Financhill
Buy
58

AGYS Quote, Financials, Valuation and Earnings

Last price:
$120.44
Seasonality move :
9.88%
Day range:
$120.17 - $123.01
52-week range:
$63.71 - $145.25
Dividend yield:
0%
P/E ratio:
141.42x
P/S ratio:
11.48x
P/B ratio:
11.49x
Volume:
164.3K
Avg. volume:
160.8K
1-year change:
-11.04%
Market cap:
$3.4B
Revenue:
$275.6M
EPS (TTM):
$0.86
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $137.2M $162.6M $198.1M $237.5M $275.6M
Revenue Growth (YoY) -14.67% 18.56% 21.78% 19.89% 16.07%
 
Cost of Revenues $52.6M $65M $80.8M $98.5M $111.2M
Gross Profit $84.6M $97.7M $117.3M $139M $164.5M
Gross Profit Margin 61.66% 60.05% 59.23% 58.53% 59.67%
 
R&D Expenses $55.3M $46.3M $50.3M $56.7M $62.4M
Selling, General & Admin $47.5M $42.5M $53.4M $64.7M $74M
Other Inc / (Exp) -$538K -$824K $345K -$180K -$53K
Operating Expenses $102.8M $88.8M $103.6M $121.5M $139.3M
Operating Income -$18.2M $8.9M $13.7M $17.5M $25.1M
 
Net Interest Expenses $20K $12K -- -- $1.5M
EBT. Incl. Unusual Items -$21.2M $6.5M $15.8M $20.7M $25.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$208K $33K $1.2M -$65.5M $2.4M
Net Income to Company -$21M $6.5M $14.6M $86.2M $23.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$21M $6.5M $14.6M $86.2M $23.2M
 
Basic EPS (Cont. Ops) -$1.01 $0.19 $0.52 $3.31 $0.84
Diluted EPS (Cont. Ops) -$1.01 $0.18 $0.49 $3.17 $0.82
Weighted Average Basic Share $23.5M $24.4M $24.7M $25.7M $27.5M
Weighted Average Diluted Share $23.5M $25.5M $25.9M $26.8M $28.3M
 
EBITDA -$13.4M $12.7M $17.2M $22.8M $33.1M
EBIT -$18.2M $8.9M $13.7M $17.5M $25.1M
 
Revenue (Reported) $137.2M $162.6M $198.1M $237.5M $275.6M
Operating Income (Reported) -$18.2M $8.9M $13.7M $17.5M $25.1M
Operating Income (Adjusted) -$18.2M $8.9M $13.7M $17.5M $25.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $37.9M $47.7M $58.6M $68.3M $79.3M
Revenue Growth (YoY) 10.28% 26% 22.78% 16.49% 16.14%
 
Cost of Revenues $14.5M $19.3M $25.1M $26.9M $32.7M
Gross Profit $23.4M $28.5M $33.5M $41.4M $46.6M
Gross Profit Margin 61.65% 59.61% 57.22% 60.63% 58.73%
 
R&D Expenses $11.4M $12.6M $14.6M $16.2M $17.8M
Selling, General & Admin $9.9M $12.9M $15.2M $19M $19.9M
Other Inc / (Exp) -$440K $112K $51K $279K --
Operating Expenses $21.3M $25.5M $29.8M $35.1M $38.1M
Operating Income $2M $3M $3.8M $6.3M $8.5M
 
Net Interest Expenses $1K $1K -- $458K $56K
EBT. Incl. Unusual Items $1M $3.4M $4.8M $5.1M $15.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $48K -$158K $295K $3.8M $4M
Net Income to Company $982K $3.6M $4.5M $1.4M $11.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $982K $3.6M $4.5M $1.4M $11.7M
 
Basic EPS (Cont. Ops) $0.02 $0.13 $0.16 $0.05 $0.42
Diluted EPS (Cont. Ops) $0.02 $0.12 $0.16 $0.05 $0.41
Weighted Average Basic Share $24.5M $24.7M $25M $27.5M $27.9M
Weighted Average Diluted Share $25.4M $25.8M $26.1M $28.3M $28.4M
 
EBITDA $2.9M $3.9M $5.3M $8.1M $11M
EBIT $2M $3M $3.8M $6.3M $8.5M
 
Revenue (Reported) $37.9M $47.7M $58.6M $68.3M $79.3M
Operating Income (Reported) $2M $3M $3.8M $6.3M $8.5M
Operating Income (Adjusted) $2M $3M $3.8M $6.3M $8.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $149.6M $181.3M $217.5M $254.6M $299.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $57.1M $74.8M $91M $100.7M $124.1M
Gross Profit $92.5M $106.5M $126.5M $153.9M $175.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $61.7M $47.6M $54M $59.7M $66.8M
Selling, General & Admin $51.6M $48.1M $59.6M $69.3M $80M
Other Inc / (Exp) $544K $766K -$178K -$213K --
Operating Expenses $113.3M $95.7M $113.6M $129M $150.4M
Operating Income -$20.8M $10.8M $12.9M $24.9M $25.3M
 
Net Interest Expenses $18K $12K -- $458K $1.3M
EBT. Incl. Unusual Items -$23.5M $10.2M $15.6M $26.5M $33.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$95K $32K $1.6M -$69.1M $9.3M
Net Income to Company -$23.4M $10.1M $14.1M $95.6M $24.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$23.4M $10.1M $14.1M $95.6M $24.4M
 
Basic EPS (Cont. Ops) -$1.07 $0.34 $0.49 $3.66 $0.88
Diluted EPS (Cont. Ops) -$1.08 $0.33 $0.47 $3.50 $0.86
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$16.5M $14.6M $17.5M $30.1M $35.4M
EBIT -$20.8M $10.8M $12.9M $24.9M $25.3M
 
Revenue (Reported) $149.6M $181.3M $217.5M $254.6M $299.8M
Operating Income (Reported) -$20.8M $10.8M $12.9M $24.9M $25.3M
Operating Income (Adjusted) -$20.8M $10.8M $12.9M $24.9M $25.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $76.6M $95.2M $114.7M $131.8M $156M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $29.4M $39.2M $49.4M $51.6M $64.5M
Gross Profit $47.2M $56M $65.2M $80.2M $91.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $22.9M $24.1M $27.9M $30.9M $35.3M
Selling, General & Admin $20M $25.7M $31.9M $36.5M $42.5M
Other Inc / (Exp) -$367K $416K -$108K -$143K -$16K
Operating Expenses $42.9M $49.8M $59.8M $67.3M $78.5M
Operating Income $4.3M $6.2M $5.5M $12.8M $13M
 
Net Interest Expenses $2K $2K -- $458K $273K
EBT. Incl. Unusual Items $3.2M $6.9M $6.7M $12.5M $20.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $241K $240K $647K -$3M $4M
Net Income to Company $3M $6.6M $6.1M $15.5M $16.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3M $6.6M $6.1M $15.5M $16.6M
 
Basic EPS (Cont. Ops) $0.08 $0.23 $0.21 $0.57 $0.60
Diluted EPS (Cont. Ops) $0.08 $0.22 $0.20 $0.55 $0.59
Weighted Average Basic Share $48.5M $49.3M $50M $54.7M $55.7M
Weighted Average Diluted Share $50.6M $51.2M $52.3M $56.4M $56.7M
 
EBITDA $6.3M $8.1M $8.4M $15.7M $18M
EBIT $4.3M $6.2M $5.5M $12.8M $13M
 
Revenue (Reported) $76.6M $95.2M $114.7M $131.8M $156M
Operating Income (Reported) $4.3M $6.2M $5.5M $12.8M $13M
Operating Income (Adjusted) $4.3M $6.2M $5.5M $12.8M $13M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $99.2M $97M $112.8M $144.9M $73M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $28.1M $26.8M $24.6M $31.7M $36.1M
Inventory $1.2M $6.9M $9.8M $4.6M $5.2M
Prepaid Expenses -- -- -- -- $8.1M
Other Current Assets $4.8M $5.4M $7.4M $401K $1.2M
Total Current Assets $133.3M $136.2M $154.7M $188.9M $123.5M
 
Property Plant And Equipment $21M $16.2M $27.3M $36.3M $33.8M
Long-Term Investments -- -- -- -- --
Goodwill $19.6M $32.8M $32.6M $32.8M $130.6M
Other Intangibles $8.4M $20.2M $18.1M $17M $70.8M
Other Long-Term Assets $5.8M $6.2M $7.5M $8.1M $9M
Total Assets $189.9M $214.2M $243M $350.4M $434.4M
 
Accounts Payable $6.3M $9.8M $9.4M $9.4M $12.4M
Accrued Expenses $9.5M $8.6M $11.6M $17.8M $20.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $5M $5.1M $3.3M $4.3M $5.7M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $61M $71.5M $78.5M $89.4M $111M
 
Long-Term Debt $8.6M $5.7M $13.5M $19.6M $41.3M
Capital Leases -- -- -- -- --
Total Liabilities $74.5M $81.4M $98.3M $114M $168.5M
 
Common Stock $9.5M $9.5M $9.5M $10M $10M
Other Common Equity Adj $39K -$56K -$4M -$4.2M -$13.3M
Common Equity $79.9M $97.3M $109.3M $236.5M $265.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $115.3M $132.8M $144.8M $236.5M $265.9M
 
Total Liabilities and Equity $189.9M $214.2M $243M $350.4M $434.4M
Cash and Short Terms $99.2M $97M $112.8M $144.9M $73M
Total Debt $8.6M $5.7M $13.5M $19.6M $41.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $106.4M $96.2M $107.4M $54.9M $59.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $21.1M $24.7M $31M $36.2M $40.8M
Inventory $1.9M $9.7M $7.5M $6.4M $7.7M
Prepaid Expenses -- -- -- $9.2M $9.7M
Other Current Assets $4.8M $5.8M $7.5M $11.2M --
Total Current Assets $134.2M $136.4M $153.4M $108.7M $118M
 
Property Plant And Equipment $17.9M $22M $40.6M $35.7M $30.4M
Long-Term Investments -- -- -- -- --
Goodwill $19.6M $32.8M $32.8M $135.4M --
Other Intangibles $8.4M $19.5M $17.5M $79M --
Other Long-Term Assets $5.9M $7.3M $7.8M $8.3M --
Total Assets $188.1M $220.8M $255.2M $442M $425.6M
 
Accounts Payable $9M $10.4M $10.1M $12.7M $12.8M
Accrued Expenses $6.6M $8.2M $11.8M $16.1M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $4.3M $4.1M $5.5M $5.5M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $52.2M $62.1M $72.7M $95.9M $96.7M
 
Long-Term Debt $7.3M $11.9M $23.3M $68.7M $15.2M
Capital Leases -- -- -- -- --
Total Liabilities $64.9M $78.7M $103.1M $181.7M $128.8M
 
Common Stock $9.5M $9.5M $9.5M $10M $10M
Other Common Equity Adj $57K -$710K -$4.1M -$3.6M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $123.2M $142.1M $152.1M $260.3M $296.7M
 
Total Liabilities and Equity $188.1M $220.8M $255.2M $442M $425.6M
Cash and Short Terms $106.4M $96.2M $107.4M $54.9M $59.3M
Total Debt $7.3M $11.9M $23.3M $68.7M $15.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$21M $6.5M $14.6M $86.2M $23.2M
Depreciation & Amoritzation $4.8M $3.9M $3.5M $5.3M $8M
Stock-Based Compensation $40.1M $14.5M $13M $14.1M $17.8M
Change in Accounts Receivable $10.4M $2.6M $2.5M -$7M -$565K
Change in Inventories $2.7M -$5.8M -$2.9M $5.2M -$556K
Cash From Operations $28.4M $28.5M $34.5M $48.2M $55.1M
 
Capital Expenditures $1.4M $1.2M $7.2M $8.1M $2.8M
Cash Acquisitions -- $24.5M -- -- $145.8M
Cash From Investing -$1.4M -$25.7M -$6.9M -$7.6M -$148.6M
 
Dividends Paid (Ex Special Dividend) $1.1M $1.8M $1.8M $1.7M --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $49.6M
Long-Term Debt Repaid -- -- -- -- -$26M
Repurchase of Common Stock $7.5M $3M $9.3M $6.9M $2.7M
Other Financing Activities -$24K -$19K -$4K -$2K --
Cash From Financing $25.3M -$4.9M -$11.1M -$8.6M $21.9M
 
Beginning Cash (CF) $99.2M $97M $112.8M $144.9M $73M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $52.5M -$2.2M $15.9M $32M -$71.9M
Ending Cash (CF) $151.9M $94.7M $128.1M $177M $851K
 
Levered Free Cash Flow $27M $27.3M $27.2M $40.1M $52.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $982K $3.6M $4.5M $1.4M $11.7M
Depreciation & Amoritzation $893K $904K $1.6M $1.8M $2.6M
Stock-Based Compensation $3.3M $3.5M $2.7M $4M $5M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $3.7M $3M $5.4M $6.6M $15.2M
 
Capital Expenditures $512K $699K $2.9M $651K $217K
Cash Acquisitions -- -- -- $144.9M --
Cash From Investing -$512K -$694K -$2.9M -$145.6M -$217K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $49.7M --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $639K $635K $2.1M $503K -$182K
Other Financing Activities -$5K -$1K -$1K -- --
Cash From Financing -$644K -$636K -$2.1M $49.6M -$11M
 
Beginning Cash (CF) $106.4M $96.2M $107.4M $54.9M $59.3M
Foreign Exchange Rate Adjustment -$44K -$387K -$105K $178K -$183K
Additions / Reductions $2.5M $1.3M $320K -$89.2M $3.8M
Ending Cash (CF) $108.8M $97.1M $107.6M -$34.2M $62.9M
 
Levered Free Cash Flow $3.2M $2.3M $2.5M $5.9M $15M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$23.4M $10.1M $14.1M $95.6M $24.4M
Depreciation & Amoritzation $4.3M $3.8M $4.6M $5.3M $10.2M
Stock-Based Compensation $44.4M $13.5M $12.9M $16.7M $19.4M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $33.4M $19.9M $36.8M $50.4M $58.3M
 
Capital Expenditures $1.7M $1.2M $12.4M $3.6M $2.1M
Cash Acquisitions -- $24.5M -- $144.9M $811K
Cash From Investing -$1.7M -$25.7M -$12.1M -$148.1M -$3M
 
Dividends Paid (Ex Special Dividend) $1.8M $1.8M $1.8M $745K --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $9.3M $1.8M $11.7M $4.5M $2.1M
Other Financing Activities -$23K -$10K -$4K -- --
Cash From Financing -$11.1M -$3.6M -$13.5M $44.9M -$50.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $20.7M -$10.2M $11.2M -$52.5M $4.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $31.7M $18.7M $24.4M $46.8M $56.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $3M $6.6M $6.1M $15.5M $16.6M
Depreciation & Amoritzation $1.9M $1.8M $2.9M $2.9M $5.1M
Stock-Based Compensation $7M $5.9M $5.9M $8.4M $10M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $11.7M $3.1M $5.5M $7.7M $10.9M
 
Capital Expenditures $786K $797K $6M $1.5M $850K
Cash Acquisitions -- -- -- $144.9M --
Cash From Investing -$788K -$799K -$6M -$146.5M -$850K
 
Dividends Paid (Ex Special Dividend) $918K $918K $918K -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $49.7M --
Long-Term Debt Repaid -- -- -- -- -$12M
Repurchase of Common Stock $2.7M $1.5M $3.9M $1.4M $742K
Other Financing Activities -$11K -$2K -$2K -- --
Cash From Financing -$3.6M -$2.4M -$4.8M $48.7M -$24M
 
Beginning Cash (CF) $210.3M $191.1M $214.5M $199M $114.9M
Foreign Exchange Rate Adjustment -$38K -$718K -$107K $94K $243K
Additions / Reductions $7.2M -$775K -$5.4M -$90M -$13.7M
Ending Cash (CF) $217.5M $189.6M $209M $109.1M $101.4M
 
Levered Free Cash Flow $10.9M $2.3M -$532K $6.2M $10M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock