Financhill
Buy
68

VSCO Quote, Financials, Valuation and Earnings

Last price:
$65.92
Seasonality move :
-24.51%
Day range:
$63.00 - $66.89
52-week range:
$13.76 - $66.89
Dividend yield:
0%
P/E ratio:
32.32x
P/S ratio:
0.84x
P/B ratio:
8.10x
Volume:
2.5M
Avg. volume:
2.9M
1-year change:
71.21%
Market cap:
$5.3B
Revenue:
$6.2B
EPS (TTM):
$2.04
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $5.4B $6.8B $6.3B $6.2B $6.2B
Revenue Growth (YoY) -27.91% 25.35% -6.5% -2.55% 0.78%
 
Cost of Revenues $3.8B $4B $4.1B $3.9B $4B
Gross Profit $1.6B $2.8B $2.3B $2.2B $2.3B
Gross Profit Margin 29.02% 40.68% 35.81% 36.38% 36.26%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.7B $1.9B $1.8B $2B $2B
Other Inc / (Exp) $1M -- -$1M -- -$3M
Operating Expenses $1.7B $1.9B $1.8B $1.9B $1.9B
Operating Income -$101M $870M $513M $302M $343M
 
Net Interest Expenses $6M $27M $60M $94M $81M
EBT. Incl. Unusual Items -$106M $843M $417M $147M $221M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$34M $197M $79M $31M $52M
Net Income to Company -$72M $646M $338M $116M $169M
 
Minority Interest in Earnings -- -- -$10M $7M $4M
Net Income to Common Excl Extra Items -$72M $646M $338M $116M $169M
 
Basic EPS (Cont. Ops) -$0.78 $7.60 $4.24 $1.40 $2.09
Diluted EPS (Cont. Ops) -$0.78 $7.60 $4.14 $1.38 $2.04
Weighted Average Basic Share $92.5M $85M $82M $78M $79M
Weighted Average Diluted Share $92.5M $85M $84M $79M $81M
 
EBITDA $225M $1.2B $787M $586M $601M
EBIT -$101M $870M $513M $302M $343M
 
Revenue (Reported) $5.4B $6.8B $6.3B $6.2B $6.2B
Operating Income (Reported) -$101M $870M $513M $302M $343M
Operating Income (Adjusted) -$101M $870M $513M $302M $343M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $1.4B $1.3B $1.3B $1.3B $1.5B
Revenue Growth (YoY) 6.5% -8.54% -4.02% 6.48% 9.28%
 
Cost of Revenues $876M $861M $837M $885M $942M
Gross Profit $565M $457M $428M $462M $530M
Gross Profit Margin 39.21% 34.67% 33.83% 34.3% 36.01%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $457M $414M $494M $515M $555M
Other Inc / (Exp) $1M $2M -- -$1M --
Operating Expenses $457M $414M $494M $503M $537M
Operating Income $108M $43M -$66M -$41M -$7M
 
Net Interest Expenses $12M $15M $25M $20M $18M
EBT. Incl. Unusual Items $97M $30M -$93M -$70M -$37M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $22M $8M -$22M -$15M -$6M
Net Income to Company $75M $23M -$71M -$55M -$32M
 
Minority Interest in Earnings -- -$2M -- $1M $6M
Net Income to Common Excl Extra Items $75M $22M -$71M -$55M -$31M
 
Basic EPS (Cont. Ops) $0.84 $0.30 -$0.92 -$0.71 -$0.46
Diluted EPS (Cont. Ops) $0.84 $0.29 -$0.92 -$0.71 -$0.46
Weighted Average Basic Share $89M $81M $77M $79M $81M
Weighted Average Diluted Share $89M $83M $77M $79M $81M
 
EBITDA $183M $111M $5M $20M $50M
EBIT $108M $43M -$66M -$41M -$7M
 
Revenue (Reported) $1.4B $1.3B $1.3B $1.3B $1.5B
Operating Income (Reported) $108M $43M -$66M -$41M -$7M
Operating Income (Adjusted) $108M $43M -$66M -$41M -$7M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $6.7B $6.5B $6.1B $6.2B $6.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.9B $4.1B $4B $3.9B $4.1B
Gross Profit $2.8B $2.4B $2.2B $2.3B $2.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.9B $1.8B $1.9B $2B $2B
Other Inc / (Exp) $2M -$4M $1M -- --
Operating Expenses $1.9B $1.8B $1.9B $1.9B $2B
Operating Income $925M $568.2M $281.3M $340.1M $337.4M
 
Net Interest Expenses $17M $51.8M $89.7M $86.4M $71.9M
EBT. Incl. Unusual Items $910M $513.9M $141M $208.7M $237.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $227M $102.9M $36.9M $51.2M $53.4M
Net Income to Company $683M $412M $104M $159M $183M
 
Minority Interest in Earnings -- -$10M $2.1M $4.4M $13.5M
Net Income to Common Excl Extra Items $683M $411.1M $104.1M $157.5M $183.9M
 
Basic EPS (Cont. Ops) $7.49 $5.01 $1.24 $1.97 $2.17
Diluted EPS (Cont. Ops) $7.49 $4.97 $1.18 $1.93 $2.04
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.2B $846.2M $562.3M $593.1M $588.4M
EBIT $925M $568.2M $281.3M $340.1M $337.4M
 
Revenue (Reported) $6.7B $6.5B $6.1B $6.2B $6.4B
Operating Income (Reported) $925M $568.2M $281.3M $340.1M $337.4M
Operating Income (Adjusted) $925M $568.2M $281.3M $340.1M $337.4M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $4.6B $4.3B $4.1B $4.1B $4.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.7B $2.8B $2.7B $2.7B $2.8B
Gross Profit $1.9B $1.5B $1.4B $1.5B $1.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.4B $1.3B $1.4B $1.4B $1.5B
Other Inc / (Exp) -- -$4M -- -- $3M
Operating Expenses $1.4B $1.3B $1.4B $1.4B $1.4B
Operating Income $537M $235M $16M $63M $66M
 
Net Interest Expenses $16M $40M $70M $61M $53M
EBT. Incl. Unusual Items $521M $191M -$85M -$24M -$7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $121M $26M -$17M $2M $3M
Net Income to Company $400M $166M -$68M -$25M -$11M
 
Minority Interest in Earnings -- -$10M $3M $2M $13M
Net Income to Common Excl Extra Items $400M $165M -$68M -$26M -$10M
 
Basic EPS (Cont. Ops) $4.43 $2.11 -$0.92 -$0.35 -$0.28
Diluted EPS (Cont. Ops) $4.43 $2.07 -$0.92 -$0.36 -$0.29
Weighted Average Basic Share $269.9M $247M $232M $235M $240M
Weighted Average Diluted Share $269.9M $252M $234M $237M $242M
 
EBITDA $770M $443M $231M $248M $245M
EBIT $537M $235M $16M $63M $66M
 
Revenue (Reported) $4.6B $4.3B $4.1B $4.1B $4.3B
Operating Income (Reported) $537M $235M $16M $63M $66M
Operating Income (Adjusted) $537M $235M $16M $63M $66M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $335M $490M $427M $270M $227M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $121M $162M $141M $152M $159M
Inventory $701M $949M $1.1B $985M $955M
Prepaid Expenses $26M -- -- -- --
Other Current Assets $82M $90M $117M $126M $100M
Total Current Assets $1.2B $1.7B $1.7B $1.5B $1.4B
 
Property Plant And Equipment $2.7B $2.3B $2.1B $2.2B $2.3B
Long-Term Investments $35M $35M $56M $60M $47M
Goodwill -- -- $365M $367M $367M
Other Intangibles $246M $246M $426M $400M $376M
Other Long-Term Assets $56M $64M $87M $86M $71M
Total Assets $4.2B $4.3B $4.7B $4.6B $4.5B
 
Accounts Payable $338M $538M $481M $513M $419M
Accrued Expenses $107M $152M $161M $227M $86M
Current Portion Of Long-Term Debt -- $4M $4M $4M $4M
Current Portion Of Capital Lease Obligations $421M $340M $310M $267M $287M
Other Current Liabilities $119M $113M $118M $94M $94M
Total Current Liabilities $1.6B $1.7B $1.6B $1.6B $1.4B
 
Long-Term Debt $1.7B $2.3B $2.5B $2.4B $2.4B
Capital Leases -- -- -- -- --
Total Liabilities $3.3B $4.1B $4.3B $4.2B $3.9B
 
Common Stock -- $1M $1M $1M $1M
Other Common Equity Adj -- $5M $1M -- -$1M
Common Equity $891M $257M $383M $417M $640M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $18M $21M $24M
Total Equity $891M $257M $401M $438M $664M
 
Total Liabilities and Equity $4.2B $4.3B $4.7B $4.6B $4.5B
Cash and Short Terms $335M $490M $427M $270M $227M
Total Debt $1.7B $2.3B $2.5B $2.4B $2.4B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Cash and Equivalents $331M $126M $124M $161M $249M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $145M $184M $139M $163M $190M
Inventory $1B $1.2B $1.2B $1.3B $1.4B
Prepaid Expenses -- -- -- -- --
Other Current Assets $114M $157M $162M $172M --
Total Current Assets $1.6B $1.7B $1.6B $1.8B $1.9B
 
Property Plant And Equipment $2.4B $2.1B $2.2B $2.3B $2.4B
Long-Term Investments $32M $52M $56M $61M $48M
Goodwill -- -- $365M $367M --
Other Intangibles $246M $246M $407M $381M --
Other Long-Term Assets $80M $84M $82M $90M --
Total Assets $4.4B $4.1B $4.7B $4.9B $5.1B
 
Accounts Payable $560M $397M $449M $464M $546M
Accrued Expenses $135M $142M $98M $247M --
Current Portion Of Long-Term Debt $4M $4M $4M $4M --
Current Portion Of Capital Lease Obligations $320M $305M $288M $252M --
Other Current Liabilities $187M $118M $104M $105M --
Total Current Liabilities $1.6B $1.3B $1.4B $1.5B $1.5B
 
Long-Term Debt $2.4B $2.5B $2.8B $2.8B $2.9B
Capital Leases -- -- -- -- --
Total Liabilities $4.1B $3.9B $4.4B $4.5B $4.4B
 
Common Stock $1M $1M $1M $1M $1M
Other Common Equity Adj -- -- -$1M -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $17M $18M $24M $36M
Total Equity $252M $252M $238M $453M $689M
 
Total Liabilities and Equity $4.4B $4.1B $4.7B $4.9B $5.1B
Cash and Short Terms $331M $126M $124M $161M $249M
Total Debt $2.4B $2.5B $2.8B $2.8B $2.9B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders -$72M $646M $338M $116M $169M
Depreciation & Amoritzation $326M $303M $274M $284M $258M
Stock-Based Compensation $25M $33M $48M $56M $60M
Change in Accounts Receivable $36M -$21M $22M -$13M -$8M
Change in Inventories $141M -$247M -- $36M $29M
Cash From Operations $674M $851M $437M $389M $425M
 
Capital Expenditures $127M $169M $164M $256M $178M
Cash Acquisitions -- -- $369M -$1M --
Cash From Investing -$123M -$169M -$500M -$254M -$153M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $131M $982M $295M $465M $460M
Long-Term Debt Repaid -$189M -$1M -$4M -$619M -$609M
Repurchase of Common Stock -- $250M $250M $125M --
Other Financing Activities -$407M -$1.3B $12M -$15M -$171M
Cash From Financing -$465M -$527M $3M -$291M -$315M
 
Beginning Cash (CF) $335M $490M $427M $270M $227M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $90M $155M -$63M -$157M -$43M
Ending Cash (CF) $429M $645M $361M $112M $184M
 
Levered Free Cash Flow $547M $682M $273M $133M $247M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $75M $23M -$71M -$55M -$32M
Depreciation & Amoritzation $75M $68M $71M $63M $60M
Stock-Based Compensation $9M $12M $14M $13M $12M
Change in Accounts Receivable -$26M -$35M $1M -$5M -$25M
Change in Inventories -$274M -$160M -$179M -$271M -$320M
Cash From Operations -$11M -$228M -$181M -$248M -$180M
 
Capital Expenditures $51M $67M $80M $51M $52M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$51M -$67M -$80M -$50M -$52M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $382M $267M $290M $315M --
Long-Term Debt Repaid -- -$1M -$31M -$21M --
Repurchase of Common Stock -- $45M -- -- --
Other Financing Activities -$884M -$1M -$4M -$5M --
Cash From Financing -$499M $220M $255M $289M $293M
 
Beginning Cash (CF) $331M $126M $124M $161M $249M
Foreign Exchange Rate Adjustment -$1M -- -$1M $1M --
Additions / Reductions -$562M -$75M -$7M -$8M $61M
Ending Cash (CF) -$232M $51M $116M $154M $310M
 
Levered Free Cash Flow -$62M -$295M -$261M -$299M -$232M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $683M $412M $104M $159M $183M
Depreciation & Amoritzation $309M $278M $282M $260M $251M
Stock-Based Compensation $29M $47M $51M $60M $56M
Change in Accounts Receivable $10M -$40M $45M -$24M -$26M
Change in Inventories -$38M -$227M $114M -$85M -$86M
Cash From Operations $991M $194M $516M $340M $500M
 
Capital Expenditures $133M $177M $263M $182M $191M
Cash Acquisitions -- -- $369M -$1M --
Cash From Investing -$135M -$147M -$628M -$164M -$183M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $267M $433M $520M --
Long-Term Debt Repaid -$98M -$4M -$149M -$639M --
Repurchase of Common Stock -- $464M $161M -- --
Other Financing Activities -$1.7B $1M -$14M -$22M --
Cash From Financing -$720M -$249M $113M -$141M -$227M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $142M -$205M -$2M $37M $88M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $858M $17M $253M $158M $309M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $400M $166M -$68M -$25M -$11M
Depreciation & Amoritzation $233M $208M $216M $192M $185M
Stock-Based Compensation $24M $38M $41M $45M $41M
Change in Accounts Receivable -$4M -$23M -- -$11M -$29M
Change in Inventories -$318M -$298M -$184M -$305M -$420M
Cash From Operations $378M -$279M -$200M -$249M -$174M
 
Capital Expenditures $117M $125M $224M $150M $163M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$117M -$95M -$223M -$133M -$163M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $982M $267M $405M $460M $160M
Long-Term Debt Repaid -- -$3M -$148M -$168M -$56M
Repurchase of Common Stock -- $214M $125M -- --
Other Financing Activities -$1.3B $13M -$13M -$20M $2M
Cash From Financing -$266M $12M $122M $272M $360M
 
Beginning Cash (CF) $1.6B $531M $387M $435M $575M
Foreign Exchange Rate Adjustment $1M -$2M -$2M $1M -$1M
Additions / Reductions -$4M -$364M -$303M -$109M $22M
Ending Cash (CF) $1.6B $165M $82M $327M $596M
 
Levered Free Cash Flow $261M -$404M -$424M -$399M -$337M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Amkor Stock Up So Much?
Why Is Amkor Stock Up So Much?

Semiconductor packaging and testing major Amkor (NASDAQ:AMKR) has started 2026…

Is Shopify Stock a Good Buy Now?
Is Shopify Stock a Good Buy Now?

eCommerce technology platform Shopify (NASDAQ:SHOP) delivered impressive returns in 2025…

Will The Magnificent 7 Stocks Go Up This Year?
Will The Magnificent 7 Stocks Go Up This Year?

2025 was another banner year for the Magnificent Seven stocks,…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
65
Is GOOG Stock a Buy?

Market Cap: $4T
P/E Ratio: 41x

Buy
51
Is GOOGL Stock a Buy?

Market Cap: $4T
P/E Ratio: 41x

Alerts

Buy
100
ATGL alert for Jan 10

Alpha Technology Group Ltd. [ATGL] is up 47.05% over the past day.

Buy
71
NAIL alert for Jan 10

Direxion Daily Homebuilders & Supplies Bull 3X Shs [NAIL] is up 18.52% over the past day.

Buy
54
LGIH alert for Jan 10

LGI Homes, Inc. [LGIH] is up 13.81% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock