Financhill
Sell
28

LESL Quote, Financials, Valuation and Earnings

Last price:
$1.73
Seasonality move :
-1.42%
Day range:
$1.60 - $1.71
52-week range:
$1.60 - $48.60
Dividend yield:
0%
P/E ratio:
151.00x
P/S ratio:
0.13x
P/B ratio:
--
Volume:
224K
Avg. volume:
244.1K
1-year change:
-96.19%
Market cap:
$15.4M
Revenue:
$1.2B
EPS (TTM):
-$20.29
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.3B $1.6B $1.5B $1.3B $1.2B
Revenue Growth (YoY) 20.74% 16.32% -7.1% -8.34% -6.63%
 
Cost of Revenues $747.8M $888.4M $903M $853.3M $802.3M
Gross Profit $595.2M $673.7M $548.2M $476.8M $439.6M
Gross Profit Margin 44.32% 43.13% 37.78% 35.85% 35.4%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $386.1M $435M $446M $419.7M $425.7M
Other Inc / (Exp) -$11.5M -$397K -- -- --
Operating Expenses $386.1M $435M $446M $411.9M $420.6M
Operating Income $209.1M $238.8M $102.2M $64.9M $19M
 
Net Interest Expenses $34.4M $30.2M $65.4M $70.4M $62.9M
EBT. Incl. Unusual Items $163.1M $208.1M $36.7M -$13.3M -$232.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $36.5M $49.1M $9.5M $10.1M $4.2M
Net Income to Company $126.6M $159M $27.2M -$23.4M -$237M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $126.6M $159M $27.2M -$23.4M -$237M
 
Basic EPS (Cont. Ops) $13.66 $0.86 $0.15 -$0.13 -$25.57
Diluted EPS (Cont. Ops) $13.33 $0.85 $0.15 -$0.13 -$25.57
Weighted Average Basic Share $9.3M $184.3M $183.8M $184.7M $9.3M
Weighted Average Diluted Share $9.5M $186.1M $184.7M $184.7M $9.3M
 
EBITDA $235.6M $269.5M $136.3M $98M $52.5M
EBIT $209.1M $238.8M $102.2M $64.9M $19M
 
Revenue (Reported) $1.3B $1.6B $1.5B $1.3B $1.2B
Operating Income (Reported) $209.1M $238.8M $102.2M $64.9M $19M
Operating Income (Adjusted) $209.1M $238.8M $102.2M $64.9M $19M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $408.9M $475.6M $432.4M $397.9M $389.2M
Revenue Growth (YoY) 7.24% 16.3% -9.09% -7.98% -2.18%
 
Cost of Revenues $220.9M $258.4M $272.2M $254.6M $239.1M
Gross Profit $188.1M $217.2M $160.2M $143.2M $150.1M
Gross Profit Margin 45.99% 45.67% 37.04% 36% 38.56%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $120.9M $134.1M $121.6M $116.8M $116.4M
Other Inc / (Exp) -$460K $10K -- -- --
Operating Expenses $120.9M $134.1M $121.6M $110.9M $115.1M
Operating Income $67.1M $83.1M $38.5M $32.3M $35M
 
Net Interest Expenses $7.4M $9.6M $17.2M $17M $15.5M
EBT. Incl. Unusual Items $59.3M $73.5M $21.4M $9.4M -$165.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14.7M $15.6M $4.9M $19.3M -$2.8M
Net Income to Company $44.5M $57.9M $16.5M -$9.9M -$162.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $44.5M $57.9M $16.5M -$9.9M -$162.8M
 
Basic EPS (Cont. Ops) $4.70 $0.32 $0.09 -$0.05 -$17.54
Diluted EPS (Cont. Ops) $4.62 $0.31 $0.09 -$0.05 -$17.54
Weighted Average Basic Share $9.5M $183.3M $184.2M $184.9M $9.3M
Weighted Average Diluted Share $9.6M $184.7M $184.8M $184.9M $9.3M
 
EBITDA $74.5M $91M $47.1M $41M $43.4M
EBIT $67.1M $83.1M $38.5M $32.3M $35M
 
Revenue (Reported) $408.9M $475.6M $432.4M $397.9M $389.2M
Operating Income (Reported) $67.1M $83.1M $38.5M $32.3M $35M
Operating Income (Adjusted) $67.1M $83.1M $38.5M $32.3M $35M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.3B $1.6B $1.5B $1.3B $1.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $747.8M $888.4M $903M $853.3M $802.3M
Gross Profit $595.2M $673.7M $548.2M $476.8M $439.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $386.1M $435M $446M $419.7M $425.7M
Other Inc / (Exp) -$11.5M -$397K -- -- --
Operating Expenses $386.1M $435M $446M $411.9M $420.6M
Operating Income $209.1M $238.8M $102.2M $64.9M $19M
 
Net Interest Expenses $34.4M $30.2M $65.4M $70.4M $62.9M
EBT. Incl. Unusual Items $163.1M $208.1M $36.7M -$13.3M -$232.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $36.5M $49.1M $9.5M $10.1M $4.2M
Net Income to Company $126.6M $159M $27.2M -$23.4M -$237M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $126.6M $159M $27.2M -$23.4M -$237M
 
Basic EPS (Cont. Ops) $1.88 $0.87 $0.15 -$0.13 -$20.29
Diluted EPS (Cont. Ops) $1.78 $0.86 $0.15 -$0.13 -$20.29
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $235.6M $269.5M $136.3M $98M $52.5M
EBIT $209.1M $238.8M $102.2M $64.9M $19M
 
Revenue (Reported) $1.3B $1.6B $1.5B $1.3B $1.2B
Operating Income (Reported) $209.1M $238.8M $102.2M $64.9M $19M
Operating Income (Adjusted) $209.1M $238.8M $102.2M $64.9M $19M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $1.6B $1.5B $1.3B $1.2B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $888.4M $903M $853.3M $802.3M --
Gross Profit $673.7M $548.2M $476.8M $439.6M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $435M $446M $419.7M $425.7M --
Other Inc / (Exp) -$397K -- -- -- --
Operating Expenses $435M $446M $411.9M $420.6M --
Operating Income $238.8M $102.2M $64.9M $19M --
 
Net Interest Expenses $30.2M $65.4M $70.4M $62.9M --
EBT. Incl. Unusual Items $208.1M $36.7M -$13.3M -$232.8M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $49.1M $9.5M $10.1M $4.2M --
Net Income to Company $159M $27.2M -$23.4M -$237M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $159M $27.2M -$23.4M -$237M --
 
Basic EPS (Cont. Ops) $0.87 $0.15 -$0.13 -$20.29 --
Diluted EPS (Cont. Ops) $0.86 $0.15 -$0.13 -$20.29 --
Weighted Average Basic Share $737.4M $735.4M $738.8M $388.8M --
Weighted Average Diluted Share $740.6M $736.8M $738.8M $388.8M --
 
EBITDA $269.5M $136.3M $98M $52.5M --
EBIT $238.8M $102.2M $64.9M $19M --
 
Revenue (Reported) $1.6B $1.5B $1.3B $1.2B --
Operating Income (Reported) $238.8M $102.2M $64.9M $19M --
Operating Income (Adjusted) $238.8M $102.2M $64.9M $19M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $343.5M $112.3M $55.4M $108.5M $64.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $34.2M $40.7M $23.5M $40.7M $18.5M
Inventory $198.8M $361.7M $311.8M $234.3M $208M
Prepaid Expenses $11.7M $7.5M $13.5M $24.7M $19M
Other Current Assets $8.9M $12.4M $5.9M $9.4M --
Total Current Assets $601.7M $542.4M $420.3M $422.4M $328.8M
 
Property Plant And Equipment $282.6M $314.6M $341.7M $368.9M $345.5M
Long-Term Investments -- -- -- -- --
Goodwill $101.1M $173.5M $180.7M $180.7M --
Other Intangibles $27.9M $40.2M $38.2M $34.4M --
Other Long-Term Assets $25.1M $37.7M $46M $39.7M --
Total Assets $1.1B $1.2B $1.1B $1.1B $741.5M
 
Accounts Payable $101M $156.5M $58.6M $67.6M $51.9M
Accrued Expenses $84.4M $73.3M $58.2M $77.6M --
Current Portion Of Long-Term Debt $8.1M $8.1M $8.1M $8.1M --
Current Portion Of Capital Lease Obligations $61.1M $60.4M $62.8M $63.4M --
Other Current Liabilities $6.7M -- -- -- --
Total Current Liabilities $309.7M $348M $225.8M $246.9M $209.1M
 
Long-Term Debt $946.2M $959.6M $966.5M $978.1M $937.1M
Capital Leases -- -- -- -- --
Total Liabilities $1.3B $1.4B $1.3B $1.3B $1.1B
 
Common Stock $190K $183K $184K $185K $9K
Other Common Equity Adj -- -- -- -- --
Common Equity -$217.6M -$198M -$161.4M -$177.1M -$408M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$217.6M -$198M -$161.4M -$177.1M -$408M
 
Total Liabilities and Equity $1.1B $1.2B $1.1B $1.1B $741.5M
Cash and Short Terms $343.5M $112.3M $55.4M $108.5M $64.3M
Total Debt $954.3M $967.7M $974.6M $986.2M $937.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $343.5M $112.3M $55.4M $108.5M $64.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $34.2M $40.7M $23.5M $40.7M $18.5M
Inventory $198.8M $361.7M $311.8M $234.3M $208M
Prepaid Expenses $11.7M $7.5M $13.5M $24.7M $19M
Other Current Assets $8.9M $12.4M $5.9M $9.4M --
Total Current Assets $601.7M $542.4M $420.3M $422.4M $328.8M
 
Property Plant And Equipment $282.6M $314.6M $341.7M $368.9M $345.5M
Long-Term Investments -- -- -- -- --
Goodwill $101.1M $173.5M $180.7M $180.7M --
Other Intangibles $27.9M $40.2M $38.2M $34.4M --
Other Long-Term Assets $25.1M $37.7M $46M $39.7M --
Total Assets $1.1B $1.2B $1.1B $1.1B $741.5M
 
Accounts Payable $101M $156.5M $58.6M $67.6M $51.9M
Accrued Expenses $84.4M $73.3M $58.2M $77.6M --
Current Portion Of Long-Term Debt $8.1M $8.1M $8.1M $8.1M --
Current Portion Of Capital Lease Obligations $61.1M $60.4M $62.8M $63.4M --
Other Current Liabilities $6.7M -- -- -- --
Total Current Liabilities $309.7M $348M $225.8M $246.9M $209.1M
 
Long-Term Debt $946.2M $959.6M $966.5M $978.1M $937.1M
Capital Leases -- -- -- -- --
Total Liabilities $1.3B $1.4B $1.3B $1.3B $1.1B
 
Common Stock $190K $183K $184K $185K $9K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$217.6M -$198M -$161.4M -$177.1M -$408M
 
Total Liabilities and Equity $1.1B $1.2B $1.1B $1.1B $741.5M
Cash and Short Terms $343.5M $112.3M $55.4M $108.5M $64.3M
Total Debt $954.3M $967.7M $974.6M $986.2M $937.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $126.6M $159M $27.2M -$23.4M -$237M
Depreciation & Amoritzation $26.6M $30.8M $34.1M $33.1M $33.5M
Stock-Based Compensation $24.2M $11.3M $11.7M $8.6M $6.2M
Change in Accounts Receivable -$9.5M -$7.6M $16.1M -$18.7M $23.7M
Change in Inventories -$47.8M -$143.1M $54.3M $85.9M $26.3M
Cash From Operations $159.7M $66.6M $6.1M $107.5M $8.8M
 
Capital Expenditures $28.9M $31.7M $38.6M $47.2M $25.5M
Cash Acquisitions $8.9M $107.7M $15.5M -- --
Cash From Investing -$35.4M -$139M -$52.5M -$47.2M -$25.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $907K $45M $264M $140.5M --
Long-Term Debt Repaid -$396.1M -$53.1M -$272.1M -$146.7M --
Repurchase of Common Stock -- $152.1M -- -- --
Other Financing Activities -$9.6M -- -$2.7M -$998K --
Cash From Financing $63.4M -$158.9M -$10.5M -$7.2M -$27.6M
 
Beginning Cash (CF) $343.5M $112.3M $55.4M $108.5M $64.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $187.7M -$231.2M -$56.9M $53.1M -$44.2M
Ending Cash (CF) $531.2M -$118.9M -$1.5M $161.6M $20.2M
 
Levered Free Cash Flow $130.8M $34.9M -$32.5M $60.2M -$16.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $44.5M $57.9M $16.5M -$9.9M -$162.8M
Depreciation & Amoritzation $7.3M $7.9M $8.6M $8.7M $8.4M
Stock-Based Compensation $3.6M $2.9M $2.5M $960K $1M
Change in Accounts Receivable $7M $1.5M $19.5M -$1.3M $13.6M
Change in Inventories $26.6M $3M $124.7M $76.3M $65.2M
Cash From Operations $41.3M -$6M $80.9M $47.1M $48.2M
 
Capital Expenditures $11.1M $5.8M $11.8M $12.9M $6.4M
Cash Acquisitions $2.1M $67M -- -- --
Cash From Investing -$13.2M -$72.8M -$11.6M -$12.9M -$6.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$2M -$2M -$33M -$145K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$627K $72K --
Cash From Financing $7.6M -$2M -$33.3M -$73K -$20.2M
 
Beginning Cash (CF) $343.5M $112.3M $55.4M $108.5M $64.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $35.7M -$80.8M $36M $34.1M $21.7M
Ending Cash (CF) $379.2M $31.5M $91.4M $142.6M $86M
 
Levered Free Cash Flow $30.2M -$11.8M $69.1M $34.1M $41.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $126.6M $159M $27.2M -$23.4M -$237M
Depreciation & Amoritzation $26.6M $30.8M $34.1M $33.1M $33.5M
Stock-Based Compensation $24.2M $11.3M $11.7M $8.6M $6.2M
Change in Accounts Receivable -$9.5M -$7.6M $16.1M -$18.7M $23.7M
Change in Inventories -$47.8M -$143.1M $54.3M $85.9M $26.3M
Cash From Operations $159.7M $66.6M $6.1M $107.5M $8.8M
 
Capital Expenditures $28.9M $31.7M $38.6M $47.2M $25.5M
Cash Acquisitions $8.9M $107.7M $15.5M -- --
Cash From Investing -$35.4M -$139M -$52.5M -$47.2M -$25.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $45M $264M $140.5M --
Long-Term Debt Repaid -$396.1M -$53.1M -$272.1M -$146.7M --
Repurchase of Common Stock -- $152.1M -- -- --
Other Financing Activities -- -- -$2.7M -$998K --
Cash From Financing $63.4M -$158.9M -$10.5M -$7.2M -$27.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $187.7M -$231.2M -$56.9M $53.1M -$44.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $130.8M $34.9M -$32.5M $60.2M -$16.7M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders $159M $27.2M -$23.4M -$237M --
Depreciation & Amoritzation $30.8M $34.1M $33.1M $33.5M --
Stock-Based Compensation $11.3M $11.7M $8.6M $6.2M --
Change in Accounts Receivable -$7.6M $16.1M -$18.7M $23.7M --
Change in Inventories -$143.1M $54.3M $85.9M $26.3M --
Cash From Operations $66.6M $6.1M $107.5M $8.8M --
 
Capital Expenditures $31.7M $38.6M $47.2M $25.5M --
Cash Acquisitions $107.7M $15.5M -- -- --
Cash From Investing -$139M -$52.5M -$47.2M -$25.4M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $45M $264M $140.5M $159.5M --
Long-Term Debt Repaid -$53.1M -$272.1M -$146.7M -$166.9M --
Repurchase of Common Stock $152.1M -- -- -- --
Other Financing Activities -- -$2.7M -$998K -$59K --
Cash From Financing -$158.9M -$10.5M -$7.2M -$27.6M --
 
Beginning Cash (CF) $410.7M $86.2M $199.8M $135.9M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$231.2M -$56.9M $53.1M -$44.2M --
Ending Cash (CF) $179.5M $29.4M $252.9M $91.7M --
 
Levered Free Cash Flow $34.9M -$32.5M $60.2M -$16.7M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 0.32% over the past day.

Buy
64
ZCSH alert for Dec 26

Grayscale Zcash Trust (ZEC) [ZCSH] is down 1.79% over the past day.

Buy
66
ASTS alert for Dec 26

AST Spacemobile, Inc. [ASTS] is down 6.09% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock