Financhill
Sell
13

RVLV Quote, Financials, Valuation and Earnings

Last price:
$17.51
Seasonality move :
8.78%
Day range:
$17.01 - $17.68
52-week range:
$14.87 - $39.58
Dividend yield:
0%
P/E ratio:
25.26x
P/S ratio:
1.08x
P/B ratio:
2.74x
Volume:
1.6M
Avg. volume:
1.8M
1-year change:
-19.6%
Market cap:
$1.2B
Revenue:
$1.1B
EPS (TTM):
$0.69
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $580.6M $891.4M $1.1B $1.1B $1.1B
Revenue Growth (YoY) -3.39% 53.52% 23.56% -2.97% 5.73%
 
Cost of Revenues $275.4M $401.6M $509.1M $514.5M $536.6M
Gross Profit $305.3M $489.8M $592.3M $554.2M $593.3M
Gross Profit Margin 52.58% 54.95% 53.78% 51.86% 52.51%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $227.7M $363.2M $487.4M $495.4M $504.5M
Other Inc / (Exp) -$994K -$563K $3.5M $15.6M $13M
Operating Expenses $244.2M $384.5M $519.2M $532.1M $541.9M
Operating Income $61.1M $105.3M $73.1M $22.1M $51.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $60.1M $104.7M $76.6M $37.8M $64.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.3M $4.9M $17.9M $9.6M $15.7M
Net Income to Company $56.8M $99.8M $58.7M $28.1M $48.8M
 
Minority Interest in Earnings -- -- -- -- $786K
Net Income to Common Excl Extra Items $56.8M $99.8M $58.7M $28.1M $49.6M
 
Basic EPS (Cont. Ops) $0.81 $1.38 $0.80 $0.39 $0.70
Diluted EPS (Cont. Ops) $0.79 $1.34 $0.79 $0.38 $0.69
Weighted Average Basic Share $69.8M $72.5M $73.3M $73M $70.8M
Weighted Average Diluted Share $72.1M $74.5M $74.5M $73.6M $71.7M
 
EBITDA $65.9M $109.8M $77.9M $27.2M $56.6M
EBIT $61.1M $105.3M $73.1M $22.1M $51.4M
 
Revenue (Reported) $580.6M $891.4M $1.1B $1.1B $1.1B
Operating Income (Reported) $61.1M $105.3M $73.1M $22.1M $51.4M
Operating Income (Adjusted) $61.1M $105.3M $73.1M $22.1M $51.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $178.9M $283.5M $279.6M $270.6M $296.7M
Revenue Growth (YoY) 22.48% 58.46% -1.37% -3.23% 9.66%
 
Cost of Revenues $82.2M $129.1M $140.4M $129.1M $142.4M
Gross Profit $96.7M $154.4M $139.2M $141.5M $154.3M
Gross Profit Margin 54.03% 54.47% 49.79% 52.3% 52%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $71.1M $118.7M $117.9M $122.8M $130.2M
Other Inc / (Exp) -$233K $516K $6.6M $5.3M $893K
Operating Expenses $75.5M $126M $127M $132.2M $139.6M
Operating Income $21.2M $28.5M $12.3M $9.3M $14.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $21M $29M $18.8M $14.6M $15.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.3M $6.4M $4.7M $3.8M $4.2M
Net Income to Company $22.3M $22.6M $14.2M $10.9M $11.4M
 
Minority Interest in Earnings -- -- -- -- $413K
Net Income to Common Excl Extra Items $22.3M $22.6M $14.2M $10.9M $11.8M
 
Basic EPS (Cont. Ops) $0.31 $0.31 $0.19 $0.15 $0.17
Diluted EPS (Cont. Ops) $0.30 $0.30 $0.19 $0.15 $0.16
Weighted Average Basic Share $71.8M $73.3M $73.4M $70.9M $71.3M
Weighted Average Diluted Share $74M $74.8M $74.4M $71.5M $72.3M
 
EBITDA $22.4M $29.6M $13.5M $10.7M $16.1M
EBIT $21.2M $28.5M $12.3M $9.3M $14.7M
 
Revenue (Reported) $178.9M $283.5M $279.6M $270.6M $296.7M
Operating Income (Reported) $21.2M $28.5M $12.3M $9.3M $14.7M
Operating Income (Adjusted) $21.2M $28.5M $12.3M $9.3M $14.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $613.5M $996M $1.1B $1.1B $1.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $282.5M $448.4M $520.4M $503.2M $550M
Gross Profit $331M $547.6M $577.1M $556.5M $606.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $236.2M $410.8M $486.6M $500.3M $511.9M
Other Inc / (Exp) -$1.4M $186K $9.5M $14.4M $8.6M
Operating Expenses $252.6M $435M $520.2M $537.3M $549.3M
Operating Income $78.4M $112.5M $56.9M $19.2M $56.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $77.1M $112.7M $66.5M $33.6M $65.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.2M $12.6M $16.2M $8.7M $16.1M
Net Income to Company $74.9M $100.2M $50.3M $24.8M $49.3M
 
Minority Interest in Earnings -- -- -- -- $1.2M
Net Income to Common Excl Extra Items $74.9M $100.2M $50.3M $24.8M $50.5M
 
Basic EPS (Cont. Ops) $1.07 $1.38 $0.68 $0.34 $0.72
Diluted EPS (Cont. Ops) $1.03 $1.33 $0.68 $0.34 $0.69
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $83.2M $117M $61.9M $24.4M $62M
EBIT $78.4M $112.5M $56.9M $19.2M $56.8M
 
Revenue (Reported) $613.5M $996M $1.1B $1.1B $1.2B
Operating Income (Reported) $78.4M $112.5M $56.9M $19.2M $56.8M
Operating Income (Adjusted) $78.4M $112.5M $56.9M $19.2M $56.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $178.9M $283.5M $279.6M $270.6M $296.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $82.2M $129.1M $140.4M $129.1M $142.4M
Gross Profit $96.7M $154.4M $139.2M $141.5M $154.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $71.1M $118.7M $117.9M $122.8M $130.2M
Other Inc / (Exp) -$233K $516K $6.6M $5.3M $893K
Operating Expenses $75.5M $126M $127M $132.2M $139.6M
Operating Income $21.2M $28.5M $12.3M $9.3M $14.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $21M $29M $18.8M $14.6M $15.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.3M $6.4M $4.7M $3.8M $4.2M
Net Income to Company $22.3M $22.6M $14.2M $10.9M $11.4M
 
Minority Interest in Earnings -- -- -- -- $413K
Net Income to Common Excl Extra Items $22.3M $22.6M $14.2M $10.9M $11.8M
 
Basic EPS (Cont. Ops) $0.31 $0.31 $0.19 $0.15 $0.17
Diluted EPS (Cont. Ops) $0.30 $0.30 $0.19 $0.15 $0.16
Weighted Average Basic Share $71.8M $73.3M $73.4M $70.9M $71.3M
Weighted Average Diluted Share $74M $74.8M $74.4M $71.5M $72.3M
 
EBITDA $22.4M $29.6M $13.5M $10.7M $16.1M
EBIT $21.2M $28.5M $12.3M $9.3M $14.7M
 
Revenue (Reported) $178.9M $283.5M $279.6M $270.6M $296.7M
Operating Income (Reported) $21.2M $28.5M $12.3M $9.3M $14.7M
Operating Income (Adjusted) $21.2M $28.5M $12.3M $9.3M $14.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $146M $218.5M $234.7M $245.4M $256.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4.6M $4.6M $5.4M $12.4M $10.3M
Inventory $95.3M $171.3M $215.2M $203.6M $229.2M
Prepaid Expenses $6.6M $13.1M $10.8M $12.4M $15.7M
Other Current Assets $13.7M $29.1M $49M $53.1M $48M
Total Current Assets $276.9M $439.8M $518.2M $528.6M $561.1M
 
Property Plant And Equipment $11.2M $15.5M $31.9M $44.2M $45.2M
Long-Term Investments -- -- -- -- --
Goodwill $2M $2M $2M $2M $2M
Other Intangibles $1.3M $1.2M $1.6M $1.9M $2.3M
Other Long-Term Assets $500K $2.7M $807K $2.2M $18.1M
Total Assets $305.8M $480.4M $579.3M $608.9M $665.5M
 
Accounts Payable $39.3M $54.3M $50.8M $47.8M $45.1M
Accrued Expenses $22M $28.3M $34.3M $35.4M $33.2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $3.8M $5.8M $6.9M $9.1M
Other Current Liabilities $15.8M $18.9M $22.6M $30.4M $33.7M
Total Current Liabilities $105.7M $160.2M $181.1M $189.6M $196.1M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $105.7M $163.4M $199.7M $223.7M $227.8M
 
Common Stock $71K $73K $74K $72K $72K
Other Common Equity Adj -- -- -- -- --
Common Equity $200.1M $317M $379.6M $385.1M $438.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- -$403K
Total Equity $200.1M $317M $379.6M $385.1M $437.8M
 
Total Liabilities and Equity $305.8M $480.4M $579.3M $608.9M $665.5M
Cash and Short Terms $146M $218.5M $234.7M $245.4M $256.6M
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $182.9M $270.6M $283.3M $273.4M $300.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $6.6M $11.4M $8.1M $14.9M $16.8M
Inventory $100.5M $179.2M $190.2M $201.8M $213.7M
Prepaid Expenses $8.8M $23.2M $10.8M $11.4M $20.9M
Other Current Assets $17.4M $34.9M $54M $67.1M $47.4M
Total Current Assets $331.5M $519.8M $547.3M $568.7M $600.7M
 
Property Plant And Equipment $10.8M $25.5M $50.3M $45M $49.5M
Long-Term Investments -- -- -- -- --
Goodwill $2M $2M $2M $2M $2M
Other Intangibles $1.2M $1.3M $1.7M $1.9M $2.5M
Other Long-Term Assets $2.8M $3.1M $1.2M $2.4M $22.3M
Total Assets $359.8M $570.8M $627.4M $650M $713.9M
 
Accounts Payable $49.7M $75.1M $49.1M $56M $57.4M
Accrued Expenses $21.9M $34.8M $30.6M $42.6M $32.9M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $3.8M $4.4M $7.4M $9.9M
Other Current Liabilities $18.4M $25.2M $26.7M $28.8M $39.5M
Total Current Liabilities $132.1M $217.2M $192.3M $226.3M $225.9M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $132.1M $230.3M $231.5M $260.2M $260.5M
 
Common Stock $72K $74K $74K $71K $72K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- -$816K
Total Equity $227.7M $340.5M $395.9M $389.9M $453.4M
 
Total Liabilities and Equity $359.8M $570.8M $627.4M $650M $713.9M
Cash and Short Terms $182.9M $270.6M $283.3M $273.4M $300.8M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $56.8M $99.8M $58.7M $28.1M $48.8M
Depreciation & Amoritzation $4.8M $4.5M $4.8M $5.1M $5.2M
Stock-Based Compensation $3.4M $4.8M $5.9M $5.8M $10M
Change in Accounts Receivable -$9.8M $7.3M -$381K -$5.6M $2.5M
Change in Inventories $9M -$76M -$44M $11.6M -$24.8M
Cash From Operations $73.8M $62.3M $23.4M $43.3M $26.7M
 
Capital Expenditures $2.3M $2.2M $5.2M $4.2M $5.6M
Cash Acquisitions -- -- -- -- -$427K
Cash From Investing -$2.3M -$2.2M -$5.2M -$4.2M -$9.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $30M -- -- -- --
Long-Term Debt Repaid -$30M -- -- -- --
Repurchase of Common Stock -- -- -- -$30.9M -$11.8M
Other Financing Activities -$41K -- -- -- --
Cash From Financing $8.7M $12.8M $887K -$30.4M -$5.4M
 
Beginning Cash (CF) $65.4M $146M $218.5M $234.7M $245.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $80.1M $72.9M $19.2M $8.8M $12.2M
Ending Cash (CF) $146M $218.5M $234.7M $245.4M $256.6M
 
Levered Free Cash Flow $71.4M $60.1M $18.3M $39.1M $21M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $22.3M $22.6M $14.2M $10.9M $11.4M
Depreciation & Amoritzation $1.1M $1.1M $1.2M $1.3M $1.4M
Stock-Based Compensation $976K $1.5M $1.3M $2.6M $2.8M
Change in Accounts Receivable -$6.7M -$3.8M -$663K -$899K -$6.4M
Change in Inventories -$5.2M -$8M $25.1M $1.7M $15.6M
Cash From Operations $33.2M $53.8M $48.8M $38.4M $45.1M
 
Capital Expenditures $736K $1.1M $1.1M $1.7M $1.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$736K -$1.1M -$1.1M -$1.7M -$2.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -$8.1M --
Other Financing Activities -- -- -- -- --
Cash From Financing $4.3M $126K $161K -$8.3M -$531K
 
Beginning Cash (CF) $146M $218.5M $234.7M $245.4M $256.6M
Foreign Exchange Rate Adjustment $104K -$701K $755K -$425K $2M
Additions / Reductions $36.8M $52.9M $47.8M $28.4M $42.3M
Ending Cash (CF) $182.9M $270.6M $283.3M $273.4M $300.8M
 
Levered Free Cash Flow $32.5M $52.7M $47.7M $36.7M $43.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $74.9M $100.2M $50.3M $24.8M $49.3M
Depreciation & Amoritzation $4.8M $4.5M $4.9M $5.2M $5.2M
Stock-Based Compensation $3.8M $5.3M $5.6M $7.1M $10.2M
Change in Accounts Receivable -$18M $10.1M $2.8M -$5.9M -$3M
Change in Inventories $914K -$78.8M -$10.9M -$11.7M -$11M
Cash From Operations $98.9M $82.9M $18.5M $32.9M $33.4M
 
Capital Expenditures $2.5M $2.5M $5.2M $4.8M $5.7M
Cash Acquisitions -- -- -- -- -$427K
Cash From Investing -$2.5M -$2.5M -$5.2M -$4.8M -$9.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -$39M -$3.7M
Other Financing Activities -- -- -- -- --
Cash From Financing -$18M $8.6M $922K -$38.8M $2.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $78.4M $88.9M $14.1M -$10.7M $26.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $96.4M $80.4M $13.2M $28.1M $27.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $22.3M $22.6M $14.2M $10.9M $11.4M
Depreciation & Amoritzation $1.1M $1.1M $1.2M $1.3M $1.4M
Stock-Based Compensation $976K $1.5M $1.3M $2.6M $2.8M
Change in Accounts Receivable -$6.7M -$3.8M -$663K -$899K -$6.4M
Change in Inventories -$5.2M -$8M $25.1M $1.7M $15.6M
Cash From Operations $33.2M $53.8M $48.8M $38.4M $45.1M
 
Capital Expenditures $736K $1.1M $1.1M $1.7M $1.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$736K -$1.1M -$1.1M -$1.7M -$2.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -$8.1M --
Other Financing Activities -- -- -- -- --
Cash From Financing $4.3M $126K $161K -$8.3M -$531K
 
Beginning Cash (CF) $146M $218.5M $234.7M $245.4M $256.6M
Foreign Exchange Rate Adjustment $104K -$701K $755K -$425K $2M
Additions / Reductions $36.8M $52.9M $47.8M $28.4M $42.3M
Ending Cash (CF) $182.9M $270.6M $283.3M $273.4M $300.8M
 
Levered Free Cash Flow $32.5M $52.7M $47.7M $36.7M $43.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

5 Investors to Follow Other Than Warren Buffett
5 Investors to Follow Other Than Warren Buffett

There is no doubt that Warren Buffett is one of…

Is BYD a Threat To Tesla Shareholders?
Is BYD a Threat To Tesla Shareholders?

BYD (OTC:BYDDY) has rocketed to the top of China’s booming…

CVX Vs XOM Stock, Which Energy Play Is Best?
CVX Vs XOM Stock, Which Energy Play Is Best?

Chevron (NYSE:CVX) and Exxon Mobil (NYSE:XOM) are two of the…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Buy
63
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Buy
99
DAVE alert for May 9

Dave [DAVE] is up 4.58% over the past day.

Buy
52
QDEL alert for May 9

QuidelOrtho [QDEL] is down 0.85% over the past day.

Buy
61
TPC alert for May 9

Tutor Perini [TPC] is up 4.18% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock