Financhill
Buy
60

AGYS Quote, Financials, Valuation and Earnings

Last price:
$122.34
Seasonality move :
9.88%
Day range:
$119.67 - $121.69
52-week range:
$63.71 - $145.25
Dividend yield:
0%
P/E ratio:
141.35x
P/S ratio:
11.48x
P/B ratio:
11.48x
Volume:
68.7K
Avg. volume:
151.1K
1-year change:
-12.03%
Market cap:
$3.4B
Revenue:
$275.6M
EPS (TTM):
$0.86
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $137.2M $162.6M $198.1M $237.5M $275.6M
Revenue Growth (YoY) -14.67% 18.56% 21.78% 19.89% 16.07%
 
Cost of Revenues $52.6M $65M $80.8M $98.5M $111.2M
Gross Profit $84.6M $97.7M $117.3M $139M $164.5M
Gross Profit Margin 61.66% 60.05% 59.23% 58.53% 59.67%
 
R&D Expenses $55.3M $46.3M $50.3M $56.7M $62.4M
Selling, General & Admin $47.5M $42.5M $53.4M $64.7M $74M
Other Inc / (Exp) -$538K -$824K $345K -$180K -$53K
Operating Expenses $102.8M $88.8M $103.6M $121.5M $139.3M
Operating Income -$18.2M $8.9M $13.7M $17.5M $25.1M
 
Net Interest Expenses $20K $12K -- -- $1.5M
EBT. Incl. Unusual Items -$21.2M $6.5M $15.8M $20.7M $25.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$208K $33K $1.2M -$65.5M $2.4M
Net Income to Company -$21M $6.5M $14.6M $86.2M $23.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$21M $6.5M $14.6M $86.2M $23.2M
 
Basic EPS (Cont. Ops) -$1.01 $0.19 $0.52 $3.31 $0.84
Diluted EPS (Cont. Ops) -$1.01 $0.18 $0.49 $3.17 $0.82
Weighted Average Basic Share $23.5M $24.4M $24.7M $25.7M $27.5M
Weighted Average Diluted Share $23.5M $25.5M $25.9M $26.8M $28.3M
 
EBITDA -$13.4M $12.7M $17.2M $22.8M $33.1M
EBIT -$18.2M $8.9M $13.7M $17.5M $25.1M
 
Revenue (Reported) $137.2M $162.6M $198.1M $237.5M $275.6M
Operating Income (Reported) -$18.2M $8.9M $13.7M $17.5M $25.1M
Operating Income (Adjusted) -$18.2M $8.9M $13.7M $17.5M $25.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $37.9M $47.7M $58.6M $68.3M $79.3M
Revenue Growth (YoY) 10.28% 26% 22.78% 16.49% 16.14%
 
Cost of Revenues $14.5M $19.3M $25.1M $26.9M $32.7M
Gross Profit $23.4M $28.5M $33.5M $41.4M $46.6M
Gross Profit Margin 61.65% 59.61% 57.22% 60.63% 58.73%
 
R&D Expenses $11.4M $12.6M $14.6M $16.2M $17.8M
Selling, General & Admin $9.9M $12.9M $15.2M $19M $19.9M
Other Inc / (Exp) -$440K $112K $51K $279K --
Operating Expenses $21.3M $25.5M $29.8M $35.1M $38.1M
Operating Income $2M $3M $3.8M $6.3M $8.5M
 
Net Interest Expenses $1K $1K -- $458K $56K
EBT. Incl. Unusual Items $1M $3.4M $4.8M $5.1M $15.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $48K -$158K $295K $3.8M $4M
Net Income to Company $982K $3.6M $4.5M $1.4M $11.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $982K $3.6M $4.5M $1.4M $11.7M
 
Basic EPS (Cont. Ops) $0.02 $0.13 $0.16 $0.05 $0.42
Diluted EPS (Cont. Ops) $0.02 $0.12 $0.16 $0.05 $0.41
Weighted Average Basic Share $24.5M $24.7M $25M $27.5M $27.9M
Weighted Average Diluted Share $25.4M $25.8M $26.1M $28.3M $28.4M
 
EBITDA $2.9M $3.9M $5.3M $8.1M $11M
EBIT $2M $3M $3.8M $6.3M $8.5M
 
Revenue (Reported) $37.9M $47.7M $58.6M $68.3M $79.3M
Operating Income (Reported) $2M $3M $3.8M $6.3M $8.5M
Operating Income (Adjusted) $2M $3M $3.8M $6.3M $8.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $149.6M $181.3M $217.5M $254.6M $299.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $57.1M $74.8M $91M $100.7M $124.1M
Gross Profit $92.5M $106.5M $126.5M $153.9M $175.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $61.7M $47.6M $54M $59.7M $66.8M
Selling, General & Admin $51.6M $48.1M $59.6M $69.3M $80M
Other Inc / (Exp) $544K $766K -$178K -$213K --
Operating Expenses $113.3M $95.7M $113.6M $129M $150.4M
Operating Income -$20.8M $10.8M $12.9M $24.9M $25.3M
 
Net Interest Expenses $18K $12K -- $458K $1.3M
EBT. Incl. Unusual Items -$23.5M $10.2M $15.6M $26.5M $33.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$95K $32K $1.6M -$69.1M $9.3M
Net Income to Company -$23.4M $10.1M $14.1M $95.6M $24.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$23.4M $10.1M $14.1M $95.6M $24.4M
 
Basic EPS (Cont. Ops) -$1.07 $0.34 $0.49 $3.66 $0.88
Diluted EPS (Cont. Ops) -$1.08 $0.33 $0.47 $3.50 $0.86
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$16.5M $14.6M $17.5M $30.1M $35.4M
EBIT -$20.8M $10.8M $12.9M $24.9M $25.3M
 
Revenue (Reported) $149.6M $181.3M $217.5M $254.6M $299.8M
Operating Income (Reported) -$20.8M $10.8M $12.9M $24.9M $25.3M
Operating Income (Adjusted) -$20.8M $10.8M $12.9M $24.9M $25.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $76.6M $95.2M $114.7M $131.8M $156M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $29.4M $39.2M $49.4M $51.6M $64.5M
Gross Profit $47.2M $56M $65.2M $80.2M $91.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $22.9M $24.1M $27.9M $30.9M $35.3M
Selling, General & Admin $20M $25.7M $31.9M $36.5M $42.5M
Other Inc / (Exp) -$367K $416K -$108K -$143K -$16K
Operating Expenses $42.9M $49.8M $59.8M $67.3M $78.5M
Operating Income $4.3M $6.2M $5.5M $12.8M $13M
 
Net Interest Expenses $2K $2K -- $458K $273K
EBT. Incl. Unusual Items $3.2M $6.9M $6.7M $12.5M $20.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $241K $240K $647K -$3M $4M
Net Income to Company $3M $6.6M $6.1M $15.5M $16.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3M $6.6M $6.1M $15.5M $16.6M
 
Basic EPS (Cont. Ops) $0.08 $0.23 $0.21 $0.57 $0.60
Diluted EPS (Cont. Ops) $0.08 $0.22 $0.20 $0.55 $0.59
Weighted Average Basic Share $48.5M $49.3M $50M $54.7M $55.7M
Weighted Average Diluted Share $50.6M $51.2M $52.3M $56.4M $56.7M
 
EBITDA $6.3M $8.1M $8.4M $15.7M $18M
EBIT $4.3M $6.2M $5.5M $12.8M $13M
 
Revenue (Reported) $76.6M $95.2M $114.7M $131.8M $156M
Operating Income (Reported) $4.3M $6.2M $5.5M $12.8M $13M
Operating Income (Adjusted) $4.3M $6.2M $5.5M $12.8M $13M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $99.2M $97M $112.8M $144.9M $73M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $28.1M $26.8M $24.6M $31.7M $36.1M
Inventory $1.2M $6.9M $9.8M $4.6M $5.2M
Prepaid Expenses -- -- -- -- $8.1M
Other Current Assets $4.8M $5.4M $7.4M $401K $1.2M
Total Current Assets $133.3M $136.2M $154.7M $188.9M $123.5M
 
Property Plant And Equipment $21M $16.2M $27.3M $36.3M $33.8M
Long-Term Investments -- -- -- -- --
Goodwill $19.6M $32.8M $32.6M $32.8M $130.6M
Other Intangibles $8.4M $20.2M $18.1M $17M $70.8M
Other Long-Term Assets $5.8M $6.2M $7.5M $8.1M $9M
Total Assets $189.9M $214.2M $243M $350.4M $434.4M
 
Accounts Payable $6.3M $9.8M $9.4M $9.4M $12.4M
Accrued Expenses $9.5M $8.6M $11.6M $17.8M $20.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $5M $5.1M $3.3M $4.3M $5.7M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $61M $71.5M $78.5M $89.4M $111M
 
Long-Term Debt $8.6M $5.7M $13.5M $19.6M $41.3M
Capital Leases -- -- -- -- --
Total Liabilities $74.5M $81.4M $98.3M $114M $168.5M
 
Common Stock $9.5M $9.5M $9.5M $10M $10M
Other Common Equity Adj $39K -$56K -$4M -$4.2M -$13.3M
Common Equity $79.9M $97.3M $109.3M $236.5M $265.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $115.3M $132.8M $144.8M $236.5M $265.9M
 
Total Liabilities and Equity $189.9M $214.2M $243M $350.4M $434.4M
Cash and Short Terms $99.2M $97M $112.8M $144.9M $73M
Total Debt $8.6M $5.7M $13.5M $19.6M $41.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $106.4M $96.2M $107.4M $54.9M $59.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $21.1M $24.7M $31M $36.2M $40.8M
Inventory $1.9M $9.7M $7.5M $6.4M $7.7M
Prepaid Expenses -- -- -- $9.2M $9.7M
Other Current Assets $4.8M $5.8M $7.5M $11.2M --
Total Current Assets $134.2M $136.4M $153.4M $108.7M $118M
 
Property Plant And Equipment $17.9M $22M $40.6M $35.7M $30.4M
Long-Term Investments -- -- -- -- --
Goodwill $19.6M $32.8M $32.8M $135.4M --
Other Intangibles $8.4M $19.5M $17.5M $79M --
Other Long-Term Assets $5.9M $7.3M $7.8M $8.3M --
Total Assets $188.1M $220.8M $255.2M $442M $425.6M
 
Accounts Payable $9M $10.4M $10.1M $12.7M $12.8M
Accrued Expenses $6.6M $8.2M $11.8M $16.1M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $4.3M $4.1M $5.5M $5.5M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $52.2M $62.1M $72.7M $95.9M $96.7M
 
Long-Term Debt $7.3M $11.9M $23.3M $68.7M $15.2M
Capital Leases -- -- -- -- --
Total Liabilities $64.9M $78.7M $103.1M $181.7M $128.8M
 
Common Stock $9.5M $9.5M $9.5M $10M $10M
Other Common Equity Adj $57K -$710K -$4.1M -$3.6M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $123.2M $142.1M $152.1M $260.3M $296.7M
 
Total Liabilities and Equity $188.1M $220.8M $255.2M $442M $425.6M
Cash and Short Terms $106.4M $96.2M $107.4M $54.9M $59.3M
Total Debt $7.3M $11.9M $23.3M $68.7M $15.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$21M $6.5M $14.6M $86.2M $23.2M
Depreciation & Amoritzation $4.8M $3.9M $3.5M $5.3M $8M
Stock-Based Compensation $40.1M $14.5M $13M $14.1M $17.8M
Change in Accounts Receivable $10.4M $2.6M $2.5M -$7M -$565K
Change in Inventories $2.7M -$5.8M -$2.9M $5.2M -$556K
Cash From Operations $28.4M $28.5M $34.5M $48.2M $55.1M
 
Capital Expenditures $1.4M $1.2M $7.2M $8.1M $2.8M
Cash Acquisitions -- $24.5M -- -- $145.8M
Cash From Investing -$1.4M -$25.7M -$6.9M -$7.6M -$148.6M
 
Dividends Paid (Ex Special Dividend) $1.1M $1.8M $1.8M $1.7M --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $49.6M
Long-Term Debt Repaid -- -- -- -- -$26M
Repurchase of Common Stock $7.5M $3M $9.3M $6.9M $2.7M
Other Financing Activities -$24K -$19K -$4K -$2K --
Cash From Financing $25.3M -$4.9M -$11.1M -$8.6M $21.9M
 
Beginning Cash (CF) $99.2M $97M $112.8M $144.9M $73M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $52.5M -$2.2M $15.9M $32M -$71.9M
Ending Cash (CF) $151.9M $94.7M $128.1M $177M $851K
 
Levered Free Cash Flow $27M $27.3M $27.2M $40.1M $52.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $982K $3.6M $4.5M $1.4M $11.7M
Depreciation & Amoritzation $893K $904K $1.6M $1.8M $2.6M
Stock-Based Compensation $3.3M $3.5M $2.7M $4M $5M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $3.7M $3M $5.4M $6.6M $15.2M
 
Capital Expenditures $512K $699K $2.9M $651K $217K
Cash Acquisitions -- -- -- $144.9M --
Cash From Investing -$512K -$694K -$2.9M -$145.6M -$217K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $49.7M --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $639K $635K $2.1M $503K -$182K
Other Financing Activities -$5K -$1K -$1K -- --
Cash From Financing -$644K -$636K -$2.1M $49.6M -$11M
 
Beginning Cash (CF) $106.4M $96.2M $107.4M $54.9M $59.3M
Foreign Exchange Rate Adjustment -$44K -$387K -$105K $178K -$183K
Additions / Reductions $2.5M $1.3M $320K -$89.2M $3.8M
Ending Cash (CF) $108.8M $97.1M $107.6M -$34.2M $62.9M
 
Levered Free Cash Flow $3.2M $2.3M $2.5M $5.9M $15M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$23.4M $10.1M $14.1M $95.6M $24.4M
Depreciation & Amoritzation $4.3M $3.8M $4.6M $5.3M $10.2M
Stock-Based Compensation $44.4M $13.5M $12.9M $16.7M $19.4M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $33.4M $19.9M $36.8M $50.4M $58.3M
 
Capital Expenditures $1.7M $1.2M $12.4M $3.6M $2.1M
Cash Acquisitions -- $24.5M -- $144.9M $811K
Cash From Investing -$1.7M -$25.7M -$12.1M -$148.1M -$3M
 
Dividends Paid (Ex Special Dividend) $1.8M $1.8M $1.8M $745K --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $9.3M $1.8M $11.7M $4.5M $2.1M
Other Financing Activities -$23K -$10K -$4K -- --
Cash From Financing -$11.1M -$3.6M -$13.5M $44.9M -$50.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $20.7M -$10.2M $11.2M -$52.5M $4.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $31.7M $18.7M $24.4M $46.8M $56.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $3M $6.6M $6.1M $15.5M $16.6M
Depreciation & Amoritzation $1.9M $1.8M $2.9M $2.9M $5.1M
Stock-Based Compensation $7M $5.9M $5.9M $8.4M $10M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $11.7M $3.1M $5.5M $7.7M $10.9M
 
Capital Expenditures $786K $797K $6M $1.5M $850K
Cash Acquisitions -- -- -- $144.9M --
Cash From Investing -$788K -$799K -$6M -$146.5M -$850K
 
Dividends Paid (Ex Special Dividend) $918K $918K $918K -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $49.7M --
Long-Term Debt Repaid -- -- -- -- -$12M
Repurchase of Common Stock $2.7M $1.5M $3.9M $1.4M $742K
Other Financing Activities -$11K -$2K -$2K -- --
Cash From Financing -$3.6M -$2.4M -$4.8M $48.7M -$24M
 
Beginning Cash (CF) $210.3M $191.1M $214.5M $199M $114.9M
Foreign Exchange Rate Adjustment -$38K -$718K -$107K $94K $243K
Additions / Reductions $7.2M -$775K -$5.4M -$90M -$13.7M
Ending Cash (CF) $217.5M $189.6M $209M $109.1M $101.4M
 
Levered Free Cash Flow $10.9M $2.3M -$532K $6.2M $10M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is CoreWeave Stock Down So Much?
Why Is CoreWeave Stock Down So Much?

AI cloud computing business CoreWeave (NASDAQ:CRWV) has been through a…

Why Did Stan Druckenmiller Buy MercadoLibre Stock?
Why Did Stan Druckenmiller Buy MercadoLibre Stock?

In Q3, billionaire Stan Druckenmiller bought about 4,620 shares of…

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 29

Galecto, Inc. [GLTO] is down 12.13% over the past day.

Sell
20
SMX alert for Dec 29

SMX (Security Matters) Plc [SMX] is down 27.67% over the past day.

Sell
11
CDNAF alert for Dec 29

Canadian Tire Corp. Ltd. [CDNAF] is up 11.94% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock