Financhill
Sell
24

RFL Quote, Financials, Valuation and Earnings

Last price:
$1.21
Seasonality move :
-11.01%
Day range:
$1.19 - $1.24
52-week range:
$1.12 - $3.19
Dividend yield:
0%
P/E ratio:
17.20x
P/S ratio:
42.07x
P/B ratio:
0.45x
Volume:
119.9K
Avg. volume:
151.7K
1-year change:
-42.03%
Market cap:
$38.5M
Revenue:
$917K
EPS (TTM):
-$0.85
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Revenue $802K $410K $279K $637K $917K
Revenue Growth (YoY) -83.67% -48.88% -31.95% 128.32% 43.96%
 
Cost of Revenues -- $72K $78K $379K $422K
Gross Profit -- $338K $201K $258K $495K
Gross Profit Margin -- 82.44% 72.04% 40.5% 53.98%
 
R&D Expenses $4.9M $8.7M $6.3M $4.2M $12.8M
Selling, General & Admin $17M $17M $8.9M $8.9M $13.8M
Other Inc / (Exp) -$2.2M -$79.7M $3M -$56.6M --
Operating Expenses $22M $60.8M $15.2M $13M $26.6M
Operating Income -$21.2M -$60.5M -$15M -$12.8M -$26.1M
 
Net Interest Expenses $10K $6K -- $248K $658K
EBT. Incl. Unusual Items -$23.4M -$140M -$8.7M -$67.3M -$33.2M
Earnings of Discontinued Ops. -$1.7M -$1.8M $6.5M -- --
Income Tax Expense $18K -- -$255K -$2.7M -$2.6M
Net Income to Company -$23.1M -$142.4M -$2.2M -$65M -$30.6M
 
Minority Interest in Earnings $222K -$17.7M -$339K -$30.6M -$123K
Net Income to Common Excl Extra Items -$24.5M -$140.5M -$8.7M -$65M -$30.6M
 
Basic EPS (Cont. Ops) -$1.49 -$6.31 -$0.37 -$1.45 -$1.04
Diluted EPS (Cont. Ops) -$1.49 -$6.31 -$0.37 -$1.45 -$1.04
Weighted Average Basic Share $16.5M $19.8M $23.3M $23.7M $29.4M
Weighted Average Diluted Share $16.5M $19.8M $23.3M $23.7M $29.4M
 
EBITDA -$23.3M -$60.4M -$15M -$12.5M -$25.8M
EBIT -$23.4M -$60.5M -$15M -$12.8M -$26.1M
 
Revenue (Reported) $802K $410K $279K $637K $917K
Operating Income (Reported) -$21.2M -$60.5M -$15M -$12.8M -$26.1M
Operating Income (Adjusted) -$23.4M -$60.5M -$15M -$12.8M -$26.1M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $191K $70K $68K $128K $240K
Revenue Growth (YoY) -81.86% -63.35% -2.86% 88.24% 87.5%
 
Cost of Revenues $19K $22K $17K $123K $59K
Gross Profit $172K $48K $51K $5K $181K
Gross Profit Margin 90.05% 68.57% 75% 3.91% 75.42%
 
R&D Expenses $2.2M $2.1M $489K $1.3M $7.5M
Selling, General & Admin $12.3M $3.1M $2M $2.5M $2.8M
Other Inc / (Exp) -$78.9M -$268K -$1.6M -$5.8M --
Operating Expenses $49.7M $5.2M $2.5M $3.8M $10.3M
Operating Income -$49.5M -$5.1M -$2.5M -$3.8M -$10.1M
 
Net Interest Expenses $13K -- -- $162K $160K
EBT. Incl. Unusual Items -$128.3M -$5.2M -$3.5M -$9.2M -$9.8M
Earnings of Discontinued Ops. -$543K $6.7M -- -- --
Income Tax Expense -- $5K $6K $12K $10K
Net Income to Company -$129.4M $1.5M -$3.8M -$9.2M -$9.8M
 
Minority Interest in Earnings -$17.4M -$99K -$122K -$205K $19K
Net Income to Common Excl Extra Items -$128.9M -$5.2M -$3.8M -$9.2M -$9.8M
 
Basic EPS (Cont. Ops) -$5.83 -$0.23 -$0.15 -$0.37 -$0.19
Diluted EPS (Cont. Ops) -$5.83 -$0.23 -$0.15 -$0.37 -$0.19
Weighted Average Basic Share $19.2M $23M $23.6M $24.1M $51.2M
Weighted Average Diluted Share $19.2M $23M $23.6M $24.1M $51.2M
 
EBITDA -$49.5M -$5.1M -$2.5M -$3.8M -$10.1M
EBIT -$49.5M -$5.1M -$2.5M -$3.8M -$10.1M
 
Revenue (Reported) $191K $70K $68K $128K $240K
Operating Income (Reported) -$49.5M -$5.1M -$2.5M -$3.8M -$10.1M
Operating Income (Adjusted) -$49.5M -$5.1M -$2.5M -$3.8M -$10.1M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $2.3M $289K $277K $697K $1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $75K $73K $485K $358K
Gross Profit $343K $214K $204K $212K $671K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $6.5M $8.7M $4.7M $5M $19M
Selling, General & Admin $29.5M $7.8M $7.9M $9.3M $14.1M
Other Inc / (Exp) -$82.1M -$1M $1.7M -$60.7M --
Operating Expenses $70.1M $16.5M $12.6M $14.3M $33.1M
Operating Income -$69.7M -$16.3M -$12.4M -$14.1M -$32.4M
 
Net Interest Expenses $15K $1K -- $410K $656K
EBT. Incl. Unusual Items -$151.7M -$16.9M -$7.1M -$72.9M -$33.8M
Earnings of Discontinued Ops. -$770K $5.4M -$222K -- --
Income Tax Expense $13K $5K -$254K -$2.7M -$2.6M
Net Income to Company -$152.7M -$11.5M -$7.5M -$70.5M -$31.2M
 
Minority Interest in Earnings -$17.6M -$431K -$306K -$30.7M $101K
Net Income to Common Excl Extra Items -$152M -$16.9M -$7.2M -$70.5M -$31.2M
 
Basic EPS (Cont. Ops) -$7.23 -$0.86 -$0.30 -$1.67 -$0.85
Diluted EPS (Cont. Ops) -$7.23 -$0.86 -$0.30 -$1.67 -$0.85
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$69M -$16.2M -$12.3M -$13.8M -$32.2M
EBIT -$69.7M -$16.3M -$12.4M -$14.1M -$32.4M
 
Revenue (Reported) $2.3M $289K $277K $697K $1M
Operating Income (Reported) -$69.7M -$16.3M -$12.4M -$14.1M -$32.4M
Operating Income (Adjusted) -$69.7M -$16.3M -$12.4M -$14.1M -$32.4M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $191K $70K $68K $128K $240K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $19K $22K $17K $123K $59K
Gross Profit $172K $48K $51K $5K $181K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.2M $2.1M $489K $1.3M $7.5M
Selling, General & Admin $12.3M $3.1M $2M $2.5M $2.8M
Other Inc / (Exp) -$78.9M -$268K -$1.6M -$5.8M --
Operating Expenses $49.7M $5.2M $2.5M $3.8M $10.3M
Operating Income -$49.5M -$5.1M -$2.5M -$3.8M -$10.1M
 
Net Interest Expenses $13K -- -- $162K $160K
EBT. Incl. Unusual Items -$128.3M -$5.2M -$3.5M -$9.2M -$9.8M
Earnings of Discontinued Ops. -$543K $6.7M -- -- --
Income Tax Expense -- $5K $6K $12K $10K
Net Income to Company -$129.4M $1.5M -$3.8M -$9.2M -$9.8M
 
Minority Interest in Earnings -$17.4M -$99K -$122K -$205K $19K
Net Income to Common Excl Extra Items -$128.9M -$5.2M -$3.8M -$9.2M -$9.8M
 
Basic EPS (Cont. Ops) -$5.83 -$0.23 -$0.15 -$0.37 -$0.19
Diluted EPS (Cont. Ops) -$5.83 -$0.23 -$0.15 -$0.37 -$0.19
Weighted Average Basic Share $19.2M $23M $23.6M $24.1M $51.2M
Weighted Average Diluted Share $19.2M $23M $23.6M $24.1M $51.2M
 
EBITDA -$49.5M -$5.1M -$2.5M -$3.8M -$10.1M
EBIT -$49.5M -$5.1M -$2.5M -$3.8M -$10.1M
 
Revenue (Reported) $191K $70K $68K $128K $240K
Operating Income (Reported) -$49.5M -$5.1M -$2.5M -$3.8M -$10.1M
Operating Income (Adjusted) -$49.5M -$5.1M -$2.5M -$3.8M -$10.1M
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Cash and Equivalents $7.9M $63.2M $79.5M $65.9M $52.8M
Short Term Investments -- $36.7M $58M $63.3M --
Accounts Receivable, Net $235K $157K $213K $426K $627K
Inventory -- -- -- -- $281K
Prepaid Expenses -- -- -- -- $1M
Other Current Assets $1.1M $4.6M $914K $430K --
Total Current Assets $14.8M $108.3M $82.9M $72.5M $56.7M
 
Property Plant And Equipment $1.8M $1.8M $1.7M $2.1M $1.6M
Long-Term Investments $80.2M $6.8M $12.6M $15.7M $1.9M
Goodwill -- -- -- $3.1M --
Other Intangibles $1.6M -- $1.6M $3.4M --
Other Long-Term Assets $42.9M $1.4M $9K $35K --
Total Assets $154.1M $118.3M $98.8M $96.8M $114.1M
 
Accounts Payable $1.2M $564K $333K $2.6M $6.9M
Accrued Expenses $1.2M $1.9M $763K $1.8M --
Current Portion Of Long-Term Debt -- -- -- $614K --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $252K $3.5M $1M $113K --
Total Current Liabilities $17.3M $21M $2.1M $7.5M $11.6M
 
Long-Term Debt -- -- -- -- $78K
Capital Leases -- -- -- -- --
Total Liabilities $17.4M $21.1M $2.2M $10.6M $15.7M
 
Common Stock $177K $245K $244K $246K $516K
Other Common Equity Adj -- -- -- -- --
Common Equity $122.3M $100.5M $100.3M $82.2M $94.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $14.4M -$3.3M -$3.7M $4.1M $4M
Total Equity $136.7M $97.2M $96.6M $86.3M $98.4M
 
Total Liabilities and Equity $154.1M $118.3M $98.8M $96.8M $114.1M
Cash and Short Terms $7.9M $63.2M $79.5M $65.9M $52.8M
Total Debt $14.5M $15M -- $614K $692K
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Cash and Equivalents $77.4M $93.8M $72.1M $54.3M $45.5M
Short Term Investments -- $71M $58.9M $46.1M --
Accounts Receivable, Net $712K $135K $231K $201K $413K
Inventory -- -- -- -- $272K
Prepaid Expenses -- -- -- -- $1.6M
Other Current Assets $428K $768K $2.9M $2.9M --
Total Current Assets $78.5M $94.9M $77.5M $70.5M $48.3M
 
Property Plant And Equipment $42.9M $1.8M $1.7M $2.1M $1.6M
Long-Term Investments $7.4M $5M $14.7M $8.8M $2.4M
Goodwill -- -- -- $3.1M --
Other Intangibles -- -- -- $3.4M --
Other Long-Term Assets $1.5M $11K $42K $27K --
Total Assets $130.4M $103.2M $95.5M $87.8M $105.4M
 
Accounts Payable $1.1M $1.4M $471K $2.7M $6.8M
Accrued Expenses $1.3M $1.6M $325K $1.2M --
Current Portion Of Long-Term Debt -- -- -- $614K --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $121K $166K $115K $112K --
Total Current Liabilities $17.3M $3.2M $934K $7.2M $12.1M
 
Long-Term Debt -- -- -- $74K $56K
Capital Leases -- -- -- -- --
Total Liabilities $17.3M $3.3M $990K $10.5M $16.2M
 
Common Stock $206K $245K $246K $246K $517K
Other Common Equity Adj -- $40K -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$3M -$3.4M -$3.7M $3.9M $4M
Total Equity $113.1M $100M $94.5M $77.4M $89.2M
 
Total Liabilities and Equity $130.4M $103.2M $95.5M $87.8M $105.4M
Cash and Short Terms $77.4M $93.8M $72.1M $54.3M $45.5M
Total Debt $14.7M -- -- $688K $664K
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Net Income to Stockholders -$23.1M -$142.4M -$2.2M -$65M -$30.6M
Depreciation & Amoritzation $70K $72K $78K $225K $288K
Stock-Based Compensation $6.6M -$917K $2.2M $2.3M $2.1M
Change in Accounts Receivable -$643K -$186K -$364K -$289K $91K
Change in Inventories -- -- -- -- -$11K
Cash From Operations -$15.6M -$26.1M -$10.9M -$7.8M -$18.9M
 
Capital Expenditures -- $2K -- $178K $21K
Cash Acquisitions $5M -- -- -- $2.7M
Cash From Investing -$8.2M -$63.8M $21.2M -$10.8M $44M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$800K --
Repurchase of Common Stock -- -- -- $168K --
Other Financing Activities $727K -$6.3M -$218K $789K --
Cash From Financing $30.3M $103.9M -$15.2M -$179K $24.8M
 
Beginning Cash (CF) $6.2M $26.5M $21.5M $2.7M $52.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.5M $13.7M -$5M -$18.8M $50.1M
Ending Cash (CF) $12.9M $39.9M $16.3M -$16.2M $103M
 
Levered Free Cash Flow -$15.6M -$26.1M -$10.9M -$8M -$19M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders -$129.4M $1.5M -$3.8M -$9.2M -$9.8M
Depreciation & Amoritzation $19K $22K $17K $86K $50K
Stock-Based Compensation $7.9M $1.2M $649K $359K $598K
Change in Accounts Receivable -$616K -$28K -$51K $302K $214K
Change in Inventories -- -- -- -- $9K
Cash From Operations -$6.5M -$2.5M -$2.1M -$3M -$6.8M
 
Capital Expenditures $29K -- -- $15K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$26.9M $13.9M -$6.8M $8.6M -$430K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- $79K -- --
Other Financing Activities -$6.3M -$6K $886K -$48K --
Cash From Financing $97.9M -$15M $807K -$48K -$22K
 
Beginning Cash (CF) $77.4M $22.8M $13.2M $8.2M $45.5M
Foreign Exchange Rate Adjustment $2K -$92K -$189K -$1K $36K
Additions / Reductions $64.5M -$3.7M -$8.3M $5.5M -$7.2M
Ending Cash (CF) $141.9M $19M $4.7M $13.6M $38.3M
 
Levered Free Cash Flow -$6.5M -$2.5M -$2.1M -$3.1M -$6.8M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders -$152.7M -$11.5M -$7.5M -$70.5M -$31.2M
Depreciation & Amoritzation -$348K $75K $73K $294K $252K
Stock-Based Compensation $14.3M -$7.6M $1.7M $2M $2.4M
Change in Accounts Receivable -$697K $402K -$387K $64K $3K
Change in Inventories -- -- -- -- --
Cash From Operations -$19.4M -$22.2M -$10.5M -$8.7M -$22.7M
 
Capital Expenditures $121K -$27K -- $193K $6K
Cash Acquisitions -- -- -- -- $2.7M
Cash From Investing -$37.8M -$22.9M $482K $4.5M $35M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- $79K $89K --
Other Financing Activities -$5.5M -$51K $674K -$145K --
Cash From Financing $127.3M -$9.1M $595K -$1M $24.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $70.2M -$54.6M -$9.6M -$5M $37.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$19.5M -$22.1M -$10.5M -$8.9M -$22.7M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders -$129.4M $1.5M -$3.8M -$9.2M -$9.8M
Depreciation & Amoritzation $19K $22K $17K $86K $50K
Stock-Based Compensation $7.9M $1.2M $649K $359K $598K
Change in Accounts Receivable -$616K -$28K -$51K $302K $214K
Change in Inventories -- -- -- -- $9K
Cash From Operations -$6.5M -$2.5M -$2.1M -$3M -$6.8M
 
Capital Expenditures $29K -- -- $15K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$26.9M $13.9M -$6.8M $8.6M -$430K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- $79K -- --
Other Financing Activities -$6.3M -$6K $886K -$48K --
Cash From Financing $97.9M -$15M $807K -$48K -$22K
 
Beginning Cash (CF) $77.4M $22.8M $13.2M $8.2M $45.5M
Foreign Exchange Rate Adjustment $2K -$92K -$189K -$1K $36K
Additions / Reductions $64.5M -$3.7M -$8.3M $5.5M -$7.2M
Ending Cash (CF) $141.9M $19M $4.7M $13.6M $38.3M
 
Levered Free Cash Flow -$6.5M -$2.5M -$2.1M -$3.1M -$6.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoundHound AI Stock Go Up?
Why Did SoundHound AI Stock Go Up?

SoundHound AI (NASDAQ:SOUN) has moved higher in recent days, breaking…

Is Goldman Sachs Going to Go Up?
Is Goldman Sachs Going to Go Up?

Shares of financial giant Goldman Sachs (NYSE:GS) have soared by…

How High Will MSTR Stock Go?
How High Will MSTR Stock Go?

After several months of pressure, shares of Bitcoin treasury Strategy…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $4T
P/E Ratio: 41x

Sell
48
Is GOOGL Stock a Buy?

Market Cap: $4T
P/E Ratio: 41x

Alerts

Buy
69
INTC alert for Jan 23

Intel Corp. [INTC] is down 17.73% over the past day.

Buy
51
APGE alert for Jan 23

Apogee Therapeutics, Inc. [APGE] is down 10.56% over the past day.

Buy
70
BNR alert for Jan 23

Burning Rock Biotech Ltd. [BNR] is down 14.05% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock