Financhill
Buy
75

RH Quote, Financials, Valuation and Earnings

Last price:
$183.38
Seasonality move :
-14.8%
Day range:
$173.87 - $183.21
52-week range:
$123.03 - $455.84
Dividend yield:
0%
P/E ratio:
32.88x
P/S ratio:
1.06x
P/B ratio:
1,023.43x
Volume:
909.3K
Avg. volume:
1.1M
1-year change:
-55.33%
Market cap:
$3.4B
Revenue:
$3.2B
EPS (TTM):
$5.55
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $2.8B $3.8B $3.6B $3B $3.2B
Revenue Growth (YoY) 7.6% 31.95% -4.48% -15.63% 5.01%
 
Cost of Revenues $1.5B $1.9B $1.8B $1.6B $1.8B
Gross Profit $1.3B $1.9B $1.8B $1.4B $1.4B
Gross Profit Margin 46.62% 49.36% 50.47% 45.86% 44.48%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $866.4M $932.4M $1.1B $1B $1.1B
Other Inc / (Exp) -$20.3M -$31.9M -$169.6M -$1.1M -$3.4M
Operating Expenses $839.5M $922.3M $1.1B $1B $1B
Operating Income $488.4M $933.1M $746.1M $363.2M $367.8M
 
Net Interest Expenses $70.6M $66.9M $151.7M $237.9M $234.5M
EBT. Incl. Unusual Items $377.3M $830.3M $439.3M $166.7M $88.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $104.6M $133.6M -$91.4M $28.3M $4.8M
Net Income to Company $271.8M $688.5M $528.6M $127.6M $72.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $271.8M $688.5M $528.6M $127.6M $72.4M
 
Basic EPS (Cont. Ops) $13.82 $32.37 $22.47 $6.42 $3.92
Diluted EPS (Cont. Ops) $9.96 $22.13 $19.90 $5.91 $3.62
Weighted Average Basic Share $19.7M $21.3M $23.5M $19.9M $18.5M
Weighted Average Diluted Share $27.3M $31.1M $26.6M $21.6M $20M
 
EBITDA $652.6M $1.1B $929.8M $482.2M $497.9M
EBIT $488.4M $933.1M $746.1M $363.2M $367.8M
 
Revenue (Reported) $2.8B $3.8B $3.6B $3B $3.2B
Operating Income (Reported) $488.4M $933.1M $746.1M $363.2M $367.8M
Operating Income (Adjusted) $488.4M $933.1M $746.1M $363.2M $367.8M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $1B $869.1M $751.2M $811.7M $883.8M
Revenue Growth (YoY) 19.24% -13.65% -13.56% 8.05% 8.88%
 
Cost of Revenues $501.2M $448.3M $410.8M $450.4M $494.1M
Gross Profit $505.3M $420.8M $340.5M $361.3M $389.7M
Gross Profit Margin 50.2% 48.42% 45.32% 44.52% 44.1%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $233.9M $251.6M $290.6M $261.1M $285M
Other Inc / (Exp) -$18.5M -$2M -$5.3M -$27K --
Operating Expenses $233.9M $244.9M $287.1M $241.5M $285M
Operating Income $271.4M $175.9M $53.4M $119.8M $104.7M
 
Net Interest Expenses $13.8M $44M $59.8M $58.6M $57.6M
EBT. Incl. Unusual Items $240.8M $136.8M -$8.7M $43.9M $48.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $54.4M $36.2M -$9.2M $9.3M $11.6M
Net Income to Company $184.1M $98.8M -$2.2M $33.2M $36.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $184.1M $98.8M -$2.2M $33.2M $36.3M
 
Basic EPS (Cont. Ops) $8.59 $4.17 -$0.12 $1.79 $1.93
Diluted EPS (Cont. Ops) $5.88 $3.78 -$0.12 $1.66 $1.83
Weighted Average Basic Share $21.4M $23.7M $18.4M $18.5M $18.8M
Weighted Average Diluted Share $31.3M $26.1M $18.4M $20M $19.8M
 
EBITDA $314.7M $222.7M $81.8M $152.8M $143.1M
EBIT $271.4M $175.9M $53.4M $119.8M $104.7M
 
Revenue (Reported) $1B $869.1M $751.2M $811.7M $883.8M
Operating Income (Reported) $271.4M $175.9M $53.4M $119.8M $104.7M
Operating Income (Adjusted) $271.4M $175.9M $53.4M $119.8M $104.7M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $3.7B $3.7B $3.1B $3.1B $3.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.9B $1.8B $1.6B $1.7B $1.9B
Gross Profit $1.8B $1.9B $1.4B $1.4B $1.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $895.5M $1.1B $1B $1.1B $1.2B
Other Inc / (Exp) -$21.8M -$184.6M $345K $2.9M --
Operating Expenses $886.8M $1.1B $1B $1B $1.1B
Operating Income $898.3M $840.9M $432.8M $341.8M $384M
 
Net Interest Expenses $56.8M $124.1M $228.5M $239.1M $231.5M
EBT. Incl. Unusual Items $816.6M $539.8M $240.8M $86.3M $133.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $137.1M -$36.4M $14.1M $4.5M $27.7M
Net Income to Company $671.7M $568.8M $223.1M $69.9M $109.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $671.7M $568.8M $223.1M $69.9M $109.9M
 
Basic EPS (Cont. Ops) $31.87 $24.89 $10.01 $3.78 $5.87
Diluted EPS (Cont. Ops) $21.47 $20.45 $9.22 $3.48 $5.55
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.1B $1B $604.1M $472.5M $526.4M
EBIT $898.3M $840.9M $432.8M $341.8M $384M
 
Revenue (Reported) $3.7B $3.7B $3.1B $3.1B $3.4B
Operating Income (Reported) $898.3M $840.9M $432.8M $341.8M $384M
Operating Income (Adjusted) $898.3M $840.9M $432.8M $341.8M $384M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $2.9B $2.8B $2.3B $2.4B $2.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.5B $1.4B $1.2B $1.3B $1.4B
Gross Profit $1.4B $1.4B $1.1B $1.1B $1.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $694M $835.9M $770.6M $803.4M $867.2M
Other Inc / (Exp) -$21.8M -$174.4M -$4.5M -$529K $3.7M
Operating Expenses $686.2M $821M $751.5M $773.9M $861.8M
Operating Income $713.7M $621.5M $316.6M $278.2M $293.9M
 
Net Interest Expenses $41.4M $98.7M $175.4M $176.6M $173.5M
EBT. Incl. Unusual Items $647.5M $357M $158.5M $78.1M $123.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $99.1M -$70.9M $34.6M $10.9M $33.8M
Net Income to Company $541.5M $421.7M $116.2M $58.5M $96M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $541.5M $421.7M $116.2M $58.5M $96M
 
Basic EPS (Cont. Ops) $25.52 $18.04 $5.43 $3.16 $5.12
Diluted EPS (Cont. Ops) $17.16 $15.54 $5.01 $2.91 $4.85
Weighted Average Basic Share $63.6M $70.8M $61.4M $55.3M $56.2M
Weighted Average Diluted Share $94.5M $80.8M $64.9M $58.3M $59.5M
 
EBITDA $839.2M $757.2M $439.8M $374.3M $402.1M
EBIT $713.7M $621.5M $316.6M $278.2M $293.9M
 
Revenue (Reported) $2.9B $2.8B $2.3B $2.4B $2.6B
Operating Income (Reported) $713.7M $621.5M $316.6M $278.2M $293.9M
Operating Income (Adjusted) $713.7M $621.5M $316.6M $278.2M $293.9M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $103.1M $2.2B $1.5B $123.7M $30.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $59.5M $57.9M $59.8M $55.1M $63.5M
Inventory $556.7M $753.9M $823M $780.5M $1B
Prepaid Expenses -- -- $24.4M $42.1M $29.6M
Other Current Assets $26.5M $42M $57.8M $62M $76.9M
Total Current Assets $782.4M $3.1B $2.5B $1.1B $1.3B
 
Property Plant And Equipment $1.7B $2B $2.2B $2.4B $2.6B
Long-Term Investments $104.6M $100.8M $101.5M $128.7M $126.9M
Goodwill $141.1M $141.1M $141M $141M $140.9M
Other Intangibles $71.7M $73.2M $74.6M $75.9M $76.1M
Other Long-Term Assets $57.8M $82.4M $82.4M $102.5M $120.7M
Total Assets $2.9B $5.5B $5.3B $4.1B $4.6B
 
Accounts Payable $224.9M $242M $166.1M $192.3M $245.3M
Accrued Expenses $76.6M $78.7M $106.6M $91.6M $89.8M
Current Portion Of Long-Term Debt $25.1M $46.6M $26.7M $66.8M $25M
Current Portion Of Capital Lease Obligations $86.2M $89.3M $97.4M $100.2M $122.1M
Other Current Liabilities $11M $18.2M $9.3M $6.3M $4.5M
Total Current Liabilities $921.6M $1.1B $886M $872.9M $905.1M
 
Long-Term Debt $1.5B $3.3B $3.6B $3.5B $3.8B
Capital Leases -- -- -- -- --
Total Liabilities $2.5B $4.4B $4.5B $4.4B $4.7B
 
Common Stock $2K $2K $2K $2K $2K
Other Common Equity Adj $2.6M -$1.4M -$2.4M -$1.9M -$15.1M
Common Equity $447M $1.2B $784.7M -$297.4M -$163.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $447M $1.2B $784.7M -$297.4M -$163.6M
 
Total Liabilities and Equity $2.9B $5.5B $5.3B $4.1B $4.6B
Cash and Short Terms $103.1M $2.2B $1.5B $123.7M $30.4M
Total Debt $1.6B $3.4B $3.7B $3.6B $3.8B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Cash and Equivalents $2.2B $2.2B $382.7M $87M $43.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $60.6M $58.6M $56.1M $63M $63.1M
Inventory $648.7M $842.5M $736.5M $998.1M $894.6M
Prepaid Expenses -- $19.3M $17.4M $23.9M $21.4M
Other Current Assets $23.7M $57.4M $47.4M $59.7M --
Total Current Assets $3B $3.2B $1.3B $1.3B $1.1B
 
Property Plant And Equipment $2B $2.1B $2.4B $2.6B $3B
Long-Term Investments $98M $97M $128.1M $129.6M $140.9M
Goodwill $141.1M $141M $141M $141M --
Other Intangibles $72.9M $74.3M $75.7M $76.5M --
Other Long-Term Assets $75.9M $79.3M $87.4M $120.5M --
Total Assets $5.4B $5.9B $4.2B $4.5B $4.8B
 
Accounts Payable $205.6M $180.5M $179.5M $222M $178.7M
Accrued Expenses $85.8M $115.9M $138.9M $108.7M --
Current Portion Of Long-Term Debt $148.5M $28.4M $66.8M $25M --
Current Portion Of Capital Lease Obligations $89.7M $94.4M $107.6M $104.4M --
Other Current Liabilities $16.5M $8.6M $6.5M $3.5M --
Total Current Liabilities $1.1B $935.2M $935M $896.3M $946.2M
 
Long-Term Debt $3.3B $3.6B $3.6B $3.7B $3.8B
Capital Leases -- -- -- -- --
Total Liabilities $4.4B $4.6B $4.6B $4.6B $4.8B
 
Common Stock $2K $2K $2K $2K $2K
Other Common Equity Adj $1.2M -$12.7M -$9M $1.1M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1B $1.3B -$333.2M -$183M $3.3M
 
Total Liabilities and Equity $5.4B $5.9B $4.2B $4.5B $4.8B
Cash and Short Terms $2.2B $2.2B $382.7M $87M $43.1M
Total Debt $3.5B $3.7B $3.7B $3.8B $3.9B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $271.8M $688.5M $528.6M $127.6M $72.4M
Depreciation & Amoritzation $164.2M $168.5M $183.8M $119M $130.2M
Stock-Based Compensation $145.7M $48.5M $43.5M $39.4M $44.2M
Change in Accounts Receivable -$10.5M $1.6M -$1.8M $4.7M -$8.5M
Change in Inventories -$104.6M -$190.1M -$77.2M $47.3M -$268.6M
Cash From Operations $500.8M $662.1M $403.7M $202.2M $17.1M
 
Capital Expenditures $111.1M $185.4M $173.6M $269.4M $230.8M
Cash Acquisitions $17.9M -- -- -- --
Cash From Investing -$197.6M -$194.4M -$171.1M -$307.4M -$240.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $372.3M $2B $516M -- $235M
Long-Term Debt Repaid -$622.2M -$377.8M -$453.7M -$41.9M -$122.8M
Repurchase of Common Stock -- -- $1B $1.3B $12M
Other Financing Activities -$8.3M -$47.1M $194.9M -$400K -$547K
Cash From Financing -$243.9M $1.6B -$902.5M -$1.3B $130.6M
 
Beginning Cash (CF) $103.1M $2.2B $1.5B $123.7M $30.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $59.4M $2.1B -$670.1M -$1.4B -$93.3M
Ending Cash (CF) $162.7M $4.3B $841.4M -$1.3B -$63.4M
 
Levered Free Cash Flow $389.6M $476.7M $230M -$67.1M -$213.7M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $184.1M $98.8M -$2.2M $33.2M $36.3M
Depreciation & Amoritzation $43.4M $46.8M -$10.4M $33M $38.4M
Stock-Based Compensation $12M $10.2M $9.8M $11.7M $11.3M
Change in Accounts Receivable -$825K -$3M -$1.7M $3.6M -$1.9M
Change in Inventories $12.4M $28.4M $16.3M -$61.7M $81.7M
Cash From Operations $220.6M $143.5M $67.8M -$31.4M $131.9M
 
Capital Expenditures $71.6M $47.1M $50.2M $64.6M $49M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$74.5M -$42.6M -$50.8M -$64.8M -$47.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2B $16M -- $165M --
Long-Term Debt Repaid -$216.1M -$9M -$10.4M -$55.8M --
Repurchase of Common Stock -- $31.7M $44.6M $12M --
Other Financing Activities -$23.5M -$8.3M -$30K -$37K --
Cash From Financing $1.8B -$31.5M -$53.9M $104.9M -$75.4M
 
Beginning Cash (CF) $2.2B $2.2B $382.7M $87M $43.1M
Foreign Exchange Rate Adjustment -$58K -$715K -$1M -$26K -$13K
Additions / Reductions $1.9B $68.6M -$37.9M $8.7M $8.5M
Ending Cash (CF) $4.1B $2.2B $343.7M $95.7M $51.6M
 
Levered Free Cash Flow $149M $96.4M $17.6M -$96M $82.9M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $671.7M $568.8M $223.1M $69.9M $109.9M
Depreciation & Amoritzation $165.9M $178.7M $132.5M $130.7M $142.4M
Stock-Based Compensation $51.7M $44.8M $38.4M $44.6M $45.7M
Change in Accounts Receivable -$5.5M $2M $2.5M -$6.9M -$70K
Change in Inventories -$136.1M -$197.4M $100.6M -$258.1M $110.9M
Cash From Operations $687.2M $464.5M $383.8M -$78.1M $337.4M
 
Capital Expenditures $193.1M $141.3M $195.8M $317.4M $212.4M
Cash Acquisitions $4.8M -- -- -- $32.1M
Cash From Investing -$288.9M -$142.5M -$230.5M -$330.8M -$233M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $190M --
Long-Term Debt Repaid -$290.1M -$558.4M -$41.5M -$91M --
Repurchase of Common Stock -- $286.4M $2B $12M --
Other Financing Activities -$46.7M $194.2M -$771K -$462K --
Cash From Financing $1.7B -$370.1M -$1.9B $112.1M -$148.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.1B -$49.4M -$1.8B -$295.6M -$43.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $494M $323.2M $188M -$395.5M $125M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $541.5M $421.7M $116.2M $58.5M $96M
Depreciation & Amoritzation $125.5M $135.7M $84.4M $96.1M $108.2M
Stock-Based Compensation $37.4M $33.7M $28.5M $33.8M $35.3M
Change in Accounts Receivable -$1.1M -$675K $3.7M -$7.9M $497K
Change in Inventories -$89.2M -$96.6M $81.2M -$224.2M $155.3M
Cash From Operations $533.7M $336M $316.2M $35.9M $356.2M
 
Capital Expenditures $153.8M $109.7M $131.8M $179.9M $161.6M
Cash Acquisitions -- -- -- -- $32.1M
Cash From Investing -$158.6M -$106.7M -$166.2M -$189.5M -$182.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2B $516M -- $190M $185M
Long-Term Debt Repaid -$262.8M -$443.4M -$31.2M -$80.3M -$212.8M
Repurchase of Common Stock -- $286.4M $1.3B $12M --
Other Financing Activities -$45.8M $195.5M -$126K -$188K -$31K
Cash From Financing $1.7B -$255.7M -$1.3B $116.8M -$162.6M
 
Beginning Cash (CF) $2.7B $6.5B $2.3B $267.1M $123.7M
Foreign Exchange Rate Adjustment $34K -$1.2M -$733K $214K $1.2M
Additions / Reductions $2.1B -$27.5M -$1.1B -$36.7M $12.7M
Ending Cash (CF) $4.8B $6.5B $1.2B $230.7M $137.6M
 
Levered Free Cash Flow $379.9M $226.3M $184.3M -$144M $194.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock