SLG
45
-3
EXC
51
-3
HUM
36
7
KSS
58
-2
SHW
59
3
PPL
57
-2
T
35
-3
USB
65
6
JCI
60
-3
WEC
43
-2
V
42
-2
FIS
58
-2
OMC
53
-2
CMA
70
5
EIX
74
24
EQR
50
-3
BRK.B
47
-2
PNC
75
6
STX
63
-3
ICE
64
2
SLG
45
-3
EXC
51
-3
HUM
36
7
KSS
58
-2
SHW
59
3
PPL
57
-2
T
35
-3
USB
65
6
JCI
60
-3
WEC
43
-2
V
42
-2
FIS
58
-2
OMC
53
-2
CMA
70
5
EIX
74
24
EQR
50
-3
BRK.B
47
-2
PNC
75
6
STX
63
-3
ICE
64
2
Financhill
Buy
59

TSLA Quote, Financials, Valuation and Earnings

Last price:
$454.39
Seasonality move :
8.79%
Day range:
$431.11 - $447.92
52-week range:
$214.25 - $488.54
Dividend yield:
0%
P/E ratio:
298.50x
P/S ratio:
16.45x
P/B ratio:
18.58x
Volume:
87.5M
Avg. volume:
85.3M
1-year change:
27.12%
Market cap:
$1.5T
Revenue:
$97.7B
EPS (TTM):
$1.50
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $31.5B $53.8B $81.5B $96.8B $97.7B
Revenue Growth (YoY) 28.31% 70.67% 51.35% 18.8% 0.95%
 
Cost of Revenues $24.9B $40.2B $60.6B $79.1B $80.2B
Gross Profit $6.6B $13.6B $20.9B $17.7B $17.5B
Gross Profit Margin 21.02% 25.28% 25.6% 18.25% 17.86%
 
R&D Expenses $1.5B $2.6B $3.1B $4B $4.5B
Selling, General & Admin $3.1B $4.5B $3.9B $4.8B $5.2B
Other Inc / (Exp) -$122M $162M -$219M $172M $11M
Operating Expenses $4.6B $7.1B $7B $8.8B $9.7B
Operating Income $2B $6.5B $13.8B $8.9B $7.8B
 
Net Interest Expenses $748M $371M $191M $156M $350M
EBT. Incl. Unusual Items $1.2B $6.3B $13.7B $10B $9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $292M $699M $1.1B -$5B $1.8B
Net Income to Company $862M $5.6B $12.6B $15B $7.2B
 
Minority Interest in Earnings $141M $125M $31M -$23M $62M
Net Income to Common Excl Extra Items $831M $5.6B $12.6B $15B $7.2B
 
Basic EPS (Cont. Ops) $0.25 $1.87 $4.02 $4.73 $2.23
Diluted EPS (Cont. Ops) $0.21 $1.63 $3.62 $4.30 $2.04
Weighted Average Basic Share $2.8B $3B $3.1B $3.2B $3.2B
Weighted Average Diluted Share $3.2B $3.4B $3.5B $3.5B $3.5B
 
EBITDA $4.3B $9.4B $17.4B $13.6B $13.1B
EBIT $2B $6.5B $13.8B $8.9B $7.8B
 
Revenue (Reported) $31.5B $53.8B $81.5B $96.8B $97.7B
Operating Income (Reported) $2B $6.5B $13.8B $8.9B $7.8B
Operating Income (Adjusted) $2B $6.5B $13.8B $8.9B $7.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $13.8B $21.5B $23.4B $25.2B $28.1B
Revenue Growth (YoY) 56.85% 55.95% 8.84% 7.85% 11.57%
 
Cost of Revenues $10.1B $16.1B $19.2B $20.2B $23B
Gross Profit $3.7B $5.4B $4.2B $5B $5.1B
Gross Profit Margin 26.61% 25.09% 17.89% 19.84% 17.99%
 
R&D Expenses $611M $733M $1.2B $1B $1.6B
Selling, General & Admin $994M $961M $1.3B $1.2B $1.6B
Other Inc / (Exp) -$57M -$85M $37M -$325M --
Operating Expenses $1.6B $1.7B $2.4B $2.2B $3.2B
Operating Income $2.1B $3.7B $1.8B $2.8B $1.9B
 
Net Interest Expenses $126M $53M $38M $92M $76M
EBT. Incl. Unusual Items $1.9B $3.6B $2B $2.8B $2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $223M $305M $167M $602M $570M
Net Income to Company $1.7B $3.3B $1.9B $2.2B $1.4B
 
Minority Interest in Earnings $41M $39M $25M $16M $16M
Net Income to Common Excl Extra Items $1.7B $3.3B $1.9B $2.2B $1.4B
 
Basic EPS (Cont. Ops) $0.54 $1.05 $0.58 $0.68 $0.43
Diluted EPS (Cont. Ops) $0.48 $0.95 $0.53 $0.62 $0.39
Weighted Average Basic Share $3B $3.1B $3.2B $3.2B $3.2B
Weighted Average Diluted Share $3.4B $3.5B $3.5B $3.5B $3.5B
 
EBITDA $2.8B $4.6B $3B $4.1B $3.5B
EBIT $2.1B $3.7B $1.8B $2.8B $1.9B
 
Revenue (Reported) $13.8B $21.5B $23.4B $25.2B $28.1B
Operating Income (Reported) $2.1B $3.7B $1.8B $2.8B $1.9B
Operating Income (Adjusted) $2.1B $3.7B $1.8B $2.8B $1.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $46.8B $74.9B $95.9B $97.2B $95.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $36B $54.9B $76.9B $79.4B $79.4B
Gross Profit $10.8B $19.9B $19B $17.7B $16.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.4B $3B $3.7B $4.4B $5.9B
Selling, General & Admin $4B $4.4B $4.6B $5.1B $5.5B
Other Inc / (Exp) $138M -$75M $241M -$729M --
Operating Expenses $6.4B $7.4B $8.2B $9.5B $11.4B
Operating Income $4.5B $12.5B $10.8B $8.2B $4.9B
 
Net Interest Expenses $546M $229M $128M $315M $349M
EBT. Incl. Unusual Items $4.1B $12.4B $11.8B $8.7B $6.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $490M $1.1B $1B -$4.3B $1.5B
Net Income to Company $3.6B $11.2B $10.7B $13B $5.3B
 
Minority Interest in Earnings $129M $33M -$18M $62M $60M
Net Income to Common Excl Extra Items $3.6B $11.2B $10.8B $13B $5.3B
 
Basic EPS (Cont. Ops) $1.18 $3.60 $3.41 $4.06 $1.64
Diluted EPS (Cont. Ops) $1.03 $3.24 $3.11 $3.70 $1.50
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $7.1B $16.1B $15.2B $13.3B $10.9B
EBIT $4.5B $12.5B $10.8B $8.2B $4.9B
 
Revenue (Reported) $46.8B $74.9B $95.9B $97.2B $95.6B
Operating Income (Reported) $4.5B $12.5B $10.8B $8.2B $4.9B
Operating Income (Adjusted) $4.5B $12.5B $10.8B $8.2B $4.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $36.1B $57.1B $71.6B $72B $69.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $27.3B $42.1B $58.4B $58.7B $57.8B
Gross Profit $8.8B $15.1B $13.2B $13.3B $12.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.9B $2.3B $2.9B $3.3B $4.6B
Selling, General & Admin $3B $2.9B $3.5B $3.8B $4.2B
Other Inc / (Exp) $94M -$143M $317M -$584M $107M
Operating Expenses $4.9B $5.2B $6.4B $7.1B $8.8B
Operating Income $3.9B $9.9B $6.8B $6.2B $3.3B
 
Net Interest Expenses $300M $158M $95M $254M $253M
EBT. Incl. Unusual Items $3.7B $9.7B $7.8B $6.5B $4.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $407M $856M $751M $1.5B $1.1B
Net Income to Company $3.3B $8.9B $7B $5B $3B
 
Minority Interest in Earnings $103M $11M -$38M $47M $45M
Net Income to Common Excl Extra Items $3.3B $8.9B $7B $5.1B $3B
 
Basic EPS (Cont. Ops) $1.08 $2.84 $2.23 $1.57 $0.92
Diluted EPS (Cont. Ops) $0.95 $2.55 $2.03 $1.43 $0.84
Weighted Average Basic Share $8.8B $9.4B $9.5B $9.6B $9.7B
Weighted Average Diluted Share $10.1B $10.4B $10.4B $10.5B $10.6B
 
EBITDA $5.9B $12.7B $10.3B $10B $7.8B
EBIT $3.9B $9.9B $6.8B $6.2B $3.3B
 
Revenue (Reported) $36.1B $57.1B $71.6B $72B $69.9B
Operating Income (Reported) $3.9B $9.9B $6.8B $6.2B $3.3B
Operating Income (Adjusted) $3.9B $9.9B $6.8B $6.2B $3.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $19.6B $18.1B $22.5B $29.6B $37.1B
Short Term Investments -- $131M $5.9B $12.7B $20.4B
Accounts Receivable, Net $1.9B $1.9B $3B $3.5B $4.4B
Inventory $4.1B $5.8B $12.8B $13.6B $12B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.3B $1.7B $2.9B $3.4B $5.4B
Total Current Assets $26.7B $27.1B $40.9B $49.6B $58.4B
 
Property Plant And Equipment $23.4B $31.2B $36.6B $45.1B $51.5B
Long-Term Investments $613M $522M $657M $514M $652M
Goodwill $207M $200M $194M $253M $244M
Other Intangibles $313M $1.5B $399M $362M $1.2B
Other Long-Term Assets $1.5B $2.1B $3.9B $4.5B $4.2B
Total Assets $52.1B $62.1B $82.3B $106.6B $122.1B
 
Accounts Payable $6.1B $10B $15.3B $14.4B $12.5B
Accrued Expenses $1.6B $3B $3.8B $4B $3.8B
Current Portion Of Long-Term Debt $1.8B $1.1B $1B $2B $2.3B
Current Portion Of Capital Lease Obligations $660M $869M $971M $1.1B $920M
Other Current Liabilities $264M $310M $354M $517M $1.5B
Total Current Liabilities $14.2B $19.7B $26.7B $28.7B $28.8B
 
Long-Term Debt $10.9B $6.9B $3.8B $6.5B $10.4B
Capital Leases -- -- -- -- --
Total Liabilities $28.5B $30.5B $36.4B $43B $48.4B
 
Common Stock $1M $1M $3M $3M $3M
Other Common Equity Adj $363M $54M -$361M -$143M -$670M
Common Equity $22.2B $30.2B $44.7B $62.6B $72.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.5B $1.4B $1.2B $975M $767M
Total Equity $23.7B $31.6B $45.9B $63.6B $73.7B
 
Total Liabilities and Equity $52.1B $62.1B $82.3B $106.6B $122.1B
Cash and Short Terms $19.6B $18.1B $22.5B $29.6B $37.1B
Total Debt $13.3B $8.5B $5.3B $8.9B $12.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $16.4B $21.5B $26.5B $34.1B $42.2B
Short Term Investments $30M $1.6B $10.1B $15.5B --
Accounts Receivable, Net $2B $2.2B $2.5B $3.3B $4.7B
Inventory $5.2B $10.3B $13.7B $14.5B $12.3B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.7B $2.4B $2.7B $4.9B --
Total Current Assets $25B $36B $45B $56.4B $64.7B
 
Property Plant And Equipment $29.2B $34.6B $42.8B $51.4B $54.9B
Long-Term Investments $606M $1.2B $539M $630M $950M
Goodwill $201M $191M $250M $253M --
Other Intangibles $269M $446M $375M $158M --
Other Long-Term Assets $1.9B $3.2B $5.5B $5B --
Total Assets $57.8B $74.4B $93.9B $119.9B $133.7B
 
Accounts Payable $8.3B $13.9B $13.9B $14.7B $12.8B
Accrued Expenses $2.7B $3.3B $3.9B $3.9B --
Current Portion Of Long-Term Debt $1.2B $979M $1.6B $2.1B --
Current Portion Of Capital Lease Obligations $852M $904M $1B $973M --
Other Current Liabilities $301M $342M $434M $1.5B --
Total Current Liabilities $18.1B $24.6B $26.6B $30.6B $31.3B
 
Long-Term Debt $8.1B $4B $5.6B $9.7B $10.9B
Capital Leases -- -- -- -- --
Total Liabilities $29.3B $33.3B $39.4B $49.1B $53B
 
Common Stock $1M $3M $3M $3M $3M
Other Common Equity Adj $120M -$942M -$692M -$14M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.4B $1.3B $1B $779M $746M
Total Equity $28.5B $41.1B $54.5B $70.7B $80.7B
 
Total Liabilities and Equity $57.8B $74.4B $93.9B $119.9B $133.7B
Cash and Short Terms $16.4B $21.5B $26.5B $34.1B $42.2B
Total Debt $10.1B $5.4B $7.6B $12B $12.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $862M $5.6B $12.6B $15B $7.2B
Depreciation & Amoritzation $2.3B $2.9B $3.7B $4.7B $5.4B
Stock-Based Compensation $1.7B $2.1B $1.6B $1.8B $2B
Change in Accounts Receivable -$652M -$130M -$1.1B -$586M -$1.1B
Change in Inventories -$1.5B -$1.7B -$6.5B -$1.2B $937M
Cash From Operations $5.9B $11.5B $14.7B $13.3B $14.9B
 
Capital Expenditures $3.2B $8B $7.2B $8.9B $11.3B
Cash Acquisitions $13M -- $45M $118M $133M
Cash From Investing -$3.1B -$7.9B -$12B -$15.6B -$18.9B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $9.7B $8.9B -- $3.9B $5.7B
Long-Term Debt Repaid -$12.2B -$14.6B -$3.9B -$1.8B -$2.9B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$225M -$178M -$202M -$227M -$251M
Cash From Financing $9.9B -$5.2B -$3.5B $2.6B $4B
 
Beginning Cash (CF) $19.6B $17.9B $16.5B $16.9B $16.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $13.1B -$1.8B -$1.2B $265M -$152M
Ending Cash (CF) $33.1B $16B $14.9B $17.2B $16.3B
 
Levered Free Cash Flow $2.7B $3.5B $7.6B $4.4B $3.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.7B $3.3B $1.9B $2.2B $1.4B
Depreciation & Amoritzation $761M $956M $1.2B $1.3B $1.6B
Stock-Based Compensation $475M $362M $465M $457M $663M
Change in Accounts Receivable $135M -$193M $881M $429M -$907M
Change in Inventories -$488M -$2.3B $163M -$193M $2B
Cash From Operations $3.1B $5.1B $3.3B $6.3B $6.2B
 
Capital Expenditures $1.8B $1.8B $2.5B $3.5B $2.2B
Cash Acquisitions -- -- -$5M -- --
Cash From Investing -$1.9B -$2.8B -$4.8B -$2.9B -$4.4B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.8B -- $2.5B $465M --
Long-Term Debt Repaid -$4.3B -$899M -$462M -$646M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$47M -$42M -$55M -$27M --
Cash From Financing -$1.4B -$712M $2.3B $132M $983M
 
Beginning Cash (CF) $16.4B $19.9B $16.4B $18B $18.9B
Foreign Exchange Rate Adjustment -$42M -$335M -$98M $108M -$17M
Additions / Reductions -$131M $1.3B $711M $3.6B $2.8B
Ending Cash (CF) $16.2B $20.8B $17B $21.7B $21.7B
 
Levered Free Cash Flow $1.3B $3.3B $849M $2.7B $4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $3.6B $11.2B $10.7B $13B $5.3B
Depreciation & Amoritzation $2.7B $3.6B $4.4B $5.1B $6B
Stock-Based Compensation $2.2B $1.7B $1.7B $1.9B $2.5B
Change in Accounts Receivable -$250M -$408M -$321M -$819M -$1.5B
Change in Inventories -$1.4B -$5B -$3.9B -$349M $1.6B
Cash From Operations $9.9B $16B $12.2B $14.5B $15.7B
 
Capital Expenditures $7.4B $7.1B $8.5B $10.9B $8.9B
Cash Acquisitions -- $19M $107M $161M $9M
Cash From Investing -$7B -$7.8B -$17B -$16.1B -$16.6B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $9.5B -- $2.5B $5.8B --
Long-Term Debt Repaid -$16.1B -$6.1B -$1.7B -$2.7B --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$161M -$200M -$210M -$288M --
Cash From Financing -$1.3B -$4.3B $1.3B $3.9B $1.4B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.7B $3.5B -$3.6B $2.4B $610M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2.6B $8.9B $3.7B $3.6B $6.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $3.3B $8.9B $7B $5B $3B
Depreciation & Amoritzation $2.1B $2.8B $3.4B $3.9B $4.5B
Stock-Based Compensation $1.6B $1.1B $1.3B $1.4B $1.9B
Change in Accounts Receivable -$148M -$426M $377M $144M -$306M
Change in Inventories -$1.2B -$4.5B -$2B -$1.1B -$416M
Cash From Operations $6.9B $11.4B $8.9B $10.1B $10.9B
 
Capital Expenditures $6.2B $5.3B $6.6B $8.6B $6.1B
Cash Acquisitions -- $19M $81M $124M --
Cash From Investing -$6B -$5.9B -$10.8B -$11.3B -$9B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $7.6B -- $2.5B $4.4B $3.1B
Long-Term Debt Repaid -$11.9B -$3.4B -$1.2B -$2.1B -$4.2B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$115M -$137M -$145M -$206M $64M
Cash From Financing -$3.9B -$3B $1.7B $3B $429M
 
Beginning Cash (CF) $50.4B $56.3B $48.6B $45.2B $51.8B
Foreign Exchange Rate Adjustment -$221M -$567M -$142M -$8M $134M
Additions / Reductions -$3.2B $2B -$334M $1.8B $2.5B
Ending Cash (CF) $47B $57.8B $48.1B $46.9B $54.5B
 
Levered Free Cash Flow $712M $6.1B $2.3B $1.5B $4.8B

Related Companies

Get TSLA Stock Alert

Signup to receive the latest stock alerts

Financial Ratios

TSLA
Sector
P/E ratio
298.50x
17.31x
PEG ratio
6.14x
0.12x
P/B ratio
18.58x
1.36x
Price / LTM sales
16.45x
0.59x

Growth Metrics

TSLA
Sector
Revenue growth
11.57%
3.54%
Earnings growth
-37.34%
--
Revenue (5-year growth)
31.78%
3.17%
Earnings forecast
$0.56
$0.26

Profitability

TSLA
Sector
Profitability FY 2024
$17.5B
$300.9M
Return on invested capital
5.99%
3.41%
Return on assets
4.23%
2.29%
Return on equity
7.04%
5.95%

Earnings Date

Last Earnings Date
Oct
22
Next Earnings Date
Jan
28
Estimated Next Earnings Date
Jan
21

Balance Sheet

TSLA
Sector
Total cash
$42.2B
$135M
Short term investments
$20.4B
$41.4M
Total assets
$122.1B
$1.2B
Long term debt
$12.9B
$42.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Free Training Webinar

Popular

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Read article
Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

Read article
How High Could NVIDIA Stock Go?
How High Could NVIDIA Stock Go?

NVIDIA (NASDAQ:NVDA) has been one of the best stocks to…

Read article

Stock Ideas

Buy
51
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 61x

Buy or Sell?
Buy
65
Is AAPL Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 38x

Buy or Sell?
Buy
69
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Buy or Sell?

Alerts

Sell
47
PSTG alert for Dec 4

Pure Storage, Inc. [PSTG] is up 5.05% over the past day.

Buy or Sell?
Sell
41
SMX alert for Dec 4

SMX (Security Matters) Plc [SMX] is up 154.74% over the past day.

Buy or Sell?
Sell
43
HY alert for Dec 4

Hyster-Yale, Inc. [HY] is up 1.92% over the past day.

Buy or Sell?
Master Safe Stock Market Strategies
Get Paid To Own Stocks. Insure Your Stocks During Downtrends. Master "The Vacation Trade".

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock

Watchlist

Stock Score

Seasonality

Analyze

Covered Calls

Valuation

Smart Money

Education

E-Book

Newsletters

Companies

Dividends

Traders Library

Big Movers

Stock Ideas

Stocks by Sector