Financhill
Buy
65

CASY Quote, Financials, Valuation and Earnings

Last price:
$567.94
Seasonality move :
3.62%
Day range:
$564.76 - $575.98
52-week range:
$372.09 - $574.68
Dividend yield:
0.38%
P/E ratio:
34.87x
P/S ratio:
1.25x
P/B ratio:
5.52x
Volume:
295.6K
Avg. volume:
320.3K
1-year change:
41.9%
Market cap:
$21B
Revenue:
$15.9B
EPS (TTM):
$16.26
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $7.7B $13B $15.1B $14.9B $15.9B
Revenue Growth (YoY) -16.58% 69.22% 16.54% -1.53% 7.25%
 
Cost of Revenues $5.6B $10.5B $12.3B $11.9B $12.6B
Gross Profit $2.1B $2.5B $2.8B $3B $3.3B
Gross Profit Margin 27.32% 18.99% 18.28% 20.17% 21.01%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.6B $2B $2.1B $2.3B $2.6B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.6B $2B $2.1B $2.3B $2.5B
Operating Income $457.9M $498.8M $642.8M $722.6M $826.7M
 
Net Interest Expenses $46.8M $57M $59.6M $65.2M $97.1M
EBT. Incl. Unusual Items $407.4M $440.7M $587.5M $656.2M $712.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $94.5M $100.9M $140.8M $154.2M $165.9M
Net Income to Company $312.9M $339.8M $446.7M $502M $546.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $312.9M $339.8M $446.7M $502M $546.5M
 
Basic EPS (Cont. Ops) $8.44 $9.14 $11.99 $13.51 $14.72
Diluted EPS (Cont. Ops) $8.38 $9.10 $11.91 $13.43 $14.64
Weighted Average Basic Share $37.1M $37.2M $37.3M $37.2M $37.1M
Weighted Average Diluted Share $37.4M $37.4M $37.5M $37.4M $37.3M
 
EBITDA $723.1M $802.3M $956M $1.1B $1.2B
EBIT $457.9M $498.8M $642.8M $722.6M $826.7M
 
Revenue (Reported) $7.7B $13B $15.1B $14.9B $15.9B
Operating Income (Reported) $457.9M $498.8M $642.8M $722.6M $826.7M
Operating Income (Adjusted) $457.9M $498.8M $642.8M $722.6M $826.7M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $3.3B $4B $4.1B $3.9B $4.5B
Revenue Growth (YoY) 47.25% 21.93% 2.16% -2.89% 14.17%
 
Cost of Revenues $2.6B $3.2B $3.3B $3.1B $3.5B
Gross Profit $643.3M $732.8M $800M $862M $1B
Gross Profit Margin 19.72% 18.42% 19.68% 21.84% 22.42%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $500.6M $539.2M $579.7M $609.7M $711.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $500.6M $534.6M $578.5M $609.7M $711.6M
Operating Income $142.8M $198.2M $221.5M $252.3M $298.7M
 
Net Interest Expenses $13.5M $13.5M $12.3M $12.6M $24.7M
EBT. Incl. Unusual Items $129.2M $180.1M $208M $239.7M $274M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $32.3M $42.6M $49.2M $58.8M $67.7M
Net Income to Company $96.8M $137.6M $158.8M $180.9M $206.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $96.8M $137.6M $158.8M $180.9M $206.3M
 
Basic EPS (Cont. Ops) $2.61 $3.69 $4.27 $4.87 $5.56
Diluted EPS (Cont. Ops) $2.59 $3.67 $4.24 $4.85 $5.53
Weighted Average Basic Share $37.2M $37.3M $37.2M $37.1M $37.1M
Weighted Average Diluted Share $37.4M $37.5M $37.4M $37.3M $37.3M
 
EBITDA $217M $276.3M $307.1M $348.9M $410.1M
EBIT $142.8M $198.2M $221.5M $252.3M $298.7M
 
Revenue (Reported) $3.3B $4B $4.1B $3.9B $4.5B
Operating Income (Reported) $142.8M $198.2M $221.5M $252.3M $298.7M
Operating Income (Adjusted) $142.8M $198.2M $221.5M $252.3M $298.7M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $10.2B $14.9B $14.6B $15B $17B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8B $12.3B $11.7B $11.8B $13.3B
Gross Profit $2.3B $2.7B $2.9B $3.1B $3.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.8B $2.1B $2.2B $2.4B $2.7B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.8B $2.1B $2.2B $2.4B $2.7B
Operating Income $437.1M $601.6M $685.1M $771.5M $900.7M
 
Net Interest Expenses $49.9M $57M $49.3M $55.3M $108.9M
EBT. Incl. Unusual Items $387.2M $539.2M $634M $703.7M $787.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $90.9M $124.9M $149.8M $168.7M $180.8M
Net Income to Company $296.3M $414.3M $484.2M $535.1M $607.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $296.3M $414.3M $484.2M $535.1M $607.1M
 
Basic EPS (Cont. Ops) $7.98 $11.13 $12.99 $14.43 $16.35
Diluted EPS (Cont. Ops) $7.93 $11.07 $12.92 $14.35 $16.26
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $722.3M $909.5M $1B $1.1B $1.3B
EBIT $437.1M $601.6M $685.1M $771.5M $900.7M
 
Revenue (Reported) $10.2B $14.9B $14.6B $15B $17B
Operating Income (Reported) $437.1M $601.6M $685.1M $771.5M $900.7M
Operating Income (Adjusted) $437.1M $601.6M $685.1M $771.5M $900.7M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $6.1B $8.4B $7.9B $8B $9.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.8B $6.9B $6.3B $6.3B $7.1B
Gross Profit $1.3B $1.5B $1.6B $1.7B $2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $979.6M $1.1B $1.1B $1.2B $1.4B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $981.3M $1.1B $1.1B $1.2B $1.4B
Operating Income $310.1M $414.9M $454M $503.7M $604M
 
Net Interest Expenses $27.3M $27.3M $24.8M $26.6M $51.5M
EBT. Incl. Unusual Items $284.5M $383M $429.5M $477M $552.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $68.5M $92.5M $101.4M $115.9M $130.8M
Net Income to Company $216M $290.5M $328M $361.1M $421.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $216M $290.5M $328M $361.1M $421.7M
 
Basic EPS (Cont. Ops) $5.82 $7.80 $8.80 $9.73 $11.35
Diluted EPS (Cont. Ops) $5.78 $7.75 $8.76 $9.68 $11.30
Weighted Average Basic Share $74.3M $74.5M $74.5M $74.2M $74.3M
Weighted Average Diluted Share $74.7M $74.9M $74.9M $74.6M $74.6M
 
EBITDA $460.2M $569.3M $622.5M $694.7M $824.4M
EBIT $310.1M $414.9M $454M $503.7M $604M
 
Revenue (Reported) $6.1B $8.4B $7.9B $8B $9.1B
Operating Income (Reported) $310.1M $414.9M $454M $503.7M $604M
Operating Income (Adjusted) $310.1M $414.9M $454M $503.7M $604M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Cash and Equivalents $336.5M $158.9M $378.9M $206.5M $326.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $79.7M $108M $120.5M $151.8M $180.7M
Inventory $286.6M $396.2M $376.1M $428.7M $480M
Prepaid Expenses $11.2M $17.9M $22.1M $25.8M --
Other Current Assets -- -- -- $25.8M $24.6M
Total Current Assets $723.6M $725M $921M $829.9M $1B
 
Property Plant And Equipment $3.5B $4.1B $4.3B $4.8B $5.8B
Long-Term Investments -- -- -- -- --
Goodwill $161.1M $612.9M $615.3M $652.7M $1.2B
Other Intangibles -- -- -- -- --
Other Long-Term Assets $82.1M $187.2M $192.2M $79.7M $120.1M
Total Assets $4.5B $5.6B $6.1B $6.5B $8.4B
 
Accounts Payable $355.5M $588.8M $560.5M $569.5M $620.4M
Accrued Expenses $215.5M $243.9M $262.6M $272.7M $311.8M
Current Portion Of Long-Term Debt -- -- -- $53.2M $94.9M
Current Portion Of Capital Lease Obligations -- -- -- $4.1M $14.6M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $612.7M $904.7M $927.1M $953.5M $1.1B
 
Long-Term Debt $1.4B $1.8B $1.7B $1.7B $2.8B
Capital Leases -- -- -- -- --
Total Liabilities $2.6B $3.4B $3.4B $3.5B $4.9B
 
Common Stock $59M $79.4M $110M $27.5M $49.6M
Other Common Equity Adj -- -- -- -- --
Common Equity $1.9B $2.2B $2.7B $3B $3.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.9B $2.2B $2.7B $3B $3.5B
 
Total Liabilities and Equity $4.5B $5.6B $6.1B $6.5B $8.4B
Cash and Short Terms $336.5M $158.9M $378.9M $206.5M $326.7M
Total Debt $1.4B $1.8B $1.8B $1.7B $2.9B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Cash and Equivalents $311.7M $414.8M $409.9M $351.7M $492M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $90.6M $157.5M $147M $156.4M $192.5M
Inventory $350.2M $393.3M $418.9M $432.3M $452.1M
Prepaid Expenses $25.3M $27.7M $32.8M -- --
Other Current Assets -- -- -- $38.3M --
Total Current Assets $795M $993.3M $1B $978.7M $1.2B
 
Property Plant And Equipment $3.9B $4B $4.4B $4.7B $6B
Long-Term Investments -- -- -- $1.2B --
Goodwill $454.5M $612.9M $619.7M $657.5M --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $147.8M $177.6M $204.5M $1.4B --
Total Assets $5.3B $5.8B $6.2B $7.7B $8.6B
 
Accounts Payable $509.3M $587M $601.3M $573.3M $666.1M
Accrued Expenses $260.1M $299M $295.4M $296.4M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $803.5M $921.3M $949.8M $1.1B $1.1B
 
Long-Term Debt $1.7B $1.6B $1.6B $2.5B $2.8B
Capital Leases -- -- -- -- --
Total Liabilities $3.1B $3.3B $3.3B $4.4B $4.8B
 
Common Stock $59.2M $89.7M $51.1M $26M --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.1B $2.5B $2.9B $3.3B $3.8B
 
Total Liabilities and Equity $5.3B $5.8B $6.2B $7.7B $8.6B
Cash and Short Terms $311.7M $414.8M $409.9M $351.7M $492M
Total Debt $1.7B $1.7B $1.6B $2.7B $2.9B
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $312.9M $339.8M $446.7M $502M $546.5M
Depreciation & Amoritzation $265.2M $303.5M $313.1M $349.8M $403.6M
Stock-Based Compensation $32M $38M $47M $41.4M $47.7M
Change in Accounts Receivable -$26.3M -$33M -$12.5M -$31.2M -$1.3M
Change in Inventories -$50.3M -$76.7M $24.1M -$51.8M -$7.8M
Cash From Operations $804.1M $788.7M $878M $893M $1.1B
 
Capital Expenditures $441.3M $326.5M $476.6M $522M $506.2M
Cash Acquisitions $9.4M $901.6M $85.6M $330M $1.2B
Cash From Investing -$444.3M -$1.2B -$545M -$825.4M -$1.7B
 
Dividends Paid (Ex Special Dividend) $48M $51.2M $55.6M $62.9M $72.3M
Special Dividend Paid
Long-Term Debt Issued $650M $450M -- -- $1.1B
Long-Term Debt Repaid -$691.7M -$188.5M -$41M -$53.7M -$239.5M
Repurchase of Common Stock -- -- -- $104.9M $734K
Other Financing Activities -$13.6M -$18.8M -$20.3M -$18.5M -$31.5M
Cash From Financing -$101.5M $191.6M -$113M -$240M $761.9M
 
Beginning Cash (CF) $336.5M $158.9M $378.9M $206.5M $326.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $258.3M -$177.7M $220M -$172.4M $120.2M
Ending Cash (CF) $594.8M -$18.8M $598.9M $34.1M $446.8M
 
Levered Free Cash Flow $362.8M $462.3M $401.4M $370.9M $578.7M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $96.8M $137.6M $158.8M $180.9M $206.3M
Depreciation & Amoritzation $74.3M $78.1M $85.6M $96.6M $111.4M
Stock-Based Compensation $8.9M $9.7M $9M $12.6M $15.4M
Change in Accounts Receivable $10.4M -$11.6M -$8.7M $12.3M $2.6M
Change in Inventories -$12.9M $5.9M $3.5M $16.7M $22.3M
Cash From Operations $213.8M $209.9M $252.6M $270.7M $347.1M
 
Capital Expenditures $78.5M $95.3M $107.1M $110.7M $171.1M
Cash Acquisitions $8.8M $1.6M $126.1M $28.2M $78M
Cash From Investing -$83.4M -$91.9M -$230.6M -$133.9M -$242.2M
 
Dividends Paid (Ex Special Dividend) $12.6M $14.2M $16M $18.6M $21.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $1.1B --
Long-Term Debt Repaid -$4.9M -$1.3M -$5.5M -$5.3M --
Repurchase of Common Stock -- -- $29.6M $734K $31.3M
Other Financing Activities -$121K -$140K -$152K -$5.4M --
Cash From Financing -$17.6M -$15.6M -$51.3M $1.1B -$70.9M
 
Beginning Cash (CF) $311.7M $414.8M $409.9M $351.7M $492M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $112.8M $102.4M -$29.2M $1.2B $33.9M
Ending Cash (CF) $424.5M $517.2M $380.7M $1.6B $526M
 
Levered Free Cash Flow $135.3M $114.6M $145.6M $160M $176M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $296.3M $414.3M $484.2M $535.1M $607.1M
Depreciation & Amoritzation $285.2M $307.8M $327.2M $372.3M $433M
Stock-Based Compensation $35M $46.4M $40.6M $45.5M $54.7M
Change in Accounts Receivable -$26.8M -$74.4M $15M -$10.2M -$13.7M
Change in Inventories -$76M -$34.2M -$23.6M -$15.8M $16.4M
Cash From Operations $707.5M $819.5M $873.7M $963.2M $1.3B
 
Capital Expenditures $406M $380.3M $475.2M $557.3M $576.1M
Cash Acquisitions $635.5M $278.2M $222.2M $237M $1.3B
Cash From Investing -$1B -$600.2M -$682.1M -$764.2M -$1.8B
 
Dividends Paid (Ex Special Dividend) $49.6M $53.3M $59.3M $67.1M $78M
Special Dividend Paid
Long-Term Debt Issued $300M -- -- -- --
Long-Term Debt Repaid -$10.7M -$196.1M -$58.8M -$53.2M --
Repurchase of Common Stock -- -- $59.5M $46.1M $62.5M
Other Financing Activities -$24.9M -$16.8M -$22.8M -$30.7M --
Cash From Financing $215.5M -$116.2M -$196.5M $902.9M -$447.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$93M $103.1M -$4.9M $1.1B -$1B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $301.6M $439.2M $398.5M $406M $676.3M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $216M $290.5M $328M $361.1M $421.7M
Depreciation & Amoritzation $150.1M $154.4M $168.5M $191M $220.4M
Stock-Based Compensation $17.5M $25.9M $19.5M $23.6M $30.7M
Change in Accounts Receivable -$8.1M -$49.5M -$21.9M -$855K -$13.2M
Change in Inventories -$39.5M $3M -$44.7M -$8.7M $15.4M
Cash From Operations $455.4M $486.1M $481.8M $552.1M $719.5M
 
Capital Expenditures $123.5M $177.3M $176M $211.2M $281.1M
Cash Acquisitions $626.1M $2.7M $139.4M $46.3M $87.5M
Cash From Investing -$727.8M -$170M -$307M -$245.8M -$344.2M
 
Dividends Paid (Ex Special Dividend) $25.2M $27.3M $31M $35.2M $40.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $300M -- -- $1.1B --
Long-Term Debt Repaid -$9.8M -$17.3M -$35.1M -$34.6M --
Repurchase of Common Stock -- -- $59.5M $734K $62.5M
Other Financing Activities -$17.6M -$15.6M -$18.1M -$30.3M --
Cash From Financing $247.5M -$60.2M -$143.7M $999.1M -$209.9M
 
Beginning Cash (CF) $510.6M $727.2M $849M $656.7M $950.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$24.8M $255.9M $31M $1.3B $165.4M
Ending Cash (CF) $485.8M $983.1M $880M $2B $1.1B
 
Levered Free Cash Flow $331.9M $308.8M $305.8M $340.8M $438.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock