Financhill
Buy
72

DECK Quote, Financials, Valuation and Earnings

Last price:
$101.00
Seasonality move :
7.4%
Day range:
$100.59 - $102.15
52-week range:
$78.91 - $223.98
Dividend yield:
0%
P/E ratio:
14.97x
P/S ratio:
2.90x
P/B ratio:
5.97x
Volume:
916.3K
Avg. volume:
3.3M
1-year change:
-51.47%
Market cap:
$14.7B
Revenue:
$5B
EPS (TTM):
$6.74
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.5B $3.1B $3.6B $4.3B $5B
Revenue Growth (YoY) 19.36% 23.53% 15.34% 18.27% 16.22%
 
Cost of Revenues $1.2B $1.6B $1.9B $2B $2.2B
Gross Profit $1.4B $1.6B $1.8B $2.3B $2.8B
Gross Profit Margin 53.98% 49.55% 48.97% 54.29% 56.46%
 
R&D Expenses -- $33.3M $38.7M $49.2M $56.7M
Selling, General & Admin $869.9M $1B $1.2B $1.5B $1.7B
Other Inc / (Exp) $700K $113K $1.2M $1.8M -$665K
Operating Expenses $869.9M $995.8M $1.1B $1.4B $1.6B
Operating Income $504.2M $563.1M $655.6M $940.8M $1.2B
 
Net Interest Expenses $3.4M $2.1M $3.4M $2.6M $3.5M
EBT. Incl. Unusual Items $501.5M $564.6M $666.1M $978.9M $1.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $118.9M $112.7M $149.3M $219.4M $277.2M
Net Income to Company $382.6M $451.9M $516.8M $759.6M $966.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $382.6M $451.9M $516.8M $759.6M $966.1M
 
Basic EPS (Cont. Ops) $2.27 $2.74 $3.25 $4.89 $6.36
Diluted EPS (Cont. Ops) $2.25 $2.71 $3.23 $4.86 $6.33
Weighted Average Basic Share $168.3M $165M $159M $155.2M $152M
Weighted Average Diluted Share $170.4M $166.7M $160.1M $156.3M $152.7M
 
EBITDA $548.1M $607.6M $705.6M $1B $1.3B
EBIT $507.5M $563.1M $655.6M $940.8M $1.2B
 
Revenue (Reported) $2.5B $3.1B $3.6B $4.3B $5B
Operating Income (Reported) $504.2M $563.1M $655.6M $940.8M $1.2B
Operating Income (Adjusted) $507.5M $563.1M $655.6M $940.8M $1.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $722.7M $876M $1.1B $1.3B $1.4B
Revenue Growth (YoY) 15.68% 21.22% 24.67% 20.1% 8.49%
 
Cost of Revenues $365.2M $465.6M $522.2M $595.4M $647.3M
Gross Profit $357.5M $410.4M $569.8M $716.2M $775.6M
Gross Profit Margin 49.47% 46.85% 52.18% 54.61% 54.51%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $238.9M $294.1M $358.4M $428.2M $477.3M
Other Inc / (Exp) -$48K $241K $622K $180K --
Operating Expenses $229M $284M $345M $410.9M $457M
Operating Income $128.5M $126.4M $224.8M $305.3M $318.6M
 
Net Interest Expenses $913K $1M $1M $1.2M $521K
EBT. Incl. Unusual Items $127.7M $128.9M $234.3M $318.9M $342.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $25.6M $27.4M $55.8M $76.6M $74.2M
Net Income to Company $102.1M $101.5M $178.5M $242.3M $268.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $102.1M $101.5M $178.5M $242.3M $268.2M
 
Basic EPS (Cont. Ops) $0.62 $0.64 $1.14 $1.59 $1.82
Diluted EPS (Cont. Ops) $0.61 $0.63 $1.14 $1.59 $1.82
Weighted Average Basic Share $165.9M $159.1M $156.2M $152.2M $147.4M
Weighted Average Diluted Share $167.4M $160.1M $157.1M $152.8M $147.7M
 
EBITDA $138.9M $138.3M $238.1M $322.6M $338.9M
EBIT $128.5M $126.4M $224.8M $305.3M $318.6M
 
Revenue (Reported) $722.7M $876M $1.1B $1.3B $1.4B
Operating Income (Reported) $128.5M $126.4M $224.8M $305.3M $318.6M
Operating Income (Adjusted) $128.5M $126.4M $224.8M $305.3M $318.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.9B $3.4B $3.9B $4.7B $5.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.4B $1.8B $1.9B $2.1B $2.3B
Gross Profit $1.5B $1.6B $2B $2.6B $2.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $966.8M $1.1B $1.3B $1.6B $1.8B
Other Inc / (Exp) $629K $668K $1.4M $1.1M --
Operating Expenses $910.4M $930.7M $1.2B $1.5B $1.7B
Operating Income $586.6M $712.6M $767.6M $1.1B $1.2B
 
Net Interest Expenses $5.4M $3.1M $3.4M $3.1M $2.8M
EBT. Incl. Unusual Items $571M $561.2M $795.8M $1.1B $1.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $131.8M $113.1M $183.3M $255.9M $285.2M
Net Income to Company $439.2M $448.1M $612.5M $875.4M $1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $439.2M $448.1M $612.5M $875.4M $1B
 
Basic EPS (Cont. Ops) $2.62 $2.76 $3.89 $5.71 $6.76
Diluted EPS (Cont. Ops) $2.59 $2.73 $3.86 $5.68 $6.74
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $629.1M $760.4M $819.8M $1.2B $1.3B
EBIT $586.6M $712.6M $767.6M $1.1B $1.2B
 
Revenue (Reported) $2.9B $3.4B $3.9B $4.7B $5.2B
Operating Income (Reported) $586.6M $712.6M $767.6M $1.1B $1.2B
Operating Income (Adjusted) $586.6M $712.6M $767.6M $1.1B $1.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.2B $1.5B $1.8B $2.1B $2.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $609.3M $797.4M $864.5M $968.2M $1.1B
Gross Profit $618M $692M $903.3M $1.2B $1.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $437.6M $532.5M $634.1M $765.4M $849.9M
Other Inc / (Exp) $185K $740K $968K $305K $18K
Operating Expenses $427.6M $509.3M $607.7M $730.5M $809.6M
Operating Income $190.4M $182.7M $295.6M $438.1M $483.4M
 
Net Interest Expenses $1.3M $2.1M $2M $2.2M $1.5M
EBT. Incl. Unusual Items $189.3M $185.9M $315.7M $468.1M $525.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $39.1M $39.5M $73.6M $110.1M $118.1M
Net Income to Company $150.2M $146.4M $242.1M $357.9M $407.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $150.2M $146.4M $242.1M $357.9M $407.4M
 
Basic EPS (Cont. Ops) $0.90 $0.92 $1.55 $2.35 $2.75
Diluted EPS (Cont. Ops) $0.90 $0.91 $1.54 $2.34 $2.75
Weighted Average Basic Share $332.8M $319.8M $313.2M $305.1M $296.7M
Weighted Average Diluted Share $335.7M $321.8M $315M $306.3M $297.3M
 
EBITDA $211.4M $206.7M $321.9M $473M $523.6M
EBIT $191.1M $182.7M $295.6M $438.1M $483.4M
 
Revenue (Reported) $1.2B $1.5B $1.8B $2.1B $2.4B
Operating Income (Reported) $190.4M $182.7M $295.6M $438.1M $483.4M
Operating Income (Adjusted) $191.1M $182.7M $295.6M $438.1M $483.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $1.1B $843.5M $981.8M $1.5B $1.9B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $215.7M $314.2M $317.2M $310.4M $354M
Inventory $278.2M $506.8M $532.9M $474.3M $495.2M
Prepaid Expenses $16.9M $25.6M $33.8M $34.3M $39.3M
Other Current Assets $44.2M $55.3M $55.5M $92.7M $67.3M
Total Current Assets $1.7B $1.8B $1.9B $2.4B $2.9B
 
Property Plant And Equipment $393.2M $404.9M $480M $527.8M $563M
Long-Term Investments -- -- -- -- --
Goodwill $14M $14M $14M $14M $14M
Other Intangibles $41.9M $39.7M $37.5M $27.1M $15.7M
Other Long-Term Assets $30.6M $57.3M $41.9M $50.6M $39.5M
Total Assets $2.2B $2.4B $2.6B $3.2B $3.6B
 
Accounts Payable $231.6M $327.5M $265.6M $378.5M $418M
Accrued Expenses $148.1M $149M $150.5M $230.4M $267.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $46.8M $50.1M $50.8M $53.6M $54.5M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $468.4M $541.7M $497.4M $720M $769.9M
 
Long-Term Debt -- $172M $195.7M $213.3M $222.5M
Capital Leases -- -- -- -- --
Total Liabilities $723.5M $849.6M $847.4M $1.1B $1.1B
 
Common Stock $279K $270K $262K $255K $1.5M
Other Common Equity Adj -$16.7M -$25M -$39M -$50.7M -$49.7M
Common Equity $1.4B $1.5B $1.8B $2.1B $2.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.4B $1.5B $1.8B $2.1B $2.5B
 
Total Liabilities and Equity $2.2B $2.4B $2.6B $3.2B $3.6B
Cash and Short Terms $1.1B $843.5M $981.8M $1.5B $1.9B
Total Debt -- $172M $195.7M $213.3M $222.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $746.2M $419.3M $823.1M $1.2B $1.4B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $378.6M $448.2M $503.5M $557.8M $562.3M
Inventory $636.3M $925M $726.3M $777.9M $835.6M
Prepaid Expenses $26.6M $36.2M $46.1M $46.5M $48.7M
Other Current Assets $50.3M $73.8M $83.5M $80.2M --
Total Current Assets $1.8B $1.9B $2.2B $2.7B $3B
 
Property Plant And Equipment $414.3M $386.1M $504.6M $537M $638.9M
Long-Term Investments -- -- -- -- --
Goodwill $14M $14M $14M $14M --
Other Intangibles $40.8M $38.6M $36.4M $15.9M --
Other Long-Term Assets $58.2M $54M $42.7M $56.6M --
Total Assets $2.4B $2.5B $2.8B $3.4B $3.8B
 
Accounts Payable $497.1M $482.9M $476.9M $536.6M $590.3M
Accrued Expenses $112.8M $124.7M $150.9M $198.9M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $48.9M $46.9M $49.5M $48.7M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $683M $728.6M $759.4M $875.6M $968.8M
 
Long-Term Debt $182.1M $150.3M $201.6M $210M $274.8M
Capital Leases -- -- -- -- --
Total Liabilities $946.7M $950.5M $1.1B $1.2B $1.3B
 
Common Stock $276K $265K $258K $1.5M $1.5M
Other Common Equity Adj -$14.9M -$52.4M -$49.5M -$43.8M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.5B $1.5B $1.8B $2.2B $2.5B
 
Total Liabilities and Equity $2.4B $2.5B $2.8B $3.4B $3.8B
Cash and Short Terms $746.2M $419.3M $823.1M $1.2B $1.4B
Total Debt $231M $150.3M $201.6M $210M $274.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $382.6M $451.9M $516.8M $759.6M $966.1M
Depreciation & Amoritzation $40.5M $44.4M $50M $59.7M $71.7M
Stock-Based Compensation $22.7M $26.8M $26.9M $37.3M $37.9M
Change in Accounts Receivable -$31.3M -$98.6M $12.7M -$34.6M -$34.4M
Change in Inventories $33.4M -$228.6M -$26.1M $58.5M -$24.3M
Cash From Operations $596.2M $172.4M $537.4M $1B $1B
 
Capital Expenditures $32.2M $51M $81M $89.4M $86.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$32.2M -$51M -$81M -$89.3M -$75M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $9.1M -- -- -- --
Long-Term Debt Repaid -$40.4M -- -- -- --
Repurchase of Common Stock -$106.6M $356.7M $297.4M $414.9M $567M
Other Financing Activities -- -- -$1.5M -- -$4M
Cash From Financing -$129.6M -$367.5M -$309M -$417.7M -$581.3M
 
Beginning Cash (CF) $649.4M $843.5M $981.8M $1.5B $1.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $434.5M -$245.8M $138.3M $520.3M $387.1M
Ending Cash (CF) $1.1B $598M $1.1B $2B $2.3B
 
Levered Free Cash Flow $564M $121.3M $456.4M $943.8M $958.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $102.1M $101.5M $178.5M $242.3M $268.2M
Depreciation & Amoritzation $10.4M $11.9M $13.4M $17.3M $20.3M
Stock-Based Compensation $6.2M $6.7M $9.7M $11.6M $11.2M
Change in Accounts Receivable -$164M -$122.7M -$221.3M -$250.4M -$171.7M
Change in Inventories -$178.6M -$85.5M $14.2M -$27.9M $13.8M
Cash From Operations -$136.3M -$207.9M -$3.7M -$90.6M $8.1M
 
Capital Expenditures $11.2M $11.8M $26.7M $22.8M $22M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$11.2M -$11.8M -$26.7M -$11.9M -$22M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $53.8M $50.2M $185.5M $104.3M $282M
Other Financing Activities -- -- -- -- --
Cash From Financing -$62.1M -$52.4M -$191.5M -$115.2M -$292.2M
 
Beginning Cash (CF) $746.2M $419.3M $823.1M $1.2B $1.4B
Foreign Exchange Rate Adjustment -$867K -$3.8M -$1.9M $4.9M $226K
Additions / Reductions -$210.5M -$276M -$223.8M -$212.7M -$305.9M
Ending Cash (CF) $534.8M $139.5M $597.3M $1B $1.1B
 
Levered Free Cash Flow -$147.5M -$219.7M -$30.4M -$113.4M -$13.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $439.2M $448.1M $612.5M $875.4M $1B
Depreciation & Amoritzation $42.5M $47.8M $52.3M $68.2M $77.2M
Stock-Based Compensation $26.9M $25.6M $33.1M $40.5M $37.9M
Change in Accounts Receivable -$42.4M -$79M -$46.3M -$72.6M $10.5M
Change in Inventories -$152.1M -$288.8M $198.7M -$54.8M -$57.9M
Cash From Operations $439.5M $108.2M $895.8M $933.8M $1.1B
 
Capital Expenditures $45.6M $48.6M $114.2M $77.3M $86.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$45.6M -$48.5M -$114.2M -$66.4M -$86.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $235.1M $370.9M $358.1M $460.3M $775.7M
Other Financing Activities -- -- -- -- --
Cash From Financing -$277.7M -$375.7M -$373.7M -$467.5M -$789.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $119.8M -$327M $403.8M $402.6M $188.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $393.9M $59.6M $781.6M $856.5M $979.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $150.2M $146.4M $242.1M $357.9M $407.4M
Depreciation & Amoritzation $20.3M $24M $26.3M $34.8M $40.3M
Stock-Based Compensation $11.8M $10.6M $16.7M $19.9M $19.9M
Change in Accounts Receivable -$162.1M -$142.6M -$201.6M -$239.6M -$194.7M
Change in Inventories -$358M -$418.2M -$193.5M -$306.9M -$340.4M
Cash From Operations -$172.7M -$236.8M $121.5M $22.1M $44.2M
 
Capital Expenditures $26.7M $24.3M $57.4M $45.4M $45.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$26.7M -$24.3M -$57.4M -$34.4M -$45.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$28.4M $150.2M $210.9M $256.3M $465M
Other Financing Activities -- -- -- -- --
Cash From Financing -$144.3M -$152.5M -$217.1M -$267M -$475.5M
 
Beginning Cash (CF) $1.8B $1.1B $1.9B $2.7B $3.1B
Foreign Exchange Rate Adjustment $513K -$10.7M -$5.7M $3M $2.5M
Additions / Reductions -$344.5M -$424.3M -$158.7M -$276.4M -$474.7M
Ending Cash (CF) $1.5B $679.5M $1.7B $2.4B $2.7B
 
Levered Free Cash Flow -$199.4M -$261.1M $64.1M -$23.3M -$1.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock