Financhill
Sell
50

AGNC Quote, Financials, Valuation and Earnings

Last price:
$10.49
Seasonality move :
0.89%
Day range:
$10.44 - $10.53
52-week range:
$7.85 - $10.64
Dividend yield:
13.77%
P/E ratio:
15.81x
P/S ratio:
2.94x
P/B ratio:
1.18x
Volume:
17.1M
Avg. volume:
22.7M
1-year change:
10.3%
Market cap:
$11.2B
Revenue:
$4.9B
EPS (TTM):
$0.66
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -$173M $2.4B $3.3B $1B $4.9B
Revenue Growth (YoY) -- 607.92% 36.87% -69.55% 384.69%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- $2.4B $3.3B $1B $4.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $56M -- -- -- --
Other Inc / (Exp) -$1B -$449M -$2.1B $497M $955M
Operating Expenses $56M $1.6B $3.9B -$1.6B $995M
Operating Income -- $824M -$565M $2.6B $3.9B
 
Net Interest Expenses -- $75M $625M $2.3B $2.9B
EBT. Incl. Unusual Items -$266M $749M -$1.2B $155M $863M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$266M $749M -$1.2B $155M $863M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$266M $749M -$1.2B $155M $863M
 
Basic EPS (Cont. Ops) -$0.66 $1.23 -$2.41 $0.05 $0.93
Diluted EPS (Cont. Ops) -$0.66 $1.22 -$2.41 $0.05 $0.93
Weighted Average Basic Share $551.6M $528.1M $537M $618.4M $783.4M
Weighted Average Diluted Share $551.6M $530M $537M $619.6M $786M
 
EBITDA -- $824M -$565M $2.6B $3.9B
EBIT $408M $824M -$565M $2.6B $3.9B
 
Revenue (Reported) -$173M $2.4B $3.3B $1B $4.9B
Operating Income (Reported) -- $824M -$565M $2.6B $3.9B
Operating Income (Adjusted) $408M $824M -$565M $2.6B $3.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $389M $1.3B $1.7B -$534M $779M
Revenue Growth (YoY) -64.6% 230.85% 30.15% -131.88% 245.88%
 
Cost of Revenues -- -- -- -- --
Gross Profit $389M $1.3B $1.7B -$534M $779M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$45M -$824M -$316M $440M --
Operating Expenses $163M $1.8B $1.4B -$1.7B -$775M
Operating Income $226M -$470M $296M $1.2B $1.6B
 
Net Interest Expenses $14M $196M $646M $820M $755M
EBT. Incl. Unusual Items $212M -$666M -$392M $346M $806M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $212M -$666M -$392M $346M $806M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $212M -$666M -$392M $346M $806M
 
Basic EPS (Cont. Ops) $0.36 -$1.31 -$0.68 $0.39 $0.73
Diluted EPS (Cont. Ops) $0.35 -$1.31 -$0.68 $0.39 $0.72
Weighted Average Basic Share $526.7M $528.7M $622M $807.2M $1.1B
Weighted Average Diluted Share $528.6M $528.7M $622M $810.1M $1.1B
 
EBITDA $226M -$470M $296M $1.2B $1.6B
EBIT $226M -$470M $296M $1.2B $1.6B
 
Revenue (Reported) $389M $1.3B $1.7B -$534M $779M
Operating Income (Reported) $226M -$470M $296M $1.2B $1.6B
Operating Income (Adjusted) $226M -$470M $296M $1.2B $1.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.3B $4.3B $2.1B $417M $3.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit $2.3B $4.3B $2.1B $417M $3.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $422M -$2.9B $581M $1.4B --
Operating Expenses $670M $5.7B -$255M -$3.7B -$245M
Operating Income $1.7B -$1.5B $2.4B $4.1B $3.7B
 
Net Interest Expenses $112M $318M $1.9B $2.9B $2.9B
EBT. Incl. Unusual Items $1.6B -$1.8B $304M $1.2B $838M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $1.6B -$1.8B $304M $1.2B $838M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.6B -$1.8B $304M $1.2B $838M
 
Basic EPS (Cont. Ops) $2.68 -$3.57 $0.37 $1.43 $0.66
Diluted EPS (Cont. Ops) $2.66 -$3.57 $0.37 $1.43 $0.66
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.7B -$1.5B $2.4B $4.1B $3.7B
EBIT $1.7B -$1.5B $2.4B $4.1B $3.7B
 
Revenue (Reported) $2.3B $4.3B $2.1B $417M $3.5B
Operating Income (Reported) $1.7B -$1.5B $2.4B $4.1B $3.7B
Operating Income (Adjusted) $1.7B -$1.5B $2.4B $4.1B $3.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $999M $3.9B $2.7B $2.1B $661M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit $389M $3.9B $2.7B $2.1B $661M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $28M -- -- -- --
Other Inc / (Exp) -$195M -$2.6B $31M $916M -$355M
Operating Expenses $191M $5.3B $1.2B -$932M -$2.2B
Operating Income $226M -$1.4B $1.5B $3B $2.8B
 
Net Interest Expenses $14M $303M $1.6B $2.2B $2.1B
EBT. Incl. Unusual Items $776M -$1.8B -$257M $741M $716M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $776M -$1.8B -$257M $741M $716M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $776M -$1.8B -$257M $741M $716M
 
Basic EPS (Cont. Ops) $1.31 -$3.47 -$0.57 $0.87 $0.57
Diluted EPS (Cont. Ops) $1.29 -$3.47 -$0.57 $0.86 $0.56
Weighted Average Basic Share $1.6B $1.6B $1.8B $2.2B $3B
Weighted Average Diluted Share $1.6B $1.6B $1.8B $2.3B $3B
 
EBITDA $226M -$1.4B $1.5B $3B $2.8B
EBIT $836M -$1.4B $1.5B $3B $2.8B
 
Revenue (Reported) $999M $3.9B $2.7B $2.1B $661M
Operating Income (Reported) $226M -$1.4B $1.5B $3B $2.8B
Operating Income (Adjusted) $836M -$1.4B $1.5B $3B $2.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1B $1.5B $2.3B $1.8B $1.8B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $13.4B $12B $9.1B $13.4B $18.9B
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $66.1B $55.2B $41.9B $56.6B $68.2B
Goodwill $526M $526M $526M $526M $526M
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $81.8B $68.1B $51.7B $71.6B $88B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $70.3B $57.6B $43.7B $61.6B $77.7B
 
Long-Term Debt $177M $126M $95M $80M $64M
Capital Leases -- -- -- -- --
Total Liabilities $70.7B $57.9B $43.9B $63.3B $78.3B
 
Common Stock $1.5B $5M $6M $7M $9M
Other Common Equity Adj $719M $301M -$672M -$517M -$591M
Common Equity $9.6B $8.8B $6.2B $6.6B $8.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $11.1B $10.3B $7.9B $8.3B $9.8B
 
Total Liabilities and Equity $81.8B $68.1B $51.7B $71.6B $88B
Cash and Short Terms $1B $1.5B $2.3B $1.8B $1.8B
Total Debt $177M $126M $95M $80M $64M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.4B $3.2B $1.9B $1.8B $1.9B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $11.3B $11.9B $11.1B $17B $24.8B
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $56.4B $45.7B $57.6B $71.7B $83.1B
Goodwill $526M $526M $526M $526M --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $68.8B $58.5B $70B $89.6B $109B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $57.8B $50B $62.4B $79.8B $97.4B
 
Long-Term Debt $134M $98M $80M $69M $58M
Capital Leases -- -- -- -- --
Total Liabilities $58.1B $51.3B $62.5B $79.9B $97.5B
 
Common Stock $5M $6M $6M $8M $11M
Other Common Equity Adj $411M -$807M -$808M -$412M --
Common Equity -- -- -- -- --
Total Preferred Equity -- $145M -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $10.7B $7.2B $7.5B $9.7B $11.4B
 
Total Liabilities and Equity $68.8B $58.5B $70B $89.6B $109B
Cash and Short Terms $1.4B $3.2B $1.9B $1.8B $1.9B
Total Debt $55.6B $98M $80M $69M $58M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$266M $749M -$1.2B $155M $863M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $18M $19M $2M $11M $18M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.7B $1.5B $1B -$118M $86M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $36.5B $3.8B $11.2B -$14.7B -$11.2B
 
Dividends Paid (Ex Special Dividend) -$970M $860M $869M $1B $1.2B
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$62M -$49M -$24M -$17M -$15M
Repurchase of Common Stock -$378M $281M $51M -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$37.2B -$6.2B -$11.4B $14.2B $11.1B
 
Beginning Cash (CF) $1.3B $1.5B $2.3B $1.8B $1.8B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1B -$799M $809M -$563M --
Ending Cash (CF) $2.3B $726M $3.1B $1.2B $1.8B
 
Levered Free Cash Flow $1.7B $1.5B $1B -$118M $86M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $212M -$666M -$392M $346M $806M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $6M $4M $3M $5M $9M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $393M $226M -$52M $7M $153M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $1.9B $3.3B -$9.9B -$9.6B -$5.3B
 
Dividends Paid (Ex Special Dividend) $214M $214M $252M $318M $416M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$13M -$5M -$4M -$4M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $51M -- -- --
Cash From Financing -$2.4B -$2.6B $10.3B $9.5B $5.2B
 
Beginning Cash (CF) $1.4B $3.2B $1.9B $1.8B $1.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$125M $923M $259M -$120M $39M
Ending Cash (CF) $1.3B $4.1B $2.1B $1.7B $2B
 
Levered Free Cash Flow $393M $226M -$52M $7M $153M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.6B -$1.8B $304M $1.2B $838M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $20M $7M $6M $15M $21M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.6B $1.3B $7M -$24M $604M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $6.7B $7.1B -$13B -$14.6B -$9.6B
 
Dividends Paid (Ex Special Dividend) $868M $855M $961M $1.2B $1.5B
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$57M -$29M -$19M -$15M --
Repurchase of Common Stock $326M $93M -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$9.3B -$6.7B $11.7B $14.5B $9.1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$969M $1.7B -$1.3B -$96M $125M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.6B $1.3B $7M -$24M $604M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $776M -$1.8B -$257M $741M $716M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $14M $2M $6M $10M $13M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.2B $919M -$87M $7M $525M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $4.7B $8B -$16.2B -$16.1B -$14.5B
 
Dividends Paid (Ex Special Dividend) -$218M $641M $733M $893M $1.2B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$39M -$19M -$14M -$12M -$6M
Repurchase of Common Stock -$239M $51M -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$6.8B -$7.3B $15.8B $16.1B $14.1B
 
Beginning Cash (CF) $5.5B $7.5B $6.3B $5.6B $5.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$879M $1.6B -$452M $15M $140M
Ending Cash (CF) $4.7B $9.1B $5.9B $5.6B $5.6B
 
Levered Free Cash Flow $1.2B $919M -$87M $7M $525M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

How High Could NVIDIA Stock Go?
How High Could NVIDIA Stock Go?

NVIDIA (NASDAQ:NVDA) has been one of the best stocks to…

Stock Ideas

Buy
51
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 61x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 38x

Buy
69
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Sell
47
PSTG alert for Dec 4

Pure Storage, Inc. [PSTG] is up 5.05% over the past day.

Sell
41
SMX alert for Dec 4

SMX (Security Matters) Plc [SMX] is up 154.74% over the past day.

Sell
43
HY alert for Dec 4

Hyster-Yale, Inc. [HY] is up 1.92% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock