Financhill
Sell
26

RFL Quote, Financials, Valuation and Earnings

Last price:
$1.48
Seasonality move :
-10.07%
Day range:
$1.43 - $1.60
52-week range:
$1.12 - $3.19
Dividend yield:
0%
P/E ratio:
17.20x
P/S ratio:
50.83x
P/B ratio:
0.55x
Volume:
158.7K
Avg. volume:
87.1K
1-year change:
-21.2%
Market cap:
$46.5M
Revenue:
$917K
EPS (TTM):
-$0.85
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Revenue $802K $410K $279K $637K $917K
Revenue Growth (YoY) -83.67% -48.88% -31.95% 128.32% 43.96%
 
Cost of Revenues -- $72K $78K $379K $422K
Gross Profit -- $338K $201K $258K $495K
Gross Profit Margin -- 82.44% 72.04% 40.5% 53.98%
 
R&D Expenses $4.9M $8.7M $6.3M $4.2M $12.8M
Selling, General & Admin $17M $17M $8.9M $8.9M $13.8M
Other Inc / (Exp) -$2.2M -$79.7M $3M -$56.6M --
Operating Expenses $22M $60.8M $15.2M $13M $26.6M
Operating Income -$21.2M -$60.5M -$15M -$12.8M -$26.1M
 
Net Interest Expenses $10K $6K -- $248K $658K
EBT. Incl. Unusual Items -$23.4M -$140M -$8.7M -$67.3M -$33.2M
Earnings of Discontinued Ops. -$1.7M -$1.8M $6.5M -- --
Income Tax Expense $18K -- -$255K -$2.7M -$2.6M
Net Income to Company -$23.1M -$142.4M -$2.2M -$65M -$30.6M
 
Minority Interest in Earnings $222K -$17.7M -$339K -$30.6M -$123K
Net Income to Common Excl Extra Items -$24.5M -$140.5M -$8.7M -$65M -$30.6M
 
Basic EPS (Cont. Ops) -$1.49 -$6.31 -$0.37 -$1.45 -$1.04
Diluted EPS (Cont. Ops) -$1.49 -$6.31 -$0.37 -$1.45 -$1.04
Weighted Average Basic Share $16.5M $19.8M $23.3M $23.7M $29.4M
Weighted Average Diluted Share $16.5M $19.8M $23.3M $23.7M $29.4M
 
EBITDA -$23.3M -$60.4M -$15M -$12.5M -$25.8M
EBIT -$23.4M -$60.5M -$15M -$12.8M -$26.1M
 
Revenue (Reported) $802K $410K $279K $637K $917K
Operating Income (Reported) -$21.2M -$60.5M -$15M -$12.8M -$26.1M
Operating Income (Adjusted) -$23.4M -$60.5M -$15M -$12.8M -$26.1M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $191K $70K $68K $128K $240K
Revenue Growth (YoY) -81.86% -63.35% -2.86% 88.24% 87.5%
 
Cost of Revenues $19K $22K $17K $123K $59K
Gross Profit $172K $48K $51K $5K $181K
Gross Profit Margin 90.05% 68.57% 75% 3.91% 75.42%
 
R&D Expenses $2.2M $2.1M $489K $1.3M $7.5M
Selling, General & Admin $12.3M $3.1M $2M $2.5M $2.8M
Other Inc / (Exp) -$78.9M -$268K -$1.6M -$5.8M --
Operating Expenses $49.7M $5.2M $2.5M $3.8M $10.3M
Operating Income -$49.5M -$5.1M -$2.5M -$3.8M -$10.1M
 
Net Interest Expenses $13K -- -- $162K $160K
EBT. Incl. Unusual Items -$128.3M -$5.2M -$3.5M -$9.2M -$9.8M
Earnings of Discontinued Ops. -$543K $6.7M -- -- --
Income Tax Expense -- $5K $6K $12K $10K
Net Income to Company -$129.4M $1.5M -$3.8M -$9.2M -$9.8M
 
Minority Interest in Earnings -$17.4M -$99K -$122K -$205K $19K
Net Income to Common Excl Extra Items -$128.9M -$5.2M -$3.8M -$9.2M -$9.8M
 
Basic EPS (Cont. Ops) -$5.83 -$0.23 -$0.15 -$0.37 -$0.19
Diluted EPS (Cont. Ops) -$5.83 -$0.23 -$0.15 -$0.37 -$0.19
Weighted Average Basic Share $19.2M $23M $23.6M $24.1M $51.2M
Weighted Average Diluted Share $19.2M $23M $23.6M $24.1M $51.2M
 
EBITDA -$49.5M -$5.1M -$2.5M -$3.8M -$10.1M
EBIT -$49.5M -$5.1M -$2.5M -$3.8M -$10.1M
 
Revenue (Reported) $191K $70K $68K $128K $240K
Operating Income (Reported) -$49.5M -$5.1M -$2.5M -$3.8M -$10.1M
Operating Income (Adjusted) -$49.5M -$5.1M -$2.5M -$3.8M -$10.1M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $2.3M $289K $277K $697K $1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $75K $73K $485K $358K
Gross Profit $343K $214K $204K $212K $671K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $6.5M $8.7M $4.7M $5M $19M
Selling, General & Admin $29.5M $7.8M $7.9M $9.3M $14.1M
Other Inc / (Exp) -$82.1M -$1M $1.7M -$60.7M --
Operating Expenses $70.1M $16.5M $12.6M $14.3M $33.1M
Operating Income -$69.7M -$16.3M -$12.4M -$14.1M -$32.4M
 
Net Interest Expenses $15K $1K -- $410K $656K
EBT. Incl. Unusual Items -$151.7M -$16.9M -$7.1M -$72.9M -$33.8M
Earnings of Discontinued Ops. -$770K $5.4M -$222K -- --
Income Tax Expense $13K $5K -$254K -$2.7M -$2.6M
Net Income to Company -$152.7M -$11.5M -$7.5M -$70.5M -$31.2M
 
Minority Interest in Earnings -$17.6M -$431K -$306K -$30.7M $101K
Net Income to Common Excl Extra Items -$152M -$16.9M -$7.2M -$70.5M -$31.2M
 
Basic EPS (Cont. Ops) -$7.23 -$0.86 -$0.30 -$1.67 -$0.85
Diluted EPS (Cont. Ops) -$7.23 -$0.86 -$0.30 -$1.67 -$0.85
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$69M -$16.2M -$12.3M -$13.8M -$32.2M
EBIT -$69.7M -$16.3M -$12.4M -$14.1M -$32.4M
 
Revenue (Reported) $2.3M $289K $277K $697K $1M
Operating Income (Reported) -$69.7M -$16.3M -$12.4M -$14.1M -$32.4M
Operating Income (Adjusted) -$69.7M -$16.3M -$12.4M -$14.1M -$32.4M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $191K $70K $68K $128K $240K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $19K $22K $17K $123K $59K
Gross Profit $172K $48K $51K $5K $181K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.2M $2.1M $489K $1.3M $7.5M
Selling, General & Admin $12.3M $3.1M $2M $2.5M $2.8M
Other Inc / (Exp) -$78.9M -$268K -$1.6M -$5.8M --
Operating Expenses $49.7M $5.2M $2.5M $3.8M $10.3M
Operating Income -$49.5M -$5.1M -$2.5M -$3.8M -$10.1M
 
Net Interest Expenses $13K -- -- $162K $160K
EBT. Incl. Unusual Items -$128.3M -$5.2M -$3.5M -$9.2M -$9.8M
Earnings of Discontinued Ops. -$543K $6.7M -- -- --
Income Tax Expense -- $5K $6K $12K $10K
Net Income to Company -$129.4M $1.5M -$3.8M -$9.2M -$9.8M
 
Minority Interest in Earnings -$17.4M -$99K -$122K -$205K $19K
Net Income to Common Excl Extra Items -$128.9M -$5.2M -$3.8M -$9.2M -$9.8M
 
Basic EPS (Cont. Ops) -$5.83 -$0.23 -$0.15 -$0.37 -$0.19
Diluted EPS (Cont. Ops) -$5.83 -$0.23 -$0.15 -$0.37 -$0.19
Weighted Average Basic Share $19.2M $23M $23.6M $24.1M $51.2M
Weighted Average Diluted Share $19.2M $23M $23.6M $24.1M $51.2M
 
EBITDA -$49.5M -$5.1M -$2.5M -$3.8M -$10.1M
EBIT -$49.5M -$5.1M -$2.5M -$3.8M -$10.1M
 
Revenue (Reported) $191K $70K $68K $128K $240K
Operating Income (Reported) -$49.5M -$5.1M -$2.5M -$3.8M -$10.1M
Operating Income (Adjusted) -$49.5M -$5.1M -$2.5M -$3.8M -$10.1M
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Cash and Equivalents $7.9M $63.2M $79.5M $65.9M $52.8M
Short Term Investments -- $36.7M $58M $63.3M --
Accounts Receivable, Net $235K $157K $213K $426K $627K
Inventory -- -- -- -- $281K
Prepaid Expenses -- -- -- -- $1M
Other Current Assets $1.1M $4.6M $914K $430K --
Total Current Assets $14.8M $108.3M $82.9M $72.5M $56.7M
 
Property Plant And Equipment $1.8M $1.8M $1.7M $2.1M $1.6M
Long-Term Investments $80.2M $6.8M $12.6M $15.7M $1.9M
Goodwill -- -- -- $3.1M --
Other Intangibles $1.6M -- $1.6M $3.4M --
Other Long-Term Assets $42.9M $1.4M $9K $35K --
Total Assets $154.1M $118.3M $98.8M $96.8M $114.1M
 
Accounts Payable $1.2M $564K $333K $2.6M $6.9M
Accrued Expenses $1.2M $1.9M $763K $1.8M --
Current Portion Of Long-Term Debt -- -- -- $614K --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $252K $3.5M $1M $113K --
Total Current Liabilities $17.3M $21M $2.1M $7.5M $11.6M
 
Long-Term Debt -- -- -- -- $78K
Capital Leases -- -- -- -- --
Total Liabilities $17.4M $21.1M $2.2M $10.6M $15.7M
 
Common Stock $177K $245K $244K $246K $516K
Other Common Equity Adj -- -- -- -- --
Common Equity $122.3M $100.5M $100.3M $82.2M $94.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $14.4M -$3.3M -$3.7M $4.1M $4M
Total Equity $136.7M $97.2M $96.6M $86.3M $98.4M
 
Total Liabilities and Equity $154.1M $118.3M $98.8M $96.8M $114.1M
Cash and Short Terms $7.9M $63.2M $79.5M $65.9M $52.8M
Total Debt $14.5M $15M -- $614K $692K
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Cash and Equivalents $77.4M $93.8M $72.1M $54.3M $45.5M
Short Term Investments -- $71M $58.9M $46.1M --
Accounts Receivable, Net $712K $135K $231K $201K $413K
Inventory -- -- -- -- $272K
Prepaid Expenses -- -- -- -- $1.6M
Other Current Assets $428K $768K $2.9M $2.9M --
Total Current Assets $78.5M $94.9M $77.5M $70.5M $48.3M
 
Property Plant And Equipment $42.9M $1.8M $1.7M $2.1M $1.6M
Long-Term Investments $7.4M $5M $14.7M $8.8M $2.4M
Goodwill -- -- -- $3.1M --
Other Intangibles -- -- -- $3.4M --
Other Long-Term Assets $1.5M $11K $42K $27K --
Total Assets $130.4M $103.2M $95.5M $87.8M $105.4M
 
Accounts Payable $1.1M $1.4M $471K $2.7M $6.8M
Accrued Expenses $1.3M $1.6M $325K $1.2M --
Current Portion Of Long-Term Debt -- -- -- $614K --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $121K $166K $115K $112K --
Total Current Liabilities $17.3M $3.2M $934K $7.2M $12.1M
 
Long-Term Debt -- -- -- $74K $56K
Capital Leases -- -- -- -- --
Total Liabilities $17.3M $3.3M $990K $10.5M $16.2M
 
Common Stock $206K $245K $246K $246K $517K
Other Common Equity Adj -- $40K -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$3M -$3.4M -$3.7M $3.9M $4M
Total Equity $113.1M $100M $94.5M $77.4M $89.2M
 
Total Liabilities and Equity $130.4M $103.2M $95.5M $87.8M $105.4M
Cash and Short Terms $77.4M $93.8M $72.1M $54.3M $45.5M
Total Debt $14.7M -- -- $688K $664K
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Net Income to Stockholders -$23.1M -$142.4M -$2.2M -$65M -$30.6M
Depreciation & Amoritzation $70K $72K $78K $225K $288K
Stock-Based Compensation $6.6M -$917K $2.2M $2.3M $2.1M
Change in Accounts Receivable -$643K -$186K -$364K -$289K $91K
Change in Inventories -- -- -- -- -$11K
Cash From Operations -$15.6M -$26.1M -$10.9M -$7.8M -$18.9M
 
Capital Expenditures -- $2K -- $178K $21K
Cash Acquisitions $5M -- -- -- $2.7M
Cash From Investing -$8.2M -$63.8M $21.2M -$10.8M $44M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$800K --
Repurchase of Common Stock -- -- -- $168K --
Other Financing Activities $727K -$6.3M -$218K $789K --
Cash From Financing $30.3M $103.9M -$15.2M -$179K $24.8M
 
Beginning Cash (CF) $6.2M $26.5M $21.5M $2.7M $52.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.5M $13.7M -$5M -$18.8M $50.1M
Ending Cash (CF) $12.9M $39.9M $16.3M -$16.2M $103M
 
Levered Free Cash Flow -$15.6M -$26.1M -$10.9M -$8M -$19M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders -$129.4M $1.5M -$3.8M -$9.2M -$9.8M
Depreciation & Amoritzation $19K $22K $17K $86K $50K
Stock-Based Compensation $7.9M $1.2M $649K $359K $598K
Change in Accounts Receivable -$616K -$28K -$51K $302K $214K
Change in Inventories -- -- -- -- $9K
Cash From Operations -$6.5M -$2.5M -$2.1M -$3M -$6.8M
 
Capital Expenditures $29K -- -- $15K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$26.9M $13.9M -$6.8M $8.6M -$430K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- $79K -- --
Other Financing Activities -$6.3M -$6K $886K -$48K --
Cash From Financing $97.9M -$15M $807K -$48K -$22K
 
Beginning Cash (CF) $77.4M $22.8M $13.2M $8.2M $45.5M
Foreign Exchange Rate Adjustment $2K -$92K -$189K -$1K $36K
Additions / Reductions $64.5M -$3.7M -$8.3M $5.5M -$7.2M
Ending Cash (CF) $141.9M $19M $4.7M $13.6M $38.3M
 
Levered Free Cash Flow -$6.5M -$2.5M -$2.1M -$3.1M -$6.8M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders -$152.7M -$11.5M -$7.5M -$70.5M -$31.2M
Depreciation & Amoritzation -$348K $75K $73K $294K $252K
Stock-Based Compensation $14.3M -$7.6M $1.7M $2M $2.4M
Change in Accounts Receivable -$697K $402K -$387K $64K $3K
Change in Inventories -- -- -- -- --
Cash From Operations -$19.4M -$22.2M -$10.5M -$8.7M -$22.7M
 
Capital Expenditures $121K -$27K -- $193K $6K
Cash Acquisitions -- -- -- -- $2.7M
Cash From Investing -$37.8M -$22.9M $482K $4.5M $35M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- $79K $89K --
Other Financing Activities -$5.5M -$51K $674K -$145K --
Cash From Financing $127.3M -$9.1M $595K -$1M $24.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $70.2M -$54.6M -$9.6M -$5M $37.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$19.5M -$22.1M -$10.5M -$8.9M -$22.7M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders -$129.4M $1.5M -$3.8M -$9.2M -$9.8M
Depreciation & Amoritzation $19K $22K $17K $86K $50K
Stock-Based Compensation $7.9M $1.2M $649K $359K $598K
Change in Accounts Receivable -$616K -$28K -$51K $302K $214K
Change in Inventories -- -- -- -- $9K
Cash From Operations -$6.5M -$2.5M -$2.1M -$3M -$6.8M
 
Capital Expenditures $29K -- -- $15K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$26.9M $13.9M -$6.8M $8.6M -$430K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- $79K -- --
Other Financing Activities -$6.3M -$6K $886K -$48K --
Cash From Financing $97.9M -$15M $807K -$48K -$22K
 
Beginning Cash (CF) $77.4M $22.8M $13.2M $8.2M $45.5M
Foreign Exchange Rate Adjustment $2K -$92K -$189K -$1K $36K
Additions / Reductions $64.5M -$3.7M -$8.3M $5.5M -$7.2M
Ending Cash (CF) $141.9M $19M $4.7M $13.6M $38.3M
 
Levered Free Cash Flow -$6.5M -$2.5M -$2.1M -$3.1M -$6.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Celestica The Best AI Stock to Buy Now?
Is Celestica The Best AI Stock to Buy Now?

Technology and hardware business Celestica (NYSE:CLS) has seen massive upward…

Will AI Disrupt SaaS Software Stocks?
Will AI Disrupt SaaS Software Stocks?

Since January 28th, software stocks in the United States have…

Why Is Meta Stock Going Higher?
Why Is Meta Stock Going Higher?

Over the last five days, shares of Instagram and Facebook…

Stock Ideas

Sell
49
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 37x

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 35x

Sell
42
Is GOOG Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 28x

Alerts

Sell
46
ZD alert for Mar 5

Ziff Davis, Inc. [ZD] is up 3.64% over the past day.

Sell
36
PSIX alert for Mar 5

Power Solutions International, Inc. [PSIX] is down 1.4% over the past day.

Sell
49
TREE alert for Mar 5

LendingTree, Inc. [TREE] is up 1.11% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock