Financhill
Sell
29

RFL Quote, Financials, Valuation and Earnings

Last price:
$1.24
Seasonality move :
24.6%
Day range:
$1.22 - $1.26
52-week range:
$1.17 - $3.19
Dividend yield:
0%
P/E ratio:
17.20x
P/S ratio:
39.93x
P/B ratio:
0.42x
Volume:
70.5K
Avg. volume:
85.4K
1-year change:
-28.98%
Market cap:
$40.1M
Revenue:
$917K
EPS (TTM):
-$2.11
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Revenue $802K $410K $279K $637K $917K
Revenue Growth (YoY) -83.67% -48.88% -31.95% 128.32% 43.96%
 
Cost of Revenues -- $72K $78K $379K $422K
Gross Profit -- $338K $201K $258K $495K
Gross Profit Margin -- 82.44% 72.04% 40.5% 53.98%
 
R&D Expenses $4.9M $8.7M $6.3M $4.2M $12.8M
Selling, General & Admin $17M $17M $8.9M $8.9M $13.8M
Other Inc / (Exp) -$2.2M -$79.7M $3M -$56.6M --
Operating Expenses $22M $60.8M $15.2M $13M $26.6M
Operating Income -$21.2M -$60.5M -$15M -$12.8M -$26.1M
 
Net Interest Expenses $10K $6K -- $248K $658K
EBT. Incl. Unusual Items -$23.4M -$140M -$8.7M -$67.3M -$33.2M
Earnings of Discontinued Ops. -$1.7M -$1.8M $6.5M -- --
Income Tax Expense $18K -- -$255K -$2.7M -$2.6M
Net Income to Company -$23.1M -$142.4M -$2.2M -$65M -$30.6M
 
Minority Interest in Earnings $222K -$17.7M -$339K -$30.6M -$123K
Net Income to Common Excl Extra Items -$24.5M -$140.5M -$8.7M -$65M -$30.6M
 
Basic EPS (Cont. Ops) -$1.49 -$6.31 -$0.37 -$1.45 -$1.04
Diluted EPS (Cont. Ops) -$1.49 -$6.31 -$0.37 -$1.45 -$1.04
Weighted Average Basic Share $16.5M $19.8M $23.3M $23.7M $29.4M
Weighted Average Diluted Share $16.5M $19.8M $23.3M $23.7M $29.4M
 
EBITDA -$23.3M -$60.4M -$15M -$12.5M -$25.8M
EBIT -$23.4M -$60.5M -$15M -$12.8M -$26.1M
 
Revenue (Reported) $802K $410K $279K $637K $917K
Operating Income (Reported) -$21.2M -$60.5M -$15M -$12.8M -$26.1M
Operating Income (Adjusted) -$23.4M -$60.5M -$15M -$12.8M -$26.1M
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Revenue -$2.2M $69K $68K $165K $350K
Revenue Growth (YoY) -- -63.49% -1.45% 142.65% 112.12%
 
Cost of Revenues -- $18K $18K $137K $69K
Gross Profit -- $51K $50K $28K $281K
Gross Profit Margin -- 73.91% 73.53% 16.97% 80.29%
 
R&D Expenses $1.6M $1.8M $1.3M $1.5M $7.5M
Selling, General & Admin $8.7M $3M $1.4M $2.3M $5.5M
Other Inc / (Exp) $587K $37K $3.1M -$1.5M --
Operating Expenses $9.2M $4.9M $2.7M $3.9M $13M
Operating Income -$11.4M -$4.8M -$2.6M -$3.8M -$12.8M
 
Net Interest Expenses $8K -- -- $163K $168K
EBT. Incl. Unusual Items -$10.8M -$4.6M $1.5M -$4.9M -$12.2M
Earnings of Discontinued Ops. -- -$214K -$65K -- --
Income Tax Expense $5K -$6K $4K -$87K -$174K
Net Income to Company -$10.7M -$4.9M $1.2M -$4.9M -$12.1M
 
Minority Interest in Earnings $68K -$69K $28K -$386K $40K
Net Income to Common Excl Extra Items -$12.4M -$4.6M $1.3M -$4.9M -$12.1M
 
Basic EPS (Cont. Ops) -$0.75 -$0.24 $0.05 -$0.19 -$0.28
Diluted EPS (Cont. Ops) -$0.75 -$0.24 $0.05 -$0.19 -$0.28
Weighted Average Basic Share $17.4M $19.8M $22.3M $23.9M $43M
Weighted Average Diluted Share $17.4M $19.8M $22.3M $23.9M $43M
 
EBITDA -$11.8M -$4.8M -$2.6M -$3.8M -$12.7M
EBIT -$10.8M -$4.8M -$2.6M -$3.8M -$12.8M
 
Revenue (Reported) -$2.2M $69K $68K $165K $350K
Operating Income (Reported) -$11.4M -$4.8M -$2.6M -$3.8M -$12.8M
Operating Income (Adjusted) -$10.8M -$4.8M -$2.6M -$3.8M -$12.8M
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Revenue $802K $410K $279K $637K $917K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $72K $78K $379K $422K
Gross Profit -- $338K $201K $258K $495K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.9M $8.7M $6.3M $4.2M $12.8M
Selling, General & Admin $17M $17M $8.9M $8.9M $13.8M
Other Inc / (Exp) -$2.2M -$79.7M $3M -$56.6M --
Operating Expenses $22M $61M $15.2M $13M $26.6M
Operating Income -$21.2M -$60.7M -$15M -$12.8M -$26.1M
 
Net Interest Expenses $10K $14K -- $248K $658K
EBT. Incl. Unusual Items -$23.4M -$140M -$8.7M -$67.3M -$33.2M
Earnings of Discontinued Ops. -- -$1.8M $6.5M -- --
Income Tax Expense $18K -- -$255K -$2.7M -$2.6M
Net Income to Company -$23.1M -$142.4M -$2.2M -$65M -$30.6M
 
Minority Interest in Earnings $222K -$17.7M -$283K -$30.6M -$123K
Net Income to Common Excl Extra Items -$24.5M -$140.5M -$8.7M -$65M -$30.6M
 
Basic EPS (Cont. Ops) -$1.49 -$6.46 -$0.38 -$1.45 -$1.03
Diluted EPS (Cont. Ops) -$1.49 -$6.46 -$0.38 -$1.45 -$1.03
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$23.3M -$60.6M -$15M -$12.5M -$25.8M
EBIT -$23.4M -$60.7M -$15M -$12.8M -$26.1M
 
Revenue (Reported) $802K $410K $279K $637K $917K
Operating Income (Reported) -$21.2M -$60.7M -$15M -$12.8M -$26.1M
Operating Income (Adjusted) -$23.4M -$60.7M -$15M -$12.8M -$26.1M
Period Ending 2022-07-31 2023-07-31 2024-07-31 2025-07-31 2026-07-31
Revenue $410K $279K $637K $917K --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $72K $78K $379K $422K --
Gross Profit $338K $201K $258K $495K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $8.7M $6.3M $4.2M $12.8M --
Selling, General & Admin $17M $8.9M $8.9M $13.8M --
Other Inc / (Exp) -$79.7M $3M -$56.6M -$7.8M --
Operating Expenses $61M $15.2M $13M $26.6M --
Operating Income -$60.7M -$15M -$12.8M -$26.1M --
 
Net Interest Expenses $14K -- $248K $658K --
EBT. Incl. Unusual Items -$140M -$8.7M -$67.3M -$33.2M --
Earnings of Discontinued Ops. -$1.8M $6.5M -- -- --
Income Tax Expense -- -$255K -$2.7M -$2.6M --
Net Income to Company -$142.4M -$2.2M -$65M -$30.6M --
 
Minority Interest in Earnings -$17.7M -$283K -$30.6M -$123K --
Net Income to Common Excl Extra Items -$140.5M -$8.7M -$65M -$30.6M --
 
Basic EPS (Cont. Ops) -$6.46 -$0.38 -$1.45 -$1.03 --
Diluted EPS (Cont. Ops) -$6.46 -$0.38 -$1.45 -$1.03 --
Weighted Average Basic Share $79M $91.8M $95M $117.2M --
Weighted Average Diluted Share $79M $91.8M $95.7M $117.2M --
 
EBITDA -$60.6M -$15M -$12.5M -$25.8M --
EBIT -$60.7M -$15M -$12.8M -$26.1M --
 
Revenue (Reported) $410K $279K $637K $917K --
Operating Income (Reported) -$60.7M -$15M -$12.8M -$26.1M --
Operating Income (Adjusted) -$60.7M -$15M -$12.8M -$26.1M --
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Cash and Equivalents $7.9M $63.2M $79.5M $65.9M $52.8M
Short Term Investments -- $36.7M $58M $63.3M --
Accounts Receivable, Net $235K $157K $213K $426K $627K
Inventory -- -- -- -- $281K
Prepaid Expenses -- -- -- -- $1M
Other Current Assets $1.1M $4.6M $914K $430K --
Total Current Assets $14.8M $108.3M $82.9M $72.5M $56.7M
 
Property Plant And Equipment $1.8M $1.8M $1.7M $2.1M $1.6M
Long-Term Investments $80.2M $6.8M $12.6M $15.7M $1.9M
Goodwill -- -- -- $3.1M --
Other Intangibles $1.6M -- $1.6M $3.4M --
Other Long-Term Assets $42.9M $1.4M $9K $35K --
Total Assets $154.1M $118.3M $98.8M $96.8M $114.1M
 
Accounts Payable $1.2M $564K $333K $2.6M $6.9M
Accrued Expenses $1.2M $1.9M $763K $1.8M --
Current Portion Of Long-Term Debt -- -- -- $614K --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $252K $3.5M $1M $113K --
Total Current Liabilities $17.3M $21M $2.1M $7.5M $11.6M
 
Long-Term Debt -- -- -- -- $78K
Capital Leases -- -- -- -- --
Total Liabilities $17.4M $21.1M $2.2M $10.6M $15.7M
 
Common Stock $177K $245K $244K $246K $516K
Other Common Equity Adj -- -- -- -- --
Common Equity $122.3M $100.5M $100.3M $82.2M $94.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $14.4M -$3.3M -$3.7M $4.1M $4M
Total Equity $136.7M $97.2M $96.6M $86.3M $98.4M
 
Total Liabilities and Equity $154.1M $118.3M $98.8M $96.8M $114.1M
Cash and Short Terms $7.9M $63.2M $79.5M $65.9M $52.8M
Total Debt $14.5M $15M -- $614K $692K
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Cash and Equivalents $7.9M $63.2M $79.5M $65.9M $52.8M
Short Term Investments -- $36.7M $58M $63.3M --
Accounts Receivable, Net $235K $157K $213K $426K $627K
Inventory -- -- -- -- $281K
Prepaid Expenses -- -- -- -- $1M
Other Current Assets $1.1M $4.6M $914K $430K --
Total Current Assets $14.8M $108.3M $82.9M $72.5M $56.7M
 
Property Plant And Equipment $1.8M $1.8M $1.7M $2.1M $1.6M
Long-Term Investments $80.2M $6.8M $12.6M $15.7M $1.9M
Goodwill -- -- -- $3.1M --
Other Intangibles $1.6M -- $1.6M $3.4M --
Other Long-Term Assets $42.9M $1.4M $9K $35K --
Total Assets $154.1M $118.3M $98.8M $96.8M $114.1M
 
Accounts Payable $1.2M $564K $333K $2.6M $6.9M
Accrued Expenses $1.2M $1.9M $763K $1.8M --
Current Portion Of Long-Term Debt -- -- -- $614K --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $252K $3.5M $1M $113K --
Total Current Liabilities $17.3M $21M $2.1M $7.5M $11.6M
 
Long-Term Debt -- -- -- -- $78K
Capital Leases -- -- -- -- --
Total Liabilities $17.4M $21.1M $2.2M $10.6M $15.7M
 
Common Stock $177K $245K $244K $246K $516K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $14.4M -$3.3M -$3.7M $4.1M $4M
Total Equity $136.7M $97.2M $96.6M $86.3M $98.4M
 
Total Liabilities and Equity $154.1M $118.3M $98.8M $96.8M $114.1M
Cash and Short Terms $7.9M $63.2M $79.5M $65.9M $52.8M
Total Debt $14.5M $15M -- $614K $692K
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Net Income to Stockholders -$23.1M -$142.4M -$2.2M -$65M -$30.6M
Depreciation & Amoritzation $70K $72K $78K $225K $288K
Stock-Based Compensation $6.6M -$917K $2.2M $2.3M $2.1M
Change in Accounts Receivable -$643K -$186K -$364K -$289K $91K
Change in Inventories -- -- -- -- -$11K
Cash From Operations -$15.6M -$26.1M -$10.9M -$7.8M -$18.9M
 
Capital Expenditures -- $2K -- $178K $21K
Cash Acquisitions $5M -- -- -- $2.7M
Cash From Investing -$8.2M -$63.8M $21.2M -$10.8M $44M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$800K --
Repurchase of Common Stock -- -- -- $168K --
Other Financing Activities $727K -$6.3M -$218K $789K --
Cash From Financing $30.3M $103.9M -$15.2M -$179K $24.8M
 
Beginning Cash (CF) $6.2M $26.5M $21.5M $2.7M $52.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.5M $13.7M -$5M -$18.8M $50.1M
Ending Cash (CF) $12.9M $39.9M $16.3M -$16.2M $103M
 
Levered Free Cash Flow -$15.6M -$26.1M -$10.9M -$8M -$19M
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Net Income to Stockholders -$10.7M -$4.9M $1.2M -$4.9M -$12.1M
Depreciation & Amoritzation -$1M $18K $18K $68K $50K
Stock-Based Compensation $5.6M $1.2M $540K $436K $909K
Change in Accounts Receivable -$483K $582K -$64K $43K -$486K
Change in Inventories -- -- -- -- $7K
Cash From Operations -$7M -$1.9M -$1.4M -$2.9M -$10.4M
 
Capital Expenditures -$237K $1K -- $29K -$1K
Cash Acquisitions $6.3M -- -- $2.6M --
Cash From Investing $531K -$6.4M $7.4M -$1.9M $163K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$3K -$35K -$24K --
Cash From Financing $14.5M $6M -$35K -$24K $24.9M
 
Beginning Cash (CF) $4.7M $26.5M $21.5M $2.7M $52.8M
Foreign Exchange Rate Adjustment $97K -$146K $133K $26K $153K
Additions / Reductions $8.1M -$2.4M $6.1M -$4.8M $14.8M
Ending Cash (CF) $12.9M $24M $27.7M -$2.1M $67.8M
 
Levered Free Cash Flow -$6.7M -$1.9M -$1.4M -$2.9M -$10.4M
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Net Income to Stockholders -$23.1M -$142.4M -$2.2M -$65M -$30.6M
Depreciation & Amoritzation $70K $72K $78K $225K $288K
Stock-Based Compensation $6.6M -$917K $2.2M $2.3M $2.1M
Change in Accounts Receivable -$643K -$186K -$364K -$289K $91K
Change in Inventories -- -- -- -- --
Cash From Operations -$15.6M -$26.1M -$10.9M -$7.8M -$18.9M
 
Capital Expenditures -- $2K -- $178K $21K
Cash Acquisitions $5M -- -- -- $2.7M
Cash From Investing -$8.2M -$63.8M $21.2M -$10.8M $44M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- $168K --
Other Financing Activities -- -$6.3M -$218K $789K --
Cash From Financing $30.3M $103.9M -$15.2M -$179K $24.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.5M $13.7M -$5M -$18.8M $50.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$15.6M -$26.1M -$10.9M -$8M -$19M
Period Ending 2022-07-31 2023-07-31 2024-07-31 2025-07-31 2026-07-31
Net Income to Stockholders -$142.4M -$2.2M -$65M -$30.6M --
Depreciation & Amoritzation $72K $78K $225K $288K --
Stock-Based Compensation -$917K $2.2M $2.3M $2.1M --
Change in Accounts Receivable -$186K -$364K -$289K $91K --
Change in Inventories -- -- -- $7K --
Cash From Operations -$26.1M -$10.9M -$7.8M -$18.9M --
 
Capital Expenditures $2K -- $178K $21K --
Cash Acquisitions -- -- $0 $2.7M --
Cash From Investing -$63.8M $21.2M -$10.8M $44M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$800K -- --
Repurchase of Common Stock -- -- $168K -- --
Other Financing Activities -$6.3M -$218K $789K -$75K --
Cash From Financing $103.9M -$15.2M -$179K $24.8M --
 
Beginning Cash (CF) $202.9M $69.4M $30.4M $147.2M --
Foreign Exchange Rate Adjustment -$306K -$146K -$22K $153K --
Additions / Reductions $13.7M -$5M -$18.8M $50.1M --
Ending Cash (CF) $216.3M $64.3M $11.6M $197.4M --
 
Levered Free Cash Flow -$26.1M -$10.9M -$8M -$19M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

How High Could NVIDIA Stock Go?
How High Could NVIDIA Stock Go?

NVIDIA (NASDAQ:NVDA) has been one of the best stocks to…

Stock Ideas

Buy
51
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 61x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 38x

Buy
69
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Sell
47
PSTG alert for Dec 4

Pure Storage, Inc. [PSTG] is up 5.05% over the past day.

Sell
41
SMX alert for Dec 4

SMX (Security Matters) Plc [SMX] is up 154.74% over the past day.

Sell
43
HY alert for Dec 4

Hyster-Yale, Inc. [HY] is up 1.92% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock