Financhill
Buy
60

GAP Quote, Financials, Valuation and Earnings

Last price:
$26.52
Seasonality move :
5.86%
Day range:
$25.94 - $27.05
52-week range:
$16.99 - $29.29
Dividend yield:
2.43%
P/E ratio:
11.87x
P/S ratio:
0.66x
P/B ratio:
2.70x
Volume:
7.7M
Avg. volume:
9.5M
1-year change:
1.96%
Market cap:
$9.9B
Revenue:
$15.1B
EPS (TTM):
$2.23
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $13.8B $16.7B $15.6B $14.9B $15.1B
Revenue Growth (YoY) -15.77% 20.8% -6.32% -4.66% 1.32%
 
Cost of Revenues $9.1B $10B $10.3B $9.1B $8.9B
Gross Profit $4.7B $6.7B $5.3B $5.8B $6.2B
Gross Profit Margin 34% 39.9% 34.05% 38.69% 41.18%
 
R&D Expenses $46M $41M $46M $37M $40M
Selling, General & Admin $5.6B $5.8B $5.4B $5.2B $5.1B
Other Inc / (Exp) -$58M -$325M -- -- --
Operating Expenses $5B $5.9B $5.4B $5.1B $5.1B
Operating Income -$311M $798M -$96.6M $622M $1.1B
 
Net Interest Expenses $192M $167M $88M $90M $87M
EBT. Incl. Unusual Items -$1.1B $323M -$139M $556M $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$437M $67M $63M $54M $293M
Net Income to Company -$665M $256M -$202M $502M $844M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$665M $256M -$202M $502M $844M
 
Basic EPS (Cont. Ops) -$1.78 $0.68 -$0.55 $1.36 $2.24
Diluted EPS (Cont. Ops) -$1.78 $0.67 -$0.55 $1.34 $2.20
Weighted Average Basic Share $374M $376M $367M $370M $376M
Weighted Average Diluted Share $374M $383M $367M $376M $384M
 
EBITDA $196M $1.3B $443.4M $1.1B $1.6B
EBIT -$311M $798M -$96.6M $622M $1.1B
 
Revenue (Reported) $13.8B $16.7B $15.6B $14.9B $15.1B
Operating Income (Reported) -$311M $798M -$96.6M $622M $1.1B
Operating Income (Adjusted) -$311M $798M -$96.6M $622M $1.1B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $3.9B $4B $3.8B $3.8B $3.9B
Revenue Growth (YoY) -1.28% 2.44% -6.73% 1.65% 2.95%
 
Cost of Revenues $2.3B $2.5B $2.2B $2.2B $2.3B
Gross Profit $1.7B $1.5B $1.6B $1.6B $1.7B
Gross Profit Margin 42.25% 37.01% 41.15% 42.6% 42.31%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.5B $1.3B $1.3B $1.3B $1.3B
Other Inc / (Exp) -$325M -- -- -- --
Operating Expenses $1.5B $1.4B $1.3B $1.3B $1.3B
Operating Income $151M $121M $222M $347M $322M
 
Net Interest Expenses $44M $22M $28M $23M $23M
EBT. Incl. Unusual Items -$215M $168M $250M $361M $337M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$63M -$114M $32M $87M $101M
Net Income to Company -$152M $282M $218M $274M $236M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$152M $282M $218M $274M $236M
 
Basic EPS (Cont. Ops) -$0.40 $0.77 $0.59 $0.73 $0.63
Diluted EPS (Cont. Ops) -$0.40 $0.77 $0.58 $0.72 $0.62
Weighted Average Basic Share $376M $365M $371M $377M $372M
Weighted Average Diluted Share $376M $366M $375M $383M $380M
 
EBITDA $279M $261M $349M $471M $447M
EBIT $151M $121M $222M $347M $322M
 
Revenue (Reported) $3.9B $4B $3.8B $3.8B $3.9B
Operating Income (Reported) $151M $121M $222M $347M $322M
Operating Income (Adjusted) $151M $121M $222M $347M $322M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $16.6B $15.9B $14.8B $15.2B $15.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.8B $10.5B $9.3B $9B $9B
Gross Profit $6.8B $5.4B $5.5B $6.3B $6.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.8B $5.5B $5.2B $5.2B $5.1B
Other Inc / (Exp) -$325M -- -- -- --
Operating Expenses $5.8B $5.6B $5.1B $5.2B $5.1B
Operating Income $1B -$145M $408M $1B $1.1B
 
Net Interest Expenses $209M $81M $91M $92M $88M
EBT. Incl. Unusual Items $408M -$104M $295M $1.1B $1.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$98M -$159M $251M $260M $317M
Net Income to Company $506M $55M $44M $823M $851M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $506M $55M $44M $823M $851M
 
Basic EPS (Cont. Ops) $1.34 $0.16 $0.11 $2.19 $2.27
Diluted EPS (Cont. Ops) $1.31 $0.16 $0.10 $2.15 $2.23
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.5B $389M $940M $1.5B $1.6B
EBIT $1B -$145M $408M $1B $1.1B
 
Revenue (Reported) $16.6B $15.9B $14.8B $15.2B $15.3B
Operating Income (Reported) $1B -$145M $408M $1B $1.1B
Operating Income (Adjusted) $1B -$145M $408M $1B $1.1B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $12.1B $11.4B $10.6B $10.9B $11.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7B $7.5B $6.5B $6.3B $6.5B
Gross Profit $5.1B $3.9B $4.1B $4.6B $4.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.3B $4B $3.8B $3.8B $3.8B
Other Inc / (Exp) -$325M -- -- -- --
Operating Expenses $4.3B $4.1B $3.7B $3.8B $3.8B
Operating Income $819M -$141M $401M $826M $889M
 
Net Interest Expenses $149M $63M $66M $68M $69M
EBT. Incl. Unusual Items $331M -$96M $338M $865M $896M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $59M -$167M $21M $227M $251M
Net Income to Company $272M $71M $317M $638M $645M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $272M $71M $317M $638M $645M
 
Basic EPS (Cont. Ops) $0.72 $0.20 $0.86 $1.70 $1.73
Diluted EPS (Cont. Ops) $0.70 $0.20 $0.85 $1.67 $1.70
Weighted Average Basic Share $1.1B $1.1B $1.1B $1.1B $1.1B
Weighted Average Diluted Share $1.1B $1.1B $1.1B $1.1B $1.1B
 
EBITDA $1.2B $261M $795M $1.2B $1.3B
EBIT $819M -$141M $401M $826M $889M
 
Revenue (Reported) $12.1B $11.4B $10.6B $10.9B $11.1B
Operating Income (Reported) $819M -$141M $401M $826M $889M
Operating Income (Adjusted) $819M -$141M $401M $826M $889M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $2.4B $877M $1.2B $1.9B $2.6B
Short Term Investments $410M -- -- -- $253M
Accounts Receivable, Net $363M $399M $340M $289M $301M
Inventory $2.5B $3B $2.4B $2B $2.1B
Prepaid Expenses $513M $601M $256M $31M $24M
Other Current Assets $176M $205M $234M $164M $163M
Total Current Assets $6B $5.2B $4.6B $4.4B $5.2B
 
Property Plant And Equipment $7.1B $6.7B $5.9B $5.7B $5.7B
Long-Term Investments $24M $25M $26M $32M $30M
Goodwill $109M $207M $207M $207M $207M
Other Intangibles $61M $90M $81M $54M $59M
Other Long-Term Assets $142M $143M $140M $146M $147M
Total Assets $13.8B $12.8B $11.4B $11B $11.9B
 
Accounts Payable $1.7B $2B $1.3B $1.3B $1.5B
Accrued Expenses $93M $83M $66M $40M $76M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $831M $734M $667M $600M $632M
Other Current Liabilities $478M $365M $472M $275M $232M
Total Current Liabilities $3.9B $4.1B $3.3B $3.1B $3.3B
 
Long-Term Debt $6.8B $5.5B $5.4B $4.8B $4.8B
Capital Leases -- -- -- -- --
Total Liabilities $11.2B $10B $9.2B $8.4B $8.6B
 
Common Stock $19M $19M $18M $19M $19M
Other Common Equity Adj $9M $38M $48M $43M $60M
Common Equity $2.6B $2.7B $2.2B $2.6B $3.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.6B $2.7B $2.2B $2.6B $3.3B
 
Total Liabilities and Equity $13.8B $12.8B $11.4B $11B $11.9B
Cash and Short Terms $2.4B $877M $1.2B $1.9B $2.6B
Total Debt $7.7B $5.5B $5.4B $4.8B $4.8B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Cash and Equivalents $1.1B $680M $1.4B $2.2B $2.5B
Short Term Investments $275M -- -- $250M --
Accounts Receivable, Net -- -- -- -- --
Inventory $2.7B $3B $2.4B $2.3B $2.5B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.4B $1.3B $646M $580M --
Total Current Assets $5.2B $5B $4.4B $5.1B $5.6B
 
Property Plant And Equipment $6.7B $6.1B $5.8B $5.8B $5.9B
Long-Term Investments $25M $26M $30M $30M $30M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $861M $833M $926M $960M --
Total Assets $12.8B $12B $11.1B $11.9B $12.4B
 
Accounts Payable $1.6B $1.4B $1.4B $1.5B $1.5B
Accrued Expenses $1.4B $1.2B $1.1B $1.1B --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $746M $691M $604M $617M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.8B $3.4B $3.1B $3.3B $3.3B
 
Long-Term Debt $5.6B $5.5B $4.9B $4.8B $4.9B
Capital Leases -- -- -- -- --
Total Liabilities $10B $9.4B $8.6B $8.7B $8.7B
 
Common Stock $19M $18M $18M $19M $19M
Other Common Equity Adj $16M $69M $58M $50M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.8B $2.6B $2.5B $3.1B $3.6B
 
Total Liabilities and Equity $12.8B $12B $11.1B $11.9B $12.4B
Cash and Short Terms $1.1B $680M $1.4B $2.2B $2.5B
Total Debt $6.4B $5.5B $4.9B $4.8B $4.9B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders -$665M $256M -$202M $502M $844M
Depreciation & Amoritzation $507M $504M $540M $522M $500M
Stock-Based Compensation $77M $139M $37M $80M $126M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -$305M -$593M $554M $383M -$88M
Cash From Operations $237M $809M $607M $1.5B $1.5B
 
Capital Expenditures $392M $694M $685M $420M $447M
Cash Acquisitions -- $156M -- -- --
Cash From Investing -$510M -$446M -$227M -$334M -$692M
 
Dividends Paid (Ex Special Dividend) -- $226M $220M $222M $225M
Special Dividend Paid
Long-Term Debt Issued $2.8B $1.5B $350M -- --
Long-Term Debt Repaid -$1.8B -$2.5B -- -$350M --
Repurchase of Common Stock -- $201M $123M -- $75M
Other Financing Activities -$70M -$52M -$28M -$22M -$53M
Cash From Financing $895M -$1.5B $6M -$567M -$321M
 
Beginning Cash (CF) $2B $877M $1.2B $1.9B $2.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $635M -$1.1B $371M $628M $464M
Ending Cash (CF) $2.6B -$243M $1.6B $2.5B $2.8B
 
Levered Free Cash Flow -$155M $115M -$78M $1.1B $1B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders -$152M $282M $218M $274M $236M
Depreciation & Amoritzation $128M $140M $127M $124M $125M
Stock-Based Compensation $25M $22M $20M $27M $37M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -$444M $62M -$165M -$226M -$172M
Cash From Operations -$110M $95M $304M $291M $299M
 
Capital Expenditures $217M $171M $89M $148M $146M
Cash Acquisitions $135M -- -- -- --
Cash From Investing -$291M -$46M -$91M -$151M -$163M
 
Dividends Paid (Ex Special Dividend) $45M $55M $55M $57M $62M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.5B -- -- -- --
Long-Term Debt Repaid -$2.5B -- -$150M -- --
Repurchase of Common Stock $73M $12M -- -- --
Other Financing Activities -$18M -$3M -$7M -$18M --
Cash From Financing -$1.2B -$62M -$207M -$69M -$66M
 
Beginning Cash (CF) $804M $680M $1.4B $2B $2.3B
Foreign Exchange Rate Adjustment -$2M -$16M -$5M -$2M -$2M
Additions / Reductions -$1.6B -$29M $1M $69M $68M
Ending Cash (CF) -$776M $635M $1.3B $2B $2.3B
 
Levered Free Cash Flow -$327M -$76M $215M $143M $153M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $506M $55M $44M $823M $851M
Depreciation & Amoritzation $498M $534M $532M $499M $497M
Stock-Based Compensation $119M $70M $73M $101M $149M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -$3M -$383M $627M $44M -$130M
Cash From Operations $520M $15M $1.6B $1.6B $1.2B
 
Capital Expenditures $590M $785M $396M $462M $444M
Cash Acquisitions $156M -- -- -- --
Cash From Investing -$843M -$57M -$311M -$707M -$443M
 
Dividends Paid (Ex Special Dividend) $182M $210M $220M $225M $241M
Special Dividend Paid
Long-Term Debt Issued $1.5B $350M -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $128M $196M -- -- $227M
Other Financing Activities -$51M -$26M -$22M -$55M --
Cash From Financing -$1.4B -$53M -$570M -$244M -$486M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.7B -$123M $673M $619M $292M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$70M -$770M $1.2B $1.1B $779M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $272M $71M $317M $638M $645M
Depreciation & Amoritzation $372M $402M $394M $371M $368M
Stock-Based Compensation $97M $28M $64M $85M $108M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -$288M -$78M -$5M -$344M -$386M
Cash From Operations $682M -$112M $832M $870M $607M
 
Capital Expenditures $486M $577M $288M $330M $327M
Cash Acquisitions $156M -- -- -- --
Cash From Investing -$508M -$119M -$203M -$576M -$327M
 
Dividends Paid (Ex Special Dividend) $182M $166M $166M $169M $185M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.5B $350M -- -- --
Long-Term Debt Repaid -$2.5B -- -$350M -- --
Repurchase of Common Stock $128M $123M -- -- $152M
Other Financing Activities -$50M -$24M -$18M -$51M -$28M
Cash From Financing -$1.4B $60M -$516M -$193M -$358M
 
Beginning Cash (CF) $5.2B $2.2B $3.9B $5.4B $6.4B
Foreign Exchange Rate Adjustment -$3M -$25M -$7M -$4M $3M
Additions / Reductions -$1.2B -$196M $106M $97M -$75M
Ending Cash (CF) $4.1B $2B $4B $5.5B $6.4B
 
Levered Free Cash Flow $196M -$689M $544M $540M $280M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

How High Could NVIDIA Stock Go?
How High Could NVIDIA Stock Go?

NVIDIA (NASDAQ:NVDA) has been one of the best stocks to…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 62x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 38x

Buy
63
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 40x

Alerts

Sell
44
PSTG alert for Dec 5

Pure Storage, Inc. [PSTG] is up 5.05% over the past day.

Sell
15
HOV alert for Dec 5

Hovnanian Enterprises, Inc. [HOV] is down 22.58% over the past day.

Buy
69
ASTS alert for Dec 5

AST Spacemobile, Inc. [ASTS] is up 18.25% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock