Financhill
Sell
23

RFL Quote, Financials, Valuation and Earnings

Last price:
$1.19
Seasonality move :
24.6%
Day range:
$1.16 - $1.29
52-week range:
$1.15 - $3.19
Dividend yield:
0%
P/E ratio:
17.20x
P/S ratio:
42.07x
P/B ratio:
0.45x
Volume:
87.8K
Avg. volume:
158.6K
1-year change:
-25.93%
Market cap:
$38.5M
Revenue:
$917K
EPS (TTM):
-$0.85
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Revenue $802K $410K $279K $637K $917K
Revenue Growth (YoY) -83.67% -48.88% -31.95% 128.32% 43.96%
 
Cost of Revenues -- $72K $78K $379K $422K
Gross Profit -- $338K $201K $258K $495K
Gross Profit Margin -- 82.44% 72.04% 40.5% 53.98%
 
R&D Expenses $4.9M $8.7M $6.3M $4.2M $12.8M
Selling, General & Admin $17M $17M $8.9M $8.9M $13.8M
Other Inc / (Exp) -$2.2M -$79.7M $3M -$56.6M --
Operating Expenses $22M $60.8M $15.2M $13M $26.6M
Operating Income -$21.2M -$60.5M -$15M -$12.8M -$26.1M
 
Net Interest Expenses $10K $6K -- $248K $658K
EBT. Incl. Unusual Items -$23.4M -$140M -$8.7M -$67.3M -$33.2M
Earnings of Discontinued Ops. -$1.7M -$1.8M $6.5M -- --
Income Tax Expense $18K -- -$255K -$2.7M -$2.6M
Net Income to Company -$23.1M -$142.4M -$2.2M -$65M -$30.6M
 
Minority Interest in Earnings $222K -$17.7M -$339K -$30.6M -$123K
Net Income to Common Excl Extra Items -$24.5M -$140.5M -$8.7M -$65M -$30.6M
 
Basic EPS (Cont. Ops) -$1.49 -$6.31 -$0.37 -$1.45 -$1.04
Diluted EPS (Cont. Ops) -$1.49 -$6.31 -$0.37 -$1.45 -$1.04
Weighted Average Basic Share $16.5M $19.8M $23.3M $23.7M $29.4M
Weighted Average Diluted Share $16.5M $19.8M $23.3M $23.7M $29.4M
 
EBITDA -$23.3M -$60.4M -$15M -$12.5M -$25.8M
EBIT -$23.4M -$60.5M -$15M -$12.8M -$26.1M
 
Revenue (Reported) $802K $410K $279K $637K $917K
Operating Income (Reported) -$21.2M -$60.5M -$15M -$12.8M -$26.1M
Operating Income (Adjusted) -$23.4M -$60.5M -$15M -$12.8M -$26.1M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $191K $70K $68K $128K $240K
Revenue Growth (YoY) -81.86% -63.35% -2.86% 88.24% 87.5%
 
Cost of Revenues $19K $22K $17K $123K $59K
Gross Profit $172K $48K $51K $5K $181K
Gross Profit Margin 90.05% 68.57% 75% 3.91% 75.42%
 
R&D Expenses $2.2M $2.1M $489K $1.3M $7.5M
Selling, General & Admin $12.3M $3.1M $2M $2.5M $2.8M
Other Inc / (Exp) -$78.9M -$268K -$1.6M -$5.8M --
Operating Expenses $49.7M $5.2M $2.5M $3.8M $10.3M
Operating Income -$49.5M -$5.1M -$2.5M -$3.8M -$10.1M
 
Net Interest Expenses $13K -- -- $162K $160K
EBT. Incl. Unusual Items -$128.3M -$5.2M -$3.5M -$9.2M -$9.8M
Earnings of Discontinued Ops. -$543K $6.7M -- -- --
Income Tax Expense -- $5K $6K $12K $10K
Net Income to Company -$129.4M $1.5M -$3.8M -$9.2M -$9.8M
 
Minority Interest in Earnings -$17.4M -$99K -$122K -$205K $19K
Net Income to Common Excl Extra Items -$128.9M -$5.2M -$3.8M -$9.2M -$9.8M
 
Basic EPS (Cont. Ops) -$5.83 -$0.23 -$0.15 -$0.37 -$0.19
Diluted EPS (Cont. Ops) -$5.83 -$0.23 -$0.15 -$0.37 -$0.19
Weighted Average Basic Share $19.2M $23M $23.6M $24.1M $51.2M
Weighted Average Diluted Share $19.2M $23M $23.6M $24.1M $51.2M
 
EBITDA -$49.5M -$5.1M -$2.5M -$3.8M -$10.1M
EBIT -$49.5M -$5.1M -$2.5M -$3.8M -$10.1M
 
Revenue (Reported) $191K $70K $68K $128K $240K
Operating Income (Reported) -$49.5M -$5.1M -$2.5M -$3.8M -$10.1M
Operating Income (Adjusted) -$49.5M -$5.1M -$2.5M -$3.8M -$10.1M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $2.3M $289K $277K $697K $1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $75K $73K $485K $358K
Gross Profit $343K $214K $204K $212K $671K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $6.5M $8.7M $4.7M $5M $19M
Selling, General & Admin $29.5M $7.8M $7.9M $9.3M $14.1M
Other Inc / (Exp) -$82.1M -$1M $1.7M -$60.7M --
Operating Expenses $70.1M $16.5M $12.6M $14.3M $33.1M
Operating Income -$69.7M -$16.3M -$12.4M -$14.1M -$32.4M
 
Net Interest Expenses $15K $1K -- $410K $656K
EBT. Incl. Unusual Items -$151.7M -$16.9M -$7.1M -$72.9M -$33.8M
Earnings of Discontinued Ops. -$770K $5.4M -$222K -- --
Income Tax Expense $13K $5K -$254K -$2.7M -$2.6M
Net Income to Company -$152.7M -$11.5M -$7.5M -$70.5M -$31.2M
 
Minority Interest in Earnings -$17.6M -$431K -$306K -$30.7M $101K
Net Income to Common Excl Extra Items -$152M -$16.9M -$7.2M -$70.5M -$31.2M
 
Basic EPS (Cont. Ops) -$7.23 -$0.86 -$0.30 -$1.67 -$0.85
Diluted EPS (Cont. Ops) -$7.23 -$0.86 -$0.30 -$1.67 -$0.85
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$69M -$16.2M -$12.3M -$13.8M -$32.2M
EBIT -$69.7M -$16.3M -$12.4M -$14.1M -$32.4M
 
Revenue (Reported) $2.3M $289K $277K $697K $1M
Operating Income (Reported) -$69.7M -$16.3M -$12.4M -$14.1M -$32.4M
Operating Income (Adjusted) -$69.7M -$16.3M -$12.4M -$14.1M -$32.4M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $191K $70K $68K $128K $240K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $19K $22K $17K $123K $59K
Gross Profit $172K $48K $51K $5K $181K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.2M $2.1M $489K $1.3M $7.5M
Selling, General & Admin $12.3M $3.1M $2M $2.5M $2.8M
Other Inc / (Exp) -$78.9M -$268K -$1.6M -$5.8M --
Operating Expenses $49.7M $5.2M $2.5M $3.8M $10.3M
Operating Income -$49.5M -$5.1M -$2.5M -$3.8M -$10.1M
 
Net Interest Expenses $13K -- -- $162K $160K
EBT. Incl. Unusual Items -$128.3M -$5.2M -$3.5M -$9.2M -$9.8M
Earnings of Discontinued Ops. -$543K $6.7M -- -- --
Income Tax Expense -- $5K $6K $12K $10K
Net Income to Company -$129.4M $1.5M -$3.8M -$9.2M -$9.8M
 
Minority Interest in Earnings -$17.4M -$99K -$122K -$205K $19K
Net Income to Common Excl Extra Items -$128.9M -$5.2M -$3.8M -$9.2M -$9.8M
 
Basic EPS (Cont. Ops) -$5.83 -$0.23 -$0.15 -$0.37 -$0.19
Diluted EPS (Cont. Ops) -$5.83 -$0.23 -$0.15 -$0.37 -$0.19
Weighted Average Basic Share $19.2M $23M $23.6M $24.1M $51.2M
Weighted Average Diluted Share $19.2M $23M $23.6M $24.1M $51.2M
 
EBITDA -$49.5M -$5.1M -$2.5M -$3.8M -$10.1M
EBIT -$49.5M -$5.1M -$2.5M -$3.8M -$10.1M
 
Revenue (Reported) $191K $70K $68K $128K $240K
Operating Income (Reported) -$49.5M -$5.1M -$2.5M -$3.8M -$10.1M
Operating Income (Adjusted) -$49.5M -$5.1M -$2.5M -$3.8M -$10.1M
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Cash and Equivalents $7.9M $63.2M $79.5M $65.9M $52.8M
Short Term Investments -- $36.7M $58M $63.3M --
Accounts Receivable, Net $235K $157K $213K $426K $627K
Inventory -- -- -- -- $281K
Prepaid Expenses -- -- -- -- $1M
Other Current Assets $1.1M $4.6M $914K $430K --
Total Current Assets $14.8M $108.3M $82.9M $72.5M $56.7M
 
Property Plant And Equipment $1.8M $1.8M $1.7M $2.1M $1.6M
Long-Term Investments $80.2M $6.8M $12.6M $15.7M $1.9M
Goodwill -- -- -- $3.1M --
Other Intangibles $1.6M -- $1.6M $3.4M --
Other Long-Term Assets $42.9M $1.4M $9K $35K --
Total Assets $154.1M $118.3M $98.8M $96.8M $114.1M
 
Accounts Payable $1.2M $564K $333K $2.6M $6.9M
Accrued Expenses $1.2M $1.9M $763K $1.8M --
Current Portion Of Long-Term Debt -- -- -- $614K --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $252K $3.5M $1M $113K --
Total Current Liabilities $17.3M $21M $2.1M $7.5M $11.6M
 
Long-Term Debt -- -- -- -- $78K
Capital Leases -- -- -- -- --
Total Liabilities $17.4M $21.1M $2.2M $10.6M $15.7M
 
Common Stock $177K $245K $244K $246K $516K
Other Common Equity Adj -- -- -- -- --
Common Equity $122.3M $100.5M $100.3M $82.2M $94.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $14.4M -$3.3M -$3.7M $4.1M $4M
Total Equity $136.7M $97.2M $96.6M $86.3M $98.4M
 
Total Liabilities and Equity $154.1M $118.3M $98.8M $96.8M $114.1M
Cash and Short Terms $7.9M $63.2M $79.5M $65.9M $52.8M
Total Debt $14.5M $15M -- $614K $692K
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Cash and Equivalents $77.4M $93.8M $72.1M $54.3M $45.5M
Short Term Investments -- $71M $58.9M $46.1M --
Accounts Receivable, Net $712K $135K $231K $201K $413K
Inventory -- -- -- -- $272K
Prepaid Expenses -- -- -- -- $1.6M
Other Current Assets $428K $768K $2.9M $2.9M --
Total Current Assets $78.5M $94.9M $77.5M $70.5M $48.3M
 
Property Plant And Equipment $42.9M $1.8M $1.7M $2.1M $1.6M
Long-Term Investments $7.4M $5M $14.7M $8.8M $2.4M
Goodwill -- -- -- $3.1M --
Other Intangibles -- -- -- $3.4M --
Other Long-Term Assets $1.5M $11K $42K $27K --
Total Assets $130.4M $103.2M $95.5M $87.8M $105.4M
 
Accounts Payable $1.1M $1.4M $471K $2.7M $6.8M
Accrued Expenses $1.3M $1.6M $325K $1.2M --
Current Portion Of Long-Term Debt -- -- -- $614K --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $121K $166K $115K $112K --
Total Current Liabilities $17.3M $3.2M $934K $7.2M $12.1M
 
Long-Term Debt -- -- -- $74K $56K
Capital Leases -- -- -- -- --
Total Liabilities $17.3M $3.3M $990K $10.5M $16.2M
 
Common Stock $206K $245K $246K $246K $517K
Other Common Equity Adj -- $40K -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$3M -$3.4M -$3.7M $3.9M $4M
Total Equity $113.1M $100M $94.5M $77.4M $89.2M
 
Total Liabilities and Equity $130.4M $103.2M $95.5M $87.8M $105.4M
Cash and Short Terms $77.4M $93.8M $72.1M $54.3M $45.5M
Total Debt $14.7M -- -- $688K $664K
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Net Income to Stockholders -$23.1M -$142.4M -$2.2M -$65M -$30.6M
Depreciation & Amoritzation $70K $72K $78K $225K $288K
Stock-Based Compensation $6.6M -$917K $2.2M $2.3M $2.1M
Change in Accounts Receivable -$643K -$186K -$364K -$289K $91K
Change in Inventories -- -- -- -- -$11K
Cash From Operations -$15.6M -$26.1M -$10.9M -$7.8M -$18.9M
 
Capital Expenditures -- $2K -- $178K $21K
Cash Acquisitions $5M -- -- -- $2.7M
Cash From Investing -$8.2M -$63.8M $21.2M -$10.8M $44M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$800K --
Repurchase of Common Stock -- -- -- $168K --
Other Financing Activities $727K -$6.3M -$218K $789K --
Cash From Financing $30.3M $103.9M -$15.2M -$179K $24.8M
 
Beginning Cash (CF) $6.2M $26.5M $21.5M $2.7M $52.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.5M $13.7M -$5M -$18.8M $50.1M
Ending Cash (CF) $12.9M $39.9M $16.3M -$16.2M $103M
 
Levered Free Cash Flow -$15.6M -$26.1M -$10.9M -$8M -$19M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders -$129.4M $1.5M -$3.8M -$9.2M -$9.8M
Depreciation & Amoritzation $19K $22K $17K $86K $50K
Stock-Based Compensation $7.9M $1.2M $649K $359K $598K
Change in Accounts Receivable -$616K -$28K -$51K $302K $214K
Change in Inventories -- -- -- -- $9K
Cash From Operations -$6.5M -$2.5M -$2.1M -$3M -$6.8M
 
Capital Expenditures $29K -- -- $15K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$26.9M $13.9M -$6.8M $8.6M -$430K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- $79K -- --
Other Financing Activities -$6.3M -$6K $886K -$48K --
Cash From Financing $97.9M -$15M $807K -$48K -$22K
 
Beginning Cash (CF) $77.4M $22.8M $13.2M $8.2M $45.5M
Foreign Exchange Rate Adjustment $2K -$92K -$189K -$1K $36K
Additions / Reductions $64.5M -$3.7M -$8.3M $5.5M -$7.2M
Ending Cash (CF) $141.9M $19M $4.7M $13.6M $38.3M
 
Levered Free Cash Flow -$6.5M -$2.5M -$2.1M -$3.1M -$6.8M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders -$152.7M -$11.5M -$7.5M -$70.5M -$31.2M
Depreciation & Amoritzation -$348K $75K $73K $294K $252K
Stock-Based Compensation $14.3M -$7.6M $1.7M $2M $2.4M
Change in Accounts Receivable -$697K $402K -$387K $64K $3K
Change in Inventories -- -- -- -- --
Cash From Operations -$19.4M -$22.2M -$10.5M -$8.7M -$22.7M
 
Capital Expenditures $121K -$27K -- $193K $6K
Cash Acquisitions -- -- -- -- $2.7M
Cash From Investing -$37.8M -$22.9M $482K $4.5M $35M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- $79K $89K --
Other Financing Activities -$5.5M -$51K $674K -$145K --
Cash From Financing $127.3M -$9.1M $595K -$1M $24.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $70.2M -$54.6M -$9.6M -$5M $37.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$19.5M -$22.1M -$10.5M -$8.9M -$22.7M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders -$129.4M $1.5M -$3.8M -$9.2M -$9.8M
Depreciation & Amoritzation $19K $22K $17K $86K $50K
Stock-Based Compensation $7.9M $1.2M $649K $359K $598K
Change in Accounts Receivable -$616K -$28K -$51K $302K $214K
Change in Inventories -- -- -- -- $9K
Cash From Operations -$6.5M -$2.5M -$2.1M -$3M -$6.8M
 
Capital Expenditures $29K -- -- $15K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$26.9M $13.9M -$6.8M $8.6M -$430K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- $79K -- --
Other Financing Activities -$6.3M -$6K $886K -$48K --
Cash From Financing $97.9M -$15M $807K -$48K -$22K
 
Beginning Cash (CF) $77.4M $22.8M $13.2M $8.2M $45.5M
Foreign Exchange Rate Adjustment $2K -$92K -$189K -$1K $36K
Additions / Reductions $64.5M -$3.7M -$8.3M $5.5M -$7.2M
Ending Cash (CF) $141.9M $19M $4.7M $13.6M $38.3M
 
Levered Free Cash Flow -$6.5M -$2.5M -$2.1M -$3.1M -$6.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock