Financhill
Buy
63

CHWY Quote, Financials, Valuation and Earnings

Last price:
$31.94
Seasonality move :
-9.4%
Day range:
$31.55 - $32.46
52-week range:
$29.83 - $48.62
Dividend yield:
0%
P/E ratio:
66.07x
P/S ratio:
1.08x
P/B ratio:
28.28x
Volume:
6.9M
Avg. volume:
7.8M
1-year change:
-8.36%
Market cap:
$13.3B
Revenue:
$11.9B
EPS (TTM):
$0.48
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $7.1B $8.9B $10.1B $11.1B $11.9B
Revenue Growth (YoY) 47.45% 24.41% 13.82% 10.17% 6.4%
 
Cost of Revenues $5.4B $6.6B $7.4B $8.1B $8.5B
Gross Profit $1.8B $2.3B $2.8B $3.1B $3.4B
Gross Profit Margin 24.62% 26.08% 27.22% 27.41% 28.3%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $513.3M $618.9M $649.4M $742.5M $804.1M
Other Inc / (Exp) -- -- -$13.2M $13.4M $4M
Operating Expenses $1.8B $2.4B $2.7B $3.1B $3.2B
Operating Income -$90.5M -$72.2M $60.4M $5.4M $114.2M
 
Net Interest Expenses $2M $1.6M $2.6M $3.6M $5.5M
EBT. Incl. Unusual Items -$92.5M -$73.8M $52.5M $48.2M $151.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $2.6M $8.7M -$241M
Net Income to Company -$92.5M -$73.8M $49.9M $39.6M $392.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$92.5M -$73.8M $49.9M $39.6M $392.7M
 
Basic EPS (Cont. Ops) -$0.23 -$0.18 $0.12 $0.09 $0.93
Diluted EPS (Cont. Ops) -$0.23 -$0.18 $0.12 $0.09 $0.91
Weighted Average Basic Share $407.2M $417.2M $422.3M $429.5M $421.4M
Weighted Average Diluted Share $407.2M $417.2M $427.8M $432M $431M
 
EBITDA -$28.8M $15.8M $143.8M $115.1M $225.2M
EBIT -$90.5M -$72.2M $60.4M $5.4M $114.2M
 
Revenue (Reported) $7.1B $8.9B $10.1B $11.1B $11.9B
Operating Income (Reported) -$90.5M -$72.2M $60.4M $5.4M $114.2M
Operating Income (Adjusted) -$90.5M -$72.2M $60.4M $5.4M $114.2M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $2.2B $2.5B $2.7B $2.9B $3.1B
Revenue Growth (YoY) 24.14% 14.46% 8.44% 4.8% 8.3%
 
Cost of Revenues $1.6B $1.8B $2B $2.1B $2.2B
Gross Profit $562.7M $697.2M $757.3M $815.9M $895.5M
Gross Profit Margin 25.44% 27.53% 27.58% 28.35% 28.73%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $150.3M $177.1M $179.2M $191.8M $197.9M
Other Inc / (Exp) -- -- -$34.1M -$36K --
Operating Expenses $593.5M $696.9M $765.9M $789.8M $827.6M
Operating Income -$30.8M $272K -$8.7M $26.1M $67.9M
 
Net Interest Expenses $313K -- $877K $1.4M $1.4M
EBT. Incl. Unusual Items -$32.2M $2.3M -$33.7M $29.5M $69.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $1.7M $25.6M $10.1M
Net Income to Company -$32.2M $2.3M -$35.4M $3.9M $59.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$32.2M $2.3M -$35.4M $3.9M $59.2M
 
Basic EPS (Cont. Ops) -$0.08 $0.01 -$0.08 $0.01 $0.14
Diluted EPS (Cont. Ops) -$0.08 $0.01 -$0.08 $0.01 $0.14
Weighted Average Basic Share $417.8M $422.9M $430.8M $414.4M $414.2M
Weighted Average Diluted Share $417.8M $428.1M $430.8M $426.6M $425.5M
 
EBITDA -$8.7M $33.4M $17.1M $55.1M $100.7M
EBIT -$30.8M $272K -$8.7M $26.1M $67.9M
 
Revenue (Reported) $2.2B $2.5B $2.7B $2.9B $3.1B
Operating Income (Reported) -$30.8M $272K -$8.7M $26.1M $67.9M
Operating Income (Adjusted) -$30.8M $272K -$8.7M $26.1M $67.9M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $8.5B $9.8B $11B $11.5B $12.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.3B $7.2B $8B $8.2B $9B
Gross Profit $2.2B $2.6B $3B $3.2B $3.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $999.3M $1.1B $731.9M $763.1M $827.3M
Other Inc / (Exp) -- -- -$13.8M $27.9M --
Operating Expenses $2.2B $2.6B $3B $3.1B $3.4B
Operating Income $13.8M -$21M $19.8M $122.7M $206.2M
 
Net Interest Expenses $1.8M $768K $2.6M $5.1M $5.4M
EBT. Incl. Unusual Items $10.8M -$20.5M $21.1M $193.3M $218.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $6.7M -$210.9M $12.1M
Net Income to Company $10.8M -$20.5M $14.5M $401.8M $206.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $10.8M -$20.5M $14.5M $404.2M $206.4M
 
Basic EPS (Cont. Ops) $0.03 -$0.05 $0.03 $0.94 $0.50
Diluted EPS (Cont. Ops) $0.02 -$0.05 $0.03 $0.92 $0.48
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $95.4M $94.3M $124.8M $235.6M $329.6M
EBIT $13.8M -$21M $19.8M $122.7M $206.2M
 
Revenue (Reported) $8.5B $9.8B $11B $11.5B $12.6B
Operating Income (Reported) $13.8M -$21M $19.8M $122.7M $206.2M
Operating Income (Adjusted) $13.8M -$21M $19.8M $122.7M $206.2M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $6.5B $7.4B $8.3B $8.6B $9.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.8B $5.4B $6B $6.2B $6.6B
Gross Profit $1.7B $2B $2.3B $2.5B $2.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $466.7M $466M $548.4M $569.1M $592.3M
Other Inc / (Exp) -- -- -$13.8M $805K -$2.2M
Operating Expenses $1.7B $2B $2.3B $2.3B $2.5B
Operating Income -$7.8M $42.1M $1.5M $123.2M $215.2M
 
Net Interest Expenses $1.2M $344K $2.6M $4.2M $4.1M
EBT. Incl. Unusual Items -$10.2M $43.1M $11.7M $154.4M $221.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $4M -$215.6M $37.6M
Net Income to Company -$10.2M $43.1M $7.7M $369.9M $183.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$10.2M $43.1M $7.7M $369.9M $183.6M
 
Basic EPS (Cont. Ops) -$0.02 $0.10 $0.02 $0.86 $0.44
Diluted EPS (Cont. Ops) -$0.03 $0.10 $0.02 $0.85 $0.43
Weighted Average Basic Share $1.2B $1.3B $1.3B $1.3B $1.2B
Weighted Average Diluted Share $1.3B $1.3B $1.3B $1.3B $1.3B
 
EBITDA $54.8M $132.1M $83.8M $208.7M $310.1M
EBIT -$7.8M $42.1M $1.5M $123.2M $215.2M
 
Revenue (Reported) $6.5B $7.4B $8.3B $8.6B $9.3B
Operating Income (Reported) -$7.8M $42.1M $1.5M $123.2M $215.2M
Operating Income (Adjusted) -$7.8M $42.1M $1.5M $123.2M $215.2M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $563.3M $603.1M $678.6M $1.1B $596.7M
Short Term Investments -- -- $346.9M $531.8M $899K
Accounts Receivable, Net $100.7M $123.5M $127M $154M $169M
Inventory $513.3M $560.4M $678M $719.3M $836.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $49.4M $36.5M $41.2M $97M $60M
Total Current Assets $1.2B $1.3B $1.5B $2.1B $1.7B
 
Property Plant And Equipment $507.2M $739.9M $902.4M $995.9M $1B
Long-Term Investments -- -- -- -- $21.7M
Goodwill -- -- $39.4M $39.4M $39.4M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $6.9M $22.9M $53.2M $47.1M $42.7M
Total Assets $1.7B $2.2B $2.7B $3.4B $3.2B
 
Accounts Payable $778.4M $883.3M $1B $1.1B $1.2B
Accrued Expenses $602.5M $761.6M $794.5M $1B $1B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.4B $1.6B $1.8B $2.1B $2.2B
 
Long-Term Debt $328.2M $410.2M $471.8M $527.8M $502.4M
Capital Leases -- -- -- -- --
Total Liabilities $1.7B $2.2B $2.6B $2.9B $3B
 
Common Stock $4.2M $4.2M $4.3M $4.3M $4.1M
Other Common Equity Adj -- -- -- -$406K $77K
Common Equity -$2M $14.7M $160.3M $510.2M $261.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$2M $14.7M $160.3M $510.2M $261.5M
 
Total Liabilities and Equity $1.7B $2.2B $2.7B $3.4B $3.2B
Cash and Short Terms $563.3M $603.1M $678.6M $1.1B $596.7M
Total Debt $328.2M $410.2M $471.8M $527.8M $502.4M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Cash and Equivalents $726.9M $675M $957.2M $507.5M $701.5M
Short Term Investments -- $296.8M $487.8M $885K --
Accounts Receivable, Net $128.7M $127M $161M $193.2M $216M
Inventory $606.6M $679.1M $712.1M $858.6M $943.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $61.9M $39.4M $52.7M $56.4M --
Total Current Assets $1.5B $1.5B $1.9B $1.6B $1.9B
 
Property Plant And Equipment $659.6M $905M $988.2M $985.8M $1B
Long-Term Investments -- -- -- -- $23.4M
Goodwill -- -- $39.4M $39.4M --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $11.7M $65.6M $25.9M $41.3M --
Total Assets $2.2B $2.5B $2.9B $3B $3.3B
 
Accounts Payable $1B $992M $1.1B $1.2B $1.3B
Accrued Expenses $703M $790.1M $886.3M $950.1M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.7B $1.8B $2B $2.2B $2.3B
 
Long-Term Debt $378.6M $485.8M $527M $510.6M $523M
Capital Leases -- -- -- -- --
Total Liabilities $2.1B $2.3B $2.5B $2.7B $2.8B
 
Common Stock $4.2M $4.2M $4.3M $4.1M $4.2M
Other Common Equity Adj -- -- -- $664K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $66M $164M $393.2M $223.4M $469.4M
 
Total Liabilities and Equity $2.2B $2.5B $2.9B $3B $3.3B
Cash and Short Terms $726.9M $675M $957.2M $507.5M $701.5M
Total Debt $378.6M $485.8M $527M $510.6M $523M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders -$92.5M -$73.8M $49.9M $39.6M $392.7M
Depreciation & Amoritzation $61.7M $88M $83.4M $109.7M $114.6M
Stock-Based Compensation $121.3M $77.8M $158.1M $239.1M $306.4M
Change in Accounts Receivable -$20.2M -$22.8M -$2.6M -$27.1M -$15.1M
Change in Inventories -$195.5M -$47.1M -$115.3M -$41.3M -$117.8M
Cash From Operations $132.8M $190.2M $349M $486M $596.3M
 
Capital Expenditures $130.7M $193.3M $230.3M $143.3M $143.8M
Cash Acquisitions -- -- $40M $367K --
Cash From Investing -$123.7M -$193.3M -$615.5M -$287.4M $394.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$703K -$869K -$681K -$510K -$866K
Repurchase of Common Stock -- -- -- -- $942.8M
Other Financing Activities $24.5M $42.1M -$6.1M $72.1M -$53M
Cash From Financing $342.2M $42.9M -$6M $71.8M -$996.7M
 
Beginning Cash (CF) $563.3M $603.1M $331.6M $602.2M $595.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $351.3M $39.7M -$272.5M $270.6M -$6.5M
Ending Cash (CF) $914.6M $642.8M $59.2M $873M $588.7M
 
Levered Free Cash Flow $2M -$3.1M $118.7M $342.8M $452.5M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders -$32.2M $2.3M -$35.4M $3.9M $59.2M
Depreciation & Amoritzation $22.1M $33.1M $25.5M $29M $32.8M
Stock-Based Compensation $18.8M $45.5M $64.3M $77.8M $75.5M
Change in Accounts Receivable -$15.3M $16.8M $3.1M $7.8M $5.2M
Change in Inventories -$100.6M $28.8M $28.1M -$55.2M -$69.5M
Cash From Operations $72.8M $117.4M $79.4M $183.5M $207.9M
 
Capital Expenditures $72M $47.6M $31.7M $31.7M $32.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$72M -$344.3M -$65.1M -$31.7M -$57M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$202K -$159K -$125K -$195K --
Repurchase of Common Stock -- -- -- $343.2M $54.9M
Other Financing Activities -$131K -$1.6M -$2.7M $3.8M --
Cash From Financing $1.1M -$1.7M -$2.8M -$339.7M -$67M
 
Beginning Cash (CF) $726.9M $378.2M $469.4M $506.6M $675.4M
Foreign Exchange Rate Adjustment -- -- -- $86K -$300K
Additions / Reductions $1.9M -$228.6M $11.5M -$187.8M $83.6M
Ending Cash (CF) $728.8M $149.7M $480.9M $318.9M $758.7M
 
Levered Free Cash Flow $815K $69.8M $47.7M $151.8M $175.8M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $10.8M -$20.5M $14.5M $401.8M $206.4M
Depreciation & Amoritzation $81.7M $115.3M $75.7M $112.9M $124M
Stock-Based Compensation $84.8M $123.8M $227.3M $284.9M $307.6M
Change in Accounts Receivable -$30.8M $1.8M -$33.6M -$31.8M -$22.8M
Change in Inventories -$123.9M -$72.6M -$33.4M -$143.9M -$85.4M
Cash From Operations $333.7M $182.9M $486.5M $488.4M $635.7M
 
Capital Expenditures $166.2M $229.4M $169.4M $125.3M $148.7M
Cash Acquisitions -- -- $40.4M -- --
Cash From Investing -$155.4M -$527.4M -$383.1M $395.6M -$178.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$909K -$669K -$668K -$761K --
Repurchase of Common Stock -- -- -- $875.2M $275.2M
Other Financing Activities $42.6M -$3.7M -$13M $28.8M --
Cash From Financing $42.7M -$4.2M -$12.7M -$847.2M -$288M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $221.1M -$348.7M $90.7M $36.7M $168.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $167.5M -$46.5M $317.1M $363.1M $487M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders -$10.2M $43.1M $7.7M $369.9M $183.6M
Depreciation & Amoritzation $62.6M $90M $82.3M $85.4M $94.9M
Stock-Based Compensation $63.7M $109.7M $178.9M $224.7M $225.9M
Change in Accounts Receivable -$28M -$3.5M -$34.4M -$39.2M -$46.9M
Change in Inventories -$93.3M -$118.7M -$36.8M -$139.5M -$107M
Cash From Operations $256.3M $249M $386.5M $388.8M $428.2M
 
Capital Expenditures $135.7M $171.8M $110.9M $92.9M $97.8M
Cash Acquisitions -- -- $367K -- --
Cash From Investing -$135.7M -$469.9M -$237.5M $445.5M -$127.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$692K -$492K -$479K -$730K -$100K
Repurchase of Common Stock -- -- -- $875.2M $207.5M
Other Financing Activities $42.3M -$3.5M -$10.5M -$53.8M -$1.8M
Cash From Financing $43M -$4M -$10.8M -$929.7M -$221M
 
Beginning Cash (CF) $2.1B $1.6B $1.3B $2.3B $1.9B
Foreign Exchange Rate Adjustment -- -- -- -$148K $300K
Additions / Reductions $163.6M -$224.9M $138.3M -$95.6M $79.6M
Ending Cash (CF) $2.3B $1.4B $1.5B $2.2B $2B
 
Levered Free Cash Flow $120.6M $77.2M $275.6M $295.9M $330.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock