Financhill
Sell
50

DECK Quote, Financials, Valuation and Earnings

Last price:
$116.00
Seasonality move :
5.13%
Day range:
$114.45 - $116.99
52-week range:
$78.91 - $159.26
Dividend yield:
0%
P/E ratio:
16.30x
P/S ratio:
3.19x
P/B ratio:
6.28x
Volume:
2.3M
Avg. volume:
3.1M
1-year change:
-26.82%
Market cap:
$16.4B
Revenue:
$5B
EPS (TTM):
$7.08
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.5B $3.1B $3.6B $4.3B $5B
Revenue Growth (YoY) 19.36% 23.53% 15.34% 18.27% 16.22%
 
Cost of Revenues $1.2B $1.6B $1.9B $2B $2.2B
Gross Profit $1.4B $1.6B $1.8B $2.3B $2.8B
Gross Profit Margin 53.98% 49.55% 48.97% 54.29% 56.46%
 
R&D Expenses -- $33.3M $38.7M $49.2M $56.7M
Selling, General & Admin $869.9M $1B $1.2B $1.5B $1.7B
Other Inc / (Exp) $700K $113K $1.2M $1.8M -$665K
Operating Expenses $869.9M $995.8M $1.1B $1.4B $1.6B
Operating Income $504.2M $563.1M $655.6M $940.8M $1.2B
 
Net Interest Expenses $3.4M $2.1M $3.4M $2.6M $3.5M
EBT. Incl. Unusual Items $501.5M $564.6M $666.1M $978.9M $1.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $118.9M $112.7M $149.3M $219.4M $277.2M
Net Income to Company $382.6M $451.9M $516.8M $759.6M $966.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $382.6M $451.9M $516.8M $759.6M $966.1M
 
Basic EPS (Cont. Ops) $2.27 $2.74 $3.25 $4.89 $6.36
Diluted EPS (Cont. Ops) $2.25 $2.71 $3.23 $4.86 $6.33
Weighted Average Basic Share $168.3M $165M $159M $155.2M $152M
Weighted Average Diluted Share $170.4M $166.7M $160.1M $156.3M $152.7M
 
EBITDA $548.1M $607.6M $705.6M $1B $1.3B
EBIT $507.5M $563.1M $655.6M $940.8M $1.2B
 
Revenue (Reported) $2.5B $3.1B $3.6B $4.3B $5B
Operating Income (Reported) $504.2M $563.1M $655.6M $940.8M $1.2B
Operating Income (Adjusted) $507.5M $563.1M $655.6M $940.8M $1.2B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $1.2B $1.3B $1.6B $1.8B $2B
Revenue Growth (YoY) 10.34% 13.22% 16.09% 16.75% 6.99%
 
Cost of Revenues $578.2M $645.8M $660M $742.5M $804.7M
Gross Profit $611.7M $701.4M $903.8M $1.1B $1.1B
Gross Profit Margin 51.41% 52.06% 57.79% 59.33% 58.8%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $327.8M $349.9M $428.7M $535.3M $557M
Other Inc / (Exp) $191K $228K $170K $1.3M --
Operating Expenses $156M $335.7M $412.4M $517.4M $538.5M
Operating Income $455.7M $365.7M $491.4M $565.9M $610.2M
 
Net Interest Expenses $999K $1.2M $911K $610K $1.1M
EBT. Incl. Unusual Items $293M $365.3M $499.1M $583.9M $626.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $60M $86.6M $109.1M $127.2M $145.8M
Net Income to Company $232.9M $278.7M $389.9M $456.7M $481.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $232.9M $278.7M $389.9M $456.7M $481.1M
 
Basic EPS (Cont. Ops) $1.42 $1.76 $2.53 $3.01 $3.34
Diluted EPS (Cont. Ops) $1.40 $1.75 $2.52 $3.00 $3.33
Weighted Average Basic Share $164.6M $158.5M $154M $151.8M $144.1M
Weighted Average Diluted Share $166M $159.5M $154.9M $152.4M $144.3M
 
EBITDA $467.3M $378.3M $507.7M $583.8M $628.7M
EBIT $455.7M $365.7M $491.4M $565.9M $610.2M
 
Revenue (Reported) $1.2B $1.3B $1.6B $1.8B $2B
Operating Income (Reported) $455.7M $365.7M $491.4M $565.9M $610.2M
Operating Income (Adjusted) $455.7M $365.7M $491.4M $565.9M $610.2M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $3B $3.6B $4.1B $4.9B $5.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.5B $1.8B $1.9B $2.1B $2.4B
Gross Profit $1.5B $1.7B $2.2B $2.8B $3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1B $1.2B $1.4B $1.7B $1.8B
Other Inc / (Exp) $553K $705K $1.4M $2.3M --
Operating Expenses $794.6M $1.1B $1.3B $1.6B $1.7B
Operating Income $711.2M $622.6M $893.3M $1.2B $1.3B
 
Net Interest Expenses $5.5M $3.2M $3.1M $2.8M $3.3M
EBT. Incl. Unusual Items $535.4M $633.6M $929.6M $1.2B $1.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $118.8M $139.7M $205.8M $274M $303.7M
Net Income to Company $416.6M $493.9M $723.8M $942.2M $1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $416.6M $493.9M $723.8M $942.2M $1B
 
Basic EPS (Cont. Ops) $2.52 $3.10 $4.66 $6.19 $7.09
Diluted EPS (Cont. Ops) $2.50 $3.08 $4.63 $6.16 $7.08
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $753.7M $671.3M $949.2M $1.2B $1.3B
EBIT $711.2M $622.6M $893.3M $1.2B $1.3B
 
Revenue (Reported) $3B $3.6B $4.1B $4.9B $5.4B
Operating Income (Reported) $711.2M $622.6M $893.3M $1.2B $1.3B
Operating Income (Adjusted) $711.2M $622.6M $893.3M $1.2B $1.3B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $2.4B $2.8B $3.3B $4B $4.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.2B $1.4B $1.5B $1.7B $1.9B
Gross Profit $1.2B $1.4B $1.8B $2.3B $2.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $765.4M $882.4M $1.1B $1.3B $1.4B
Other Inc / (Exp) $376K $968K $1.1M $1.6M $18K
Operating Expenses $583.6M $845M $1B $1.2B $1.3B
Operating Income $646.1M $548.3M $787M $1B $1.1B
 
Net Interest Expenses $2.3M $3.2M $2.9M $2.8M $2.5M
EBT. Incl. Unusual Items $482.3M $551.2M $814.7M $1.1B $1.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $99.2M $126.2M $182.7M $237.3M $263.8M
Net Income to Company $383.1M $425M $632M $814.7M $888.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $383.1M $425M $632M $814.7M $888.5M
 
Basic EPS (Cont. Ops) $2.32 $2.68 $4.08 $5.36 $6.09
Diluted EPS (Cont. Ops) $2.30 $2.66 $4.06 $5.34 $6.08
Weighted Average Basic Share $497.4M $478.3M $467.2M $456.9M $440.8M
Weighted Average Diluted Share $501.7M $481.3M $469.9M $458.6M $441.6M
 
EBITDA $678.7M $585M $829.5M $1.1B $1.2B
EBIT $646.8M $548.3M $787M $1B $1.1B
 
Revenue (Reported) $2.4B $2.8B $3.3B $4B $4.3B
Operating Income (Reported) $646.1M $548.3M $787M $1B $1.1B
Operating Income (Adjusted) $646.8M $548.3M $787M $1B $1.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $1.1B $843.5M $981.8M $1.5B $1.9B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $215.7M $314.2M $317.2M $310.4M $354M
Inventory $278.2M $506.8M $532.9M $474.3M $495.2M
Prepaid Expenses $16.9M $25.6M $33.8M $34.3M $39.3M
Other Current Assets $44.2M $55.3M $55.5M $92.7M $67.3M
Total Current Assets $1.7B $1.8B $1.9B $2.4B $2.9B
 
Property Plant And Equipment $393.2M $404.9M $480M $527.8M $563M
Long-Term Investments -- -- -- -- --
Goodwill $14M $14M $14M $14M $14M
Other Intangibles $41.9M $39.7M $37.5M $27.1M $15.7M
Other Long-Term Assets $30.6M $57.3M $41.9M $50.6M $39.5M
Total Assets $2.2B $2.4B $2.6B $3.2B $3.6B
 
Accounts Payable $231.6M $327.5M $265.6M $378.5M $418M
Accrued Expenses $148.1M $149M $150.5M $230.4M $267.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $46.8M $50.1M $50.8M $53.6M $54.5M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $468.4M $541.7M $497.4M $720M $769.9M
 
Long-Term Debt -- $172M $195.7M $213.3M $222.5M
Capital Leases -- -- -- -- --
Total Liabilities $723.5M $849.6M $847.4M $1.1B $1.1B
 
Common Stock $279K $270K $262K $255K $1.5M
Other Common Equity Adj -$16.7M -$25M -$39M -$50.7M -$49.7M
Common Equity $1.4B $1.5B $1.8B $2.1B $2.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.4B $1.5B $1.8B $2.1B $2.5B
 
Total Liabilities and Equity $2.2B $2.4B $2.6B $3.2B $3.6B
Cash and Short Terms $1.1B $843.5M $981.8M $1.5B $1.9B
Total Debt -- $172M $195.7M $213.3M $222.5M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Cash and Equivalents $998.3M $1.1B $1.7B $2.2B $2.1B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $348.1M $351.7M $357M $332.7M $380.7M
Inventory $550.7M $723.4M $539M $576.7M $633.5M
Prepaid Expenses $28.2M $33.8M $36.1M $47M $49.7M
Other Current Assets $68.8M $97.8M $75.9M $79.2M --
Total Current Assets $2B $2.2B $2.6B $3.3B $3.3B
 
Property Plant And Equipment $401.1M $409.1M $533M $542.3M $634.5M
Long-Term Investments -- -- -- -- $111K
Goodwill $14M $14M $14M $14M --
Other Intangibles $40.3M $38M $35.8M $15.8M --
Other Long-Term Assets $56.8M $41.1M $46.9M $52.8M --
Total Assets $2.5B $2.8B $3.3B $4B $4.1B
 
Accounts Payable $482.1M $487.4M $507.2M $586.4M $598.5M
Accrued Expenses $150.5M $182.1M $246.9M $289.6M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $48.3M $49.3M $51.1M $46M --
Other Current Liabilities -- -- -- $400.5M --
Total Current Liabilities $727.9M $815.3M $927.4M $1B $1.1B
 
Long-Term Debt $171.3M $151.1M $222.9M $211M $266.1M
Capital Leases -- -- -- -- --
Total Liabilities $982.8M $1B $1.2B $1.3B $1.5B
 
Common Stock $272K $264K $256K $1.5M $1.4M
Other Common Equity Adj -$19.2M -$40.3M -$42.4M -$55.4M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.6B $1.8B $2.1B $2.6B $2.6B
 
Total Liabilities and Equity $2.5B $2.8B $3.3B $4B $4.1B
Cash and Short Terms $998.3M $1.1B $1.7B $2.2B $2.1B
Total Debt $171.3M $151.1M $222.9M $211M $266.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $382.6M $451.9M $516.8M $759.6M $966.1M
Depreciation & Amoritzation $40.5M $44.4M $50M $59.7M $71.7M
Stock-Based Compensation $22.7M $26.8M $26.9M $37.3M $37.9M
Change in Accounts Receivable -$31.3M -$98.6M $12.7M -$34.6M -$34.4M
Change in Inventories $33.4M -$228.6M -$26.1M $58.5M -$24.3M
Cash From Operations $596.2M $172.4M $537.4M $1B $1B
 
Capital Expenditures $32.2M $51M $81M $89.4M $86.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$32.2M -$51M -$81M -$89.3M -$75M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $9.1M -- -- -- --
Long-Term Debt Repaid -$40.4M -- -- -- --
Repurchase of Common Stock -$106.6M $356.7M $297.4M $414.9M $567M
Other Financing Activities -- -- -$1.5M -- -$4M
Cash From Financing -$129.6M -$367.5M -$309M -$417.7M -$581.3M
 
Beginning Cash (CF) $649.4M $843.5M $981.8M $1.5B $1.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $434.5M -$245.8M $138.3M $520.3M $387.1M
Ending Cash (CF) $1.1B $598M $1.1B $2B $2.3B
 
Levered Free Cash Flow $564M $121.3M $456.4M $943.8M $958.4M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $232.9M $278.7M $389.9M $456.7M $481.1M
Depreciation & Amoritzation $11.7M $12.6M $16.3M $17.9M $18.5M
Stock-Based Compensation $6.5M $7.6M $12M $8.9M $11.8M
Change in Accounts Receivable $35.8M $128.9M $158.6M $244.1M $208.3M
Change in Inventories $85.5M $201.7M $187.4M $201.1M $202.1M
Cash From Operations $400M $714.7M $940.3M $1.1B $1B
 
Capital Expenditures $14.6M $31.8M $16.6M $24.4M $21.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$14.6M -$31.8M -$16.6M -$24.1M -$21.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $130.7M $44.6M $99.7M $44.7M $348.5M
Other Financing Activities -$13.8M -$1.5M -- -$4M --
Cash From Financing -$134.1M -$46.4M -$98.9M -$49.6M -$348.9M
 
Beginning Cash (CF) $998.3M $1.1B $1.7B $2.2B $2.1B
Foreign Exchange Rate Adjustment $674K $2.1M $3M -$6.4M $881K
Additions / Reductions $252.1M $638.6M $827.8M $1B $672.3M
Ending Cash (CF) $1.3B $1.7B $2.5B $3.2B $2.8B
 
Levered Free Cash Flow $385.4M $682.9M $923.7M $1.1B $1B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $416.6M $493.9M $723.8M $942.2M $1B
Depreciation & Amoritzation $42.6M $48.7M $55.9M $69.9M $77.8M
Stock-Based Compensation $23.4M $26.7M $37.5M $37.4M $40.9M
Change in Accounts Receivable -$21.6M $14.1M -$16.7M $12.9M -$25.3M
Change in Inventories -$245.5M -$172.6M $184.4M -$41.1M -$56.8M
Cash From Operations $301.3M $422.9M $1.1B $1.1B $1B
 
Capital Expenditures $52.2M $65.8M $99M $85M $84M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$52.2M -$65.7M -$99M -$73.8M -$84M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $365.8M $284.8M $413.1M $405.3M $1.1B
Other Financing Activities -- -- -- -- --
Cash From Financing -$406.2M -$288M -$426.2M -$418.2M -$1.1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$158.3M $59.6M $593M $590.1M -$154.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $249.1M $357.1M $1B $1B $929.1M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $383.1M $425M $632M $814.7M $888.5M
Depreciation & Amoritzation $32M $36.7M $42.6M $52.8M $58.8M
Stock-Based Compensation $18.3M $18.1M $28.7M $28.8M $31.7M
Change in Accounts Receivable -$126.3M -$13.6M -$43M $4.6M $13.7M
Change in Inventories -$272.5M -$216.6M -$6.1M -$105.8M -$138.3M
Cash From Operations $227.4M $477.9M $1.1B $1.1B $1.1B
 
Capital Expenditures $41.3M $56.1M $74.1M $69.7M $67.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$41.3M -$56.1M -$74M -$58.6M -$67.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $102.3M $194.9M $310.6M $301M $813.5M
Other Financing Activities -$13.8M -$1.5M -- -$4M --
Cash From Financing -$278.3M -$198.9M -$316.1M -$316.6M -$824.4M
 
Beginning Cash (CF) $2.8B $2.2B $3.5B $4.9B $5.2B
Foreign Exchange Rate Adjustment $1.2M -$8.6M -$2.7M -$3.4M $3.3M
Additions / Reductions -$92.5M $214.3M $669M $738.9M $197.6M
Ending Cash (CF) $2.7B $2.4B $4.2B $5.6B $5.4B
 
Levered Free Cash Flow $186.1M $421.8M $987.8M $1B $1B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
56
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
58
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Sell
40
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 29x

Alerts

Buy
91
TDC alert for Feb 12

Teradata Corp. [TDC] is down 11.64% over the past day.

Buy
67
DIOD alert for Feb 12

Diodes, Inc. [DIOD] is down 7.63% over the past day.

Buy
77
VRT alert for Feb 12

Vertiv Holdings Co. [VRT] is down 4.79% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock