Financhill
Buy
57

CHWY Quote, Financials, Valuation and Earnings

Last price:
$32.16
Seasonality move :
-4.68%
Day range:
$30.82 - $32.58
52-week range:
$29.83 - $48.62
Dividend yield:
0%
P/E ratio:
66.44x
P/S ratio:
1.09x
P/B ratio:
28.44x
Volume:
7.8M
Avg. volume:
7.7M
1-year change:
-11.16%
Market cap:
$13.4B
Revenue:
$11.9B
EPS (TTM):
$0.48
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $7.1B $8.9B $10.1B $11.1B $11.9B
Revenue Growth (YoY) 47.45% 24.41% 13.82% 10.17% 6.4%
 
Cost of Revenues $5.4B $6.6B $7.4B $8.1B $8.5B
Gross Profit $1.8B $2.3B $2.8B $3.1B $3.4B
Gross Profit Margin 24.62% 26.08% 27.22% 27.41% 28.3%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $513.3M $618.9M $649.4M $742.5M $804.1M
Other Inc / (Exp) -- -- -$13.2M $13.4M $4M
Operating Expenses $1.8B $2.4B $2.7B $3.1B $3.2B
Operating Income -$90.5M -$72.2M $60.4M $5.4M $114.2M
 
Net Interest Expenses $2M $1.6M $2.6M $3.6M $5.5M
EBT. Incl. Unusual Items -$92.5M -$73.8M $52.5M $48.2M $151.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $2.6M $8.7M -$241M
Net Income to Company -$92.5M -$73.8M $49.9M $39.6M $392.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$92.5M -$73.8M $49.9M $39.6M $392.7M
 
Basic EPS (Cont. Ops) -$0.23 -$0.18 $0.12 $0.09 $0.93
Diluted EPS (Cont. Ops) -$0.23 -$0.18 $0.12 $0.09 $0.91
Weighted Average Basic Share $407.2M $417.2M $422.3M $429.5M $421.4M
Weighted Average Diluted Share $407.2M $417.2M $427.8M $432M $431M
 
EBITDA -$28.8M $15.8M $143.8M $115.1M $225.2M
EBIT -$90.5M -$72.2M $60.4M $5.4M $114.2M
 
Revenue (Reported) $7.1B $8.9B $10.1B $11.1B $11.9B
Operating Income (Reported) -$90.5M -$72.2M $60.4M $5.4M $114.2M
Operating Income (Adjusted) -$90.5M -$72.2M $60.4M $5.4M $114.2M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $2.2B $2.5B $2.7B $2.9B $3.1B
Revenue Growth (YoY) 24.14% 14.46% 8.44% 4.8% 8.3%
 
Cost of Revenues $1.6B $1.8B $2B $2.1B $2.2B
Gross Profit $562.7M $697.2M $757.3M $815.9M $895.5M
Gross Profit Margin 25.44% 27.53% 27.58% 28.35% 28.73%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $150.3M $177.1M $179.2M $191.8M $197.9M
Other Inc / (Exp) -- -- -$34.1M -$36K --
Operating Expenses $593.5M $696.9M $765.9M $789.8M $827.6M
Operating Income -$30.8M $272K -$8.7M $26.1M $67.9M
 
Net Interest Expenses $313K -- $877K $1.4M $1.4M
EBT. Incl. Unusual Items -$32.2M $2.3M -$33.7M $29.5M $69.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $1.7M $25.6M $10.1M
Net Income to Company -$32.2M $2.3M -$35.4M $3.9M $59.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$32.2M $2.3M -$35.4M $3.9M $59.2M
 
Basic EPS (Cont. Ops) -$0.08 $0.01 -$0.08 $0.01 $0.14
Diluted EPS (Cont. Ops) -$0.08 $0.01 -$0.08 $0.01 $0.14
Weighted Average Basic Share $417.8M $422.9M $430.8M $414.4M $414.2M
Weighted Average Diluted Share $417.8M $428.1M $430.8M $426.6M $425.5M
 
EBITDA -$8.7M $33.4M $17.1M $55.1M $100.7M
EBIT -$30.8M $272K -$8.7M $26.1M $67.9M
 
Revenue (Reported) $2.2B $2.5B $2.7B $2.9B $3.1B
Operating Income (Reported) -$30.8M $272K -$8.7M $26.1M $67.9M
Operating Income (Adjusted) -$30.8M $272K -$8.7M $26.1M $67.9M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $8.5B $9.8B $11B $11.5B $12.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.3B $7.2B $8B $8.2B $9B
Gross Profit $2.2B $2.6B $3B $3.2B $3.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $999.3M $1.1B $731.9M $763.1M $827.3M
Other Inc / (Exp) -- -- -$13.8M $27.9M --
Operating Expenses $2.2B $2.6B $3B $3.1B $3.4B
Operating Income $13.8M -$21M $19.8M $122.7M $206.2M
 
Net Interest Expenses $1.8M $768K $2.6M $5.1M $5.4M
EBT. Incl. Unusual Items $10.8M -$20.5M $21.1M $193.3M $218.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $6.7M -$210.9M $12.1M
Net Income to Company $10.8M -$20.5M $14.5M $401.8M $206.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $10.8M -$20.5M $14.5M $404.2M $206.4M
 
Basic EPS (Cont. Ops) $0.03 -$0.05 $0.03 $0.94 $0.50
Diluted EPS (Cont. Ops) $0.02 -$0.05 $0.03 $0.92 $0.48
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $95.4M $94.3M $124.8M $235.6M $329.6M
EBIT $13.8M -$21M $19.8M $122.7M $206.2M
 
Revenue (Reported) $8.5B $9.8B $11B $11.5B $12.6B
Operating Income (Reported) $13.8M -$21M $19.8M $122.7M $206.2M
Operating Income (Adjusted) $13.8M -$21M $19.8M $122.7M $206.2M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $6.5B $7.4B $8.3B $8.6B $9.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.8B $5.4B $6B $6.2B $6.6B
Gross Profit $1.7B $2B $2.3B $2.5B $2.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $466.7M $466M $548.4M $569.1M $592.3M
Other Inc / (Exp) -- -- -$13.8M $805K -$2.2M
Operating Expenses $1.7B $2B $2.3B $2.3B $2.5B
Operating Income -$7.8M $42.1M $1.5M $123.2M $215.2M
 
Net Interest Expenses $1.2M $344K $2.6M $4.2M $4.1M
EBT. Incl. Unusual Items -$10.2M $43.1M $11.7M $154.4M $221.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $4M -$215.6M $37.6M
Net Income to Company -$10.2M $43.1M $7.7M $369.9M $183.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$10.2M $43.1M $7.7M $369.9M $183.6M
 
Basic EPS (Cont. Ops) -$0.02 $0.10 $0.02 $0.86 $0.44
Diluted EPS (Cont. Ops) -$0.03 $0.10 $0.02 $0.85 $0.43
Weighted Average Basic Share $1.2B $1.3B $1.3B $1.3B $1.2B
Weighted Average Diluted Share $1.3B $1.3B $1.3B $1.3B $1.3B
 
EBITDA $54.8M $132.1M $83.8M $208.7M $310.1M
EBIT -$7.8M $42.1M $1.5M $123.2M $215.2M
 
Revenue (Reported) $6.5B $7.4B $8.3B $8.6B $9.3B
Operating Income (Reported) -$7.8M $42.1M $1.5M $123.2M $215.2M
Operating Income (Adjusted) -$7.8M $42.1M $1.5M $123.2M $215.2M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $563.3M $603.1M $678.6M $1.1B $596.7M
Short Term Investments -- -- $346.9M $531.8M $899K
Accounts Receivable, Net $100.7M $123.5M $127M $154M $169M
Inventory $513.3M $560.4M $678M $719.3M $836.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $49.4M $36.5M $41.2M $97M $60M
Total Current Assets $1.2B $1.3B $1.5B $2.1B $1.7B
 
Property Plant And Equipment $507.2M $739.9M $902.4M $995.9M $1B
Long-Term Investments -- -- -- -- $21.7M
Goodwill -- -- $39.4M $39.4M $39.4M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $6.9M $22.9M $53.2M $47.1M $42.7M
Total Assets $1.7B $2.2B $2.7B $3.4B $3.2B
 
Accounts Payable $778.4M $883.3M $1B $1.1B $1.2B
Accrued Expenses $602.5M $761.6M $794.5M $1B $1B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.4B $1.6B $1.8B $2.1B $2.2B
 
Long-Term Debt $328.2M $410.2M $471.8M $527.8M $502.4M
Capital Leases -- -- -- -- --
Total Liabilities $1.7B $2.2B $2.6B $2.9B $3B
 
Common Stock $4.2M $4.2M $4.3M $4.3M $4.1M
Other Common Equity Adj -- -- -- -$406K $77K
Common Equity -$2M $14.7M $160.3M $510.2M $261.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$2M $14.7M $160.3M $510.2M $261.5M
 
Total Liabilities and Equity $1.7B $2.2B $2.7B $3.4B $3.2B
Cash and Short Terms $563.3M $603.1M $678.6M $1.1B $596.7M
Total Debt $328.2M $410.2M $471.8M $527.8M $502.4M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Cash and Equivalents $726.9M $675M $957.2M $507.5M $701.5M
Short Term Investments -- $296.8M $487.8M $885K --
Accounts Receivable, Net $128.7M $127M $161M $193.2M $216M
Inventory $606.6M $679.1M $712.1M $858.6M $943.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $61.9M $39.4M $52.7M $56.4M --
Total Current Assets $1.5B $1.5B $1.9B $1.6B $1.9B
 
Property Plant And Equipment $659.6M $905M $988.2M $985.8M $1B
Long-Term Investments -- -- -- -- $23.4M
Goodwill -- -- $39.4M $39.4M --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $11.7M $65.6M $25.9M $41.3M --
Total Assets $2.2B $2.5B $2.9B $3B $3.3B
 
Accounts Payable $1B $992M $1.1B $1.2B $1.3B
Accrued Expenses $703M $790.1M $886.3M $950.1M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.7B $1.8B $2B $2.2B $2.3B
 
Long-Term Debt $378.6M $485.8M $527M $510.6M $523M
Capital Leases -- -- -- -- --
Total Liabilities $2.1B $2.3B $2.5B $2.7B $2.8B
 
Common Stock $4.2M $4.2M $4.3M $4.1M $4.2M
Other Common Equity Adj -- -- -- $664K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $66M $164M $393.2M $223.4M $469.4M
 
Total Liabilities and Equity $2.2B $2.5B $2.9B $3B $3.3B
Cash and Short Terms $726.9M $675M $957.2M $507.5M $701.5M
Total Debt $378.6M $485.8M $527M $510.6M $523M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders -$92.5M -$73.8M $49.9M $39.6M $392.7M
Depreciation & Amoritzation $61.7M $88M $83.4M $109.7M $114.6M
Stock-Based Compensation $121.3M $77.8M $158.1M $239.1M $306.4M
Change in Accounts Receivable -$20.2M -$22.8M -$2.6M -$27.1M -$15.1M
Change in Inventories -$195.5M -$47.1M -$115.3M -$41.3M -$117.8M
Cash From Operations $132.8M $190.2M $349M $486M $596.3M
 
Capital Expenditures $130.7M $193.3M $230.3M $143.3M $143.8M
Cash Acquisitions -- -- $40M $367K --
Cash From Investing -$123.7M -$193.3M -$615.5M -$287.4M $394.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$703K -$869K -$681K -$510K -$866K
Repurchase of Common Stock -- -- -- -- $942.8M
Other Financing Activities $24.5M $42.1M -$6.1M $72.1M -$53M
Cash From Financing $342.2M $42.9M -$6M $71.8M -$996.7M
 
Beginning Cash (CF) $563.3M $603.1M $331.6M $602.2M $595.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $351.3M $39.7M -$272.5M $270.6M -$6.5M
Ending Cash (CF) $914.6M $642.8M $59.2M $873M $588.7M
 
Levered Free Cash Flow $2M -$3.1M $118.7M $342.8M $452.5M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders -$32.2M $2.3M -$35.4M $3.9M $59.2M
Depreciation & Amoritzation $22.1M $33.1M $25.5M $29M $32.8M
Stock-Based Compensation $18.8M $45.5M $64.3M $77.8M $75.5M
Change in Accounts Receivable -$15.3M $16.8M $3.1M $7.8M $5.2M
Change in Inventories -$100.6M $28.8M $28.1M -$55.2M -$69.5M
Cash From Operations $72.8M $117.4M $79.4M $183.5M $207.9M
 
Capital Expenditures $72M $47.6M $31.7M $31.7M $32.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$72M -$344.3M -$65.1M -$31.7M -$57M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$202K -$159K -$125K -$195K --
Repurchase of Common Stock -- -- -- $343.2M $54.9M
Other Financing Activities -$131K -$1.6M -$2.7M $3.8M --
Cash From Financing $1.1M -$1.7M -$2.8M -$339.7M -$67M
 
Beginning Cash (CF) $726.9M $378.2M $469.4M $506.6M $675.4M
Foreign Exchange Rate Adjustment -- -- -- $86K -$300K
Additions / Reductions $1.9M -$228.6M $11.5M -$187.8M $83.6M
Ending Cash (CF) $728.8M $149.7M $480.9M $318.9M $758.7M
 
Levered Free Cash Flow $815K $69.8M $47.7M $151.8M $175.8M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $10.8M -$20.5M $14.5M $401.8M $206.4M
Depreciation & Amoritzation $81.7M $115.3M $75.7M $112.9M $124M
Stock-Based Compensation $84.8M $123.8M $227.3M $284.9M $307.6M
Change in Accounts Receivable -$30.8M $1.8M -$33.6M -$31.8M -$22.8M
Change in Inventories -$123.9M -$72.6M -$33.4M -$143.9M -$85.4M
Cash From Operations $333.7M $182.9M $486.5M $488.4M $635.7M
 
Capital Expenditures $166.2M $229.4M $169.4M $125.3M $148.7M
Cash Acquisitions -- -- $40.4M -- --
Cash From Investing -$155.4M -$527.4M -$383.1M $395.6M -$178.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$909K -$669K -$668K -$761K --
Repurchase of Common Stock -- -- -- $875.2M $275.2M
Other Financing Activities $42.6M -$3.7M -$13M $28.8M --
Cash From Financing $42.7M -$4.2M -$12.7M -$847.2M -$288M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $221.1M -$348.7M $90.7M $36.7M $168.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $167.5M -$46.5M $317.1M $363.1M $487M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders -$10.2M $43.1M $7.7M $369.9M $183.6M
Depreciation & Amoritzation $62.6M $90M $82.3M $85.4M $94.9M
Stock-Based Compensation $63.7M $109.7M $178.9M $224.7M $225.9M
Change in Accounts Receivable -$28M -$3.5M -$34.4M -$39.2M -$46.9M
Change in Inventories -$93.3M -$118.7M -$36.8M -$139.5M -$107M
Cash From Operations $256.3M $249M $386.5M $388.8M $428.2M
 
Capital Expenditures $135.7M $171.8M $110.9M $92.9M $97.8M
Cash Acquisitions -- -- $367K -- --
Cash From Investing -$135.7M -$469.9M -$237.5M $445.5M -$127.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$692K -$492K -$479K -$730K -$100K
Repurchase of Common Stock -- -- -- $875.2M $207.5M
Other Financing Activities $42.3M -$3.5M -$10.5M -$53.8M -$1.8M
Cash From Financing $43M -$4M -$10.8M -$929.7M -$221M
 
Beginning Cash (CF) $2.1B $1.6B $1.3B $2.3B $1.9B
Foreign Exchange Rate Adjustment -- -- -- -$148K $300K
Additions / Reductions $163.6M -$224.9M $138.3M -$95.6M $79.6M
Ending Cash (CF) $2.3B $1.4B $1.5B $2.2B $2B
 
Levered Free Cash Flow $120.6M $77.2M $275.6M $295.9M $330.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will The Magnificent 7 Stocks Go Up This Year?
Will The Magnificent 7 Stocks Go Up This Year?

2025 was another banner year for the Magnificent Seven stocks,…

Why Did Planet Labs Stock Rally So Much?
Why Did Planet Labs Stock Rally So Much?

Satellite imaging startup Planet Labs (NYSE:PL), after years of disappointing…

Why Did Stan Druckenmiller Sell Broadcom Stock?
Why Did Stan Druckenmiller Sell Broadcom Stock?

In Q3, legendary macro investor Stan Druckenmiller sold his entire…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
65
Is GOOG Stock a Buy?

Market Cap: $4T
P/E Ratio: 41x

Buy
51
Is GOOGL Stock a Buy?

Market Cap: $4T
P/E Ratio: 41x

Alerts

Buy
100
ATGL alert for Jan 10

Alpha Technology Group Ltd. [ATGL] is up 47.05% over the past day.

Buy
71
NAIL alert for Jan 10

Direxion Daily Homebuilders & Supplies Bull 3X Shs [NAIL] is up 18.52% over the past day.

Buy
54
LGIH alert for Jan 10

LGI Homes, Inc. [LGIH] is up 13.81% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock