Financhill
Sell
27

RWT Quote, Financials, Valuation and Earnings

Last price:
$6.70
Seasonality move :
1.66%
Day range:
$5.53 - $5.69
52-week range:
$4.68 - $6.70
Dividend yield:
13%
P/E ratio:
25.41x
P/S ratio:
0.61x
P/B ratio:
0.75x
Volume:
1.1M
Avg. volume:
1.4M
1-year change:
-16.19%
Market cap:
$701.8M
Revenue:
$998.8M
EPS (TTM):
-$0.82
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $403.7M $671.6M $729.8M $772.1M $998.8M
Revenue Growth (YoY) -46.43% 66.39% 8.66% 5.79% 29.36%
 
Cost of Revenues $17.4M $32.1M $37.8M $41.9M $32.8M
Gross Profit $386.3M $639.5M $692M $730.2M $966M
Gross Profit Margin 95.7% 95.22% 94.82% 94.58% 96.71%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$558M $146M -$170.2M -$7.6M $27.4M
Operating Expenses $434.4M -$129.1M $323M $99.4M $50.6M
Operating Income -$48.1M $768.7M $369M $630.9M $915.4M
 
Net Interest Expenses $444.8M $426.7M $552.4M $631.5M $842.6M
EBT. Incl. Unusual Items -$586.5M $338.1M -$183.4M -$639K $72.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$4.6M $18.5M -$19.9M $1.6M $18.8M
Net Income to Company -$581.8M $319.6M -$163.5M -$9M $54M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$583.8M $309M -$167.9M -$6.3M $49.6M
 
Basic EPS (Cont. Ops) -$5.12 $2.73 -$1.43 -$0.11 $0.32
Diluted EPS (Cont. Ops) -$5.12 $2.37 -$1.43 -$0.11 $0.32
Weighted Average Basic Share $113.9M $113.2M $117.2M $116.3M $132.1M
Weighted Average Diluted Share $113.9M $142.1M $117.2M $116.3M $132.1M
 
EBITDA -$30.8M $800.7M $398.9M $658.2M $927.3M
EBIT -$48.1M $768.7M $369M $630.9M $915.4M
 
Revenue (Reported) $403.7M $671.6M $729.8M $772.1M $998.8M
Operating Income (Reported) -$48.1M $768.7M $369M $630.9M $915.4M
Operating Income (Adjusted) -$48.1M $768.7M $369M $630.9M $915.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $167.2M $177.4M $189.6M $231.5M $313M
Revenue Growth (YoY) 40.64% 6.08% 6.9% 22.1% 35.22%
 
Cost of Revenues $8.1M $8.3M $10.5M $9.2M $9.3M
Gross Profit $159M $169.1M $179.1M $222.3M $303.7M
Gross Profit Margin 95.13% 95.32% 94.45% 96.04% 97.03%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $32.8M -$57.7M -$31.4M -$1.3M --
Operating Expenses -$29.9M $75.3M $51.5M -$22.8M $20.5M
Operating Income $188.9M $93.7M $127.6M $245.1M $283.2M
 
Net Interest Expenses $103.8M $142.7M $156.7M $223.1M $284.5M
EBT. Incl. Unusual Items $84M -$49M -$29.1M $22M -$1.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$4.3M $1.4M $1.7M $7.1M $6.4M
Net Income to Company $88.3M -$50.4M -$35.7M $14.8M -$11.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $85.3M -$51.6M -$31.6M $13.7M -$9.1M
 
Basic EPS (Cont. Ops) $0.75 -$0.44 -$0.29 $0.09 -$0.08
Diluted EPS (Cont. Ops) $0.65 -$0.44 -$0.29 $0.09 -$0.08
Weighted Average Basic Share $113M $116.1M $115.5M $132.2M $129M
Weighted Average Diluted Share $141.9M $116.1M $115.5M $132.4M $129M
 
EBITDA $197M $102M $134.5M $247.9M $285.5M
EBIT $188.9M $93.7M $127.6M $245.1M $283.2M
 
Revenue (Reported) $167.2M $177.4M $189.6M $231.5M $313M
Operating Income (Reported) $188.9M $93.7M $127.6M $245.1M $283.2M
Operating Income (Adjusted) $188.9M $93.7M $127.6M $245.1M $283.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $694.2M $729.7M $751.6M $884.3M $1.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $28.5M $30.6M $40.7M $39.8M $40.2M
Gross Profit $665.7M $699.1M $710.8M $844.5M $1.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $161.6M -$141.6M -$56.1M $74.4M --
Operating Expenses -$74.6M $261.8M $178.8M -$24.2M $189M
Operating Income $740.3M $437.2M $532M $868.7M $961.9M
 
Net Interest Expenses $410.6M $518.4M $607.7M $773.6M $1B
EBT. Incl. Unusual Items $352.2M -$81.3M -$75.7M $93.2M -$73.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $22.4M -$5.9M -$8.4M $11.6M $23.5M
Net Income to Company $329.9M -$75.4M -$72.3M $79.9M -$100.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $319.9M -$80.6M -$71.3M $77.3M -$102.1M
 
Basic EPS (Cont. Ops) $2.84 -$0.67 -$0.67 $0.54 -$0.82
Diluted EPS (Cont. Ops) $2.42 -$0.70 -$0.67 $0.54 -$0.82
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $768.8M $467.9M $559.5M $889.7M $972.5M
EBIT $740.3M $437.2M $532M $868.7M $961.9M
 
Revenue (Reported) $694.2M $729.7M $751.6M $884.3M $1.2B
Operating Income (Reported) $740.3M $437.2M $532M $868.7M $961.9M
Operating Income (Adjusted) $740.3M $437.2M $532M $868.7M $961.9M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $551.2M $573.7M $686M $889.4M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $22.8M $30.7M $29M $31.3M --
Gross Profit $528.4M $543.1M $657M $858.1M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$149.2M -$35M $47M -$91.4M --
Operating Expenses $252.3M $104.1M -$20M $134.6M --
Operating Income $276M $439M $677M $723.5M --
 
Net Interest Expenses $406M $461.7M $603.8M $799.2M --
EBT. Incl. Unusual Items -$129.9M -$22.7M $73.2M -$72.9M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$10.5M $642K $12.6M $17.2M --
Net Income to Company -$119.5M -$28.2M $60.6M -$94.2M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$123M -$26.4M $57.2M -$94.2M --
 
Basic EPS (Cont. Ops) -$1.04 -$0.27 $0.39 -$0.75 --
Diluted EPS (Cont. Ops) -$1.05 -$0.27 $0.39 -$0.75 --
Weighted Average Basic Share $355.6M $343.2M $395.9M $394.8M --
Weighted Average Diluted Share $376.3M $344M $396.1M $394.8M --
 
EBITDA $298.9M $459.4M $691.1M $731.3M --
EBIT $276M $439M $677M $723.5M --
 
Revenue (Reported) $551.2M $573.7M $686M $889.4M --
Operating Income (Reported) $276M $439M $677M $723.5M --
Operating Income (Adjusted) $276M $439M $677M $723.5M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $544.5M $531.5M $329.4M $368.8M $312.9M
Short Term Investments $218.5M $206.8M $132.1M $87.4M $211.5M
Accounts Receivable, Net $39.4M $47.5M $60.9M $69.1M $115.8M
Inventory $8.4M $36.1M $6.5M $93.6M $91.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $722.7M $793M $522.2M $607.4M $742.7M
 
Property Plant And Equipment $19.2M $27.8M $28.8M $20.4M $13.8M
Long-Term Investments $630M $790.5M $587.1M $423.5M $763.2M
Goodwill -- -- $23.4M $23.4M $23.4M
Other Intangibles $56.9M $41.6M $40.9M $28.5M $19M
Other Long-Term Assets -- -- -- -- --
Total Assets $10.4B $14.7B $13B $14.5B $18.3B
 
Accounts Payable $34.9M $47.6M $50.8M $57.7M $77.8M
Accrued Expenses $5.5M $4.4M $5.7M $5.5M $11.1M
Current Portion Of Long-Term Debt $208.4M $294.4M $382.5M $296.2M $401.7M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $648.9M $2.4B $2.2B $1.7B $1.8B
 
Long-Term Debt $8.5B $10.9B $9.7B $11.5B $15.2B
Capital Leases -- -- -- -- --
Total Liabilities $9.2B $13.3B $11.9B $13.3B $17.1B
 
Common Stock $1.1M $1.1M $1.1M $1.3M $1.3M
Other Common Equity Adj -$4.2M -$8.9M -$68.9M -$58M -$43.1M
Common Equity $1.1B $1.4B $1.1B $1.1B $1.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.1B $1.4B $1.1B $1.2B $1.2B
 
Total Liabilities and Equity $10.4B $14.7B $13B $14.5B $18.3B
Cash and Short Terms $544.5M $531.5M $329.4M $368.8M $312.9M
Total Debt $8.5B $10.9B $9.7B $11.5B $15.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $645.7M $369.1M $259.7M $326M $330.2M
Short Term Investments $200.3M $142.3M $81.4M $205.4M --
Accounts Receivable, Net $42M $54.9M $60.8M $103M --
Inventory $18.9M $3.7M $54.1M $94.6M $47.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $876.1M $565.3M $434.8M $679.5M $708.8M
 
Property Plant And Equipment $23M $29.5M $21.8M $15.9M $15.5M
Long-Term Investments $647.1M $671M $442.8M $694.5M $881.6M
Goodwill -- $23.4M $23.4M $23.4M --
Other Intangibles $45.2M $44.1M $96M $81.3M --
Other Long-Term Assets -- -- -- -- --
Total Assets $13.1B $13.1B $13B $18.4B $22.6B
 
Accounts Payable $34.5M $51.7M $56.4M $80.6M --
Accrued Expenses $4.1M $5M $6.1M $11.3M --
Current Portion Of Long-Term Debt $1.7B $2B $301.8M -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2B $2.3B $1.7B $2.4B $2.9B
 
Long-Term Debt $9.7B $9.7B $10.2B $14.8B $18.6B
Capital Leases -- -- -- -- --
Total Liabilities $11.7B $12B $11.9B $17.2B $21.6B
 
Common Stock $1.1M $1.1M $1.2M $1.3M $1.3M
Other Common Equity Adj $1.9M -$64.9M -$64.7M -$39.4M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.4B $1.2B $1.1B $1.2B $999M
 
Total Liabilities and Equity $13.1B $13.2B $13B $18.4B $22.6B
Cash and Short Terms $645.7M $369.1M $259.7M $326M $330.2M
Total Debt $9.7B $9.7B $10.2B $14.8B $18.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$581.8M $319.6M -$163.5M -$9M $54M
Depreciation & Amoritzation $17.4M $16.8M $15.9M $14.9M $11.9M
Stock-Based Compensation $15.3M $18.9M $23.9M $19.1M $20.7M
Change in Accounts Receivable $301.4M -$64.8M $42.6M -$41.2M -$40.7M
Change in Inventories -- -- -- -- --
Cash From Operations -$505.5M -$5.7B -$139.1M -$2B -$5.9B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- $40.6M -- --
Cash From Investing $4.1B $1.4B $213.9M $908.7M $2.5B
 
Dividends Paid (Ex Special Dividend) $84M $91.7M $111.7M $93.6M $99.9M
Special Dividend Paid
Long-Term Debt Issued $8.7B $19.2B $8.4B $6.2B $15.3B
Long-Term Debt Repaid -$11.8B -$14.8B -$8.6B -$5.1B -$11.9B
Repurchase of Common Stock $21.7M -- $56.5M -- --
Other Financing Activities -$94.9M $648K -$28.4M -$15.4M -$23.6M
Cash From Financing -$3.3B $4.3B -$276.9M $1.1B $3.3B
 
Beginning Cash (CF) $544.5M $531.5M $329.4M $368.8M $312.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $253.6M -$13M -$202.1M $39.4M -$55.9M
Ending Cash (CF) $798.1M $518.5M $127.2M $408.2M $257.1M
 
Levered Free Cash Flow -$505.5M -$5.7B -$139.1M -$2B -$5.9B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $44M -$44.1M $19.3M -$6.6M --
Depreciation & Amoritzation $4.1M $3.8M $3.8M $2.8M --
Stock-Based Compensation $4.1M $5.4M $4.1M $3.8M --
Change in Accounts Receivable -$55.2M $42.6M -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$1.9B -$9.7M -$1.1B -$854M --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $41.1M $44.9M $269.5M $1B --
 
Dividends Paid (Ex Special Dividend) $27.5M $27M $23.7M $26.8M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5.5B $1.2B $2.5B $3.8B --
Long-Term Debt Repaid -$3.8B -$1.2B -$1.6B -$4B --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $7.9M -$5.2M -$6.9M -$3.8M --
Cash From Financing $1.8B -$74.9M $987.9M -$160.1M --
 
Beginning Cash (CF) $531.5M $329.4M $368.8M $312.9M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$114.2M -$39.7M $109.1M -$13M --
Ending Cash (CF) $417.3M $289.6M $477.9M $299.9M --
 
Levered Free Cash Flow -$1.9B -$9.7M -$1.1B -$854M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $329.9M -$75.4M -$72.3M $79.9M -$100.9M
Depreciation & Amoritzation $16.9M $16.2M $14.9M $12.9M $10.6M
Stock-Based Compensation $18.9M $22.6M $20.4M $21.1M $18.6M
Change in Accounts Receivable -$12.4M -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$4.1B -$2B -$877.2M -$6.2B -$7.6B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $1.9B $210M $684.2M $1.8B $3.9B
 
Dividends Paid (Ex Special Dividend) $80.4M $112.2M $96.9M $96.7M $107.1M
Special Dividend Paid
Long-Term Debt Issued $15.7B $12.8B $4.8B $14B --
Long-Term Debt Repaid -$13.3B -$11.1B -$4.7B -$9.6B --
Repurchase of Common Stock $21.7M $56.5M -- -- $37.1M
Other Financing Activities -$10M -$15.3M -$13.8M -$26.6M --
Cash From Financing $2.3B $1.6B $83.6M $4.4B $3.7B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $121.4M -$276.6M -$109.4M $66.2M $4.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$4.1B -$2B -$877.2M -$6.2B -$7.6B
Period Ending 2022-12-31 2023-12-31 2024-12-31 2025-12-31 2026-12-31
Net Income to Stockholders -$163.5M -$9M $54M -$94.2M --
Depreciation & Amoritzation $15.9M $14.9M $11.9M $7.8M --
Stock-Based Compensation $23.9M $19.1M $20.7M $14.8M --
Change in Accounts Receivable $42.6M -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$139.1M -$2B -$5.9B -$6.7B --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions $40.6M -- -- -- --
Cash From Investing $213.9M $908.7M $2.5B $2.9B --
 
Dividends Paid (Ex Special Dividend) $111.7M $93.6M $99.9M $80.2M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $8.4B $6.2B $15.3B $10.6B --
Long-Term Debt Repaid -$8.6B -$5.1B -$11.9B -$7.9B --
Repurchase of Common Stock $56.5M -- -- $37.1M --
Other Financing Activities -$28.4M -$15.4M -$23.6M -$12.1M --
Cash From Financing -$276.9M $1.1B $3.3B $3.8B --
 
Beginning Cash (CF) $1.6B $1.6B $1.3B $1.1B --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$202.1M $39.4M -$55.9M $17.3M --
Ending Cash (CF) $1.4B $1.6B $1.3B $1.1B --
 
Levered Free Cash Flow -$139.1M -$2B -$5.9B -$6.7B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
56
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
58
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Sell
40
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 29x

Alerts

Buy
91
TDC alert for Feb 12

Teradata Corp. [TDC] is down 11.64% over the past day.

Buy
67
DIOD alert for Feb 12

Diodes, Inc. [DIOD] is down 7.63% over the past day.

Buy
77
VRT alert for Feb 12

Vertiv Holdings Co. [VRT] is down 4.79% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock