$821.1K -$4.2M --
Ending Cash (CF) $288M $84M $74.1M $56.7M --
 
Levered Free Cash Flow $17.4M -$19M $36.5M $21.2M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
56
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
58
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Sell
40
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 29x

Alerts

Buy
91
TDC alert for Feb 12

Teradata Corp. [TDC] is down 11.64% over the past day.

Buy
67
DIOD alert for Feb 12

Diodes, Inc. [DIOD] is down 7.63% over the past day.

Buy
77
VRT alert for Feb 12

Vertiv Holdings Co. [VRT] is down 4.79% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock