Financhill
Buy
55

NCNO Quote, Financials, Valuation and Earnings

Last price:
$26.00
Seasonality move :
-13.32%
Day range:
$25.68 - $26.08
52-week range:
$18.75 - $35.64
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
5.13x
P/B ratio:
2.86x
Volume:
751.7K
Avg. volume:
2.2M
1-year change:
-26.34%
Market cap:
$3B
Revenue:
$540.7M
EPS (TTM):
-$0.19
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $204.3M $273.9M $408.3M $476.5M $540.7M
Revenue Growth (YoY) 47.85% 34.06% 49.09% 16.71% 13.45%
 
Cost of Revenues $92.7M $117.4M $185.1M $217.6M $232.3M
Gross Profit $111.5M $156.5M $223.2M $259M $308.4M
Gross Profit Margin 54.6% 57.14% 54.66% 54.34% 57.03%
 
R&D Expenses $56.9M $77.5M $117.1M $114.1M $127M
Selling, General & Admin $100.5M $154.4M $211.1M $207.3M $213.5M
Other Inc / (Exp) $1.7M -$1.3M -$1.4M -$856K -$10.4M
Operating Expenses $154.2M $217.8M $304M $292.4M $313.9M
Operating Income -$42.6M -$61.4M -$80.8M -$33.5M -$5.5M
 
Net Interest Expenses $130K $1.5M $2.8M $4.1M $8.8M
EBT. Incl. Unusual Items -$40.7M -$74M -$97.8M -$41.9M -$35.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $586K -$23.8M $4.1M $1.6M -$2.5M
Net Income to Company -$41.3M -$49.4M -$102.7M -$42.3M -$37.9M
 
Minority Interest in Earnings -$734K -$675K $876K -$1.2M $4.8M
Net Income to Common Excl Extra Items -$41.3M -$50.1M -$101.8M -$43.5M -$33M
 
Basic EPS (Cont. Ops) -$0.43 -$0.51 -$0.93 -$0.38 -$0.33
Diluted EPS (Cont. Ops) -$0.43 -$0.51 -$0.93 -$0.38 -$0.33
Weighted Average Basic Share $93.6M $96.7M $110.6M $112.7M $115.2M
Weighted Average Diluted Share $93.6M $96.7M $110.6M $112.7M $115.2M
 
EBITDA -$35.2M -$48.8M -$42.3M $11.8M $30.8M
EBIT -$42.6M -$61.4M -$80.8M -$33.5M -$5.5M
 
Revenue (Reported) $204.3M $273.9M $408.3M $476.5M $540.7M
Operating Income (Reported) -$42.6M -$61.4M -$80.8M -$33.5M -$5.5M
Operating Income (Adjusted) -$42.6M -$61.4M -$80.8M -$33.5M -$5.5M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $70M $105.3M $121.9M $138.8M $152.2M
Revenue Growth (YoY) 29.15% 50.35% 15.81% 13.82% 9.63%
 
Cost of Revenues $28.6M $47M $62.3M $57.7M $63.5M
Gross Profit $41.5M $58.3M $59.6M $81.1M $88.7M
Gross Profit Margin 59.2% 55.33% 48.87% 58.41% 58.27%
 
R&D Expenses $19.5M $28.9M $28.2M $32.4M $29M
Selling, General & Admin $35.6M $51.1M $57.8M $52.8M $52.4M
Other Inc / (Exp) -$255K -$2.9M -$2.3M $432K --
Operating Expenses $53.3M $75.3M $72M $78.4M $76.1M
Operating Income -$11.8M -$17M -$12.4M $2.7M $12.6M
 
Net Interest Expenses $379K $580K $854K $1.7M $4.3M
EBT. Incl. Unusual Items -$13.3M -$21.8M -$15.4M -$1.6M $7.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $356K $797K $1.8M $2.6M -$695K
Net Income to Company -$12.5M -$23.6M -$16.4M -$5.3M $8.6M
 
Minority Interest in Earnings -$21K $934K -$798K $1.1M $2.1M
Net Income to Common Excl Extra Items -$13.7M -$22.6M -$17.2M -$4.2M $8.6M
 
Basic EPS (Cont. Ops) -$0.14 -$0.21 -$0.15 -$0.05 $0.06
Diluted EPS (Cont. Ops) -$0.14 -$0.21 -$0.15 -$0.05 $0.06
Weighted Average Basic Share $96.4M $110.9M $113M $115.6M $114.4M
Weighted Average Diluted Share $96.4M $110.9M $113M $115.6M $115.8M
 
EBITDA -$9.2M -$7.6M $6.6M $11.6M $23.1M
EBIT -$11.8M -$17M -$12.4M $2.7M $12.6M
 
Revenue (Reported) $70M $105.3M $121.9M $138.8M $152.2M
Operating Income (Reported) -$11.8M -$17M -$12.4M $2.7M $12.6M
Operating Income (Adjusted) -$11.8M -$17M -$12.4M $2.7M $12.6M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $255.5M $374.1M $462M $523M $586.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $108.6M $169.6M $213.8M $223.1M $253.9M
Gross Profit $146.9M $204.5M $248.2M $299.9M $332.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $71.6M $109.5M $114.9M $125M $126.6M
Selling, General & Admin $133.5M $207.1M $214.1M $203M $227.8M
Other Inc / (Exp) $1M -$6.5M $1.5M $1.6M --
Operating Expenses $201.2M $289.3M $295.8M $305.4M $320.7M
Operating Income -$54.3M -$84.8M -$47.6M -$5.5M $11.9M
 
Net Interest Expenses $1.1M $2.4M $4.2M $5.8M $17M
EBT. Incl. Unusual Items -$55.1M -$109.4M -$60M -$17.9M -$13.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $907K -$22.7M $6.6M -$1.8M $1.2M
Net Income to Company -$54.8M -$88.6M -$64.7M -$18.1M -$17.7M
 
Minority Interest in Earnings -$1.6M $2M -$2M $2M $7.1M
Net Income to Common Excl Extra Items -$56M -$86.7M -$66.7M -$16.1M -$14.7M
 
Basic EPS (Cont. Ops) -$0.57 -$0.81 -$0.58 -$0.16 -$0.19
Diluted EPS (Cont. Ops) -$0.57 -$0.81 -$0.58 -$0.16 -$0.19
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$44.3M -$51.9M $2.3M $28.5M $54.1M
EBIT -$54.3M -$84.8M -$47.6M -$5.5M $11.9M
 
Revenue (Reported) $255.5M $374.1M $462M $523M $586.5M
Operating Income (Reported) -$54.3M -$84.8M -$47.6M -$5.5M $11.9M
Operating Income (Adjusted) -$54.3M -$84.8M -$47.6M -$5.5M $11.9M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $198.9M $299.1M $352.9M $399.3M $445.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $84M $136.2M $164.9M $170.5M $192M
Gross Profit $114.9M $162.9M $187.9M $228.8M $253.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $54.7M $86.6M $84.6M $95.5M $96M
Selling, General & Admin $104.2M $156.8M $159.8M $155.5M $169.8M
Other Inc / (Exp) -$325K -$5.5M -$2.6M -$162K $16.1M
Operating Expenses $155.3M $226.8M $218.5M $231.4M $238.3M
Operating Income -$40.5M -$63.9M -$30.6M -$2.6M $14.8M
 
Net Interest Expenses $977K $1.8M $3.3M $5M $13.2M
EBT. Incl. Unusual Items -$42.5M -$77.9M -$40.2M -$16.1M $6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1M $2.2M $4.7M $1.4M $5M
Net Income to Company -$42.3M -$81.5M -$43.5M -$19.3M $913K
 
Minority Interest in Earnings -$1.2M $1.4M -$1.4M $1.8M $4.1M
Net Income to Common Excl Extra Items -$43.5M -$80.1M -$44.9M -$17.5M $913K
 
Basic EPS (Cont. Ops) -$0.44 -$0.74 -$0.39 -$0.17 -$0.03
Diluted EPS (Cont. Ops) -$0.44 -$0.74 -$0.39 -$0.17 -$0.03
Weighted Average Basic Share $286.5M $331.3M $337.4M $345M $344.4M
Weighted Average Diluted Share $286.5M $331.3M $337.4M $345M $347.7M
 
EBITDA -$32.5M -$35.5M $9.2M $23.5M $46.8M
EBIT -$40.5M -$63.9M -$30.6M -$2.6M $14.8M
 
Revenue (Reported) $198.9M $299.1M $352.9M $399.3M $445.1M
Operating Income (Reported) -$40.5M -$63.9M -$30.6M -$2.6M $14.8M
Operating Income (Adjusted) -$40.5M -$63.9M -$30.6M -$2.6M $14.8M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $371.4M $88M $82M $112.1M $120.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $55M $73.4M $98.8M $112.4M $144.8M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $10.4M $13.4M $16.3M $15.2M $21.1M
Total Current Assets $437.4M $175.9M $197.8M $240.2M $288.8M
 
Property Plant And Equipment $29.9M $73.8M $95M $98.4M $91M
Long-Term Investments -- $4.4M $12.3M $15M $10M
Goodwill $57.1M $841.5M $839.4M $838.9M $1B
Other Intangibles $23.1M $180.1M $152.8M $115.6M $154.6M
Other Long-Term Assets $750K $1.6M $8.1M $10.1M $10.2M
Total Assets $563.4M $1.3B $1.3B $1.3B $1.6B
 
Accounts Payable $6M $11.4M $11.9M $11.8M $13.6M
Accrued Expenses $4.1M $14.7M $10.9M $10.8M $16.2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $324K $4.2M $4.9M $5.1M $6.8M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $115.7M $174.4M $205.2M $215M $251.5M
 
Long-Term Debt $15.9M $44.7M $91.6M $69.1M $230M
Capital Leases -- -- -- -- --
Total Liabilities $134.4M $230.5M $299.6M $287.8M $512.8M
 
Common Stock $47K $55K $56K $57K $58K
Other Common Equity Adj $240K -$72K $694K $996K $176K
Common Equity $425.2M $1.1B $1B $1B $1.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3.8M $2.9M $3.6M $3.4M $8.3M
Total Equity $429M $1.1B $1B $1.1B $1.1B
 
Total Liabilities and Equity $563.4M $1.3B $1.3B $1.3B $1.6B
Cash and Short Terms $371.4M $88M $82M $112.1M $120.9M
Total Debt $16.3M $45.3M $92.7M $70.6M $231.7M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Cash and Equivalents $381.1M $106.5M $105.5M $257.9M $87.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $32.7M $38.9M $61M $64.1M $85.7M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- $18.2M
Other Current Assets $11.9M $13.2M $18.7M $13.5M --
Total Current Assets $426.8M $159.3M $181.2M $336.4M $194.3M
 
Property Plant And Equipment $64.3M $95.6M $89.4M $90.6M $89.3M
Long-Term Investments -- $9.7M $9.4M $10M $7.4M
Goodwill $57M $839.9M $838.6M $908.6M --
Other Intangibles $20.7M $159.5M $121.7M $128.3M --
Other Long-Term Assets $1M $7.4M $1.7M $10.9M --
Total Assets $586.5M $1.3B $1.3B $1.5B $1.6B
 
Accounts Payable $11M $10.8M $12.5M $12.1M $12.5M
Accrued Expenses $18.2M $6.8M $11.4M $11.6M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $3.3M $4.5M $5M $6.4M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $119.4M $157.8M $173M $178.9M $208.1M
 
Long-Term Debt $48.4M $72.6M $59.5M $229.5M $263.4M
Capital Leases -- -- -- -- --
Total Liabilities $168.4M $255.2M $235.7M $423.1M $507.3M
 
Common Stock $48K $55K $57K $58K $59K
Other Common Equity Adj -$14K $1.8M $906K $1.6M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.4M $4.1M $3.2M $5.2M $12.4M
Total Equity $418.1M $1B $1B $1.1B $1.1B
 
Total Liabilities and Equity $586.5M $1.3B $1.3B $1.5B $1.6B
Cash and Short Terms $381.1M $106.5M $105.5M $257.9M $87.7M
Total Debt $49M $73.3M $61M $231.1M $265.2M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders -$41.3M -$49.4M -$102.7M -$42.3M -$37.9M
Depreciation & Amoritzation $7.4M $12.5M $38.5M $45.3M $36.3M
Stock-Based Compensation $25.2M $28.5M $50.2M $58M $71.6M
Change in Accounts Receivable -$11.4M -$13.5M -$26.8M -$14.3M -$31.4M
Change in Inventories -- -- -- -- --
Cash From Operations $9.2M -$19.2M -$15.4M $57.3M $55.2M
 
Capital Expenditures $4.3M $5.5M $18.9M $3.9M $2.3M
Cash Acquisitions -- $269M -$676K -- $216.9M
Cash From Investing -$4.3M -$278.5M -$20.7M -$5.3M -$219.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $50M -- $241M
Long-Term Debt Repaid -$37K -- -$20M -$30M -$75M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$3M -$528K -$1.5M -$243K -$2.8M
Cash From Financing $274.1M $15.9M $36.7M -$22.1M $170.5M
 
Beginning Cash (CF) $371.4M $88M $82M $112.1M $120.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $280.2M -$283M -$981K $30M $3.8M
Ending Cash (CF) $652.9M -$196.2M $79.5M $142.3M $122.1M
 
Levered Free Cash Flow $4.9M -$24.7M -$34.3M $53.4M $52.9M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders -$12.5M -$23.6M -$16.4M -$5.3M $8.6M
Depreciation & Amoritzation $2.7M $9.5M $16.6M $8.9M $10.6M
Stock-Based Compensation $5.8M $12.5M $15.8M $18M $18.3M
Change in Accounts Receivable $17.8M $27.1M $17M $12.4M $11.2M
Change in Inventories -- -- -- -- --
Cash From Operations -$19.1M -$4.1M $5.9M $5.8M $5.1M
 
Capital Expenditures $2.4M $5.1M $619K $830K $174K
Cash Acquisitions -- -$676K -- -- --
Cash From Investing -$2.4M -$4.5M -$3.1M -$830K -$174K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $30M -- $166M --
Long-Term Debt Repaid -$86K $303K -- -$40M --
Repurchase of Common Stock -- -- -- -- $39.5M
Other Financing Activities -- -$458K $659K -$1.2M --
Cash From Financing $3.3M $31M $1.6M $125.3M -$39.6M
 
Beginning Cash (CF) $381.1M $106.5M $105.5M $257.9M $87.7M
Foreign Exchange Rate Adjustment -$166K -$2.2M -$1.9M $1.3M -$607K
Additions / Reductions -$18.3M $20.3M $2.5M $131.5M -$35.3M
Ending Cash (CF) $362.6M $124.5M $106M $390.6M $51.8M
 
Levered Free Cash Flow -$21.4M -$9.2M $5.3M $4.9M $4.9M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders -$54.8M -$88.6M -$64.7M -$18.1M -$17.7M
Depreciation & Amoritzation $10M $32.9M $47.5M $34.1M $42.2M
Stock-Based Compensation $26.1M $46.4M $53.7M $69.1M $71.3M
Change in Accounts Receivable -$7.5M -$2.6M -$23.8M $404K -$18.5M
Change in Inventories -- -- -- -- --
Cash From Operations -$10.1M -$14.4M $27.1M $73.4M $67.1M
 
Capital Expenditures $4.2M $16.3M $7.9M $2.3M $7.4M
Cash Acquisitions -- $268.3M -- $90.8M $176.3M
Cash From Investing -$4.2M -$288.6M -$12.9M -$92.2M -$180M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $50M -- $241M --
Long-Term Debt Repaid -$218K -$19.8M -$30M -$75M --
Repurchase of Common Stock -- -- -- -- $100.1M
Other Financing Activities -- -- -- -$2.6M --
Cash From Financing $16.9M $38.1M -$22M $170.4M -$57.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.8M -$269.6M -$6M $152.4M -$170.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$14.3M -$30.7M $19.2M $71M $59.7M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders -$42.3M -$81.5M -$43.5M -$19.3M $913K
Depreciation & Amoritzation $8M $28.3M $37.3M $26.1M $32M
Stock-Based Compensation $20.5M $38.5M $42M $53M $52.7M
Change in Accounts Receivable $21.6M $32.5M $35.5M $50.2M $63.1M
Change in Inventories -- -- -- -- --
Cash From Operations $1.8M $6.6M $49.1M $65.2M $77.1M
 
Capital Expenditures $3.6M $14.5M $3.4M $1.9M $7M
Cash Acquisitions -- -$676K -- $90.8M $50.3M
Cash From Investing -$3.6M -$13.8M -$5.9M -$92.8M -$53.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $50M -- $241M $102.5M
Long-Term Debt Repaid -$181K -$20M -$30M -$75M -$60.4M
Repurchase of Common Stock -- -- -- -- $100.1M
Other Financing Activities -- -$825K $95K -$2.3M --
Cash From Financing $12.4M $34.6M -$24M $168.4M -$59.8M
 
Beginning Cash (CF) $1.2B $271.3M $307.1M $513.9M $344M
Foreign Exchange Rate Adjustment -$632K -$4.1M -$762K -$93K $2.9M
Additions / Reductions $10M $23.4M $18.4M $140.8M -$33.4M
Ending Cash (CF) $1.2B $290.6M $324.7M $654.7M $313.6M
 
Levered Free Cash Flow -$1.8M -$7.8M $45.7M $63.3M $70.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock