Financhill
Sell
27

NCNO Quote, Financials, Valuation and Earnings

Last price:
$34.14
Seasonality move :
-5.12%
Day range:
$33.61 - $34.11
52-week range:
$28.09 - $43.20
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
7.46x
P/B ratio:
3.63x
Volume:
663.4K
Avg. volume:
1.5M
1-year change:
3.24%
Market cap:
$3.9B
Revenue:
$476.5M
EPS (TTM):
-$0.17
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Revenue $138.2M $204.3M $273.9M $408.3M $476.5M
Revenue Growth (YoY) 50.96% 47.85% 34.06% 49.09% 16.71%
 
Cost of Revenues $64.1M $88.1M $111.4M $169.6M $191.5M
Gross Profit $74.1M $116.2M $162.5M $238.7M $285.1M
Gross Profit Margin 53.63% 56.86% 59.32% 58.46% 59.82%
 
R&D Expenses $35.3M $58.3M $79.4M $121.6M $117.3M
Selling, General & Admin $67M $100.5M $154.4M $211.1M $207.3M
Other Inc / (Exp) $33K $1.7M -$1.3M -$1.4M -$856K
Operating Expenses $102.3M $158.8M $233.8M $332.7M $324.6M
Operating Income -$28.2M -$42.6M -$71.4M -$94M -$39.5M
 
Net Interest Expenses -- -- $1.3M $2.4M $1.6M
EBT. Incl. Unusual Items -$27.1M -$40.7M -$74M -$97.8M -$41.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $586K $586K -$23.8M $4.1M $1.6M
Net Income to Company -$27.7M -$41.3M -$50.1M -$101.8M -$43.5M
 
Minority Interest in Earnings $141K $734K $675K -$876K $1.2M
Net Income to Common Excl Extra Items -$27.6M -$40.5M -$49.4M -$102.7M -$42.3M
 
Basic EPS (Cont. Ops) -$0.31 -$0.46 -$0.51 -$0.93 -$0.38
Diluted EPS (Cont. Ops) -$0.31 -$0.46 -$0.51 -$0.93 -$0.38
Weighted Average Basic Share $89.6M $87.7M $96.7M $110.6M $112.7M
Weighted Average Diluted Share $89.6M $87.7M $96.7M $110.6M $112.7M
 
EBITDA -$22.5M -$33.1M -$62.4M -$60.3M $7.5M
EBIT -$27.1M -$40.6M -$72.4M -$95M -$37.8M
 
Revenue (Reported) $138.2M $204.3M $273.9M $408.3M $476.5M
Operating Income (Reported) -$28.2M -$42.6M -$71.4M -$94M -$39.5M
Operating Income (Adjusted) -$27.1M -$40.6M -$72.4M -$95M -$37.8M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $54.2M $70M $105.3M $121.9M $138.8M
Revenue Growth (YoY) 43.23% 29.15% 50.35% 15.81% 13.82%
 
Cost of Revenues $22.5M $27.3M $43.2M $48M $53.7M
Gross Profit $31.7M $42.8M $62.1M $73.9M $85.1M
Gross Profit Margin 58.48% 61.09% 59.02% 60.62% 61.28%
 
R&D Expenses $15.1M $20M $29.5M $29M $33M
Selling, General & Admin $25.4M $35.6M $51.1M $57.8M $52.8M
Other Inc / (Exp) -$260K -$255K -$2.9M -$2.3M $432K
Operating Expenses $40.5M $55.5M $80.6M $86.8M $85.9M
Operating Income -$8.8M -$12.7M -$18.4M -$12.9M -$824K
 
Net Interest Expenses -- $322K $493K $169K $1.2M
EBT. Incl. Unusual Items -$9M -$13.3M -$21.8M -$15.4M -$1.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $309K $356K $797K $1.8M $2.6M
Net Income to Company -$9.3M -$13.7M -$22.6M -$17.2M -$4.2M
 
Minority Interest in Earnings $216K $21K -$934K $798K -$1.1M
Net Income to Common Excl Extra Items -$9.1M -$13.6M -$23.6M -$16.4M -$5.3M
 
Basic EPS (Cont. Ops) -$0.10 -$0.14 -$0.21 -$0.15 -$0.05
Diluted EPS (Cont. Ops) -$0.10 -$0.14 -$0.21 -$0.15 -$0.05
Weighted Average Basic Share $91.6M $96.4M $110.9M $113M $115.6M
Weighted Average Diluted Share $91.6M $96.4M $110.9M $113M $115.6M
 
EBITDA -$7M -$10.9M -$12.7M $4.5M $9M
EBIT -$9M -$12.9M -$21.3M -$14.5M $90K
 
Revenue (Reported) $54.2M $70M $105.3M $121.9M $138.8M
Operating Income (Reported) -$8.8M -$12.7M -$18.4M -$12.9M -$824K
Operating Income (Adjusted) -$9M -$12.9M -$21.3M -$14.5M $90K
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $186.2M $255.5M $374.1M $462M $523M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $82.3M $104.3M $156M $187.2M $208.1M
Gross Profit $103.9M $151.2M $218.1M $274.8M $314.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $51.5M $72.9M $111.7M $120.4M $127.5M
Selling, General & Admin $91.2M $133.5M $207.1M $214.1M $203M
Other Inc / (Exp) $407K $1M -$6.5M $1.5M $1.6M
Operating Expenses $142.6M $206.4M $318.8M $334.5M $330.5M
Operating Income -$38.8M -$55.2M -$100.7M -$59.7M -$15.6M
 
Net Interest Expenses -- $862K $2.3M $1.9M $3.9M
EBT. Incl. Unusual Items -$37.8M -$55.1M -$109.4M -$60M -$17.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $799K $907K -$22.7M $6.6M -$1.8M
Net Income to Company -$38.6M -$56M -$86.7M -$66.7M -$16.1M
 
Minority Interest in Earnings $438K $1.6M -$2M $2M -$2M
Net Income to Common Excl Extra Items -$38.1M -$54.4M -$88.6M -$64.7M -$18.1M
 
Basic EPS (Cont. Ops) -$0.43 -$0.57 -$0.81 -$0.58 -$0.17
Diluted EPS (Cont. Ops) -$0.43 -$0.57 -$0.81 -$0.58 -$0.17
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$30M -$45.8M -$77.7M -$9.3M $22M
EBIT -$37.1M -$53.9M -$107M -$55.8M -$12M
 
Revenue (Reported) $186.2M $255.5M $374.1M $462M $523M
Operating Income (Reported) -$38.8M -$55.2M -$100.7M -$59.7M -$15.6M
Operating Income (Adjusted) -$37.1M -$53.9M -$107M -$55.8M -$12M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $147.7M $198.9M $299.1M $352.9M $399.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $64M $80.1M $124.7M $142.3M $158.9M
Gross Profit $83.7M $118.8M $174.5M $210.6M $240.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $41.3M $56M $88.3M $87.1M $97.3M
Selling, General & Admin $71.2M $104.2M $156.8M $159.8M $155.5M
Other Inc / (Exp) $337K -$325K -$5.5M -$2.6M -$162K
Operating Expenses $112.5M $160.1M $245.1M $246.9M $252.8M
Operating Income -$28.8M -$41.4M -$70.7M -$36.3M -$12.4M
 
Net Interest Expenses -- $804K $1.7M $1.2M $3.6M
EBT. Incl. Unusual Items -$28.1M -$42.5M -$77.9M -$40.2M -$16.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $709K $1M $2.2M $4.7M $1.4M
Net Income to Company -$28.8M -$43.5M -$80.1M -$44.9M -$17.5M
 
Minority Interest in Earnings $357K $1.2M -$1.4M $1.4M -$1.8M
Net Income to Common Excl Extra Items -$28.5M -$42.3M -$81.5M -$43.5M -$19.3M
 
Basic EPS (Cont. Ops) -$0.32 -$0.44 -$0.74 -$0.39 -$0.18
Diluted EPS (Cont. Ops) -$0.32 -$0.44 -$0.74 -$0.39 -$0.18
Weighted Average Basic Share $265.4M $286.5M $331.3M $337.4M $345M
Weighted Average Diluted Share $265.4M $286.5M $331.3M $337.4M $345M
 
EBITDA -$22.7M -$35.4M -$50.6M $434K $15M
EBIT -$28.1M -$41.5M -$76.1M -$36.9M -$11.1M
 
Revenue (Reported) $147.7M $198.9M $299.1M $352.9M $399.3M
Operating Income (Reported) -$28.8M -$41.4M -$70.7M -$36.3M -$12.4M
Operating Income (Adjusted) -$28.1M -$41.5M -$76.1M -$36.9M -$11.1M
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Cash and Equivalents $91.2M $371.4M $88M $82M $112.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $41.9M $53.3M $71.4M $94.7M $106.2M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $7.1M $10.4M $13.4M $16.3M $15.2M
Total Current Assets $145.3M $442.2M $183.5M $207.2M $250.8M
 
Property Plant And Equipment $13.5M $29.9M $73.8M $95M $98.4M
Long-Term Investments -- -- $4M $6.5M $9.3M
Goodwill $55.8M $57.1M $841.5M $839.4M $838.9M
Other Intangibles $26.1M $23.1M $180.1M $152.8M $115.6M
Other Long-Term Assets $2.5M $750K $1.6M $8.1M $10.1M
Total Assets $250.2M $563.4M $1.3B $1.3B $1.3B
 
Accounts Payable $4.7M $6M $11.4M $11.9M $11.8M
Accrued Expenses $12.8M $4.1M $14.7M $10.9M $10.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $324K $4.2M $4.9M $5.1M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $76.6M $115.7M $174.4M $205.2M $215M
 
Long-Term Debt -- -- -- $30M --
Capital Leases -- -- -- -- --
Total Liabilities $78.5M $134.4M $230.5M $299.6M $287.8M
 
Common Stock $41K $47K $55K $56K $57K
Other Common Equity Adj -$408K $240K -$72K $694K $996K
Common Equity $167.3M $425.2M $1.1B $1B $1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $4.4M $3.8M $2.9M $3.6M $3.4M
Total Equity $171.6M $429M $1.1B $1B $1.1B
 
Total Liabilities and Equity $250.2M $563.4M $1.3B $1.3B $1.3B
Cash and Short Terms $91.2M $371.4M $88M $82M $112.1M
Total Debt -- -- -- $30M --
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $378.6M $381.1M $106.5M $100.5M $257.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $23.7M $31M $35.8M $57.1M $48.3M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $9.6M $11.9M $13.2M $18.7M $13.5M
Total Current Assets $417.5M $432.3M $168M $190.9M $348.6M
 
Property Plant And Equipment $14.3M $64.3M $95.6M $89.4M $90.6M
Long-Term Investments -- -- $4M $9M $9.3M
Goodwill $56.3M $57M $839.9M $838.6M $908.6M
Other Intangibles $23.8M $20.7M $159.5M $121.7M $128.3M
Other Long-Term Assets $869K $1M $7.4M $1.7M $10.9M
Total Assets $520.4M $586.5M $1.3B $1.3B $1.5B
 
Accounts Payable $6.5M $11M $10.8M $12.5M $12.1M
Accrued Expenses $10.8M $18.2M $6.8M $11.4M $11.6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $3.3M $4.5M $5M $6.4M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $86.1M $119.4M $157.8M $173M $178.9M
 
Long-Term Debt -- -- $30M -- $166M
Capital Leases -- -- -- -- --
Total Liabilities $89.5M $168.4M $255.2M $235.7M $423.1M
 
Common Stock $46K $48K $55K $57K $58K
Other Common Equity Adj $201K -$14K $1.8M $906K $1.6M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $4.2M $2.4M $4.1M $3.2M $5.2M
Total Equity $430.9M $418.1M $1B $1B $1.1B
 
Total Liabilities and Equity $520.4M $586.5M $1.3B $1.3B $1.5B
Cash and Short Terms $378.6M $381.1M $106.5M $100.5M $257.9M
Total Debt -- -- $30M -- $166M
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Net Income to Stockholders -$27.7M -$41.3M -$50.1M -$101.8M -$43.5M
Depreciation & Amoritzation $4.6M $7.4M $10M $34.7M $45.3M
Stock-Based Compensation $5.7M $25.2M $28.5M $50.2M $58M
Change in Accounts Receivable -$14.2M -$11.4M -$13.5M -$26.8M -$14.3M
Change in Inventories -- -- -- -- --
Cash From Operations -$9M $9.2M -$19.2M -$15.4M $57.3M
 
Capital Expenditures $5.8M $4.3M $5.5M $18.3M $3.5M
Cash Acquisitions -$52.3M -- -$269M $676K --
Cash From Investing -$58M -$4.3M -$278.5M -$20.7M -$6.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $50M --
Long-Term Debt Repaid -- -$37K -- -$20M -$30M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $3M -$3M -$528K -$1.5M -$243K
Cash From Financing $84.1M $274.1M $15.9M $36.7M -$21.1M
 
Beginning Cash (CF) $74.3M $91.2M $371.4M $88.4M $87.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $17.1M $279M -$281.8M $606K $29.8M
Ending Cash (CF) $91.2M $371.4M $88.4M $87.4M $117.4M
 
Levered Free Cash Flow -$14.8M $4.9M -$24.7M -$33.7M $53.8M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders -$9.3M -$13.7M -$22.6M -$17.2M -$4.2M
Depreciation & Amoritzation $1.9M $2M $8.6M $19M $8.9M
Stock-Based Compensation $5.3M $5.8M $12.5M $15.8M $18M
Change in Accounts Receivable $5.2M $17.8M $27.1M $17M $12.4M
Change in Inventories -- -- -- -- --
Cash From Operations -$10.8M -$19.1M -$4.1M $5.9M $5.8M
 
Capital Expenditures $819K $2.4M $4.6M $619K $680K
Cash Acquisitions -- -- $676K -- --
Cash From Investing -$819K -$2.4M -$4.5M -$3.1M -$830K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $30M -- $166M
Long-Term Debt Repaid -- -$86K $303K -- -$40M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.2M -- -$458K $659K -$1.2M
Cash From Financing $1.8M $3.3M $31M $1.6M $125.3M
 
Beginning Cash (CF) $388.2M $399.7M $91.5M $103.4M $126.8M
Foreign Exchange Rate Adjustment $152K -$166K -$2.2M -$1.9M $1.3M
Additions / Reductions -$9.8M -$18.1M $22.5M $4.4M $130.2M
Ending Cash (CF) $378.6M $381.4M $111.8M $105.8M $258.3M
 
Levered Free Cash Flow -$11.6M -$21.4M -$8.7M $5.3M $5.1M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders -$38.6M -$56M -$86.7M -$66.7M -$16.1M
Depreciation & Amoritzation $7.1M $8.1M $29.3M $46.5M $34.1M
Stock-Based Compensation $20.7M $26.1M $46.4M $53.7M $69.1M
Change in Accounts Receivable -$5.5M -$7.5M -$2.6M -$23.8M $404K
Change in Inventories -- -- -- -- --
Cash From Operations $10M -$10.1M -$14.4M $27.1M $73.4M
 
Capital Expenditures $6.1M $4.2M $15.7M $7.5M $1.9M
Cash Acquisitions -- -- -$268.3M -- -$90.8M
Cash From Investing -$6.1M -$4.2M -$288.6M -$12.9M -$93.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $50M -- $241M
Long-Term Debt Repaid -- -$218K -$19.8M -$30M -$75M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$3.9M -- -- -- -$2.6M
Cash From Financing $268.6M $16.9M $38.1M -$22M $171.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $272.5M $2.5M -- -$7.7M $151.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $3.8M -$14.3M -$30.1M $19.6M $71.5M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders -$28.8M -$43.5M -$80.1M -$44.9M -$17.5M
Depreciation & Amoritzation $5.4M $6.1M $25.5M $37.3M $26.1M
Stock-Based Compensation $19.6M $20.5M $38.5M $42M $53M
Change in Accounts Receivable $17.7M $21.6M $32.5M $35.5M $50.2M
Change in Inventories -- -- -- -- --
Cash From Operations $21.1M $1.8M $6.6M $49.1M $65.2M
 
Capital Expenditures $3.8M $3.6M $13.9M $3.1M $1.5M
Cash Acquisitions -- -- $676K -- -$90.8M
Cash From Investing -$3.8M -$3.6M -$13.8M -$5.9M -$92.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $50M -- $241M
Long-Term Debt Repaid -- -$181K -$20M -$30M -$75M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.5M -- -$825K $95K -$2.3M
Cash From Financing $269.7M $12.4M $34.6M -$24M $168.4M
 
Beginning Cash (CF) $578.4M $1.2B $179.9M $294.3M $379M
Foreign Exchange Rate Adjustment $298K -$632K -$4.1M -$762K -$93K
Additions / Reductions $287.1M $10.6M $27.5M $19.2M $140.9M
Ending Cash (CF) $865.8M $1.2B $203.3M $312.7M $519.9M
 
Levered Free Cash Flow $17.4M -$1.8M -$7.3M $46.1M $63.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Will American Tower Stock Recover?
Will American Tower Stock Recover?

The performance of the real estate investment trust, or REIT,…

Will Booking Holdings Stock Split?
Will Booking Holdings Stock Split?

Booking Holdings, the travel and technology company that owns brands…

Stock Ideas

Buy
53
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 121x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
70
OKLO alert for Jan 6

Oklo [OKLO] is up 10.09% over the past day.

Sell
39
DOGZ alert for Jan 6

Dogness (International) [DOGZ] is up 3.39% over the past day.

Buy
66
DMRC alert for Jan 6

Digimarc [DMRC] is up 1.05% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock