Financhill
Buy
57

BOOT Quote, Financials, Valuation and Earnings

Last price:
$188.94
Seasonality move :
3.43%
Day range:
$185.80 - $189.58
52-week range:
$86.17 - $210.25
Dividend yield:
0%
P/E ratio:
27.95x
P/S ratio:
2.81x
P/B ratio:
4.78x
Volume:
557K
Avg. volume:
492.8K
1-year change:
27.61%
Market cap:
$5.8B
Revenue:
$1.9B
EPS (TTM):
$6.76
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $893.5M $1.5B $1.7B $1.7B $1.9B
Revenue Growth (YoY) 5.67% 66.57% 11.38% 0.57% 14.64%
 
Cost of Revenues $598.6M $913.3M $1B $1.1B $1.2B
Gross Profit $294.9M $575M $610.5M $614.4M $717M
Gross Profit Margin 33% 38.64% 36.83% 36.86% 37.52%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $208.6M $316.7M $378.8M $416.2M $477.7M
Other Inc / (Exp) $366K $35K -$29K $1.4M $2.3M
Operating Expenses $208.6M $316.7M $378.7M $416.2M $477.7M
Operating Income $86.3M $258.3M $231.8M $198.2M $239.4M
 
Net Interest Expenses $9.4M $5.8M $5.9M $2.2M $1.5M
EBT. Incl. Unusual Items $77.3M $252.6M $225.9M $197.4M $240.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $17.9M $60.1M $55.3M $50.4M $59.2M
Net Income to Company $59.4M $192.5M $170.6M $147M $180.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $59.4M $192.5M $170.6M $147M $180.9M
 
Basic EPS (Cont. Ops) $2.05 $6.51 $5.72 $4.87 $5.93
Diluted EPS (Cont. Ops) $2.01 $6.33 $5.62 $4.80 $5.88
Weighted Average Basic Share $28.9M $29.6M $29.8M $30.2M $30.5M
Weighted Average Diluted Share $29.5M $30.4M $30.4M $30.6M $30.8M
 
EBITDA $110.8M $325M $315.6M $247.8M $301.8M
EBIT $86.7M $258.3M $231.8M $198.2M $239.4M
 
Revenue (Reported) $893.5M $1.5B $1.7B $1.7B $1.9B
Operating Income (Reported) $86.3M $258.3M $231.8M $198.2M $239.4M
Operating Income (Adjusted) $86.7M $258.3M $231.8M $198.2M $239.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $312.7M $351.5M $374.5M $425.8M $505.4M
Revenue Growth (YoY) 69.48% 12.42% 6.52% 13.71% 18.69%
 
Cost of Revenues $194.6M $222.5M $240.6M $272.9M $321.2M
Gross Profit $118.1M $129.1M $133.9M $152.9M $184.1M
Gross Profit Margin 37.78% 36.72% 35.76% 35.9% 36.44%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $68M $84.9M $95.3M $112.9M $127.7M
Other Inc / (Exp) $14K -- -$50K $949K --
Operating Expenses $68M $84.9M $95.3M $112.9M $127.7M
Operating Income $50.1M $44.2M $38.6M $40M $56.4M
 
Net Interest Expenses $1.2M $1.4M $463K $384K $403K
EBT. Incl. Unusual Items $49M $42.8M $38.1M $40.5M $56.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11.1M $10.7M $10.4M $11.1M $14.7M
Net Income to Company $37.9M $32.1M $27.7M $29.4M $42.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $37.9M $32.1M $27.7M $29.4M $42.2M
 
Basic EPS (Cont. Ops) $1.28 $1.08 $0.92 $0.96 $1.38
Diluted EPS (Cont. Ops) $1.25 $1.06 $0.90 $0.95 $1.37
Weighted Average Basic Share $29.6M $29.8M $30.1M $30.5M $30.5M
Weighted Average Diluted Share $30.4M $30.3M $30.6M $30.9M $30.8M
 
EBITDA $66.4M $64.8M $50.6M $55.3M $75.9M
EBIT $50.1M $44.2M $38.6M $40M $56.4M
 
Revenue (Reported) $312.7M $351.5M $374.5M $425.8M $505.4M
Operating Income (Reported) $50.1M $44.2M $38.6M $40M $56.4M
Operating Income (Adjusted) $50.1M $44.2M $38.6M $40M $56.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.2B $1.6B $1.7B $1.8B $2.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $746.6M $979.3M $1.1B $1.1B $1.3B
Gross Profit $433.7M $607.4M $619.5M $648.1M $788.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $255.5M $356.3M $399.5M $444.6M $512.5M
Other Inc / (Exp) $342K -$356K $418K $2.8M --
Operating Expenses $255.4M $356.2M $399.4M $444.5M $512.5M
Operating Income $178.2M $251.2M $220M $203.6M $276.3M
 
Net Interest Expenses $8.1M $4.1M $5.3M $1.5M $1.5M
EBT. Incl. Unusual Items $170.4M $246.7M $215.2M $204.9M $277.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $37.8M $61.3M $54.1M $51.5M $69.1M
Net Income to Company $132.6M $185.3M $161.1M $153.4M $208.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $132.6M $185.3M $161.1M $153.4M $208.2M
 
Basic EPS (Cont. Ops) $4.53 $6.24 $5.39 $5.05 $6.81
Diluted EPS (Cont. Ops) $4.42 $6.10 $5.30 $4.99 $6.76
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $239.5M $325.9M $286.7M $260.1M $346.2M
EBIT $178.2M $251.2M $220M $203.6M $276.3M
 
Revenue (Reported) $1.2B $1.6B $1.7B $1.8B $2.1B
Operating Income (Reported) $178.2M $251.2M $220M $203.6M $276.3M
Operating Income (Adjusted) $178.2M $251.2M $220M $203.6M $276.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $619M $717.4M $758.2M $849.2M $1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $384.5M $450.5M $482.3M $539.6M $628.1M
Gross Profit $234.6M $266.9M $275.9M $309.6M $381.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $130.8M $170.4M $191.1M $219.4M $254.2M
Other Inc / (Exp) $118K -$273K $174K $1.5M $911K
Operating Expenses $130.8M $170.3M $191M $219.4M $254.2M
Operating Income $103.8M $96.6M $84.8M $90.2M $127.1M
 
Net Interest Expenses $3.7M $2.1M $1.5M $735K $746K
EBT. Incl. Unusual Items $100.2M $94.2M $83.5M $91M $128.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $21.6M $22.8M $21.6M $22.7M $32.6M
Net Income to Company $78.5M $71.4M $61.9M $68.3M $95.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $78.5M $71.4M $61.9M $68.3M $95.6M
 
Basic EPS (Cont. Ops) $2.66 $2.40 $2.06 $2.24 $3.13
Diluted EPS (Cont. Ops) $2.60 $2.35 $2.03 $2.22 $3.11
Weighted Average Basic Share $58.9M $59.6M $60.1M $60.9M $61.1M
Weighted Average Diluted Share $60.6M $60.7M $61.1M $61.7M $61.5M
 
EBITDA $126.3M $136.4M $107.4M $119.8M $164.1M
EBIT $103.9M $96.6M $84.8M $90.2M $127.1M
 
Revenue (Reported) $619M $717.4M $758.2M $849.2M $1B
Operating Income (Reported) $103.8M $96.6M $84.8M $90.2M $127.1M
Operating Income (Adjusted) $103.9M $96.6M $84.8M $90.2M $127.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $73.1M $20.7M $18.2M $75.8M $69.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $12.8M $9.7M $13.1M $10M $10.3M
Inventory $275.8M $474.3M $589.5M $599.1M $747.2M
Prepaid Expenses $9.6M $28.2M $37.5M $27.4M $20.8M
Other Current Assets $2.9M $6.7M $10.9M $10.5M $11.5M
Total Current Assets $374.5M $541.7M $668.7M $727.9M $862.3M
 
Property Plant And Equipment $297.3M $396.4M $583.8M $714.2M $891.5M
Long-Term Investments -- -- -- -- --
Goodwill $197.5M $197.5M $197.5M $197.5M $197.5M
Other Intangibles $60.9M $60.8M $60.8M $58.7M $58.7M
Other Long-Term Assets $3.5M $3.3M $6.2M $5.6M $6.3M
Total Assets $933.6M $1.3B $1.6B $1.8B $2.2B
 
Accounts Payable $104.6M $131.4M $134.2M $132.9M $134.5M
Accrued Expenses $22.5M $46.7M $45.4M $38.3M $52M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $39.4M $43.1M $51.6M $63.5M $72.9M
Other Current Liabilities $621K $1.1M $2M $4.8M $5.3M
Total Current Liabilities $221.7M $336.5M $374.8M $312.8M $353.3M
 
Long-Term Debt $109.8M $234.6M $330.1M $403.3M $490.2M
Capital Leases -- -- -- -- --
Total Liabilities $538.7M $674.4M $842.6M $892.4M $1B
 
Common Stock $3K $3K $3K $3K $3K
Other Common Equity Adj -- -- -- -- --
Common Equity $394.9M $599.7M $776.5M $943.6M $1.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $394.9M $599.7M $776.5M $943.6M $1.1B
 
Total Liabilities and Equity $933.6M $1.3B $1.6B $1.8B $2.2B
Cash and Short Terms $73.1M $20.7M $18.2M $75.8M $69.8M
Total Debt $109.8M $235.4M $330.9M $404.2M $491.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $39.5M $19.7M $38.7M $37.4M $64.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $13.2M $11.1M $9.3M $7.9M $10.1M
Inventory $350.3M $641M $585.6M $713M $855.1M
Prepaid Expenses $38.1M -- -- -- --
Other Current Assets -- -- $39M $48.9M --
Total Current Assets $440.8M $713M $670.9M $805.4M $965.6M
 
Property Plant And Equipment $334M $506.3M $642.5M $797.3M $1B
Long-Term Investments -- -- -- -- --
Goodwill $197.5M $197.5M $197.5M $197.5M --
Other Intangibles $60.8M $60.8M $60.7M $58.7M --
Other Long-Term Assets $4M $6.6M $4.9M $6.2M --
Total Assets $1B $1.5B $1.6B $1.9B $2.3B
 
Accounts Payable $140.5M $171.1M $139.8M $153.6M $175.4M
Accrued Expenses $97M $116.5M $132.9M $134.3M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $43M $46.8M $56.2M $70.5M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $280.5M $481.4M $328.8M $358.4M $412.4M
 
Long-Term Debt $256.4M $299.8M $357.5M $446.1M $591.1M
Capital Leases -- -- -- -- --
Total Liabilities $556.2M $812M $725.8M $850.1M $1.1B
 
Common Stock $3K $3K $3K $3K $3K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $481.3M $673.9M $852.4M $1B $1.2B
 
Total Liabilities and Equity $1B $1.5B $1.6B $1.9B $2.3B
Cash and Short Terms $39.5M $19.7M $38.7M $37.4M $64.7M
Total Debt $299.4M $300.7M $358.3M $447M $592.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $59.4M $192.5M $170.6M $147M $180.9M
Depreciation & Amoritzation $24.1M $66.6M $83.8M $104.7M $62.5M
Stock-Based Compensation $7.2M $9.5M $9.7M $12.9M $11M
Change in Accounts Receivable $8.1M $5.2M -$2.7M $3.3M -$240K
Change in Inventories $13M -$198.5M -$115.2M -$9.6M -$148.1M
Cash From Operations $155.9M $88.9M $88.9M $236.1M $147.5M
 
Capital Expenditures $28.4M $60.4M $124.5M $118.8M $148.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$28.4M -$60.4M -$124.5M -$118.8M -$148.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$667K -$112.3M -$838K -$863K -$873K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$754K -$2.9M -$4.7M -$2.5M -$7.6M
Cash From Financing -$123.9M -$80.9M $33.2M -$59.6M -$5.4M
 
Beginning Cash (CF) $69.6M $20.7M $18.2M $75.8M $69.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.6M -$52.5M -$2.5M $57.7M -$6.1M
Ending Cash (CF) $73.1M -$31.8M $15.7M $133.5M $63.7M
 
Levered Free Cash Flow $127.5M $28.4M -$35.6M $117.3M -$753K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $37.9M $32.1M $27.7M $29.4M $42.2M
Depreciation & Amoritzation $16.3M $20.6M -$1.1M $15.3M $19.5M
Stock-Based Compensation $2.8M $2.4M $2.9M $5.1M $4.3M
Change in Accounts Receivable $940K -$1.6M $1.6M $38K -$1.6M
Change in Inventories -$53.5M -$106.6M -$19.3M -$85.9M -$81M
Cash From Operations $2.3M -$36.4M $74.7M -$7.8M $25.7M
 
Capital Expenditures $13M $31.6M $34.8M $38.3M $43.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$13M -$31.6M -$34.8M -$38.3M -$43.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$190K -$199K $39.6M -$212K --
Repurchase of Common Stock -- -- -- -- $12.5M
Other Financing Activities -$172K -$93K -$107K -$172K --
Cash From Financing $562K $71.7M -$18.3M $96K -$12.8M
 
Beginning Cash (CF) $39.5M $19.7M $38.7M $37.4M $64.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$10.1M $3.7M $21.6M -$46M -$30.6M
Ending Cash (CF) $29.5M $23.4M $60.2M -$8.6M $34.1M
 
Levered Free Cash Flow -$10.7M -$68M $39.9M -$46.1M -$17.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $132.6M $185.3M $161.1M $153.4M $208.2M
Depreciation & Amoritzation $61.3M $74.8M $66.7M $111.7M $69.9M
Stock-Based Compensation $9.6M $10.7M $10.4M $16M $8.1M
Change in Accounts Receivable $10.2M -$1.6M $1.3M $2.3M -$2.2M
Change in Inventories -$89.3M -$290.7M $55.4M -$127.4M -$142.1M
Cash From Operations $160.7M -$21.9M $296.5M $124.2M $213.6M
 
Capital Expenditures $35.8M $90.7M $136.8M $119.5M $157.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$35.8M -$90.7M -$136.8M -$119.5M -$157.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$94K -$50.9M -$847K -$858K --
Repurchase of Common Stock -- -- -- -- $25M
Other Financing Activities -$2.9M -$4.8M -$2.6M -$7.7M --
Cash From Financing -$121M $92.7M -$140.7M -$6M -$28.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.9M -$19.9M $19M -$1.3M $27.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $124.9M -$112.6M $159.7M $4.7M $55.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $78.5M $71.4M $61.9M $68.3M $95.6M
Depreciation & Amoritzation $22.4M $39.8M $22.6M $29.6M $37M
Stock-Based Compensation $6M $7.1M $7.8M $10.9M $8M
Change in Accounts Receivable $5.9M -$972K $3M $2.1M $165K
Change in Inventories -$74.5M -$166.7M $3.9M -$113.9M -$107.9M
Cash From Operations $48.6M -$62.1M $145.5M $33.5M $99.6M
 
Capital Expenditures $22.3M $52.5M $64.7M $65.4M $75M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$22.3M -$52.5M -$64.7M -$65.4M -$75M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$61.9M -$419K -$428K -$423K -$229K
Repurchase of Common Stock -- -- -- -- $25M
Other Financing Activities -$2.6M -$4.5M -$2.4M -$7.6M -$4.2M
Cash From Financing -$60M $113.6M -$60.3M -$6.6M -$29.6M
 
Beginning Cash (CF) $112.7M $35.7M $55.8M $120.8M $160M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$33.6M -$988K $20.5M -$38.5M -$5M
Ending Cash (CF) $79.1M $34.7M $76.2M $82.3M $155M
 
Levered Free Cash Flow $26.4M -$114.6M $80.8M -$31.9M $24.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock