Financhill
Buy
52

WDAY Quote, Financials, Valuation and Earnings

Last price:
$216.85
Seasonality move :
6.55%
Day range:
$213.63 - $217.09
52-week range:
$205.33 - $283.68
Dividend yield:
0%
P/E ratio:
90.46x
P/S ratio:
6.31x
P/B ratio:
6.38x
Volume:
2.2M
Avg. volume:
3.3M
1-year change:
-18.82%
Market cap:
$56.7B
Revenue:
$8.4B
EPS (TTM):
$2.38
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $4.3B $5.1B $6.2B $7.2B $8.4B
Revenue Growth (YoY) 18.73% 19.73% 20.42% 16.11% 16.94%
 
Cost of Revenues $1.2B $1.4B $1.7B $1.8B $2.1B
Gross Profit $3.1B $3.7B $4.5B $5.4B $6.3B
Gross Profit Margin 72.41% 72.26% 72.33% 75.39% 75.42%
 
R&D Expenses $1.7B $1.9B $2.3B $2.5B $2.6B
Selling, General & Admin $1.6B $1.9B $2.5B $2.8B $3.3B
Other Inc / (Exp) $23.5M $144M -$73M -$14M -$97M
Operating Expenses $3.3B $3.8B $4.7B $5.3B $5.9B
Operating Income -$193.4M -$107.7M -$239.6M $121M $490M
 
Net Interest Expenses $68.8M $16.6M $102.4M $114M $114M
EBT. Incl. Unusual Items -$275.1M $16.2M -$260M $356M $638M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.3M -$13.2M $106.8M -$1B $112M
Net Income to Company -$282.4M $29.4M -$366.7M $1.4B $526M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$282.4M $29.4M -$366.7M $1.4B $526M
 
Basic EPS (Cont. Ops) -$1.19 $0.12 -$1.44 $5.28 $1.98
Diluted EPS (Cont. Ops) -$1.19 $0.12 -$1.44 $5.21 $1.95
Weighted Average Basic Share $237M $247.2M $254.8M $261.3M $265.3M
Weighted Average Diluted Share $237M $254M $254.8M $265.3M $269.2M
 
EBITDA $100.3M $236M $124.8M $403M $816M
EBIT -$193.4M -$107.7M -$239.6M $121M $490M
 
Revenue (Reported) $4.3B $5.1B $6.2B $7.2B $8.4B
Operating Income (Reported) -$193.4M -$107.7M -$239.6M $121M $490M
Operating Income (Adjusted) -$193.4M -$107.7M -$239.6M $121M $490M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $1.3B $1.6B $1.9B $2.2B $2.4B
Revenue Growth (YoY) 20.97% 19.71% 16.1% 16.38% 12.82%
 
Cost of Revenues $359.7M $435.8M $445.2M $530M $591M
Gross Profit $971.4M $1.2B $1.4B $1.6B $1.8B
Gross Profit Margin 72.98% 72.65% 75.93% 75.38% 75.67%
 
R&D Expenses $455.6M $565.7M $618.7M $647M $666M
Selling, General & Admin $488M $623.9M $713.8M $818M $911M
Other Inc / (Exp) $24.5M $2.5M -$10M $5M --
Operating Expenses $943.6M $1.2B $1.3B $1.5B $1.6B
Operating Income $27.8M -$32M $72.2M $165M $279M
 
Net Interest Expenses $4.2M $29.6M $28.5M $29M $29M
EBT. Incl. Unusual Items $45.5M -$22.2M $129.2M $227M $338M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.1M $52.6M $15.5M $34M $86M
Net Income to Company $43.4M -$74.7M $113.7M $193M $252M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $43.4M -$74.7M $113.7M $193M $252M
 
Basic EPS (Cont. Ops) $0.17 -$0.29 $0.43 $0.73 $0.95
Diluted EPS (Cont. Ops) $0.17 -$0.29 $0.43 $0.72 $0.94
Weighted Average Basic Share $248.5M $255.8M $262.2M $265.4M $265.9M
Weighted Average Diluted Share $254.8M $255.8M $266.4M $268.5M $268.6M
 
EBITDA $114.9M $59.9M $140.2M $246M $364M
EBIT $27.8M -$32M $72.2M $165M $279M
 
Revenue (Reported) $1.3B $1.6B $1.9B $2.2B $2.4B
Operating Income (Reported) $27.8M -$32M $72.2M $165M $279M
Operating Income (Adjusted) $27.8M -$32M $72.2M $165M $279M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $4.9B $5.9B $6.9B $8.1B $9.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.4B $1.7B $1.8B $2B $2.3B
Gross Profit $3.5B $4.3B $5.2B $6.1B $7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.8B $2.2B $2.4B $2.6B $2.7B
Selling, General & Admin $1.9B $2.3B $2.8B $3.2B $3.5B
Other Inc / (Exp) $141.5M -$4.9M -$61.5M -$11M --
Operating Expenses $3.6B $4.5B $5.2B $5.7B $6.1B
Operating Income -$92.3M -$236.4M -$45.3M $395.2M $870M
 
Net Interest Expenses $28.1M $77.9M $114.2M $114.4M $115M
EBT. Incl. Unusual Items $31.4M -$265.9M $140M $656M $865M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $510K $48.5M $73.2M -$964M $223M
Net Income to Company $30.9M -$314.3M $66.8M $1.6B $642M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $30.9M -$314.3M $66.8M $1.6B $642M
 
Basic EPS (Cont. Ops) $0.11 -$1.24 $0.25 $6.14 $2.41
Diluted EPS (Cont. Ops) $0.09 -$1.24 $0.24 $6.03 $2.38
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $237.8M $126.7M $278M $702.2M $1.2B
EBIT -$92.3M -$236.4M -$45.3M $395.2M $870M
 
Revenue (Reported) $4.9B $5.9B $6.9B $8.1B $9.2B
Operating Income (Reported) -$92.3M -$236.4M -$45.3M $395.2M $870M
Operating Income (Adjusted) -$92.3M -$236.4M -$45.3M $395.2M $870M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $3.8B $4.6B $5.3B $6.2B $7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1B $1.3B $1.3B $1.5B $1.7B
Gross Profit $2.7B $3.3B $4B $4.7B $5.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.3B $1.7B $1.8B $2B $2B
Selling, General & Admin $1.4B $1.8B $2.1B $2.4B $2.6B
Other Inc / (Exp) $123.5M -$25.5M -$14M -$11M -$166M
Operating Expenses $2.7B $3.4B $3.9B $4.4B $4.6B
Operating Income -$10.5M -$139.2M $55.1M $329M $731M
 
Net Interest Expenses $12.5M $73.8M $85.6M $86M $87M
EBT. Incl. Unusual Items $100M -$182M $218M $518M $745M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2.6M $59M $25.5M $86M $197M
Net Income to Company $102.6M -$241.1M $192.5M $432M $548M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $102.6M -$241.1M $192.5M $432M $548M
 
Basic EPS (Cont. Ops) $0.41 -$0.95 $0.74 $1.63 $2.06
Diluted EPS (Cont. Ops) $0.39 -$0.95 $0.72 $1.61 $2.03
Weighted Average Basic Share $739.2M $761.9M $782.2M $795.2M $799.2M
Weighted Average Diluted Share $758.5M $761.9M $792.2M $806.8M $809.1M
 
EBITDA $244.5M $135.2M $265M $564M $981M
EBIT -$10.5M -$139.2M $55.1M $329M $731M
 
Revenue (Reported) $3.8B $4.6B $5.3B $6.2B $7B
Operating Income (Reported) -$10.5M -$139.2M $55.1M $329M $731M
Operating Income (Adjusted) -$10.5M -$139.2M $55.1M $329M $731M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $3.5B $3.7B $6.1B $7.8B $8B
Short Term Investments $2.2B $2.1B $4.2B $5.8B $6.5B
Accounts Receivable, Net $1B $1.2B $1.6B $1.6B $2B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $111.2M $174.4M $226M $255M $311M
Total Current Assets $4.7B $5.1B $7.9B $9.7B $10.3B
 
Property Plant And Equipment $1.4B $1.4B $1.5B $1.5B $1.6B
Long-Term Investments $134.4M $273.4M $285.2M $283M $343M
Goodwill $1.8B $2.8B $2.8B $2.8B $3.5B
Other Intangibles $266.4M $413.8M $327M $259M $386M
Other Long-Term Assets $1.7M $813K $13M $6M $24M
Total Assets $8.7B $10.5B $13.5B $16.5B $18B
 
Accounts Payable $75.6M $55.5M $153.8M $78M $108M
Accrued Expenses $169.3M $195.6M $260M $287M $296M
Current Portion Of Long-Term Debt $1.1B $1.2B -- -- --
Current Portion Of Capital Lease Obligations $93M $80.5M $91M $89M $99M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.3B $5.1B $4.6B $5.1B $5.5B
 
Long-Term Debt $1B $799.8M $3.2B $3.2B $3.3B
Capital Leases -- -- -- -- --
Total Liabilities $5.4B $6B $7.9B $8.4B $8.9B
 
Common Stock $242K $251K $259K -- --
Other Common Equity Adj -$55M $7.7M $53M $21M $84M
Common Equity $3.3B $4.5B $5.6B $8.1B $9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.3B $4.5B $5.6B $8.1B $9B
 
Total Liabilities and Equity $8.7B $10.5B $13.5B $16.5B $18B
Cash and Short Terms $3.5B $3.7B $6.1B $7.8B $8B
Total Debt $2.1B $2B $3.2B $3.2B $3.3B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Cash and Equivalents $3.6B $5.5B $6.9B $7.2B $6.9B
Short Term Investments $2.3B $3.9B $5.3B $5.8B --
Accounts Receivable, Net $865M $1B $1.2B $1.4B $1.8B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $137.9M $266.6M $261.8M $273M --
Total Current Assets $4.6B $6.8B $8.4B $8.8B $8.9B
 
Property Plant And Equipment $1.4B $1.5B $1.5B $1.6B $1.9B
Long-Term Investments $207.6M $340M $288M $295M $305M
Goodwill $2.4B $2.8B $2.8B $3.5B --
Other Intangibles $387.2M $347.6M $276.4M $409M --
Other Long-Term Assets $906K $11.4M $6.4M $18M --
Total Assets $9.4B $12.4B $13.9B $16.4B $17.8B
 
Accounts Payable $47.9M $75.8M $79.3M $74M $103M
Accrued Expenses $196.3M $335M $234.9M $323M --
Current Portion Of Long-Term Debt $1.2B -- -- -- --
Current Portion Of Capital Lease Obligations $83.5M $90.2M $98.3M $102M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.3B $3.7B $4B $4.4B $5B
 
Long-Term Debt $839M $3.2B $3.2B $3.3B $3.7B
Capital Leases -- -- -- -- --
Total Liabilities $5.2B $7B $7.3B $7.8B $8.9B
 
Common Stock $249K $257K $264K -- --
Other Common Equity Adj -$20.6M $104.1M $33.2M $16M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $4.2B $5.4B $6.6B $8.6B $8.9B
 
Total Liabilities and Equity $9.4B $12.4B $13.9B $16.4B $17.8B
Cash and Short Terms $3.6B $5.5B $6.9B $7.2B $6.9B
Total Debt $2.1B $3.2B $3.2B $3.3B $3.7B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders -$282.4M $29.4M -$366.7M $1.4B $526M
Depreciation & Amoritzation $293.7M $343.7M $364.4M $282M $326M
Stock-Based Compensation $1B $1.1B $1.3B $1.4B $1.5B
Change in Accounts Receivable -$159.2M -$207.9M -$318.6M -$87M -$313M
Change in Inventories -- -- -- -- --
Cash From Operations $1.3B $1.7B $1.7B $2.1B $2.5B
 
Capital Expenditures $256.3M $272.3M $360.3M $238M $272M
Cash Acquisitions -- $1.2B -- $8M $825M
Cash From Investing -$1.2B -$1.6B -$2.5B -$1.8B -$1.8B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $747.8M -- $3B -- --
Long-Term Debt Repaid -$268.8M -$38M -$1.8B -- --
Repurchase of Common Stock -- -- $74.7M $423M $700M
Other Financing Activities -$2.7M -- -$7M -$22M -$636M
Cash From Financing $625M $110.3M $1.2B -$268M -$1.2B
 
Beginning Cash (CF) $1.4B $1.5B $1.9B $2B $1.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $653.2M $152.8M $354.5M $129M -$470M
Ending Cash (CF) $2B $1.7B $2.2B $2.2B $1.1B
 
Levered Free Cash Flow $1B $1.4B $1.3B $1.9B $2.2B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $43.4M -$74.7M $113.7M $193M $252M
Depreciation & Amoritzation $87.1M $91.9M $68.6M $81M $85M
Stock-Based Compensation $279M $314.2M $349.3M $367M $376M
Change in Accounts Receivable $6.6M $61.9M $37.7M -$113M -$126M
Change in Inventories -- -- -- -- --
Cash From Operations $384.7M $408.7M $450.8M $406M $588M
 
Capital Expenditures $33.3M $58.7M $59.2M $50M $38M
Cash Acquisitions $60.6M -- $8.5M $302M $974M
Cash From Investing -$166.9M -$168.1M -$172M -$451M $1.7B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$9.4M -$1.1B -- -- --
Repurchase of Common Stock -- -- $144.7M $157M $802M
Other Financing Activities -$33K -$161K -$5M -$124M --
Cash From Financing -$7.5M -$1.1B -$149.6M -$281M -$925M
 
Beginning Cash (CF) $1.3B $1.6B $1.6B $1.3B $2.6B
Foreign Exchange Rate Adjustment $50K -$920K -$787K -- -$1M
Additions / Reductions $210.3M -$909.4M $128.4M -$326M $1.3B
Ending Cash (CF) $1.5B $677.3M $1.7B $997M $4B
 
Levered Free Cash Flow $351.3M $350M $391.6M $356M $550M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $30.9M -$314.3M $66.8M $1.6B $642M
Depreciation & Amoritzation $330.1M $363.1M $300.4M $306.5M $341M
Stock-Based Compensation $1.1B $1.2B $1.4B $1.5B $1.6B
Change in Accounts Receivable -$115.6M -$179.2M -$191M -$176.6M -$340M
Change in Inventories -- -- -- -- --
Cash From Operations $1.6B $1.6B $1.8B $2.3B $2.8B
 
Capital Expenditures $239.6M $367.4M $264.8M $232.7M $188M
Cash Acquisitions $739.9M $450.3M $8.5M $823.5M $975M
Cash From Investing -$1.5B -$2.6B -$1.7B -$1.5B $450M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $3B -- -- --
Long-Term Debt Repaid -$37.6M -$1.9B -- -- --
Repurchase of Common Stock -- -- $358M $736.7M $1.5B
Other Financing Activities -$630K -$7.3M -$12.2M -$514M --
Cash From Financing $108.6M $1.3B -$209.2M -$1.1B -$1.9B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $231.7M $284.4M -$11.4M -$253M $1.3B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.3B $1.2B $1.6B $2.1B $2.6B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $102.6M -$241.1M $192.5M $432M $548M
Depreciation & Amoritzation $255M $274.4M $210.5M $235M $250M
Stock-Based Compensation $808.3M $933.7M $1.1B $1.1B $1.2B
Change in Accounts Receivable $171.3M $200M $327.6M $238M $211M
Change in Inventories -- -- -- -- --
Cash From Operations $1B $962.7M $1.2B $1.3B $1.7B
 
Capital Expenditures $190.9M $286M $191.3M $186M $102M
Cash Acquisitions $739.9M -- $8.5M $824M $974M
Cash From Investing -$1.2B -$2.1B -$1.3B -$1.1B $1.2B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $3B -- -- --
Long-Term Debt Repaid -$28.2M -$1.8B -- -- --
Repurchase of Common Stock -- -- $283.3M $597M $1.4B
Other Financing Activities -$409K -$7.8M -$13M -$505M -$211M
Cash From Financing $47.8M $1.2B -$201.3M -$996M -$1.8B
 
Beginning Cash (CF) $3.4B $6.9B $4.5B $4.7B $4.9B
Foreign Exchange Rate Adjustment -$85K -$1.8M -$698K -- $1M
Additions / Reductions -$84.7M $46.9M -$319M -$701M $1.1B
Ending Cash (CF) $3.3B $6.9B $4.2B $4B $5.9B
 
Levered Free Cash Flow $844.6M $676.7M $962.1M $1.2B $1.6B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock