Financhill
Buy
72

DECK Quote, Financials, Valuation and Earnings

Last price:
$211.04
Seasonality move :
5.68%
Day range:
$202.49 - $214.70
52-week range:
$108.65 - $214.70
Dividend yield:
0%
P/E ratio:
37.10x
P/S ratio:
6.98x
P/B ratio:
14.42x
Volume:
3.7M
Avg. volume:
1.8M
1-year change:
80.63%
Market cap:
$32.1B
Revenue:
$4.3B
EPS (TTM):
$5.69
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue $2.1B $2.5B $3.2B $3.6B $4.3B
Revenue Growth (YoY) 5.56% 19.36% 23.75% 15.14% 18.21%
 
Cost of Revenues $1B $1.2B $1.5B $1.8B $1.9B
Gross Profit $1.1B $1.4B $1.6B $1.8B $2.4B
Gross Profit Margin 51.75% 53.98% 51.03% 50.32% 55.64%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $765.5M $869.9M $1B $1.2B $1.5B
Other Inc / (Exp) $516K $700K $113K $1.2M $1.8M
Operating Expenses $765.5M $869.9M $1B $1.2B $1.5B
Operating Income $338.1M $504.2M $564.7M $652.8M $927.5M
 
Net Interest Expenses -- $3.4M $182K -- --
EBT. Incl. Unusual Items $340.9M $501.5M $564.6M $666.1M $978.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $64.7M $118.9M $112.7M $149.3M $219.4M
Net Income to Company $276.1M $382.6M $451.9M $516.8M $759.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $276.1M $382.6M $451.9M $516.8M $759.6M
 
Basic EPS (Cont. Ops) $1.62 $2.27 $2.74 $3.25 $4.89
Diluted EPS (Cont. Ops) $1.60 $2.25 $2.71 $3.23 $4.86
Weighted Average Basic Share $170.3M $168.3M $165M $159M $155.2M
Weighted Average Diluted Share $172.2M $170.4M $166.7M $160.1M $156.3M
 
EBITDA $384.8M $548.1M $609.6M $716.9M $1B
EBIT $345.9M $507.5M $566.7M $669.5M $981.5M
 
Revenue (Reported) $2.1B $2.5B $3.2B $3.6B $4.3B
Operating Income (Reported) $338.1M $504.2M $564.7M $652.8M $927.5M
Operating Income (Adjusted) $345.9M $507.5M $566.7M $669.5M $981.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $623.5M $721.9M $875.6M $1.1B $1.3B
Revenue Growth (YoY) 15% 15.78% 21.29% 24.7% 20.1%
 
Cost of Revenues $304.5M $354.8M $453.7M $508.9M $578M
Gross Profit $319M $367.1M $421.9M $583M $733.3M
Gross Profit Margin 51.16% 50.85% 48.19% 53.4% 55.92%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $190.4M $238.9M $294.1M $358.4M $428.2M
Other Inc / (Exp) $113K -$48K $241K $622K $180K
Operating Expenses $190.4M $238.9M $294.1M $358.4M $428.2M
Operating Income $128.6M $128.2M $127.8M $224.6M $305.1M
 
Net Interest Expenses $753K $453K -- -- --
EBT. Incl. Unusual Items $128M $127.7M $128.9M $234.3M $318.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $26.4M $25.6M $27.4M $55.8M $76.6M
Net Income to Company $101.6M $102.1M $101.5M $178.5M $242.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $101.6M $102.1M $101.5M $178.5M $242.3M
 
Basic EPS (Cont. Ops) $0.60 $0.62 $0.64 $1.14 $1.59
Diluted EPS (Cont. Ops) $0.60 $0.61 $0.63 $1.14 $1.59
Weighted Average Basic Share $168.3M $165.9M $159.1M $156.2M $152.2M
Weighted Average Diluted Share $170M $167.4M $160.1M $157.1M $152.8M
 
EBITDA $139.4M $138.6M $141.3M $248.1M $336.8M
EBIT $129.2M $128.6M $130M $235.3M $320.1M
 
Revenue (Reported) $623.5M $721.9M $875.6M $1.1B $1.3B
Operating Income (Reported) $128.6M $128.2M $127.8M $224.6M $305.1M
Operating Income (Adjusted) $129.2M $128.6M $130M $235.3M $320.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.2B $2.9B $3.4B $3.9B $4.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.1B $1.3B $1.7B $1.9B $2B
Gross Profit $1.2B $1.5B $1.7B $2B $2.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $768.8M $966.8M $1.1B $1.3B $1.6B
Other Inc / (Exp) $594K $629K $668K $1.4M $1.1M
Operating Expenses $768.8M $966.8M $1.1B $1.3B $1.6B
Operating Income $393.3M $573.3M $558.9M $763.9M $1.1B
 
Net Interest Expenses $780K $3M -- -- --
EBT. Incl. Unusual Items $393.1M $571M $561.2M $795.8M $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $81.9M $131.8M $113.1M $183.3M $255.9M
Net Income to Company $311.3M $439.2M $448.1M $612.5M $875.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $311.3M $439.2M $448.1M $612.5M $875.4M
 
Basic EPS (Cont. Ops) $1.85 $2.62 $2.76 $3.89 $5.71
Diluted EPS (Cont. Ops) $1.84 $2.59 $2.73 $3.87 $5.69
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $436.4M $617.4M $609.6M $848.7M $1.2B
EBIT $397.9M $576.4M $563.6M $799.2M $1.1B
 
Revenue (Reported) $2.2B $2.9B $3.4B $3.9B $4.7B
Operating Income (Reported) $393.3M $573.3M $558.9M $763.9M $1.1B
Operating Income (Adjusted) $397.9M $576.4M $563.6M $799.2M $1.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $906.7M $1.2B $1.5B $1.8B $2.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $445.2M $599M $773.4M $838.3M $933.4M
Gross Profit $461.5M $627.6M $716.7M $929.4M $1.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $340.6M $437.6M $532.5M $634.1M $765.4M
Other Inc / (Exp) $256K $185K $740K $968K $305K
Operating Expenses $340.6M $437.6M $532.5M $634.1M $765.4M
Operating Income $120.9M $190M $184.2M $295.4M $437.9M
 
Net Interest Expenses $1.3M $867K -- -- --
EBT. Incl. Unusual Items $119.9M $189.3M $185.9M $315.7M $468.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $26.3M $39.1M $39.5M $73.6M $110.1M
Net Income to Company $93.6M $150.2M $146.4M $242.1M $357.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $93.6M $150.2M $146.4M $242.1M $357.9M
 
Basic EPS (Cont. Ops) $0.56 $0.90 $0.92 $1.55 $2.35
Diluted EPS (Cont. Ops) $0.55 $0.90 $0.91 $1.54 $2.34
Weighted Average Basic Share $336.3M $332.8M $319.8M $313.2M $305.1M
Weighted Average Diluted Share $338M $335.7M $321.8M $315M $306.3M
 
EBITDA $141.8M $211.1M $211M $342.8M $504M
EBIT $122.3M $191.1M $188M $317.7M $470.2M
 
Revenue (Reported) $906.7M $1.2B $1.5B $1.8B $2.1B
Operating Income (Reported) $120.9M $190M $184.2M $295.4M $437.9M
Operating Income (Adjusted) $122.3M $191.1M $188M $317.7M $470.2M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Cash and Equivalents $649.4M $1.1B $843.5M $981.8M $1.5B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $185.6M $215.7M $302.7M $301.5M $296.6M
Inventory $311.6M $278.2M $506.8M $532.9M $474.3M
Prepaid Expenses $17.8M $16.9M $25.6M $33.8M $34.3M
Other Current Assets $21.5M $44.2M $55.3M $55.5M $92.7M
Total Current Assets $1.2B $1.7B $1.8B $1.9B $2.4B
 
Property Plant And Equipment $452.6M $393.2M $404.9M $480M $527.8M
Long-Term Investments -- -- -- -- --
Goodwill $14M $14M $14M $14M $14M
Other Intangibles $48M $41.9M $39.7M $37.5M $27.1M
Other Long-Term Assets $28.2M $30.6M $57.3M $41.9M $50.6M
Total Assets $1.8B $2.2B $2.3B $2.6B $3.1B
 
Accounts Payable $147.9M $231.6M $327.5M $265.6M $378.5M
Accrued Expenses $88.6M $148.1M $149M $150.5M $230.4M
Current Portion Of Long-Term Debt $638K -- -- -- --
Current Portion Of Capital Lease Obligations $49.1M $46.8M $50.1M $50.8M $53.6M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $300.9M $468.4M $541.7M $497.4M $720M
 
Long-Term Debt $30.3M -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $625M $723.5M $793.4M $790.5M $1B
 
Common Stock $280K $279K $270K $262K $255K
Other Common Equity Adj -$25.6M -$16.7M -$25M -$39M -$50.7M
Common Equity $1.1B $1.4B $1.5B $1.8B $2.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.1B $1.4B $1.5B $1.8B $2.1B
 
Total Liabilities and Equity $1.8B $2.2B $2.3B $2.6B $3.1B
Cash and Short Terms $649.4M $1.1B $843.5M $981.8M $1.5B
Total Debt $30.9M -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $626.4M $746.2M $419.3M $823.1M $1.2B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $326.3M $370.4M $434.7M $487.7M $537.1M
Inventory $484.1M $636.3M $925M $726.3M $777.9M
Prepaid Expenses $19.9M $26.6M $36.2M $46.1M $46.5M
Other Current Assets $31.7M $50.3M $73.8M $83.5M $80.2M
Total Current Assets $1.5B $1.8B $1.9B $2.2B $2.7B
 
Property Plant And Equipment $432.1M $414.3M $386.1M $504.6M $537M
Long-Term Investments -- -- -- -- --
Goodwill $14M $14M $14M $14M $14M
Other Intangibles $46.8M $40.8M $38.6M $36.4M $15.9M
Other Long-Term Assets $30.4M $58.2M $54M $42.7M $56.6M
Total Assets $2.1B $2.4B $2.5B $2.8B $3.4B
 
Accounts Payable $312.9M $497.1M $482.9M $476.9M $536.6M
Accrued Expenses $89.9M $112.8M $124.7M $150.9M $198.9M
Current Portion Of Long-Term Debt $10M -- -- -- --
Current Portion Of Capital Lease Obligations $48.7M $48.9M $46.9M $49.5M $48.7M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $503.8M $683M $728.6M $759.4M $875.6M
 
Long-Term Debt $29.9M -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $807.4M $946.7M $950.5M $1.1B $1.2B
 
Common Stock $281K $276K $265K $258K $1.5M
Other Common Equity Adj -$19M -$14.9M -$52.4M -$49.5M -$43.8M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.2B $1.5B $1.5B $1.8B $2.2B
 
Total Liabilities and Equity $2.1B $2.4B $2.5B $2.8B $3.4B
Cash and Short Terms $626.4M $746.2M $419.3M $823.1M $1.2B
Total Debt $39.9M -- -- -- --
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders $276.1M $382.6M $451.9M $516.8M $759.6M
Depreciation & Amoritzation $38.9M $40.5M $42.9M $47.3M $57.2M
Stock-Based Compensation $14.5M $22.7M $26.8M $26.9M $37.3M
Change in Accounts Receivable -$16.3M -$31.3M -$98.6M $12.7M -$34.6M
Change in Inventories -$32.8M $33.4M -$228.6M -$26.1M $58.5M
Cash From Operations $286.3M $596.2M $172.4M $537.4M $1B
 
Capital Expenditures $32.5M $32.2M $51M $81M $89.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$32M -$32.2M -$51M -$81M -$89.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $69.3M $9.1M -- -- --
Long-Term Debt Repaid -$69.8M -$40.4M -- -- --
Repurchase of Common Stock -$196.6M -$106.6M -$370.7M -$314.1M -$424.9M
Other Financing Activities -- -- -- -$1.5M --
Cash From Financing -$192.1M -$129.6M -$367.5M -$309M -$417.7M
 
Beginning Cash (CF) $589.7M $649.4M $1.1B $843.5M $981.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $62.3M $434.5M -$246.1M $147.4M $526.2M
Ending Cash (CF) $649.4M $1.1B $843.5M $981.8M $1.5B
 
Levered Free Cash Flow $253.9M $564M $121.3M $456.4M $943.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $101.6M $102.1M $101.5M $178.5M $242.3M
Depreciation & Amoritzation $10.2M $10M $11.3M $12.8M $16.7M
Stock-Based Compensation $3.9M $6.2M $6.7M $9.7M $11.6M
Change in Accounts Receivable -$191.9M -$164M -$122.7M -$221.3M -$250.4M
Change in Inventories -$49.2M -$178.6M -$85.5M $14.2M -$27.9M
Cash From Operations -$37.1M -$136.3M -$207.9M -$3.7M -$90.6M
 
Capital Expenditures $4.1M $11.2M $11.8M $26.7M $22.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.1M -$11.2M -$11.8M -$26.7M -$11.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $9.1M -- -- -- --
Long-Term Debt Repaid -$155K -- -- -- --
Repurchase of Common Stock -$7M -$63M -$55.3M -$193.2M -$116.9M
Other Financing Activities -- -- -- -- --
Cash From Financing $3.8M -$62.1M -$52.4M -$191.5M -$115.2M
 
Beginning Cash (CF) $661.9M $956.7M $695.2M $1B $1.4B
Foreign Exchange Rate Adjustment $1.9M -$867K -$3.8M -$1.9M $4.9M
Additions / Reductions -$37.4M -$209.6M -$272.1M -$221.9M -$217.6M
Ending Cash (CF) $626.4M $746.2M $419.3M $823.1M $1.2B
 
Levered Free Cash Flow -$41.2M -$147.5M -$219.7M -$30.4M -$113.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $311.3M $439.2M $448.1M $612.5M $875.4M
Depreciation & Amoritzation $38.4M $41M $46M $49.5M $65.8M
Stock-Based Compensation $13.6M $26.9M $25.6M $33.1M $40.5M
Change in Accounts Receivable -$7.2M -$42.4M -$79M -$46.3M -$72.6M
Change in Inventories $74.7M -$152.1M -$288.8M $198.7M -$54.8M
Cash From Operations $486.5M $439.5M $108.2M $895.8M $933.8M
 
Capital Expenditures $30.8M $45.6M $48.6M $114.2M $77.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$30.5M -$45.6M -$48.5M -$114.2M -$66.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$53.8M -- -- -- --
Repurchase of Common Stock -$7.5M -$244.8M -$380.8M -$378.1M -$474.9M
Other Financing Activities -- -- -- -- --
Cash From Financing -$8.9M -$277.7M -$375.7M -$373.7M -$467.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $447.1M $116.2M -$316M $407.9M $399.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $455.7M $393.9M $59.6M $781.6M $856.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $93.6M $150.2M $146.4M $242.1M $357.9M
Depreciation & Amoritzation $19.5M $19.9M $23M $25.1M $33.8M
Stock-Based Compensation $7.6M $11.8M $10.6M $16.7M $19.9M
Change in Accounts Receivable -$151M -$162.1M -$142.6M -$201.6M -$239.6M
Change in Inventories -$172.5M -$358M -$418.2M -$193.5M -$306.9M
Cash From Operations -$16M -$172.7M -$236.8M $121.5M $22.1M
 
Capital Expenditures $13.3M $26.7M $24.3M $57.4M $45.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$13.3M -$26.7M -$24.3M -$57.4M -$34.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $9.1M -- -- -- --
Long-Term Debt Repaid -$309K -- -- -- --
Repurchase of Common Stock -$7.1M -$145.3M -$155.3M -$219.4M -$269.3M
Other Financing Activities -- -- -- -- --
Cash From Financing $3.8M -$144.3M -$152.5M -$217.1M -$267M
 
Beginning Cash (CF) $1.3B $2B $1.5B $2B $2.9B
Foreign Exchange Rate Adjustment $2.4M $513K -$10.7M -$5.7M $3M
Additions / Reductions -$25.4M -$343.7M -$413.6M -$153M -$279.4M
Ending Cash (CF) $1.3B $1.7B $1.1B $1.9B $2.7B
 
Levered Free Cash Flow -$29.3M -$199.4M -$261.1M $64.1M -$23.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock