Financhill
Buy
61

LESL Quote, Financials, Valuation and Earnings

Last price:
$0.73
Seasonality move :
-29.02%
Day range:
$0.65 - $0.74
52-week range:
$0.51 - $6.02
Dividend yield:
0%
P/E ratio:
151.00x
P/S ratio:
0.10x
P/B ratio:
--
Volume:
1.7M
Avg. volume:
3.1M
1-year change:
-85.88%
Market cap:
$135.9M
Revenue:
$1.3B
EPS (TTM):
-$0.24
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.1B $1.3B $1.6B $1.5B $1.3B
Revenue Growth (YoY) 19.83% 20.74% 16.32% -7.1% -8.34%
 
Cost of Revenues $651.5M $747.8M $888.4M $903M $853.3M
Gross Profit $460.7M $595.2M $673.7M $548.2M $476.8M
Gross Profit Margin 41.42% 44.32% 43.13% 37.78% 35.85%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $314.3M $386.1M $435M $446M $419.7M
Other Inc / (Exp) -$1.1M -$11.5M -$397K -- --
Operating Expenses $314.3M $386.1M $435M $446M $419.7M
Operating Income $146.4M $209.1M $238.8M $102.2M $57.1M
 
Net Interest Expenses $84.1M $34.4M $30.2M $65.4M $70.4M
EBT. Incl. Unusual Items $61.2M $163.1M $208.1M $36.7M -$13.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.6M $36.5M $49.1M $9.5M $10.1M
Net Income to Company $58.6M $126.6M $159M $27.2M -$23.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $58.6M $126.6M $159M $27.2M -$23.4M
 
Basic EPS (Cont. Ops) $0.31 $0.68 $0.86 $0.15 -$0.13
Diluted EPS (Cont. Ops) $0.31 $0.67 $0.85 $0.15 -$0.13
Weighted Average Basic Share $186.6M $185.4M $184.3M $183.8M $184.7M
Weighted Average Diluted Share $186.6M $190M $186.1M $184.7M $184.7M
 
EBITDA $174.2M $224.1M $269.1M $136.3M $90.2M
EBIT $145.3M $197.5M $238.4M $102.2M $57.1M
 
Revenue (Reported) $1.1B $1.3B $1.6B $1.5B $1.3B
Operating Income (Reported) $146.4M $209.1M $238.8M $102.2M $57.1M
Operating Income (Adjusted) $145.3M $197.5M $238.4M $102.2M $57.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $192.4M $228.1M $212.8M $188.7M $177.1M
Revenue Growth (YoY) 52.28% 18.52% -6.68% -11.36% -6.11%
 
Cost of Revenues $120.8M $142.4M $141.7M $134.3M $133.2M
Gross Profit $71.7M $85.6M $71.2M $54.3M $43.9M
Gross Profit Margin 37.25% 37.55% 33.44% 28.8% 24.81%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $70.4M $89.6M $96.4M $84.9M $92.3M
Other Inc / (Exp) -$2.9M -$161K -- -- --
Operating Expenses $70.4M $89.6M $96.4M $84.9M $92.3M
Operating Income $1.3M -$4M -$25.2M -$30.5M -$48.4M
 
Net Interest Expenses $8.1M $6.9M $17.2M $18.2M $15.9M
EBT. Incl. Unusual Items -$9.8M -$11.1M -$42.4M -$48.7M -$64.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$3.3M -$3.7M -$10.9M -$14.1M -$13M
Net Income to Company -$6.5M -$7.4M -$31.5M -$34.6M -$51.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.5M -$7.4M -$31.5M -$34.6M -$51.3M
 
Basic EPS (Cont. Ops) -$0.03 -$0.04 -$0.17 -$0.19 -$0.28
Diluted EPS (Cont. Ops) -$0.03 -$0.04 -$0.17 -$0.19 -$0.28
Weighted Average Basic Share $186.8M $182.7M $183.7M $184.6M $185.3M
Weighted Average Diluted Share $186.8M $182.7M $183.7M $184.6M $185.3M
 
EBITDA $4.6M $2.4M -$16.3M -$22.7M -$40.1M
EBIT -$1.6M -$4.2M -$25.2M -$30.5M -$48.4M
 
Revenue (Reported) $192.4M $228.1M $212.8M $188.7M $177.1M
Operating Income (Reported) $1.3M -$4M -$25.2M -$30.5M -$48.4M
Operating Income (Adjusted) -$1.6M -$4.2M -$25.2M -$30.5M -$48.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.2B $1.4B $1.6B $1.4B $1.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $697.2M $793.7M $899.9M $889.4M $856.1M
Gross Profit $503.1M $624.7M $657.3M $516.5M $463.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $346.4M $407.6M $454.2M $429.1M $427.7M
Other Inc / (Exp) -$11M -$1.9M $153K -- --
Operating Expenses $346.4M $407.6M $454.2M $429.1M $427.7M
Operating Income $156.7M $217.1M $203M $87.4M $36M
 
Net Interest Expenses $58.6M $28.6M $47M $70.1M $66.8M
EBT. Incl. Unusual Items $87.1M $186.6M $156.2M $17.3M -$30.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.2M $45.2M $37M $2.4M $14.4M
Net Income to Company $77.9M $141.5M $119.1M $14.9M -$45.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $77.9M $141.5M $119.1M $14.9M -$45.2M
 
Basic EPS (Cont. Ops) $0.41 $0.74 $0.66 $0.08 -$0.24
Diluted EPS (Cont. Ops) $0.41 $0.72 $0.65 $0.08 -$0.24
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $173.4M $244.7M $235.6M $120.2M $69.4M
EBIT $145.7M $215.2M $203.2M $87.4M $36M
 
Revenue (Reported) $1.2B $1.4B $1.6B $1.4B $1.3B
Operating Income (Reported) $156.7M $217.1M $203M $87.4M $36M
Operating Income (Adjusted) $145.7M $215.2M $203.2M $87.4M $36M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $337.4M $412.9M $407.9M $362.6M $352.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $214M $260M $271.5M $257.9M $260.7M
Gross Profit $123.4M $152.9M $136.5M $104.7M $91.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $147.9M $169.4M $188.6M $171.7M $179.7M
Other Inc / (Exp) -$10.2M -$550K -- -- --
Operating Expenses $147.9M $169.4M $188.6M $171.7M $179.7M
Operating Income -$24.5M -$16.5M -$52.2M -$67M -$88.1M
 
Net Interest Expenses $19.6M $13.8M $30.6M $35.2M $31.7M
EBT. Incl. Unusual Items -$54.3M -$30.8M -$82.8M -$102.2M -$119.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$17.6M -$8.9M -$21M -$28.1M -$23.9M
Net Income to Company -$36.7M -$21.9M -$61.8M -$74.1M -$95.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$36.7M -$21.9M -$61.8M -$74.1M -$95.9M
 
Basic EPS (Cont. Ops) -$0.20 -$0.12 -$0.33 -$0.40 -$0.52
Diluted EPS (Cont. Ops) -$0.20 -$0.12 -$0.33 -$0.40 -$0.52
Weighted Average Basic Share $363.8M $371.2M $367.2M $369M $370.3M
Weighted Average Diluted Share $363.8M $371.2M $367.2M $369M $370.3M
 
EBITDA -$21.8M -$1.2M -$34.7M -$50.8M -$71.6M
EBIT -$34.7M -$17M -$52.2M -$67M -$88.1M
 
Revenue (Reported) $337.4M $412.9M $407.9M $362.6M $352.4M
Operating Income (Reported) -$24.5M -$16.5M -$52.2M -$67M -$88.1M
Operating Income (Adjusted) -$34.7M -$17M -$52.2M -$67M -$88.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $157.1M $343.5M $112.3M $55.4M $108.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $27.6M $36.7M $42.3M $25.2M $43M
Inventory $149M $198.8M $361.7M $311.8M $234.3M
Prepaid Expenses -- $11.7M $10.7M $17.7M $24.7M
Other Current Assets $22.7M $8.9M $12.4M $5.9M $9.4M
Total Current Assets $360.2M $601.7M $542.4M $420.3M $422.4M
 
Property Plant And Equipment $244M $282.6M $314.6M $341.7M $368.9M
Long-Term Investments -- -- -- -- --
Goodwill $93.3M $101.1M $173.5M $180.7M $180.7M
Other Intangibles $27.9M $27.9M $40.2M $38.2M $34.4M
Other Long-Term Assets $14.4M $25.1M $37.7M $46M $39.7M
Total Assets $746.4M $1B $1.1B $1B $1.1B
 
Accounts Payable $92.4M $101M $156.5M $58.6M $67.6M
Accrued Expenses $53.1M $84.4M $73.3M $58.2M $77.6M
Current Portion Of Long-Term Debt $8.3M $8.1M $8.1M $8.1M $8.1M
Current Portion Of Capital Lease Obligations $54.5M $61.1M $60.4M $62.8M $63.4M
Other Current Liabilities $17.1M $6.7M -- -- --
Total Current Liabilities $258.2M $309.7M $348M $225.8M $246.9M
 
Long-Term Debt $1.2B $786.1M $779.7M $773.3M $769.1M
Capital Leases -- -- -- -- --
Total Liabilities $1.6B $1.3B $1.3B $1.2B $1.2B
 
Common Stock $157K $190K $183K $184K $185K
Other Common Equity Adj -- -- -- -- --
Common Equity -$827M -$217.6M -$198M -$161.4M -$177.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$827M -$217.6M -$198M -$161.4M -$177.1M
 
Total Liabilities and Equity $746.4M $1B $1.1B $1B $1.1B
Cash and Short Terms $157.1M $343.5M $112.3M $55.4M $108.5M
Total Debt $1.2B $794.2M $787.8M $781.4M $777.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $90.3M $52M $8.7M $8.4M $17.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $41.7M $32.7M $34.7M $29.7M $31.5M
Inventory $277.9M $345M $492.3M $379.1M $335.1M
Prepaid Expenses -- $21.2M $15.1M $18.7M $19.7M
Other Current Assets $58.3M $9.5M $15.3M $13M $13.5M
Total Current Assets $468.3M $471.9M $591.7M $453.6M $417.6M
 
Property Plant And Equipment $245.2M $279.1M $312M $350M $346.4M
Long-Term Investments -- -- -- -- --
Goodwill $97.7M $118.3M $176.3M $180.7M $180.7M
Other Intangibles $30.2M $28.5M $40.3M $36.3M $32.6M
Other Long-Term Assets $2.3M $29.9M $42.9M $40.3M $36.5M
Total Assets $858.9M $930.2M $1.2B $1.1B $1B
 
Accounts Payable $181.5M $160.9M $139.8M $112.4M $114.8M
Accrued Expenses $25.4M $59M $50.6M $48M $56.3M
Current Portion Of Long-Term Debt $8.1M $8.1M $8.1M $8.1M --
Current Portion Of Capital Lease Obligations $55.4M $61.6M $61.6M $61.6M $64.5M
Other Current Liabilities $22.1M $8.7M -- -- $7.8M
Total Current Liabilities $327.4M $338.2M $292.4M $262.1M $267.6M
 
Long-Term Debt $789.3M $827.9M $948.5M $867.2M $852.6M
Capital Leases -- -- -- -- --
Total Liabilities $1.2B $1.3B $1.4B $1.3B $1.3B
 
Common Stock $187K $183K $184K $185K $185K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$391M -$385.7M -$255M -$231M -$269.5M
 
Total Liabilities and Equity $858.9M $930.2M $1.2B $1.1B $1B
Cash and Short Terms $90.3M $52M $8.7M $8.4M $17.3M
Total Debt $797.4M $836M $956.6M $875.3M $852.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $58.6M $126.6M $159M $27.2M -$23.4M
Depreciation & Amoritzation $28.9M $26.6M $30.8M $34.1M $33.1M
Stock-Based Compensation $1.8M $24.2M $11.3M $11.7M $8.6M
Change in Accounts Receivable $1.8M -$9.5M -$7.6M $16.1M -$18.7M
Change in Inventories $1.8M -$47.8M -$143.1M $54.3M $85.9M
Cash From Operations $102.1M $169.3M $66.6M $6.5M $107.5M
 
Capital Expenditures $20.6M $28.9M $31.7M $38.6M $47.2M
Cash Acquisitions -$6.2M -$8.9M -$107.7M -$15.5M --
Cash From Investing -$26.8M -$35.4M -$139M -$52.5M -$47.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $238.8M $907K $45M $264M $140.5M
Long-Term Debt Repaid -$249.2M -$396.1M -$53.1M -$272.1M -$146.7M
Repurchase of Common Stock -- -- -$152.1M -- --
Other Financing Activities -- -$9.6M -- -$2.7M -$998K
Cash From Financing -$10.4M $53.8M -$158.9M -$10.8M -$7.2M
 
Beginning Cash (CF) $90.9M $155.8M $343.5M $112.3M $55.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $64.9M $187.7M -$231.2M -$56.9M $53.1M
Ending Cash (CF) $155.8M $343.5M $112.3M $55.4M $108.5M
 
Levered Free Cash Flow $81.5M $140.3M $34.9M -$32.1M $60.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$6.5M -$7.4M -$31.5M -$34.6M -$51.3M
Depreciation & Amoritzation $6.3M $6.6M $8.9M $7.8M $8.3M
Stock-Based Compensation $2M $2.8M $3.5M $2.7M $1.9M
Change in Accounts Receivable -$4.6M $5.6M $9M -$10.4M -$2.2M
Change in Inventories -$102.2M -$88.6M -$62.6M -$45.1M -$64M
Cash From Operations $7.5M -$11.2M -$61.6M -$43.2M -$49.2M
 
Capital Expenditures $6.8M $8.9M $9.1M $13.3M $6.5M
Cash Acquisitions -$6M -$24.8M -$1.4M -- --
Cash From Investing -$12.8M -$33.4M -$9.8M -$13.3M -$6.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $907K $45M $102M $91M $79.5M
Long-Term Debt Repaid -- -$2M -$23M -$34M -$18.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$9.6M -- -$1.5M -$460K -$15K
Cash From Financing -$8.8M $43.2M $77.4M $56.5M $61.3M
 
Beginning Cash (CF) $102.8M $53.3M $2.7M $8.4M $11.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$14.1M -$1.4M $6M $42K $5.6M
Ending Cash (CF) $88.7M $52M $8.7M $8.4M $17.3M
 
Levered Free Cash Flow $717K -$20.1M -$70.7M -$56.5M -$55.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $77.9M $141.5M $119.1M $14.9M -$45.2M
Depreciation & Amoritzation $27.7M $29.5M $32.4M $32.9M $33.4M
Stock-Based Compensation $14.7M $15.6M $12.3M $10.6M $6.8M
Change in Accounts Receivable $2.5M $5.7M -$4.5M $4.6M -$1.8M
Change in Inventories -$32.1M -$52.3M -$138.2M $114.4M $52.3M
Cash From Operations $96.5M $144.3M -$42.6M $137.4M $68.2M
 
Capital Expenditures $17.6M $33.8M $32.2M $47.8M $34.4M
Cash Acquisitions -$6M -$32.8M -$87.6M -$5.6M --
Cash From Investing -$21.3M -$66.1M -$118.7M -$52.9M -$34.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $45M $193M $201.5M $129.5M
Long-Term Debt Repaid -$505.3M -$8.1M -$74.1M -$284.6M -$154.4M
Repurchase of Common Stock -- -$152.1M -- -- --
Other Financing Activities -- -- -- -$1.6M -$159K
Cash From Financing $1.6M -$114.9M $118M -$84.7M -$25.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $76.8M -$36.8M -$43.3M -$265K $8.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $78.8M $110.5M -$74.8M $89.6M $33.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$36.7M -$21.9M -$61.8M -$74.1M -$95.9M
Depreciation & Amoritzation $12.9M $15.8M $17.4M $16.2M $16.5M
Stock-Based Compensation $14.1M $5.5M $6.5M $5.4M $3.6M
Change in Accounts Receivable -$10.3M $4.8M $7.9M -$3.6M $13.2M
Change in Inventories -$127.8M -$132.4M -$127.4M -$67.3M -$100.8M
Cash From Operations -$111.8M -$136.8M -$246M -$115.1M -$154.3M
 
Capital Expenditures $9.5M $14.3M $14.8M $24M $11.2M
Cash Acquisitions -$6M -$30M -$9.9M -- --
Cash From Investing -$13.1M -$43.9M -$23.6M -$24M -$11.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $907K $45M $193M $130.5M $119.5M
Long-Term Debt Repaid -$392.1M -$4.1M -$25.1M -$37.6M -$45.3M
Repurchase of Common Stock -- -$152.1M -- -- --
Other Financing Activities -$9.6M -- -$2M -$888K -$49K
Cash From Financing $57.8M -$110.9M $166M $92.1M $74.2M
 
Beginning Cash (CF) $258.6M $396.8M $115M $63.8M $120.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$67.1M -$291.5M -$103.6M -$47M -$91.3M
Ending Cash (CF) $191.5M $105.3M $11.4M $16.8M $28.9M
 
Levered Free Cash Flow -$121.3M -$151.1M -$260.8M -$139.1M -$165.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Are We Heading Toward a Recession?
Are We Heading Toward a Recession?

Fears of a recession in 2025 grew at the end…

3 Recession-Proof ETFs to Invest in Now
3 Recession-Proof ETFs to Invest in Now

The U.S. gross domestic product (GDP) contracted 0.3% during the…

Is Butterfly Network the Best Small-Cap Stock?
Is Butterfly Network the Best Small-Cap Stock?

Brought to public trading by an SPAC merger in early…

Stock Ideas

Buy
68
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
61
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 40x

Alerts

Buy
60
RGC alert for May 10

Regencell Bioscience Holdings [RGC] is up 79.25% over the past day.

Buy
97
NGVC alert for May 10

Natural Grocers by Vitamin Cottage [NGVC] is up 30.26% over the past day.

Sell
38
ONTO alert for May 10

Onto Innovation [ONTO] is down 30.17% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock