Financhill
Buy
51

WSM Quote, Financials, Valuation and Earnings

Last price:
$160.28
Seasonality move :
6.15%
Day range:
$155.84 - $163.00
52-week range:
$125.33 - $219.98
Dividend yield:
1.48%
P/E ratio:
18.66x
P/S ratio:
2.61x
P/B ratio:
9.13x
Volume:
2M
Avg. volume:
1.9M
1-year change:
0.32%
Market cap:
$19.7B
Revenue:
$7.7B
EPS (TTM):
$8.60
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $6.8B $8.2B $8.7B $7.8B $7.7B
Revenue Growth (YoY) 15.01% 21.56% 5.2% -10.65% -0.51%
 
Cost of Revenues $4.1B $4.6B $5B $4.4B $4.1B
Gross Profit $2.6B $3.6B $3.7B $3.3B $3.6B
Gross Profit Margin 38.87% 44.05% 42.4% 42.62% 46.45%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.7B $2.2B $2.2B $2.1B $2.2B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.7B $2.2B $2.2B $2.1B $2.2B
Operating Income $910.7M $1.5B $1.5B $1.2B $1.4B
 
Net Interest Expenses $16.2M $1.9M -- -- --
EBT. Incl. Unusual Items $894.5M $1.5B $1.5B $1.3B $1.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $213.8M $324.9M $372.8M $323.6M $360.5M
Net Income to Company $680.7M $1.1B $1.1B $949.8M $1.1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $680.7M $1.1B $1.1B $949.8M $1.1B
 
Basic EPS (Cont. Ops) $4.41 $7.59 $8.29 $7.35 $8.91
Diluted EPS (Cont. Ops) $4.31 $7.38 $8.16 $7.28 $8.79
Weighted Average Basic Share $154.5M $148.5M $136M $129.1M $126.2M
Weighted Average Diluted Share $158.1M $152.7M $138.2M $130.5M $128M
 
EBITDA $1.1B $1.6B $1.7B $1.5B $1.7B
EBIT $910.7M $1.5B $1.5B $1.2B $1.4B
 
Revenue (Reported) $6.8B $8.2B $8.7B $7.8B $7.7B
Operating Income (Reported) $910.7M $1.5B $1.5B $1.2B $1.4B
Operating Income (Adjusted) $910.7M $1.5B $1.5B $1.2B $1.4B
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $1.7B $1.9B $1.8B $1.7B $1.7B
Revenue Growth (YoY) 41.6% 8.13% -7.18% -5.42% 4.2%
 
Cost of Revenues $996.2M $1.1B $1.1B $865.2M $964.3M
Gross Profit $752.9M $828.5M $675.1M $795.2M $765.8M
Gross Profit Margin 43.04% 43.81% 38.46% 47.89% 44.26%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $477.7M $505.1M $475.6M $478.1M $475.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $477.7M $505.1M $475.6M $478.1M $475.1M
Operating Income $275.2M $323.5M $199.5M $317.1M $290.7M
 
Net Interest Expenses $1.9M -- -- -- --
EBT. Incl. Unusual Items $273.3M $323.6M $205M $333.2M $300.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $45.5M $69.5M $48.4M $72.7M $69M
Net Income to Company $227.8M $254.1M $156.5M $260.4M $231.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $227.8M $254.1M $156.5M $260.4M $231.3M
 
Basic EPS (Cont. Ops) $1.51 $1.80 $1.19 $2.03 $1.88
Diluted EPS (Cont. Ops) $1.45 $1.75 $1.18 $1.99 $1.85
Weighted Average Basic Share $151.6M $141.7M $131.7M $128.4M $123.1M
Weighted Average Diluted Share $157M $145.3M $133.4M $130.6M $124.8M
 
EBITDA $323.1M $373.7M $255.1M $374.1M $347.1M
EBIT $275.2M $323.5M $199.5M $317.1M $290.7M
 
Revenue (Reported) $1.7B $1.9B $1.8B $1.7B $1.7B
Operating Income (Reported) $275.2M $323.5M $199.5M $317.1M $290.7M
Operating Income (Adjusted) $275.2M $323.5M $199.5M $317.1M $290.7M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $7.3B $8.4B $8.5B $7.7B $7.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.3B $4.7B $5B $4.2B $4.2B
Gross Profit $3B $3.7B $3.5B $3.4B $3.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.8B $2.2B $2.1B $2.1B $2.1B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.8B $2.2B $2.1B $2.1B $2.1B
Operating Income $1.1B $1.5B $1.4B $1.4B $1.4B
 
Net Interest Expenses $15.9M -- -- -- --
EBT. Incl. Unusual Items $1.1B $1.5B $1.4B $1.4B $1.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $248.2M $348.9M $351.7M $347.9M $355.2M
Net Income to Company $873.1M $1.2B $1B $1.1B $1.1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $873.1M $1.2B $1B $1.1B $1.1B
 
Basic EPS (Cont. Ops) $5.69 $7.88 $7.71 $8.20 $8.73
Diluted EPS (Cont. Ops) $5.53 $7.68 $7.61 $8.10 $8.60
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.3B $1.7B $1.6B $1.6B $1.6B
EBIT $1.1B $1.5B $1.4B $1.4B $1.4B
 
Revenue (Reported) $7.3B $8.4B $8.5B $7.7B $7.8B
Operating Income (Reported) $1.1B $1.5B $1.4B $1.4B $1.4B
Operating Income (Adjusted) $1.1B $1.5B $1.4B $1.4B $1.4B
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $1.7B $1.9B $1.8B $1.7B $1.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $996.2M $1.1B $1.1B $865.2M $964.3M
Gross Profit $752.9M $828.5M $675.1M $795.2M $765.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $477.7M $505.1M $475.6M $478.1M $475.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $477.7M $505.1M $475.6M $478.1M $475.1M
Operating Income $275.2M $323.5M $199.5M $317.1M $290.7M
 
Net Interest Expenses $1.9M -- -- -- --
EBT. Incl. Unusual Items $273.3M $323.6M $205M $333.2M $300.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $45.5M $69.5M $48.4M $72.7M $69M
Net Income to Company $227.8M $254.1M $156.5M $260.4M $231.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $227.8M $254.1M $156.5M $260.4M $231.3M
 
Basic EPS (Cont. Ops) $1.51 $1.80 $1.19 $2.03 $1.88
Diluted EPS (Cont. Ops) $1.45 $1.75 $1.18 $1.99 $1.85
Weighted Average Basic Share $151.6M $141.7M $131.7M $128.4M $123.1M
Weighted Average Diluted Share $157M $145.3M $133.4M $130.6M $124.8M
 
EBITDA $323.1M $373.7M $255.1M $374.1M $347.1M
EBIT $275.2M $323.5M $199.5M $317.1M $290.7M
 
Revenue (Reported) $1.7B $1.9B $1.8B $1.7B $1.7B
Operating Income (Reported) $275.2M $323.5M $199.5M $317.1M $290.7M
Operating Income (Adjusted) $275.2M $323.5M $199.5M $317.1M $290.7M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $1.2B $850.3M $367.3M $1.3B $1.2B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $143.7M $131.7M $115.7M $122.9M $117.7M
Inventory $1B $1.2B $1.5B $1.2B $1.3B
Prepaid Expenses $93.8M $69.3M $65M $59.5M $66.9M
Other Current Assets $22.9M $26.2M $32M $29M $24.6M
Total Current Assets $2.5B $2.3B $2B $2.7B $2.8B
 
Property Plant And Equipment $2B $2.1B $2.4B $2.2B $2.2B
Long-Term Investments -- -- -- -- --
Goodwill $85.4M $85.4M $77.3M $77.3M $77.3M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $87.1M $106.3M $116.4M $123M $137.3M
Total Assets $4.7B $4.6B $4.7B $5.3B $5.3B
 
Accounts Payable $543M $612.5M $508.3M $607.9M $645.7M
Accrued Expenses $267.6M $319.9M $247.6M $264.3M $286M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $209.8M $217.4M $232M $234.5M $234.2M
Other Current Liabilities $85.7M $94.5M $108.1M $103.2M $93.6M
Total Current Liabilities $1.8B $1.8B $1.6B $1.9B $1.9B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $3B $3B $3B $3.1B $3.2B
 
Common Stock $764K $720K $663K $1.3M $1.2M
Other Common Equity Adj -$7.1M -$10.8M -$13.8M -$15.6M -$21.6M
Common Equity $1.7B $1.7B $1.7B $2.1B $2.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.7B $1.7B $1.7B $2.1B $2.1B
 
Total Liabilities and Equity $4.7B $4.6B $4.7B $5.3B $5.3B
Cash and Short Terms $1.2B $850.3M $367.3M $1.3B $1.2B
Total Debt $299.4M -- -- -- --
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Cash and Equivalents $639.7M $324.8M $297.3M $1.3B $1B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $142.5M $122.9M $109.2M $115.2M $122.8M
Inventory $1.1B $1.4B $1.4B $1.2B $1.3B
Prepaid Expenses $58.8M $61M $62.7M $62.8M $69.4M
Other Current Assets $20.5M $23.9M $28M $22.8M $22.6M
Total Current Assets $1.9B $1.9B $1.9B $2.7B $2.6B
 
Property Plant And Equipment $1.9B $2B $2.3B $2.2B $2.2B
Long-Term Investments -- -- -- -- --
Goodwill $85.4M $85.3M $77.3M $77.3M $77.3M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $88.2M $103.3M $115.5M $128.6M $139.9M
Total Assets $4.1B $4.2B $4.5B $5.2B $5.2B
 
Accounts Payable $574.9M $642.6M $629.6M $502.1M $553.7M
Accrued Expenses $174.1M $183.7M $205.2M $154.1M $146.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $208.7M $211.6M $229.8M $229.6M $229.1M
Other Current Liabilities $78.6M $88.6M $97.1M $90M $90.6M
Total Current Liabilities $1.5B $1.7B $1.7B $1.7B $1.7B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $2.7B $2.9B $3B $3B $3B
 
Common Stock $753K $693K $643K $644K $1.2M
Other Common Equity Adj -$3.9M -$12.3M -$16.3M -$16.9M -$16.4M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.4B $1.3B $1.5B $2.2B $2.2B
 
Total Liabilities and Equity $4.1B $4.2B $4.5B $5.2B $5.2B
Cash and Short Terms $639.7M $324.8M $297.3M $1.3B $1B
Total Debt -- -- -- -- --
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $680.7M $1.1B $1.1B $949.8M $1.1B
Depreciation & Amoritzation $188.7M $196.1M $214.2M $232.6M $229.8M
Stock-Based Compensation $73.2M $95.2M $90.3M $84.8M $99M
Change in Accounts Receivable -$31.5M $11.9M $15.7M -$7.5M $5M
Change in Inventories $99.1M -$240M -$208.9M $209.2M -$88.1M
Cash From Operations $1.3B $1.4B $1.1B $1.7B $1.4B
 
Capital Expenditures $169.5M $226.5M $354.1M $188.5M $221.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$168.9M -$226.2M -$354M -$188.3M -$221.2M
 
Dividends Paid (Ex Special Dividend) -$157.6M -$187.5M -$217.3M -$232.5M -$280.1M
Special Dividend Paid
Long-Term Debt Issued $487.8M -- -- -- --
Long-Term Debt Repaid -$487.8M -$300M -- -- --
Repurchase of Common Stock -$150M -$899.4M -$880M -$313M -$807.5M
Other Financing Activities -$35.4M -$105M -$81.3M -$52.8M -$96.7M
Cash From Financing -$343M -$1.5B -$1.2B -$598.3M -$1.2B
 
Beginning Cash (CF) $432.2M $1.2B $850.3M $367.3M $1.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $762.9M -$347.1M -$479.8M $893.7M -$45.2M
Ending Cash (CF) $1.2B $850.3M $367.3M $1.3B $1.2B
 
Levered Free Cash Flow $1.1B $1.1B $698.7M $1.5B $1.1B
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $227.8M $254.1M $156.5M $260.4M $231.3M
Depreciation & Amoritzation $47.9M $50.3M $55.6M $57M $56.4M
Stock-Based Compensation $26.3M $28.5M $23.4M $23M $20.4M
Change in Accounts Receivable $1.5M $8.7M $6.3M $7.7M -$4.9M
Change in Inventories -$79.7M -$149.5M $52.8M $35M -$689K
Cash From Operations $238.9M $184.5M $342.5M $226.8M $118.9M
 
Capital Expenditures $42.4M $71.2M $50M $39.5M $58.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$42.3M -$71.1M -$49.9M -$39.5M -$58.2M
 
Dividends Paid (Ex Special Dividend) -$45.6M -$58.2M -$58.1M -$62.9M -$74.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$300M -- -- -- --
Repurchase of Common Stock -$315.5M -$501.1M -$300M -$43.8M -$90M
Other Financing Activities -$98.5M -$78.5M -$4.3M -$87M -$65.4M
Cash From Financing -$759.6M -$637.7M -$362.4M -$193.7M -$230M
 
Beginning Cash (CF) $1.2B $850.3M $367.3M $1.3B $1.2B
Foreign Exchange Rate Adjustment $2.3M -$1.2M -$271K -$876K $3.5M
Additions / Reductions -$562.9M -$524.3M -$69.8M -$6.3M -$169.3M
Ending Cash (CF) $639.7M $324.8M $297.3M $1.3B $1B
 
Levered Free Cash Flow $196.5M $113.3M $292.5M $187.3M $60.7M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $873.1M $1.2B $1B $1.1B $1.1B
Depreciation & Amoritzation $190.4M $198.4M $219.5M $234M $229.2M
Stock-Based Compensation $79.8M $97.5M $85.2M $84.3M $96.4M
Change in Accounts Receivable -$38.9M $19.1M $13.2M -$6.1M -$7.6M
Change in Inventories -$9.1M -$309.7M -$6.6M $191.3M -$123.7M
Cash From Operations $1.5B $1.3B $1.2B $1.6B $1.3B
 
Capital Expenditures $169.6M $255.3M $333M $177.9M $240.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$169.1M -$255.1M -$332.7M -$177.9M -$240M
 
Dividends Paid (Ex Special Dividend) -$163.8M -$200.1M -$217.3M -$237.3M -$291.9M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$787.8M -- -- -- --
Repurchase of Common Stock -$465.5M -$1.1B -$679M -$56.8M -$853.7M
Other Financing Activities -$104.9M -$85.1M -$7.1M -$135.5M -$75M
Cash From Financing -$1.5B -$1.4B -$903.4M -$429.5M -$1.2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$231.3M -$308.5M -$25.3M $957.1M -$208.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.3B $1.1B $877.9M $1.4B $1B
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $227.8M $254.1M $156.5M $260.4M $231.3M
Depreciation & Amoritzation $47.9M $50.3M $55.6M $57M $56.4M
Stock-Based Compensation $26.3M $28.5M $23.4M $23M $20.4M
Change in Accounts Receivable $1.5M $8.7M $6.3M $7.7M -$4.9M
Change in Inventories -$79.7M -$149.5M $52.8M $35M -$689K
Cash From Operations $238.9M $184.5M $342.5M $226.8M $118.9M
 
Capital Expenditures $42.4M $71.2M $50M $39.5M $58.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$42.3M -$71.1M -$49.9M -$39.5M -$58.2M
 
Dividends Paid (Ex Special Dividend) -$45.6M -$58.2M -$58.1M -$62.9M -$74.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$300M -- -- -- --
Repurchase of Common Stock -$315.5M -$501.1M -$300M -$43.8M -$90M
Other Financing Activities -$98.5M -$78.5M -$4.3M -$87M -$65.4M
Cash From Financing -$759.6M -$637.7M -$362.4M -$193.7M -$230M
 
Beginning Cash (CF) $1.2B $850.3M $367.3M $1.3B $1.2B
Foreign Exchange Rate Adjustment $2.3M -$1.2M -$271K -$876K $3.5M
Additions / Reductions -$562.9M -$524.3M -$69.8M -$6.3M -$169.3M
Ending Cash (CF) $639.7M $324.8M $297.3M $1.3B $1B
 
Levered Free Cash Flow $196.5M $113.3M $292.5M $187.3M $60.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How High Will OXY Stock Go Now?
How High Will OXY Stock Go Now?

Occidental Petroleum (NYSE:OXY), a stock that has been made famous…

Is Stellantis a Good Dividend Stock to Buy Right Now?
Is Stellantis a Good Dividend Stock to Buy Right Now?

Stellantis (NYSE: STLA) isn’t the first name most income investors think of,…

Where Will Brookfield Asset Management Stock Be In 1 Year?
Where Will Brookfield Asset Management Stock Be In 1 Year?

On a trailing basis Brookfield earned $1.60 per share over…

Stock Ideas

Buy
65
Is MSFT Stock a Buy?

Market Cap: $3.6T
P/E Ratio: 41x

Buy
59
Is NVDA Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 49x

Sell
37
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Alerts

Buy
83
ARQQ alert for Jun 20

Arqit Quantum [ARQQ] is up 11.11% over the past day.

Sell
47
RGC alert for Jun 20

Regencell Bioscience Holdings [RGC] is down 41.99% over the past day.

Sell
49
QNTM alert for Jun 20

Quantum BioPharma [QNTM] is up 24.25% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock