Financhill
Buy
59

EVGO Quote, Financials, Valuation and Earnings

Last price:
$3.83
Seasonality move :
16.9%
Day range:
$3.66 - $3.96
52-week range:
$1.78 - $9.07
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.57x
P/B ratio:
35.60x
Volume:
6.1M
Avg. volume:
4M
1-year change:
118.86%
Market cap:
$513.9M
Revenue:
$256.8M
EPS (TTM):
-$0.41
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $13M $22.2M $54.6M $161M $256.8M
Revenue Growth (YoY) -25.53% 70.24% 145.74% 194.85% 59.57%
 
Cost of Revenues $22.6M $29M $60.2M $151.2M $227.5M
Gross Profit -$9.6M -$6.8M -$5.7M $9.7M $29.4M
Gross Profit Margin -73.55% -30.75% -10.35% 6.04% 11.44%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $34.1M $71.1M $126.7M $143M $141.1M
Other Inc / (Exp) $6.7M $33.9M $38.8M $8.2M -$4.9M
Operating Expenses $43.5M $83M $143.9M $163.1M $160.9M
Operating Income -$53.1M -$89.8M -$149.5M -$153.4M -$131.6M
 
Net Interest Expenses $1.4M $1.9M -- -- --
EBT. Incl. Unusual Items -$47.8M -$57.8M -$106.2M -$135.4M -$129M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $18K $42K -$2.3M
Net Income to Company -$47.8M -$57.8M -$106.2M -$135.5M -$126.7M
 
Minority Interest in Earnings $47.8M $51.9M $78.7M $93M $82.4M
Net Income to Common Excl Extra Items -- -$5.9M -$27.6M -$42.4M -$44.3M
 
Basic EPS (Cont. Ops) -- -$0.09 -$0.40 -$0.46 -$0.41
Diluted EPS (Cont. Ops) -- -$0.09 -$0.40 -$0.46 -$0.41
Weighted Average Basic Share $68.7M $68M $68.7M $90.6M $106.7M
Weighted Average Diluted Share $68.7M $68M $68.7M $90.6M $106.7M
 
EBITDA -$27.7M -$31.9M -$70.3M -$101.4M -$65.8M
EBIT -$46.4M -$55.8M -$106.2M -$153.4M -$131.6M
 
Revenue (Reported) $13M $22.2M $54.6M $161M $256.8M
Operating Income (Reported) -$53.1M -$89.8M -$149.5M -$153.4M -$131.6M
Operating Income (Adjusted) -$46.4M -$55.8M -$106.2M -$153.4M -$131.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $4.1M $7.7M $25.3M $55.2M $75.3M
Revenue Growth (YoY) -- 86.44% 228.57% 118.02% 36.49%
 
Cost of Revenues $5.8M $8.3M $25.3M $48.3M $66M
Gross Profit -$1.7M -$600K $41K $6.8M $9.3M
Gross Profit Margin -40.63% -7.79% 0.16% 12.4% 12.38%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $12M $25.4M $37.9M $34.2M $38.6M
Other Inc / (Exp) $458K -$25.4M -$8.4M $1.9M $6.1M
Operating Expenses $14.5M $29.3M $42.7M $39.2M $42.7M
Operating Income -$16.2M -$29.9M -$42.6M -$32.4M -$33.4M
 
Net Interest Expenses $876K -- -- -- --
EBT. Incl. Unusual Items -$16.6M -$55.3M -$49.1M -$28.2M -$26.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $5K $5K $13K $91K
Net Income to Company -$16.6M -$55.3M -$49.1M -$28.2M -$26.2M
 
Minority Interest in Earnings $16.6M $40.9M $36M $18.4M $14.9M
Net Income to Common Excl Extra Items -- -$14.4M -$13.1M -$9.8M -$11.4M
 
Basic EPS (Cont. Ops) -- -$0.21 -$0.18 -$0.09 -$0.09
Diluted EPS (Cont. Ops) -- -$0.21 -$0.18 -$0.09 -$0.09
Weighted Average Basic Share $68.7M $68M $71M $104.7M $131.8M
Weighted Average Diluted Share $68.7M $68M $71M $104.7M $131.8M
 
EBITDA -$10.8M -$22.6M -$31.5M -$17M -$5.6M
EBIT -$15.7M -$29.9M -$42.6M -$32.4M -$25.6M
 
Revenue (Reported) $4.1M $7.7M $25.3M $55.2M $75.3M
Operating Income (Reported) -$16.2M -$29.9M -$42.6M -$32.4M -$33.4M
Operating Income (Adjusted) -$15.7M -$29.9M -$42.6M -$32.4M -$25.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $14.2M $25.8M $72.2M $190.8M $277M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $24.2M $31.5M $77.2M $174.3M $245.1M
Gross Profit -$10M -$5.8M -$5M $16.5M $31.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $37.6M $84.5M $139.2M $139.4M $145.5M
Other Inc / (Exp) $5.1M $7.7M $55.8M $18.6M -$735K
Operating Expenses $47.1M $97.8M $157.2M $159.7M $164.4M
Operating Income -$57.1M -$103.6M -$162.2M -$143.1M -$132.6M
 
Net Interest Expenses $2M $926K -- -- --
EBT. Incl. Unusual Items -$54M -$96.8M -$100M -$114.5M -$126.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $5K $18K $50K -$2.2M
Net Income to Company -- -$96.4M -$100.1M -$114.6M -$124.7M
 
Minority Interest in Earnings $39.6M $76.1M $73.8M $75.4M $78.9M
Net Income to Common Excl Extra Items -$14.4M -$20.3M -$26.3M -$39.2M -$45.9M
 
Basic EPS (Cont. Ops) -$0.21 -$0.30 -$0.37 -$0.38 -$0.41
Diluted EPS (Cont. Ops) -$0.21 -$0.30 -$0.37 -$0.38 -$0.41
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$35.7M -$44.1M -$53.9M -$87M -$54.3M
EBIT -$52M -$70.4M -$93.6M -$143.1M -$124.8M
 
Revenue (Reported) $14.2M $25.8M $72.2M $190.8M $277M
Operating Income (Reported) -$57.1M -$103.6M -$162.2M -$143.1M -$132.6M
Operating Income (Adjusted) -$52M -$70.4M -$93.6M -$143.1M -$124.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $4.1M $7.7M $25.3M $55.2M $75.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.8M $8.3M $25.3M $48.3M $66M
Gross Profit -$1.7M -$600K $41K $6.8M $9.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $12M $25.4M $37.9M $34.2M $38.6M
Other Inc / (Exp) $458K -$25.4M -$8.4M $1.9M $6.1M
Operating Expenses $14.5M $29.3M $42.7M $39.2M $42.7M
Operating Income -$16.2M -$29.9M -$42.6M -$32.4M -$33.4M
 
Net Interest Expenses $876K -- -- -- --
EBT. Incl. Unusual Items -$16.6M -$55.3M -$49.1M -$28.2M -$26.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $5K $5K $13K $91K
Net Income to Company -$16.6M -$55.3M -$49.1M -$28.2M -$26.2M
 
Minority Interest in Earnings $16.6M $40.9M $36M $18.4M $14.9M
Net Income to Common Excl Extra Items -- -$14.4M -$13.1M -$9.8M -$11.4M
 
Basic EPS (Cont. Ops) -- -$0.21 -$0.18 -$0.09 -$0.09
Diluted EPS (Cont. Ops) -- -$0.21 -$0.18 -$0.09 -$0.09
Weighted Average Basic Share $68.7M $68M $71M $104.7M $131.8M
Weighted Average Diluted Share $68.7M $68M $71M $104.7M $131.8M
 
EBITDA -$10.8M -$22.6M -$31.5M -$17M -$5.6M
EBIT -$15.7M -$29.9M -$42.6M -$32.4M -$25.6M
 
Revenue (Reported) $4.1M $7.7M $25.3M $55.2M $75.3M
Operating Income (Reported) -$16.2M -$29.9M -$42.6M -$32.4M -$33.4M
Operating Income (Adjusted) -$15.7M -$29.9M -$42.6M -$32.4M -$25.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $7.9M $484.9M $246.2M $208.7M $117.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $5.4M $12.2M $19.1M $44.2M $63.6M
Inventory -- -- -- -- --
Prepaid Expenses $4.6M $6.4M -- -- --
Other Current Assets $346K $1.4M $10.2M $14.1M $21.3M
Total Current Assets $20M $506.3M $275.5M $267.4M $205.4M
 
Property Plant And Equipment $71.3M $133.3M $360M $457M $504.3M
Long-Term Investments -- -- -- -- --
Goodwill $22.1M $31.1M $31.1M $31.1M $31.1M
Other Intangibles $68M $72.2M $60.6M $49M $38.8M
Other Long-Term Assets $836K $3.4M $2.6M $2.2M $24.3M
Total Assets $182.1M $746.3M $729.7M $806.6M $803.8M
 
Accounts Payable $3M $2.9M $9.1M $10.1M $13M
Accrued Expenses $8.5M $22M $32.1M $31.1M $31.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $5M $6M $7.3M
Other Current Liabilities $1M $111K $136K $298K $1.8M
Total Current Liabilities $63.6M $46.9M $87.3M $89.3M $111.4M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $92.7M $158.4M $212.6M $266.2M $360M
 
Common Stock -- $27K $27K $30K $30K
Other Common Equity Adj -- -- -- -- --
Common Equity $89.5M -$1.4B -$358.1M -$160.6M -$256.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $1.9B $875.2M $701M $699.8M
Total Equity $89.5M $587.9M $517.1M $540.4M $443.7M
 
Total Liabilities and Equity $182.1M $746.3M $729.7M $806.6M $803.8M
Cash and Short Terms $7.9M $484.9M $246.2M $208.7M $117.3M
Total Debt $39.2M -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $23.6M $441.1M $163.5M $175.5M $150M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $6.1M $10.7M $38.7M $47.4M $62.1M
Inventory $53.7K -- -- -- --
Prepaid Expenses $1.6M $4.2M $4.1M -- --
Other Current Assets $527.5K $1.4M $10.5M $16.1M $24.4M
Total Current Assets $38.9M $457.4M $216.8M $239M $251.3M
 
Property Plant And Equipment $79.1M $189.9M $421.9M $468.9M $505.2M
Long-Term Investments -- -- -- -- --
Goodwill $22.1M $31.1M $31.1M $31.1M $31.1M
Other Intangibles $65.8M $69.3M $57.7M $46.4M $36.8M
Other Long-Term Assets $1.4M $3M $2.4M $2.1M $31.7M
Total Assets $207.3M $750.6M $729.8M $787.5M $856M
 
Accounts Payable $2.8M $8.4M $18.6M $10.1M $16.2M
Accrued Expenses $9.4M $28.9M $40.1M $35M $34.6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $3M $5.6M $6.5M $7M
Other Current Liabilities $839K $164K $415K $154K $2.5M
Total Current Liabilities $84.2M $55.9M $102.1M $81.6M $110.9M
 
Long-Term Debt -- -- -- -- $76.3M
Capital Leases -- -- -- -- --
Total Liabilities $134M $214.5M $255.5M $270.4M $433.1M
 
Common Stock -- $27K $27K $31K $30K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $2.5B $1.5B $491.5M $459.6M
Total Equity $73.4M $536.2M $474.3M $517.1M $422.9M
 
Total Liabilities and Equity $207.3M $750.6M $729.8M $787.5M $856M
Cash and Short Terms $23.6M $441.1M $163.5M $175.5M $150M
Total Debt $57M -- -- -- $76.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$47.8M -$57.8M -$106.2M -$135.5M -$126.7M
Depreciation & Amoritzation $18.7M $23.9M $35.9M $52M $65.8M
Stock-Based Compensation $929K $10.9M $25M $29.7M $22M
Change in Accounts Receivable $50K -$1.6M -$7M -$23.8M -$11M
Change in Inventories -- -- -- -- --
Cash From Operations -$20.1M -$29.6M -$58.8M -$37.1M -$7.3M
 
Capital Expenditures $19.3M $65M $200.3M $158.9M $94.8M
Cash Acquisitions -- -$22.8M -- -- --
Cash From Investing -$19.3M -$87.8M -$199.7M -$143.3M -$94.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $37.8M $24M -- -- --
Long-Term Debt Repaid -- -$5.5M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $9.3M $576.1M $9.2M $9.2M $13.1M
Cash From Financing $47.1M $594.6M $19.8M $143M $13.1M
 
Beginning Cash (CF) $257K $7.9M $485.2M $246.5M $209.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.7M $477.3M -$238.7M -$37.3M -$88.6M
Ending Cash (CF) $7.9M $485.2M $246.5M $209.1M $120.5M
 
Levered Free Cash Flow -$39.4M -$94.6M -$259M -$196M -$102M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$16.6M -$55.3M -$49.1M -$28.2M -$26.2M
Depreciation & Amoritzation $5M $7.3M $11.1M $15.3M $20.1M
Stock-Based Compensation $480K $3.5M $6.4M $4.7M $5.5M
Change in Accounts Receivable $144K $1.2M -$18.2M -$379K $2.8M
Change in Inventories -- -- -- -- --
Cash From Operations $7.8M -$19.8M -$19.3M -$14.1M -$10.2M
 
Capital Expenditures $7.8M $28.3M $65.2M $21.1M $15M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$7.8M -$28.1M -$65.2M -$21M -$15M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $17M -- -- -- $75.3M
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.3M $4.1M $1.9M $1.5M -$7K
Cash From Financing $15.7M $4.1M $1.9M $1.5M $75.3M
 
Beginning Cash (CF) $7.9M $485.2M $246.5M $209.1M $120.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $15.7M -$43.8M -$82.7M -$33.6M $50.1M
Ending Cash (CF) $23.6M $441.4M $163.8M $175.5M $170.6M
 
Levered Free Cash Flow -$47K -$48.1M -$84.6M -$35.2M -$25.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -$96.4M -$100.1M -$114.6M -$124.7M
Depreciation & Amoritzation -- $26.3M $39.7M $56.2M $70.5M
Stock-Based Compensation $688.3K $14M $28M $28M $22.8M
Change in Accounts Receivable -- -$522K -$26.4M -$6M -$7.8M
Change in Inventories -- -- -- -- --
Cash From Operations -- -$57.2M -$58.3M -$31.8M -$3.4M
 
Capital Expenditures $11.5M $85.5M $237.2M $114.7M $88.7M
Cash Acquisitions -- -$22.8M -- -- --
Cash From Investing -- -$108M -$236.9M -$99.1M -$88.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $581.5M $7M $8.7M $11.6M
Cash From Financing -- $583M $17.6M $142.6M $86.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $417.8M -$277.6M $11.7M -$4.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$142.7M -$295.5M -$146.5M -$92.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$16.6M -$55.3M -$49.1M -$28.2M -$26.2M
Depreciation & Amoritzation $5M $7.3M $11.1M $15.3M $20.1M
Stock-Based Compensation $480K $3.5M $6.4M $4.7M $5.5M
Change in Accounts Receivable $144K $1.2M -$18.2M -$379K $2.8M
Change in Inventories -- -- -- -- --
Cash From Operations $7.8M -$19.8M -$19.3M -$14.1M -$10.2M
 
Capital Expenditures $7.8M $28.3M $65.2M $21.1M $15M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$7.8M -$28.1M -$65.2M -$21M -$15M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $17M -- -- -- $75.3M
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.3M $4.1M $1.9M $1.5M -$7K
Cash From Financing $15.7M $4.1M $1.9M $1.5M $75.3M
 
Beginning Cash (CF) $7.9M $485.2M $246.5M $209.1M $120.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $15.7M -$43.8M -$82.7M -$33.6M $50.1M
Ending Cash (CF) $23.6M $441.4M $163.8M $175.5M $170.6M
 
Levered Free Cash Flow -$47K -$48.1M -$84.6M -$35.2M -$25.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

5 Investors to Follow Other Than Warren Buffett
5 Investors to Follow Other Than Warren Buffett

There is no doubt that Warren Buffett is one of…

Is BYD a Threat To Tesla Shareholders?
Is BYD a Threat To Tesla Shareholders?

BYD (OTC:BYDDY) has rocketed to the top of China’s booming…

CVX Vs XOM Stock, Which Energy Play Is Best?
CVX Vs XOM Stock, Which Energy Play Is Best?

Chevron (NYSE:CVX) and Exxon Mobil (NYSE:XOM) are two of the…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Buy
63
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Buy
99
DAVE alert for May 9

Dave [DAVE] is up 41.65% over the past day.

Buy
62
RGC alert for May 9

Regencell Bioscience Holdings [RGC] is up 10.54% over the past day.

Buy
85
TPB alert for May 9

Turning Point Brands [TPB] is down 6.67% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock