Financhill
Buy
82

RVLV Quote, Financials, Valuation and Earnings

Last price:
$29.86
Seasonality move :
0.67%
Day range:
$28.95 - $29.83
52-week range:
$16.80 - $34.39
Dividend yield:
0%
P/E ratio:
38.72x
P/S ratio:
1.80x
P/B ratio:
4.34x
Volume:
1.1M
Avg. volume:
991.2K
1-year change:
-11.41%
Market cap:
$2.1B
Revenue:
$1.1B
EPS (TTM):
$0.77
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $580.6M $891.4M $1.1B $1.1B $1.1B
Revenue Growth (YoY) -3.39% 53.52% 23.56% -2.97% 5.73%
 
Cost of Revenues $279.9M $406M $513.8M $519.5M $540.9M
Gross Profit $300.8M $485.4M $587.6M $549.2M $589M
Gross Profit Margin 51.8% 54.46% 53.35% 51.39% 52.13%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $227.7M $363.2M $487.4M $495.4M $504.5M
Other Inc / (Exp) -$994K -$563K $3.5M $15.6M $13M
Operating Expenses $239.7M $380.1M $514.5M $527.1M $536.4M
Operating Income $61.1M $105.3M $73.1M $22.1M $52.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $60.1M $104.7M $76.6M $37.8M $64.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.3M $4.9M $17.9M $9.6M $15.7M
Net Income to Company $56.8M $99.8M $58.7M $28.1M $48.8M
 
Minority Interest in Earnings -- -- -- -- -$786K
Net Income to Common Excl Extra Items $56.8M $99.8M $58.7M $28.1M $48.8M
 
Basic EPS (Cont. Ops) $0.81 $1.38 $0.80 $0.39 $0.70
Diluted EPS (Cont. Ops) $0.79 $1.34 $0.79 $0.38 $0.69
Weighted Average Basic Share $69.8M $72.5M $73.3M $73M $70.8M
Weighted Average Diluted Share $72.1M $74.5M $74.5M $73.6M $71.7M
 
EBITDA $65.9M $109.8M $77.9M $27.2M $57.8M
EBIT $61.1M $105.3M $73.1M $22.1M $52.6M
 
Revenue (Reported) $580.6M $891.4M $1.1B $1.1B $1.1B
Operating Income (Reported) $61.1M $105.3M $73.1M $22.1M $52.6M
Operating Income (Adjusted) $61.1M $105.3M $73.1M $22.1M $52.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $244.1M $268.7M $257.6M $283.1M $295.6M
Revenue Growth (YoY) 61.59% 10.1% -4.13% 9.92% 4.41%
 
Cost of Revenues $109.6M $126.3M $124.4M $138.3M $134.1M
Gross Profit $134.5M $142.4M $133.2M $144.9M $161.5M
Gross Profit Margin 55.1% 52.99% 51.72% 51.16% 54.63%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $109.5M $119.6M $123.7M $121.3M $130.7M
Other Inc / (Exp) $158K $1.4M $4M $192K --
Operating Expenses $115.3M $127.4M $132.9M $130.6M $139.5M
Operating Income $19.2M $14.9M $324K $14.3M $22M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $19.4M $16.2M $4.3M $14.4M $28.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.7M $4.2M $1.1M $3.7M $7.1M
Net Income to Company $16.7M $12M $3.2M $10.8M $21.2M
 
Minority Interest in Earnings -- -- -- -$220K --
Net Income to Common Excl Extra Items $16.7M $12M $3.2M $10.8M $21.2M
 
Basic EPS (Cont. Ops) $0.23 $0.16 $0.04 $0.16 $0.30
Diluted EPS (Cont. Ops) $0.22 $0.16 $0.04 $0.15 $0.29
Weighted Average Basic Share $72.8M $73.3M $73.3M $70.7M $71.3M
Weighted Average Diluted Share $74.9M $74.4M $73.7M $71.5M $72M
 
EBITDA $20.3M $16.2M $1.6M $15.5M $23.5M
EBIT $19.2M $14.9M $324K $14.3M $22M
 
Revenue (Reported) $244.1M $268.7M $257.6M $283.1M $295.6M
Operating Income (Reported) $19.2M $14.9M $324K $14.3M $22M
Operating Income (Adjusted) $19.2M $14.9M $324K $14.3M $22M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $792.3M $1.1B $1.1B $1.1B $1.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $355.2M $491.6M $516.7M $520.9M $557.9M
Gross Profit $437.2M $590.5M $553.4M $573M $637.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $327.7M $466.9M $486.7M $493.9M $533.6M
Other Inc / (Exp) -$1M $3.5M $12.7M $12.5M --
Operating Expenses $347.2M $495.9M $522.8M $530.8M $568.3M
Operating Income $90M $94.6M $30.6M $42.2M $68.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $88.9M $98M $43.3M $54.7M $73.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$483K $17.8M $10.7M $14.2M $19.3M
Net Income to Company $89.4M $80.2M $32.5M $40.5M $54.4M
 
Minority Interest in Earnings -- -- -- -$220K -$1.1M
Net Income to Common Excl Extra Items $89.4M $80.2M $32.5M $40.5M $54.4M
 
Basic EPS (Cont. Ops) $1.24 $1.10 $0.44 $0.57 $0.78
Diluted EPS (Cont. Ops) $1.21 $1.07 $0.44 $0.57 $0.77
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $94.5M $99.2M $35.6M $47.5M $74.7M
EBIT $90M $94.6M $30.6M $42.2M $68.8M
 
Revenue (Reported) $792.3M $1.1B $1.1B $1.1B $1.2B
Operating Income (Reported) $90M $94.6M $30.6M $42.2M $68.8M
Operating Income (Adjusted) $90M $94.6M $30.6M $42.2M $68.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $651.6M $842.3M $810.9M $836.2M $901.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $293.2M $383.2M $390.8M $397.2M $418.4M
Gross Profit $358.4M $459M $420.2M $439M $482.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $269.6M $373.3M $372.6M $371M $400.2M
Other Inc / (Exp) -$339K $3.8M $13M $9.8M -$2M
Operating Expenses $285M $396.4M $400.2M $399M $426.1M
Operating Income $73.4M $62.7M $19.9M $40M $56.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $73M $66.3M $32.9M $49.8M $59M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.6M $15.4M $8.2M $12.8M $16.4M
Net Income to Company $70.5M $50.8M $24.7M $37M $42.6M
 
Minority Interest in Earnings -- -- -- -$220K -$563K
Net Income to Common Excl Extra Items $70.5M $50.8M $24.7M $37M $42.6M
 
Basic EPS (Cont. Ops) $0.97 $0.69 $0.34 $0.53 $0.61
Diluted EPS (Cont. Ops) $0.95 $0.68 $0.33 $0.52 $0.60
Weighted Average Basic Share $217M $219.9M $220.1M $212.4M $213.8M
Weighted Average Diluted Share $223.3M $223.8M $222.2M $214.6M $216.2M
 
EBITDA $76.7M $66.2M $23.7M $43.9M $61.4M
EBIT $73.4M $62.7M $19.9M $40M $56.7M
 
Revenue (Reported) $651.6M $842.3M $810.9M $836.2M $901.3M
Operating Income (Reported) $73.4M $62.7M $19.9M $40M $56.7M
Operating Income (Adjusted) $73.4M $62.7M $19.9M $40M $56.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $146M $218.5M $234.7M $245.4M $256.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4.6M $4.6M $5.4M $12.4M $10.3M
Inventory $100.5M $184.3M $226.1M $213.9M $239.8M
Prepaid Expenses $2.3M $1.9M -- -- $5.1M
Other Current Assets $13.7M $29.1M $49M $53.1M $48M
Total Current Assets $276.9M $439.8M $518.2M $528.6M $561.1M
 
Property Plant And Equipment $11.2M $15.5M $31.9M $44.2M $45.2M
Long-Term Investments -- -- -- -- $2.3M
Goodwill $2M $2M $2M $2M $2M
Other Intangibles $1.3M $1.2M $1.6M $1.9M $2.3M
Other Long-Term Assets $500K $2.7M $807K $2.2M $18.1M
Total Assets $310.6M $486.4M $592.8M $627.3M $682.7M
 
Accounts Payable $39.3M $54.3M $50.8M $47.8M $45.1M
Accrued Expenses $22M $28.3M $34.3M $35.4M $33.2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $3.8M $5.8M $6.9M $9.1M
Other Current Liabilities $15.8M $18.9M $22.6M $30.4M $33.7M
Total Current Liabilities $105.7M $160.2M $181.1M $189.6M $196.1M
 
Long-Term Debt -- $3.2M $18.7M $34.1M $31.7M
Capital Leases -- -- -- -- --
Total Liabilities $110.5M $169.4M $213.2M $242.1M $244.9M
 
Common Stock $71K $73K $74K $72K $72K
Other Common Equity Adj -- -- -- -- --
Common Equity $200.1M $317M $379.6M $385.1M $438.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- -$403K
Total Equity $200.1M $317M $379.6M $385.1M $437.8M
 
Total Liabilities and Equity $310.6M $486.4M $592.8M $627.3M $682.7M
Cash and Short Terms $146M $218.5M $234.7M $245.4M $256.6M
Total Debt -- $3.2M $18.7M $34.1M $31.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $221.6M $244M $266.9M $252.8M $315.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $6.7M $6.7M $12.6M $11.5M $21.1M
Inventory $154M $223.9M $213.4M $250.6M $254.9M
Prepaid Expenses $3.4M -- -- -- $1.9M
Other Current Assets $23.7M $48.6M $53.1M $66M --
Total Current Assets $419.8M $527.3M $553.5M $585M $638.1M
 
Property Plant And Equipment $9.6M $33.8M $46.1M $46.6M $44.6M
Long-Term Investments -- -- -- -- --
Goodwill $2M $2M $2M $2M --
Other Intangibles $1.2M $1.4M $1.8M $2.3M --
Other Long-Term Assets $2.8M $3.1M $1.2M $5M --
Total Assets $449.3M $586.7M $629.5M $670.9M $751.3M
 
Accounts Payable $54.9M $53.2M $44.5M $60.4M $62M
Accrued Expenses $31.9M $39.1M $38.9M $32.7M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $5.8M $6.2M $8.4M --
Other Current Liabilities $21.7M $23.1M $30.5M $32.1M --
Total Current Liabilities $166.2M $199.3M $197.4M $216M $236M
 
Long-Term Debt -- $20.1M $35.6M $34.2M $25.1M
Capital Leases -- -- -- -- --
Total Liabilities $166.2M $219.4M $233M $250.1M $261.1M
 
Common Stock $73K $74K $73K $71K $71K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- $525K --
Total Equity $283.1M $367.3M $396.5M $420.8M $490.2M
 
Total Liabilities and Equity $449.3M $586.7M $629.5M $670.9M $751.3M
Cash and Short Terms $221.6M $244M $266.9M $252.8M $315.4M
Total Debt -- $20.1M $35.6M $34.2M $25.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $56.8M $99.8M $58.7M $28.1M $48.8M
Depreciation & Amoritzation $4.8M $4.5M $4.8M $5.1M $5.2M
Stock-Based Compensation $3.4M $4.8M $5.9M $5.8M $10M
Change in Accounts Receivable -$9.8M $7.3M -$381K -$5.6M $2.5M
Change in Inventories $9M -$76M -$44M $11.6M -$24.8M
Cash From Operations $73.8M $62.3M $23.4M $43.3M $26.7M
 
Capital Expenditures $2.3M $2.2M $5.2M $4.2M $8.7M
Cash Acquisitions -- -- -- -- $427K
Cash From Investing -$2.3M -$2.2M -$5.2M -$4.2M -$9.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $30M -- -- -- --
Long-Term Debt Repaid -$30M -- -- -- --
Repurchase of Common Stock -- -- -- $30.9M $11.8M
Other Financing Activities -$41K -- -- -- --
Cash From Financing $8.7M $12.8M $887K -$30.4M -$5.4M
 
Beginning Cash (CF) $146M $218.5M $234.7M $245.4M $256.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $80.6M $72.4M $16.3M $10.7M $11.2M
Ending Cash (CF) $227.1M $290.5M $248.1M $258.1M $266.7M
 
Levered Free Cash Flow $71.4M $60.1M $18.3M $39.1M $18M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $16.7M $12M $3.2M $10.8M $21.2M
Depreciation & Amoritzation $1.1M $1.2M $1.3M $1.3M $1.6M
Stock-Based Compensation $1.3M $1.5M $1.2M $2.1M $2.4M
Change in Accounts Receivable $2.4M $3.8M -$2.9M $2.6M -$605K
Change in Inventories -$22.9M -$4.8M $2.4M -$5.7M -$17.8M
Cash From Operations $1.9M $10M $12.5M $9.1M $11.8M
 
Capital Expenditures $515K $1.4M $994K $2.9M $6.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$515K -$1.4M -$994K -$2.9M -$5.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- $12.6M $1.9M $283K
Other Financing Activities -- -- -- -- --
Cash From Financing $1.2M $128K -$12.5M -$936K $215K
 
Beginning Cash (CF) $221.6M $244M $266.9M $252.8M $315.4M
Foreign Exchange Rate Adjustment -$548K -$2.6M -$1.4M $2.9M -$2.1M
Additions / Reductions $2M $6.2M -$2.4M $8.1M $4.7M
Ending Cash (CF) $223.1M $247.7M $263.1M $263.8M $318M
 
Levered Free Cash Flow $1.3M $8.6M $11.5M $6.2M $5.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $89.4M $80.2M $32.5M $40.5M $54.4M
Depreciation & Amoritzation $4.6M $4.6M $5M $5.3M $6M
Stock-Based Compensation $4.6M $5.5M $5.7M $8.4M $10.7M
Change in Accounts Receivable -$10M $6.3M -$9.3M $4.6M -$5.5M
Change in Inventories -$68.2M -$71.6M $10.5M -$34.4M -$1.6M
Cash From Operations $66M $28.4M $36.2M $18.9M $73.5M
 
Capital Expenditures $2.2M $4.3M $4.4M $7.7M $14M
Cash Acquisitions -- -- -- $427K --
Cash From Investing -$2.2M -$4.3M -$4.4M -$8.1M -$14.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- $12.6M $30.2M $1.9M
Other Financing Activities -- -- -- -- --
Cash From Financing -$916K $3.8M -$11.7M -$29.3M $3.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $62.9M $22.4M $22.9M -$14.1M $62.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $63.7M $24M $31.8M $11.2M $59.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $70.5M $50.8M $24.7M $37M $42.6M
Depreciation & Amoritzation $3.4M $3.5M $3.8M $3.9M $4.7M
Stock-Based Compensation $3.7M $4.4M $4.2M $6.8M $7.4M
Change in Accounts Receivable -$1.8M -$2.8M -$11.8M -$1.6M -$9.6M
Change in Inventories -$46.5M -$42.1M $12.3M -$33.7M -$10.5M
Cash From Operations $68.4M $34.5M $47.2M $22.8M $69.6M
 
Capital Expenditures $1.8M $3.9M $3.1M $6.6M $11.9M
Cash Acquisitions -- -- -- $427K --
Cash From Investing -$1.8M -$3.9M -$3.1M -$7M -$12.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- $12.6M $11.9M $2M
Other Financing Activities -- -- -- -- --
Cash From Financing $9.4M $496K -$12.1M -$11M -$1.9M
 
Beginning Cash (CF) $624.1M $752.5M $819.5M $771M $927M
Foreign Exchange Rate Adjustment -$499K -$5.5M $169K $2.6M $3.3M
Additions / Reductions $75.6M $25.6M $32.2M $7.4M $58.8M
Ending Cash (CF) $699.2M $772.6M $851.9M $781M $989.1M
 
Levered Free Cash Flow $66.6M $30.5M $44.1M $16.2M $57.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock