Financhill
Sell
37

EVGO Quote, Financials, Valuation and Earnings

Last price:
$3.20
Seasonality move :
-9.18%
Day range:
$3.14 - $3.21
52-week range:
$2.20 - $5.18
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.22x
P/B ratio:
35.60x
Volume:
1.2M
Avg. volume:
3.4M
1-year change:
-25.29%
Market cap:
$429.7M
Revenue:
$256.8M
EPS (TTM):
-$0.38
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $22.2M $54.6M $161M $256.8M
Revenue Growth (YoY) -25.53% 70.24% 145.74% 194.85% 59.57%
 
Cost of Revenues -- $41M $77.4M $171.3M $247.3M
Gross Profit -- -$18.7M -$22.8M -$10.4M $9.6M
Gross Profit Margin -73.55% -84.38% -41.75% -6.46% 3.72%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1M $71.1M $126.7M $143M $141.1M
Other Inc / (Exp) $6.7M $33.9M $38.8M $8.2M -$4.9M
Operating Expenses $1M $69.9M $118.4M $131.5M $133.9M
Operating Income -$1M -$88.7M -$141.2M -$141.9M -$124.4M
 
Net Interest Expenses -- $1.9M $21K -- --
EBT. Incl. Unusual Items -$1M -$57.8M -$106.2M -$135.4M -$129M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $18K $42K -$2.3M
Net Income to Company -$1M -$57.8M -$106.2M -$135.5M -$126.7M
 
Minority Interest in Earnings -- -$51.9M -$78.7M -$93M -$82.4M
Net Income to Common Excl Extra Items -$1M -$57.8M -$106.5M -$135.1M -$126.4M
 
Basic EPS (Cont. Ops) -$0.04 -$0.09 -$0.40 -$0.46 -$0.41
Diluted EPS (Cont. Ops) -$0.04 -$0.09 -$0.40 -$0.46 -$0.41
Weighted Average Basic Share $28.8M $68M $68.7M $90.6M $106.7M
Weighted Average Diluted Share $28.8M $68M $68.7M $90.6M $106.7M
 
EBITDA -$1M -$64.8M -$105.3M -$90M -$58.6M
EBIT -$1M -$88.7M -$141.2M -$141.9M -$124.4M
 
Revenue (Reported) -- $22.2M $54.6M $161M $256.8M
Operating Income (Reported) -$1M -$88.7M -$141.2M -$141.9M -$124.4M
Operating Income (Adjusted) -$1M -$88.7M -$141.2M -$141.9M -$124.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $6.2M $10.5M $35.1M $67.5M $92.3M
Revenue Growth (YoY) 73.04% 70.02% 234.07% 92.37% 36.67%
 
Cost of Revenues $11.2M $18.2M $39.5M $66.2M $83M
Gross Profit -$5M -$7.7M -$4.4M $1.3M $9.3M
Gross Profit Margin -81.65% -73.5% -12.45% 1.96% 10.1%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $20.9M $32.3M $32M $33.1M $43.4M
Other Inc / (Exp) $49.5M -$12.5M $5.2M -$3.3M --
Operating Expenses $20.1M $30.6M $29.8M $32.5M $39M
Operating Income -$25.2M -$38.3M -$34.2M -$31.2M -$29.7M
 
Net Interest Expenses $11K $8K -- -- $1.9M
EBT. Incl. Unusual Items $23.6M -$50.9M -$28.3M -$33.3M -$33.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $25K -$5.2M
Net Income to Company -$11.4M -$50.9M -$28.3M -$33.3M -$28.4M
 
Minority Interest in Earnings $17.5M -$37.7M -$18.5M -$21.6M -$16M
Net Income to Common Excl Extra Items $23.5M -$50.8M -$28.2M -$33.2M -$28.3M
 
Basic EPS (Cont. Ops) $0.09 -$0.19 -$0.09 -$0.11 -$0.09
Diluted EPS (Cont. Ops) $0.09 -$0.19 -$0.09 -$0.11 -$0.09
Weighted Average Basic Share $68M $68.6M $102.7M $106.2M $134M
Weighted Average Diluted Share $68M $68.6M $102.7M $106.2M $134M
 
EBITDA -$18.8M -$28.6M -$20.6M -$14.6M -$12.5M
EBIT -$25.2M -$38.3M -$34.2M -$31.2M -$29.7M
 
Revenue (Reported) $6.2M $10.5M $35.1M $67.5M $92.3M
Operating Income (Reported) -$25.2M -$38.3M -$34.2M -$31.2M -$29.7M
Operating Income (Adjusted) -$25.2M -$38.3M -$34.2M -$31.2M -$29.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $15.1M $34.4M $138.3M $239.3M $333.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $28.5M $56.8M $152.3M $236.7M $303.9M
Gross Profit -$13.5M -$22.4M -$14.1M $2.6M $29.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $47.2M $114.8M $141M $140M $162.6M
Other Inc / (Exp) $52M -$664K $29.9M $970K --
Operating Expenses $46.8M $116.6M $129.3M $130.5M $152.7M
Operating Income -$60.3M -$139M -$143.3M -$127.9M -$123.4M
 
Net Interest Expenses $1.9M $21K -- -- $3.3M
EBT. Incl. Unusual Items -$12.4M -$135.5M -$115.9M -$127.6M -$127.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $22K $38K $95K -$7.5M
Net Income to Company -$12.4M -$135.5M -$115.9M -$127.7M -$120M
 
Minority Interest in Earnings -$17.6M -$100.3M -$81.7M -$83.2M -$70.9M
Net Income to Common Excl Extra Items -$12.5M -$135.3M -$115.7M -$127.5M -$119.7M
 
Basic EPS (Cont. Ops) $0.05 -$0.51 -$0.42 -$0.42 -$0.38
Diluted EPS (Cont. Ops) $0.05 -$0.51 -$0.42 -$0.42 -$0.38
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$43.7M -$106.4M -$95.9M -$64.6M -$50M
EBIT -$60.3M -$139M -$143.3M -$127.9M -$123.4M
 
Revenue (Reported) $15.1M $34.4M $138.3M $239.3M $333.1M
Operating Income (Reported) -$60.3M -$139M -$143.3M -$127.9M -$123.4M
Operating Income (Adjusted) -$60.3M -$139M -$143.3M -$127.9M -$123.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $15.1M $27.3M $111M $189.3M $265.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $28.5M $44.4M $119.3M $184.7M $241.3M
Gross Profit -$13.5M -$17.1M -$8.4M $4.6M $24.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $46.2M $89.9M $104.2M $101.2M $122.6M
Other Inc / (Exp) $49.8M $15.5M $6.7M -$598K $6.3M
Operating Expenses $45.8M $91.1M $96.2M $95.1M $113.7M
Operating Income -$59.3M -$108.2M -$104.5M -$90.5M -$89.4M
 
Net Interest Expenses $1.9M $21K -- -- $3.3M
EBT. Incl. Unusual Items -$11.4M -$89.2M -$98.8M -$91M -$89.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $22K $42K $95K -$5.1M
Net Income to Company -$11.4M -$89.2M -$98.9M -$91.1M -$84.4M
 
Minority Interest in Earnings -$17.6M -$66.1M -$69.1M -$59.2M -$47.7M
Net Income to Common Excl Extra Items -$11.5M -$88.9M -$98.6M -$90.9M -$84.2M
 
Basic EPS (Cont. Ops) $0.09 -$0.34 -$0.36 -$0.30 -$0.27
Diluted EPS (Cont. Ops) $0.09 -$0.34 -$0.36 -$0.30 -$0.27
Weighted Average Basic Share $125.5M $205.2M $259M $316.5M $399.3M
Weighted Average Diluted Share $125.5M $206M $259M $316.5M $399.3M
 
EBITDA -$42.7M -$82.9M -$67.7M -$42.4M -$33.7M
EBIT -$59.3M -$108.2M -$104.5M -$90.5M -$89.4M
 
Revenue (Reported) $15.1M $27.3M $111M $189.3M $265.6M
Operating Income (Reported) -$59.3M -$108.2M -$104.5M -$90.5M -$89.4M
Operating Income (Adjusted) -$59.3M -$108.2M -$104.5M -$90.5M -$89.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $990.2K $484.9M $246.2M $209.1M $120.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $5.4M $13.7M $19.1M $44.2M $63.6M
Inventory -- -- -- -- --
Prepaid Expenses $261.5K $6.4M $5M -- --
Other Current Assets $346K $1.4M $10.2M $14.1M $21.3M
Total Current Assets $1.3M $506.3M $274.5M $266.6M $204.6M
 
Property Plant And Equipment -- $133.3M $360M $457M $504.3M
Long-Term Investments $230M $300K $300K -- --
Goodwill $22.1M $31.1M $31.1M $31.1M $31.1M
Other Intangibles $68M $72.2M $60.6M $49M $38.8M
Other Long-Term Assets $836K $3.4M $2.6M $2.2M $24.3M
Total Assets $231.3M $746.3M $729.7M $806.6M $803.8M
 
Accounts Payable -- $2.9M $9.1M $10.1M $13M
Accrued Expenses $8.5M $22M $32.1M $31.1M $31.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $5M $6M $7.3M
Other Current Liabilities $1M $111K $136K $298K $1.8M
Total Current Liabilities $8.8M $46.9M $87.3M $89.3M $111.4M
 
Long-Term Debt -- -- $45.7M $62M $83M
Capital Leases -- -- -- -- --
Total Liabilities $8.8M $158.4M $212.6M $266.2M $308.3M
 
Common Stock $700 $27K $27K $30K $30K
Other Common Equity Adj -- -- -- -- --
Common Equity $5M -$1.4B -$358.1M -$160.6M -$256.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $1.9B $875.2M $701M $699.8M
Total Equity $222.5M $587.9M $517.1M $540.4M $443.7M
 
Total Liabilities and Equity $231.3M $746.3M $729.7M $806.6M $752.1M
Cash and Short Terms $990.2K $484.9M $246.2M $209.1M $120.5M
Total Debt -- -- $45.7M $62M $83M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $520.8M $300.7M $228.7M $153.4M $193.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $12.1M $15.5M $38.8M $51.2M $53.9M
Inventory -- -- -- -- --
Prepaid Expenses -- $4.8M $10.8M -- --
Other Current Assets -- $1.8M -- $19.3M --
Total Current Assets $541.5M $322.8M $278.3M $223.9M $255.4M
 
Property Plant And Equipment $110M $309M $454.1M $493.3M $538.8M
Long-Term Investments $300K $300K -- -- $7.7M
Goodwill $31.1M $31.1M $31.1M $31.1M --
Other Intangibles $75M $63.5M $51.9M $41.3M --
Other Long-Term Assets $2M $2.9M $1.9M $2.2M --
Total Assets $759.6M $729.2M $817.3M $791.7M $931.8M
 
Accounts Payable $8.4M $3.7M $17.6M $12.6M $16.2M
Accrued Expenses $15.8M $46.1M $38.1M $40.3M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $4.7M $5.7M $6.5M --
Other Current Liabilities $133K $611K $61K $11.1M --
Total Current Liabilities $40.5M $74.3M $92.3M $102.3M $133.4M
 
Long-Term Debt -- $38.3M $50.2M $79.5M $253.3M
Capital Leases -- -- -- -- --
Total Liabilities $130.8M $213M $248.9M $325.9M $490.1M
 
Common Stock $27K $27K $30K $31K $30K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.6B $1.5B $661.8M $810.6M $817.3M
Total Equity $628.8M $516.2M $568.4M $465.8M $389.2M
 
Total Liabilities and Equity $759.6M $729.2M $817.3M $791.7M $879.4M
Cash and Short Terms $520.8M $300.7M $228.7M $153.4M $193.5M
Total Debt -- $38.3M $50.2M $79.5M $254.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1M -$57.8M -$106.2M -$135.5M -$126.7M
Depreciation & Amoritzation $18.7M $23.9M $35.9M $52M $65.8M
Stock-Based Compensation $929K $10.9M $25M $29.7M $22M
Change in Accounts Receivable $50K -$1.6M -$7M -$23.8M -$11M
Change in Inventories -- -- -- -- --
Cash From Operations -$547.6K -$29.6M -$58.8M -$37.1M -$18.3M
 
Capital Expenditures -- $65M $200.3M $158.9M $94.8M
Cash Acquisitions -- $22.8M -- -- --
Cash From Investing -$230M -$87.8M -$199.7M -$143.3M -$87.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $37.8M $24M -- -- --
Long-Term Debt Repaid -- -$5.5M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $9.3M $576.1M $9.2M $9.2M $13.1M
Cash From Financing $231.5M $594.6M $19.8M $143M $17.4M
 
Beginning Cash (CF) $990.2K $484.9M $246.2M $209.1M $120.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $990.2K $477.3M -$238.7M -$37.3M -$88.6M
Ending Cash (CF) $2M $962.1M $7.5M $171.8M $31.9M
 
Levered Free Cash Flow -$547.6K -$94.6M -$259M -$196M -$113M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$11.4M -$50.9M -$28.3M -$33.3M -$28.4M
Depreciation & Amoritzation $6.4M $9.7M $13.6M $16.6M $17.2M
Stock-Based Compensation $4.3M $6.9M $6.1M $5.4M $7M
Change in Accounts Receivable -$3.4M -$1.7M -$3.2M -$624K -$8.2M
Change in Inventories -- -- -- -- --
Cash From Operations -$16.4M -$19M -$7.3M $12.1M -$20.3M
 
Capital Expenditures $16.3M $61.6M $24M $25.8M $26.2M
Cash Acquisitions $22.8M -- -- -- --
Cash From Investing -$39.1M -$26.5M -$23.9M -$25.8M -$16.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $575.3M $1.4M $2.5M $4.3M --
Cash From Financing $575.3M $1.4M $2.5M $4.3M $57.2M
 
Beginning Cash (CF) $520.8M $300.7M $228.7M $153.4M $193.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $519.7M -$44M -$28.7M -$9.3M $17.8M
Ending Cash (CF) $1B $256.7M $200M $144.1M $211.2M
 
Levered Free Cash Flow -$32.8M -$80.6M -$31.3M -$13.7M -$46.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$12.4M -$135.5M -$115.9M -$127.7M -$120M
Depreciation & Amoritzation -- $32.6M $47.4M $63.2M $73.4M
Stock-Based Compensation $5.3M $23.1M $28.6M $24.2M $26M
Change in Accounts Receivable -- -$531K -$19.1M -$9.7M -$4.7M
Change in Inventories -- -- -- -- --
Cash From Operations -$18.3M -$69.1M -$31.2M -$1.7M -$39.1M
 
Capital Expenditures $39.7M $159.2M $190.5M $105.9M $91M
Cash Acquisitions $22.8M -- -- -- --
Cash From Investing -$292.4M -$158.6M -$190.2M -$90.3M -$74.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $7.6M $4.7M $16.7M --
Cash From Financing $824.8M $7.6M $149.2M $16.7M $161.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $514M -$220.1M -$72.3M -$75.3M $47.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$58M -$228.4M -$221.7M -$107.6M -$130.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$11.4M -$89.2M -$98.9M -$91.1M -$84.4M
Depreciation & Amoritzation $16.6M $25.3M $36.8M $48M $55.7M
Stock-Based Compensation $5.3M $17.4M $21M $15.5M $19.6M
Change in Accounts Receivable -$3.6M -$2.5M -$14.6M -$512K $5.8M
Change in Inventories -- -- -- -- --
Cash From Operations -$17.8M -$57.3M -$29.8M $5.6M -$17.6M
 
Capital Expenditures $39.7M $133.9M $124.1M $71.1M $67.3M
Cash Acquisitions $22.8M -- -- -- --
Cash From Investing -$62.4M -$133.3M -$123.8M -$70.9M -$57.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $24M -- -- -- $94.2M
Long-Term Debt Repaid -$5.5M -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $575M $6.5M $2M $9.6M $6M
Cash From Financing $593.5M $6.5M $135.8M $9.6M $156M
 
Beginning Cash (CF) $785.5M $1.1B $649.3M $491.7M $535.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $513.2M -$184.2M -$17.8M -$55.7M $80.6M
Ending Cash (CF) $1.3B $902.3M $631.6M $435.9M $615.8M
 
Levered Free Cash Flow -$57.5M -$191.2M -$153.9M -$65.5M -$85M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock