Financhill
Sell
46

LCID Quote, Financials, Valuation and Earnings

Last price:
$2.51
Seasonality move :
1.18%
Day range:
$2.32 - $2.53
52-week range:
$1.93 - $4.43
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
7.58x
P/B ratio:
2.40x
Volume:
161.5M
Avg. volume:
109.5M
1-year change:
-7.04%
Market cap:
$7.7B
Revenue:
$807.8M
EPS (TTM):
-$1.21
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $4M $27.1M $608.2M $595.3M $807.8M
Revenue Growth (YoY) -13.38% 581.87% 2143.3% -2.12% 35.71%
 
Cost of Revenues $3.1M $154.9M $1.6B $1.9B $1.7B
Gross Profit $906K -$127.8M -$1B -$1.3B -$923.1M
Gross Profit Margin 22.79% -471.34% -170.66% -225.24% -114.27%
 
R&D Expenses $511.1M $750.2M $821.5M $937M $1.2B
Selling, General & Admin $89M $652.5M $734.6M $797.2M $901M
Other Inc / (Exp) -$120.3M -$1B $1.3B $68.3M $107.7M
Operating Expenses $600.1M $1.4B $1.6B $1.7B $2.1B
Operating Income -$599.2M -$1.5B -$2.6B -$3.1B -$3B
 
Net Interest Expenses $64K $4.1M -- -- --
EBT. Incl. Unusual Items -$719.6M -$2.6B -$1.3B -$2.8B -$2.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$188K $49K $379K $1M $1.2M
Net Income to Company -$719.4M -$2.6B -$1.3B -$2.8B -$2.7B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$719.4M -$2.6B -$1.3B -$2.8B -$2.7B
 
Basic EPS (Cont. Ops) -$28.42 -$6.41 -$0.78 -$1.36 -$1.25
Diluted EPS (Cont. Ops) -$28.42 -$6.41 -$1.51 -$1.36 -$1.25
Weighted Average Basic Share $24.8M $740.4M $1.7B $2.1B $2.4B
Weighted Average Diluted Share $24.8M $740.4M $1.7B $2.1B $2.4B
 
EBITDA -$709.3M -$2.5B -$1.1B -$2.6B -$2.4B
EBIT -$719.5M -$2.6B -$1.3B -$2.8B -$2.7B
 
Revenue (Reported) $4M $27.1M $608.2M $595.3M $807.8M
Operating Income (Reported) -$599.2M -$1.5B -$2.6B -$3.1B -$3B
Operating Income (Adjusted) -$719.5M -$2.6B -$1.3B -$2.8B -$2.7B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $313K $57.7M $149.4M $172.7M $235M
Revenue Growth (YoY) -- 18326.52% 159.09% 15.6% 36.07%
 
Cost of Revenues $85K $246M $500.5M $404.8M $463.6M
Gross Profit $228K -$188.3M -$351.1M -$232.1M -$228.5M
Gross Profit Margin 72.84% -326.48% -234.95% -134.34% -97.22%
 
R&D Expenses $167.4M $186.1M $229.8M $284.6M $251.2M
Selling, General & Admin $131.7M $223.2M $168.8M $213.2M $212.2M
Other Inc / (Exp) -$449.2M $524.3M -$62.6M $6.1M $284.1M
Operating Expenses $299M $409.2M $398.6M $497.9M $463.4M
Operating Income -$298.8M -$597.5M -$749.7M -$729.9M -$691.9M
 
Net Interest Expenses $5K $7.7M -- -- --
EBT. Incl. Unusual Items -$747.9M -$81M -$779.4M -$680.7M -$367.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4K $323K $129K $188K -$1.4M
Net Income to Company -$748M -$81.3M -$779.5M -$680.9M -$366.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$748M -$81.3M -$779.5M -$680.9M -$366.2M
 
Basic EPS (Cont. Ops) -$117.43 -$0.05 -$0.43 -$0.30 -$0.24
Diluted EPS (Cont. Ops) -$117.43 -$0.36 -$0.43 -$0.30 -$0.24
Weighted Average Basic Share $24.8M $1.7B $1.8B $2.3B $3B
Weighted Average Diluted Share $24.8M $1.7B $1.8B $2.3B $3B
 
EBITDA -$743M -$35M -$722.5M -$604.3M -$257.7M
EBIT -$747.9M -$73.2M -$772.3M -$673.2M -$355.7M
 
Revenue (Reported) $313K $57.7M $149.4M $172.7M $235M
Operating Income (Reported) -$298.8M -$597.5M -$749.7M -$729.9M -$691.9M
Operating Income (Adjusted) -$747.9M -$73.2M -$772.3M -$673.2M -$355.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- $84.5M $699.9M $618.6M $870.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $400.8M $1.9B $1.8B $1.8B
Gross Profit -- -$316.3M -$1.2B -$1.2B -$919.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $768.9M $865.2M $991.8M $1.1B
Selling, General & Admin -- $744M $680.2M $841.7M $899.9M
Other Inc / (Exp) -$559.9M -$71.7M $676.8M $137M $385.6M
Operating Expenses -- $1.5B $1.5B $1.8B $2B
Operating Income -- -$1.8B -$2.7B -$3.1B -$3B
 
Net Interest Expenses $59K $11.8M -- -- --
EBT. Incl. Unusual Items -- -$1.9B -$2B -$2.7B -$2.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $368K $185K $1.1M -$352K
Net Income to Company -- -$1.9B -$2B -$2.7B -$2.4B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$1.9B -$2B -$2.7B -$2.4B
 
Basic EPS (Cont. Ops) -- -$1.28 -$1.16 -$1.27 -$1.21
Diluted EPS (Cont. Ops) -- -$1.59 -$1.44 -$1.27 -$1.21
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -$1.8B -$1.8B -$2.5B -$2B
EBIT -- -$1.9B -$2B -$2.7B -$2.4B
 
Revenue (Reported) -- $84.5M $699.9M $618.6M $870.1M
Operating Income (Reported) -- -$1.8B -$2.7B -$3.1B -$3B
Operating Income (Adjusted) -- -$1.9B -$2B -$2.7B -$2.4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $313K $57.7M $149.4M $172.7M $235M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $85K $246M $500.5M $404.8M $463.6M
Gross Profit $228K -$188.3M -$351.1M -$232.1M -$228.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $167.4M $186.1M $229.8M $284.6M $251.2M
Selling, General & Admin $131.7M $223.2M $168.8M $213.2M $212.2M
Other Inc / (Exp) -$449.2M $524.3M -$62.6M $6.1M $284.1M
Operating Expenses $299M $409.2M $398.6M $497.9M $463.4M
Operating Income -$298.8M -$597.5M -$749.7M -$729.9M -$691.9M
 
Net Interest Expenses $5K $7.7M -- -- --
EBT. Incl. Unusual Items -$747.9M -$81M -$779.4M -$680.7M -$367.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4K $323K $129K $188K -$1.4M
Net Income to Company -$748M -$81.3M -$779.5M -$680.9M -$366.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$748M -$81.3M -$779.5M -$680.9M -$366.2M
 
Basic EPS (Cont. Ops) -$117.43 -$0.05 -$0.43 -$0.30 -$0.24
Diluted EPS (Cont. Ops) -$117.43 -$0.36 -$0.43 -$0.30 -$0.24
Weighted Average Basic Share $24.8M $1.7B $1.8B $2.3B $3B
Weighted Average Diluted Share $24.8M $1.7B $1.8B $2.3B $3B
 
EBITDA -$743M -$35M -$722.5M -$604.3M -$257.7M
EBIT -$747.9M -$73.2M -$772.3M -$673.2M -$355.7M
 
Revenue (Reported) $313K $57.7M $149.4M $172.7M $235M
Operating Income (Reported) -$298.8M -$597.5M -$749.7M -$729.9M -$691.9M
Operating Income (Adjusted) -$747.9M -$73.2M -$772.3M -$673.2M -$355.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $614.4M $6.3B $1.7B $1.4B $1.6B
Short Term Investments $505K -- $2.2B $2.5B $2.4B
Accounts Receivable, Net $260K $3.1M $19.5M $51.8M $112M
Inventory $1M $127.3M $834.4M $696.2M $407.8M
Prepaid Expenses $21.8M $70.3M $63.5M $69.7M $53M
Other Current Assets $24.5M $43.3M $81.5M $79.7M $270.2M
Total Current Assets $662.6M $6.5B $4.9B $4.8B $4.9B
 
Property Plant And Equipment $713.3M $1.3B $2.4B $3B $3.5B
Long-Term Investments -- -- $530M $542.6M $1.1B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $26.9M $30.6M $55.3M $180.6M $249.4M
Total Assets $1.4B $7.9B $7.9B $8.5B $9.6B
 
Accounts Payable $17.3M $41.3M $229.1M $108.7M $133.8M
Accrued Expenses $57.7M $75.9M $240.4M $157.3M $151.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $15.2M $21.9M $36.6M $42.4M
Other Current Liabilities $93.1M $231.2M $350.7M $389.5M $371M
Total Current Liabilities $185.3M $396.1M $937.6M $1B $1.2B
 
Long-Term Debt -- $2B $2B $2B $2B
Capital Leases -- -- -- -- --
Total Liabilities $2.7B $4B $3.5B $3.7B $5.8B
 
Common Stock $3K $165K $183K $230K $303K
Other Common Equity Adj -- -- -$11.6M $4.9M -$2.1M
Common Equity -$1.3B $3.9B $4.3B $4.9B $3.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$1.3B $3.9B $4.3B $4.9B $3.9B
 
Total Liabilities and Equity $1.4B $7.9B $7.9B $8.5B $9.6B
Cash and Short Terms $614.9M $6.3B $3.9B $3.9B $4B
Total Debt $980K $2B $2B $2.1B $2.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents -- $5.4B $900M $2.2B $1.9B
Short Term Investments -- -- $2.1B $1.8B $1.8B
Accounts Receivable, Net -- $867K $2.6M $126.9M $90.3M
Inventory -- $333.9M $1B $565.7M $471.4M
Prepaid Expenses -- $42.3M $62.4M $72.1M $51.5M
Other Current Assets -- $95.5M $58.9M $74.9M $199.1M
Total Current Assets -- $5.9B $4.1B $4.8B $4.4B
 
Property Plant And Equipment -- $1.5B $2.5B $3.2B $3.6B
Long-Term Investments -- -- $441.7M $688.4M $947.2M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $43.2M $163.3M $185.4M $294.5M
Total Assets -- $7.4B $7.3B $8.9B $9.2B
 
Accounts Payable -- $66.4M $145.7M $101.5M $121.3M
Accrued Expenses -- $157.4M $334M $146.1M $241.3M
Current Portion Of Long-Term Debt -- -- $9.6M $72.5M $193.3M
Current Portion Of Capital Lease Obligations -- $16.9M $26M $37.8M $49.2M
Other Current Liabilities -- $238M $342.9M $459.2M $390.1M
Total Current Liabilities -- $511.9M $1B $1B $1.3B
 
Long-Term Debt -- $2B $2B $2B $2B
Capital Leases -- -- -- -- --
Total Liabilities -- $3.6B $3.6B $4.7B $6B
 
Common Stock -- $167K $183K $231K $305K
Other Common Equity Adj -- -- -$7.5M -$2.4M $5.4M
Common Equity -- -- -- -- --
Total Preferred Equity $507.1M -- -- $1B --
Minority Interest, Total -- -- -- -- --
Total Equity -- $3.8B $3.6B $4.2B $3.2B
 
Total Liabilities and Equity -- $7.4B $7.3B $8.9B $9.2B
Cash and Short Terms -- $5.4B $3B $4B $3.6B
Total Debt -- $2B $2B $2.1B $2.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$719.4M -$2.6B -$1.3B -$2.8B -$2.7B
Depreciation & Amoritzation $10.2M $62.9M $186.6M $233.5M $295.3M
Stock-Based Compensation $4.6M $516.8M $423.5M $257.3M $285.9M
Change in Accounts Receivable $148K -$2.9M -$16.5M -$32.5M -$61.3M
Change in Inventories -$359K -$175.1M -$1.3B -$658M -$334.2M
Cash From Operations -$570.2M -$1.1B -$2.2B -$2.5B -$2B
 
Capital Expenditures $459.6M $421.2M $1.1B $910.6M $883.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$459.6M -$420.7M -$3.7B -$947M -$1.3B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $2B $61.5M $62.9M $79.8M
Long-Term Debt Repaid -$364K -$31M -$40.5M -$5.4M -$29M
Repurchase of Common Stock -$12.1M -$23.7M -- -- --
Other Financing Activities -- $4.4B -$225.4M -$17.6M -$19.3M
Cash From Financing $1.3B $7.1B $1.3B $3.1B $3.5B
 
Beginning Cash (CF) $379.7M $640.4M $6.3B $1.7B $1.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $260.8M $5.7B -$4.6B -$365.8M $235.5M
Ending Cash (CF) $640.4M $6.3B $1.7B $1.4B $1.6B
 
Levered Free Cash Flow -$1B -$1.5B -$3.3B -$3.4B -$2.9B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$748M -$81.3M -$779.5M -$680.9M -$366.2M
Depreciation & Amoritzation $4.9M $38.2M $49.8M $68.8M $98M
Stock-Based Compensation $104.8M $174.6M $53.8M $63.7M $27.5M
Change in Accounts Receivable -$378K $2.3M $17M -$75.2M $21.8M
Change in Inventories -$5.3M -$303M -$354.2M -$21M -$206.5M
Cash From Operations -$218.7M -$494.6M -$801.3M -$516.7M -$428.6M
 
Capital Expenditures $94.8M $185.1M $241.8M $198.2M $161.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$94.8M -$185.1M -$28.7M $317.5M $614M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $66.7M
Long-Term Debt Repaid -$298K -$14.2M -$1.4M -$1.1M -$554K
Repurchase of Common Stock -$3M -$182.3M -$6.5M -$3.2M --
Other Financing Activities -- -- -- -$3.2M -$3.8M
Cash From Financing $511.1M -$187.3M -$5.7M $997.2M $62.7M
 
Beginning Cash (CF) $640.4M $6.3B $1.7B $1.4B $1.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $197.6M -$867M -$835.7M $798M $248.1M
Ending Cash (CF) $838M $5.4B $901.6M $2.2B $1.9B
 
Levered Free Cash Flow -$313.5M -$679.7M -$1B -$714.9M -$589.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -$1.9B -$2B -$2.7B -$2.4B
Depreciation & Amoritzation -- $96.2M $198.2M $252.5M $324.5M
Stock-Based Compensation $104.8M $586.5M $302.8M $267.2M $249.7M
Change in Accounts Receivable -- -$229K -$1.8M -$124.7M $35.7M
Change in Inventories -- -$472.8M -$1.3B -$324.9M -$519.7M
Cash From Operations -- -$1.3B -$2.5B -$2.2B -$1.9B
 
Capital Expenditures $94.8M $511.5M $1.1B $867.1M $846.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$511M -$3.5B -$600.7M -$998M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $62.9M $146.5M
Long-Term Debt Repaid -- -$44.8M -$27.8M -$5.1M -$28.5M
Repurchase of Common Stock -- -$203M $175.8M -- --
Other Financing Activities -- -- -- -$20.9M -$19.8M
Cash From Financing -- $6.4B $1.5B $4.1B $2.6B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $4.6B -$4.5B $1.3B -$314.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$1.8B -$3.7B -$3.1B -$2.8B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$748M -$81.3M -$779.5M -$680.9M -$366.2M
Depreciation & Amoritzation $4.9M $38.2M $49.8M $68.8M $98M
Stock-Based Compensation $104.8M $174.6M $53.8M $63.7M $27.5M
Change in Accounts Receivable -$378K $2.3M $17M -$75.2M $21.8M
Change in Inventories -$5.3M -$303M -$354.2M -$21M -$206.5M
Cash From Operations -$218.7M -$494.6M -$801.3M -$516.7M -$428.6M
 
Capital Expenditures $94.8M $185.1M $241.8M $198.2M $161.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$94.8M -$185.1M -$28.7M $317.5M $614M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $66.7M
Long-Term Debt Repaid -$298K -$14.2M -$1.4M -$1.1M -$554K
Repurchase of Common Stock -$3M -$182.3M -$6.5M -$3.2M --
Other Financing Activities -- -- -- -$3.2M -$3.8M
Cash From Financing $511.1M -$187.3M -$5.7M $997.2M $62.7M
 
Beginning Cash (CF) $640.4M $6.3B $1.7B $1.4B $1.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $197.6M -$867M -$835.7M $798M $248.1M
Ending Cash (CF) $838M $5.4B $901.6M $2.2B $1.9B
 
Levered Free Cash Flow -$313.5M -$679.7M -$1B -$714.9M -$589.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

3 Recession-Proof ETFs to Invest in Now
3 Recession-Proof ETFs to Invest in Now

The U.S. gross domestic product (GDP) contracted 0.3% during the…

Is Butterfly Network the Best Small-Cap Stock?
Is Butterfly Network the Best Small-Cap Stock?

Brought to public trading by an SPAC merger in early…

Is Spotify a Millionaire-Maker Stock?
Is Spotify a Millionaire-Maker Stock?

Spotify (NYSE:SPOT) may seem like an expensive proposition trading closer…

Stock Ideas

Buy
68
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
61
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 40x

Alerts

Buy
60
RGC alert for May 10

Regencell Bioscience Holdings [RGC] is up 79.25% over the past day.

Buy
97
NGVC alert for May 10

Natural Grocers by Vitamin Cottage [NGVC] is up 30.26% over the past day.

Sell
38
ONTO alert for May 10

Onto Innovation [ONTO] is down 30.17% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock