Financhill
Buy
65

BOOT Quote, Financials, Valuation and Earnings

Last price:
$164.10
Seasonality move :
11.05%
Day range:
$159.00 - $165.05
52-week range:
$86.17 - $176.64
Dividend yield:
0%
P/E ratio:
27.99x
P/S ratio:
2.64x
P/B ratio:
4.44x
Volume:
682.8K
Avg. volume:
899.9K
1-year change:
29.75%
Market cap:
$5B
Revenue:
$1.9B
EPS (TTM):
$5.86
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $893.5M $1.5B $1.7B $1.7B $1.9B
Revenue Growth (YoY) 5.67% 66.57% 11.38% 0.57% 14.64%
 
Cost of Revenues $598.6M $913.2M $1B $1.1B $1.2B
Gross Profit $294.9M $575.1M $610.6M $614.4M $717M
Gross Profit Margin 33% 38.64% 36.83% 36.86% 37.52%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $208.6M $316.7M $378.8M $416.2M $477.7M
Other Inc / (Exp) $366K $35K -$29K $1.4M $2.3M
Operating Expenses $208.6M $316.7M $378.8M $416.2M $477.7M
Operating Income $86.3M $258.3M $231.8M $198.2M $239.4M
 
Net Interest Expenses $9.4M $5.8M $5.9M $2.2M $1.5M
EBT. Incl. Unusual Items $77.3M $252.6M $225.9M $197.4M $240.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $17.9M $60.1M $55.3M $50.4M $59.2M
Net Income to Company $59.4M $192.5M $170.6M $147M $180.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $59.4M $192.5M $170.6M $147M $180.9M
 
Basic EPS (Cont. Ops) $2.05 $6.51 $5.72 $4.87 $5.93
Diluted EPS (Cont. Ops) $2.01 $6.33 $5.62 $4.80 $5.88
Weighted Average Basic Share $28.9M $29.6M $29.8M $30.2M $30.5M
Weighted Average Diluted Share $29.5M $30.4M $30.4M $30.6M $30.8M
 
EBITDA $110.8M $285.7M $267.7M $249.2M $304.1M
EBIT $86.7M $258.4M $231.8M $199.6M $241.6M
 
Revenue (Reported) $893.5M $1.5B $1.7B $1.7B $1.9B
Operating Income (Reported) $86.3M $258.3M $231.8M $198.2M $239.4M
Operating Income (Adjusted) $86.7M $258.4M $231.8M $199.6M $241.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $258.9M $383.3M $425.7M $388.5M $453.7M
Revenue Growth (YoY) 37.24% 48.07% 11.05% -8.74% 16.81%
 
Cost of Revenues $166.5M $234.5M $269.8M $249M $285.2M
Gross Profit $92.4M $148.8M $155.8M $139.4M $168.6M
Gross Profit Margin 35.69% 38.83% 36.61% 35.9% 37.15%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $59.5M $86.4M $93.1M $101.2M $118.9M
Other Inc / (Exp) $72K -$126K $181K $871K $607K
Operating Expenses $59.5M $86.4M $93.1M $101.2M $118.9M
Operating Income $32.9M $62.4M $62.7M $38.2M $49.7M
 
Net Interest Expenses $2.1M $388K $1.5M $230K $346K
EBT. Incl. Unusual Items $30.8M $61.9M $61.4M $38.9M $49.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.3M $17.2M $15M $9.4M $12.4M
Net Income to Company $24.6M $44.7M $46.4M $29.4M $37.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $24.6M $44.7M $46.4M $29.4M $37.5M
 
Basic EPS (Cont. Ops) $0.84 $1.51 $1.55 $0.97 $1.23
Diluted EPS (Cont. Ops) $0.82 $1.47 $1.53 $0.96 $1.22
Weighted Average Basic Share $29.1M $29.7M $29.9M $30.3M $30.6M
Weighted Average Diluted Share $30.1M $30.4M $30.5M $30.7M $30.6M
 
EBITDA $39.1M $69.8M $72.8M $52.9M $67M
EBIT $32.9M $62.3M $62.9M $39.1M $50.3M
 
Revenue (Reported) $258.9M $383.3M $425.7M $388.5M $453.7M
Operating Income (Reported) $32.9M $62.4M $62.7M $38.2M $49.7M
Operating Income (Adjusted) $32.9M $62.3M $62.9M $39.1M $50.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $893.5M $1.5B $1.7B $1.7B $1.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $598.6M $913.2M $1B $1.1B $1.2B
Gross Profit $294.9M $575.1M $610.6M $614.4M $717M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $208.6M $316.7M $378.8M $416.2M $477.7M
Other Inc / (Exp) $366K $35K -$29K $1.4M $2.3M
Operating Expenses $208.6M $316.7M $378.8M $416.2M $477.7M
Operating Income $86.3M $258.3M $231.8M $198.2M $239.4M
 
Net Interest Expenses $9.4M $5.8M $5.9M $2.2M $1.5M
EBT. Incl. Unusual Items $77.3M $252.6M $225.9M $197.4M $240.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $17.9M $60.1M $55.3M $50.4M $59.2M
Net Income to Company $59.4M $192.5M $170.6M $147M $180.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $59.4M $192.5M $170.6M $147M $180.9M
 
Basic EPS (Cont. Ops) $2.04 $6.51 $5.72 $4.87 $5.93
Diluted EPS (Cont. Ops) $2.00 $6.34 $5.62 $4.80 $5.86
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $112.8M $285.7M $267.7M $249.2M $304.1M
EBIT $86.7M $258.4M $231.8M $199.6M $241.6M
 
Revenue (Reported) $893.5M $1.5B $1.7B $1.7B $1.9B
Operating Income (Reported) $86.3M $258.3M $231.8M $198.2M $239.4M
Operating Income (Adjusted) $86.7M $258.4M $231.8M $199.6M $241.6M
Period Ending 2022-03-31 2023-03-31 2024-03-31 2025-03-31 2026-03-31
Revenue $1.5B $1.7B $1.7B $1.9B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $913.2M $1B $1.1B $1.2B --
Gross Profit $575.1M $610.6M $614.4M $717M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $316.7M $378.8M $416.2M $477.7M --
Other Inc / (Exp) $35K -$29K $1.4M $2.3M --
Operating Expenses $316.7M $378.8M $416.2M $477.7M --
Operating Income $258.3M $231.8M $198.2M $239.4M --
 
Net Interest Expenses $5.8M $5.9M $2.2M $1.5M --
EBT. Incl. Unusual Items $252.6M $225.9M $197.4M $240.1M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $60.1M $55.3M $50.4M $59.2M --
Net Income to Company $192.5M $170.6M $147M $180.9M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $192.5M $170.6M $147M $180.9M --
 
Basic EPS (Cont. Ops) $6.51 $5.72 $4.87 $5.93 --
Diluted EPS (Cont. Ops) $6.34 $5.62 $4.80 $5.86 --
Weighted Average Basic Share $118.2M $119.2M $120.7M $122.1M --
Weighted Average Diluted Share $121.4M $121.5M $122.4M $123.2M --
 
EBITDA $285.7M $267.7M $249.2M $304.1M --
EBIT $258.4M $231.8M $199.6M $241.6M --
 
Revenue (Reported) $1.5B $1.7B $1.7B $1.9B --
Operating Income (Reported) $258.3M $231.8M $198.2M $239.4M --
Operating Income (Adjusted) $258.4M $231.8M $199.6M $241.6M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $73.1M $20.7M $18.2M $75.8M $69.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $12.8M $9.7M $13.1M $10M $10.3M
Inventory $275.8M $474.3M $589.5M $599.1M $747.2M
Prepaid Expenses $9.6M $28.2M $37.4M $23.9M $16.8M
Other Current Assets $2.9M $6.7M $10.9M $10.5M $11.5M
Total Current Assets $374.5M $541.8M $669.2M $729.6M $864M
 
Property Plant And Equipment $297.3M $396.4M $583.8M $714.2M $891.5M
Long-Term Investments -- -- -- -- --
Goodwill $197.5M $197.5M $197.5M $197.5M $197.5M
Other Intangibles $60.9M $60.8M $60.8M $58.7M $58.7M
Other Long-Term Assets $3.5M $3.3M $6.2M $5.6M $6.3M
Total Assets $933.6M $1.2B $1.5B $1.7B $2B
 
Accounts Payable $104.6M $131.4M $134.2M $132.9M $134.5M
Accrued Expenses $22.5M $46.7M $45.4M $38.3M $52M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $39.4M $43.1M $51.6M $63.5M $72.9M
Other Current Liabilities $621K $1.1M $2M $4.8M $5.3M
Total Current Liabilities $221.7M $336.5M $374.8M $312.8M $353.3M
 
Long-Term Debt $109.8M -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $538.7M $600.2M $740.9M $761.9M $887M
 
Common Stock $3K $3K $3K $3K $3K
Other Common Equity Adj -- -- -- -- --
Common Equity $394.9M $599.7M $776.5M $943.6M $1.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $394.9M $599.7M $776.5M $943.6M $1.1B
 
Total Liabilities and Equity $933.6M $1.2B $1.5B $1.7B $2B
Cash and Short Terms $73.1M $20.7M $18.2M $75.8M $69.8M
Total Debt $109.8M $28.5M $66M -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $73.1M $20.7M $18.2M $75.8M $69.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $12.8M $9.7M $13.1M $10M $10.3M
Inventory $275.8M $474.3M $589.5M $599.1M $747.2M
Prepaid Expenses $9.6M $28.2M $37.4M $23.9M $16.8M
Other Current Assets $2.9M $6.7M $10.9M $10.5M $11.5M
Total Current Assets $374.5M $541.8M $669.2M $729.6M $864M
 
Property Plant And Equipment $297.3M $396.4M $583.8M $714.2M $891.5M
Long-Term Investments -- -- -- -- --
Goodwill $197.5M $197.5M $197.5M $197.5M $197.5M
Other Intangibles $60.9M $60.8M $60.8M $58.7M $58.7M
Other Long-Term Assets $3.5M $3.3M $6.2M $5.6M $6.3M
Total Assets $933.6M $1.2B $1.5B $1.7B $2B
 
Accounts Payable $104.6M $131.4M $134.2M $132.9M $134.5M
Accrued Expenses $22.5M $46.7M $45.4M $38.3M $52M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $39.4M $43.1M $51.6M $63.5M $72.9M
Other Current Liabilities $621K $1.1M $2M $4.8M $5.3M
Total Current Liabilities $221.7M $336.5M $374.8M $312.8M $353.3M
 
Long-Term Debt $109.8M -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $538.7M $600.2M $740.9M $761.9M $887M
 
Common Stock $3K $3K $3K $3K $3K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $394.9M $599.7M $776.5M $943.6M $1.1B
 
Total Liabilities and Equity $933.6M $1.2B $1.5B $1.7B $2B
Cash and Short Terms $73.1M $20.7M $18.2M $75.8M $69.8M
Total Debt $109.8M $28.5M $66M -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $59.4M $192.5M $170.6M $147M $180.9M
Depreciation & Amoritzation $24.1M $27.4M $35.9M $49.6M $62.5M
Stock-Based Compensation $7.2M $9.5M $9.7M $12.9M $11M
Change in Accounts Receivable $8.1M $5.2M -$2.7M $3.3M -$240K
Change in Inventories $13M -$198.5M -$115.2M -$9.6M -$148.1M
Cash From Operations $155.9M $88.9M $88.9M $236.1M $147.5M
 
Capital Expenditures $28.4M $60.4M $124.5M $118.8M $148.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$28.4M -$60.4M -$124.5M -$118.8M -$148.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$667K -$112.3M -$838K -$863K -$873K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$754K -$2.9M -$4.7M -$2.5M -$7.6M
Cash From Financing -$123.9M -$80.9M $33.2M -$59.6M -$5.4M
 
Beginning Cash (CF) $69.6M $73.1M $20.7M $18.2M $75.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.6M -$52.5M -$2.5M $57.7M -$6.1M
Ending Cash (CF) $73.1M $20.7M $18.2M $75.8M $69.8M
 
Levered Free Cash Flow $127.5M $28.4M -$35.6M $117.3M -$753K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $24.6M $44.7M $46.4M $29.4M $37.5M
Depreciation & Amoritzation $6.2M $7.5M $9.9M $13.7M $16.7M
Stock-Based Compensation $2.1M $1.7M $149K $2.5M $2.8M
Change in Accounts Receivable $3.8M -$575K $1.9M $377K $12K
Change in Inventories -$29.8M -$88.7M $2.7M -$35.7M -$56.9M
Cash From Operations -$682K -$101.7M $1.8M -$4.4M -$43.1M
 
Capital Expenditures $7.9M $20.7M $41.5M $27.5M $39.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$7.9M -$20.7M -$41.5M -$27.5M -$39.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid $129.7M -$219K -$212K $65.8M -$227K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$219K -$194K -$188K -$55K --
Cash From Financing $5.4M $28.3M $7.4M $545K -$65K
 
Beginning Cash (CF) $76.3M $114.7M $50.4M $107.2M $152.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.2M -$94M -$32.2M -$31.3M -$83.1M
Ending Cash (CF) $73.1M $20.7M $18.2M $75.8M $69.8M
 
Levered Free Cash Flow -$8.6M -$122.4M -$39.6M -$31.9M -$83.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $59.4M $192.5M $170.6M $147M $180.9M
Depreciation & Amoritzation $24.1M $27.4M $35.9M $49.6M $62.5M
Stock-Based Compensation $7.2M $9.5M $9.7M $12.9M $11M
Change in Accounts Receivable $8.1M $5.2M -$2.7M $3.3M -$240K
Change in Inventories $13M -$198.5M -$115.2M -$9.6M -$148.1M
Cash From Operations $155.9M $88.9M $88.9M $236.1M $147.5M
 
Capital Expenditures $28.4M $60.4M $124.5M $118.8M $148.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$28.4M -$60.4M -$124.5M -$118.8M -$148.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$667K -$112.3M -$838K -$863K -$873K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$754K -$2.9M -$4.7M -$2.5M -$7.6M
Cash From Financing -$123.9M -$80.9M $33.2M -$59.6M -$5.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.6M -$52.5M -$2.5M $57.7M -$6.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $127.5M $28.4M -$35.6M $117.3M -$753K
Period Ending 2022-03-31 2023-03-31 2024-03-31 2025-03-31 2026-03-31
Net Income to Stockholders $192.5M $170.6M $147M $180.9M --
Depreciation & Amoritzation $27.4M $35.9M $49.6M $62.5M --
Stock-Based Compensation $9.5M $9.7M $12.9M $11M --
Change in Accounts Receivable $5.2M -$2.7M $3.3M -$240K --
Change in Inventories -$198.5M -$115.2M -$9.6M -$148.1M --
Cash From Operations $88.9M $88.9M $236.1M $147.5M --
 
Capital Expenditures $60.4M $124.5M $118.8M $148.3M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$60.4M -$124.5M -$118.8M -$148.2M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$112.3M -$838K -$863K -$873K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.9M -$4.7M -$2.5M -$7.6M --
Cash From Financing -$80.9M $33.2M -$59.6M -$5.4M --
 
Beginning Cash (CF) $277M $106.8M $181.1M $349.5M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$52.5M -$2.5M $57.7M -$6.1M --
Ending Cash (CF) $224.6M $104.3M $238.8M $343.4M --
 
Levered Free Cash Flow $28.4M -$35.6M $117.3M -$753K --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Palantir Crash?
Will Palantir Crash?

AI and data analytics software major Palantir (NASDAQ:PLTR) has been…

Is Target’s Dividend Worth Buying?
Is Target’s Dividend Worth Buying?

Retail giant Target (NYSE:TGT) has been through an extremely volatile…

Where Will AST SpaceMobile Be In 5 Years?
Where Will AST SpaceMobile Be In 5 Years?

Ever tried to send a text from the Nevada desert…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.6T
P/E Ratio: 41x

Buy
60
Is NVDA Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 49x

Sell
37
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Sell
49
RGC alert for Jun 17

Regencell Bioscience Holdings [RGC] is down 89.92% over the past day.

Buy
59
SYM alert for Jun 17

Symbotic [SYM] is down 0.71% over the past day.

Sell
43
TNXP alert for Jun 17

Tonix Pharmaceuticals Holding [TNXP] is down 0.43% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock