Financhill
Sell
39

WDAY Quote, Financials, Valuation and Earnings

Last price:
$218.60
Seasonality move :
6.55%
Day range:
$217.01 - $219.92
52-week range:
$205.33 - $283.68
Dividend yield:
0%
P/E ratio:
91.80x
P/S ratio:
6.41x
P/B ratio:
6.48x
Volume:
5.5M
Avg. volume:
3.3M
1-year change:
-18.06%
Market cap:
$57.5B
Revenue:
$8.4B
EPS (TTM):
$2.38
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $4.3B $5.1B $6.2B $7.2B $8.4B
Revenue Growth (YoY) 18.73% 19.73% 20.42% 16.11% 16.94%
 
Cost of Revenues $1.2B $1.4B $1.7B $1.8B $2.1B
Gross Profit $3.1B $3.7B $4.5B $5.4B $6.3B
Gross Profit Margin 72.41% 72.26% 72.33% 75.39% 75.42%
 
R&D Expenses $1.7B $1.9B $2.3B $2.5B $2.6B
Selling, General & Admin $1.6B $1.9B $2.5B $2.8B $3.3B
Other Inc / (Exp) $23.5M $144M -$73M -$14M -$97M
Operating Expenses $3.3B $3.8B $4.7B $5.3B $5.9B
Operating Income -$193.4M -$107.7M -$239.6M $121M $490M
 
Net Interest Expenses $68.8M $16.6M $102.4M $114M $114M
EBT. Incl. Unusual Items -$275.1M $16.2M -$260M $356M $638M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.3M -$13.2M $106.8M -$1B $112M
Net Income to Company -$282.4M $29.4M -$366.7M $1.4B $526M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$282.4M $29.4M -$366.7M $1.4B $526M
 
Basic EPS (Cont. Ops) -$1.19 $0.12 -$1.44 $5.28 $1.98
Diluted EPS (Cont. Ops) -$1.19 $0.12 -$1.44 $5.21 $1.95
Weighted Average Basic Share $237M $247.2M $254.8M $261.3M $265.3M
Weighted Average Diluted Share $237M $254M $254.8M $265.3M $269.2M
 
EBITDA $100.3M $236M $124.8M $403M $816M
EBIT -$193.4M -$107.7M -$239.6M $121M $490M
 
Revenue (Reported) $4.3B $5.1B $6.2B $7.2B $8.4B
Operating Income (Reported) -$193.4M -$107.7M -$239.6M $121M $490M
Operating Income (Adjusted) -$193.4M -$107.7M -$239.6M $121M $490M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $1.3B $1.6B $1.9B $2.2B $2.4B
Revenue Growth (YoY) 20.97% 19.71% 16.1% 16.38% 12.82%
 
Cost of Revenues $359.7M $435.8M $445.2M $530M $591M
Gross Profit $971.4M $1.2B $1.4B $1.6B $1.8B
Gross Profit Margin 72.98% 72.65% 75.93% 75.38% 75.67%
 
R&D Expenses $455.6M $565.7M $618.7M $647M $666M
Selling, General & Admin $488M $623.9M $713.8M $818M $911M
Other Inc / (Exp) $24.5M $2.5M -$10M $5M --
Operating Expenses $943.6M $1.2B $1.3B $1.5B $1.6B
Operating Income $27.8M -$32M $72.2M $165M $279M
 
Net Interest Expenses $4.2M $29.6M $28.5M $29M $29M
EBT. Incl. Unusual Items $45.5M -$22.2M $129.2M $227M $338M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.1M $52.6M $15.5M $34M $86M
Net Income to Company $43.4M -$74.7M $113.7M $193M $252M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $43.4M -$74.7M $113.7M $193M $252M
 
Basic EPS (Cont. Ops) $0.17 -$0.29 $0.43 $0.73 $0.95
Diluted EPS (Cont. Ops) $0.17 -$0.29 $0.43 $0.72 $0.94
Weighted Average Basic Share $248.5M $255.8M $262.2M $265.4M $265.9M
Weighted Average Diluted Share $254.8M $255.8M $266.4M $268.5M $268.6M
 
EBITDA $114.9M $59.9M $140.2M $246M $364M
EBIT $27.8M -$32M $72.2M $165M $279M
 
Revenue (Reported) $1.3B $1.6B $1.9B $2.2B $2.4B
Operating Income (Reported) $27.8M -$32M $72.2M $165M $279M
Operating Income (Adjusted) $27.8M -$32M $72.2M $165M $279M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $4.9B $5.9B $6.9B $8.1B $9.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.4B $1.7B $1.8B $2B $2.3B
Gross Profit $3.5B $4.3B $5.2B $6.1B $7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.8B $2.2B $2.4B $2.6B $2.7B
Selling, General & Admin $1.9B $2.3B $2.8B $3.2B $3.5B
Other Inc / (Exp) $141.5M -$4.9M -$61.5M -$11M --
Operating Expenses $3.6B $4.5B $5.2B $5.7B $6.1B
Operating Income -$92.3M -$236.4M -$45.3M $395.2M $870M
 
Net Interest Expenses $28.1M $77.9M $114.2M $114.4M $115M
EBT. Incl. Unusual Items $31.4M -$265.9M $140M $656M $865M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $510K $48.5M $73.2M -$964M $223M
Net Income to Company $30.9M -$314.3M $66.8M $1.6B $642M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $30.9M -$314.3M $66.8M $1.6B $642M
 
Basic EPS (Cont. Ops) $0.11 -$1.24 $0.25 $6.14 $2.41
Diluted EPS (Cont. Ops) $0.09 -$1.24 $0.24 $6.03 $2.38
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $237.8M $126.7M $278M $702.2M $1.2B
EBIT -$92.3M -$236.4M -$45.3M $395.2M $870M
 
Revenue (Reported) $4.9B $5.9B $6.9B $8.1B $9.2B
Operating Income (Reported) -$92.3M -$236.4M -$45.3M $395.2M $870M
Operating Income (Adjusted) -$92.3M -$236.4M -$45.3M $395.2M $870M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $3.8B $4.6B $5.3B $6.2B $7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1B $1.3B $1.3B $1.5B $1.7B
Gross Profit $2.7B $3.3B $4B $4.7B $5.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.3B $1.7B $1.8B $2B $2B
Selling, General & Admin $1.4B $1.8B $2.1B $2.4B $2.6B
Other Inc / (Exp) $123.5M -$25.5M -$14M -$11M -$166M
Operating Expenses $2.7B $3.4B $3.9B $4.4B $4.6B
Operating Income -$10.5M -$139.2M $55.1M $329M $731M
 
Net Interest Expenses $12.5M $73.8M $85.6M $86M $87M
EBT. Incl. Unusual Items $100M -$182M $218M $518M $745M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2.6M $59M $25.5M $86M $197M
Net Income to Company $102.6M -$241.1M $192.5M $432M $548M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $102.6M -$241.1M $192.5M $432M $548M
 
Basic EPS (Cont. Ops) $0.41 -$0.95 $0.74 $1.63 $2.06
Diluted EPS (Cont. Ops) $0.39 -$0.95 $0.72 $1.61 $2.03
Weighted Average Basic Share $739.2M $761.9M $782.2M $795.2M $799.2M
Weighted Average Diluted Share $758.5M $761.9M $792.2M $806.8M $809.1M
 
EBITDA $244.5M $135.2M $265M $564M $981M
EBIT -$10.5M -$139.2M $55.1M $329M $731M
 
Revenue (Reported) $3.8B $4.6B $5.3B $6.2B $7B
Operating Income (Reported) -$10.5M -$139.2M $55.1M $329M $731M
Operating Income (Adjusted) -$10.5M -$139.2M $55.1M $329M $731M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $3.5B $3.7B $6.1B $7.8B $8B
Short Term Investments $2.2B $2.1B $4.2B $5.8B $6.5B
Accounts Receivable, Net $1B $1.2B $1.6B $1.6B $2B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $111.2M $174.4M $226M $255M $311M
Total Current Assets $4.7B $5.1B $7.9B $9.7B $10.3B
 
Property Plant And Equipment $1.4B $1.4B $1.5B $1.5B $1.6B
Long-Term Investments $134.4M $273.4M $285.2M $283M $343M
Goodwill $1.8B $2.8B $2.8B $2.8B $3.5B
Other Intangibles $266.4M $413.8M $327M $259M $386M
Other Long-Term Assets $1.7M $813K $13M $6M $24M
Total Assets $8.7B $10.5B $13.5B $16.5B $18B
 
Accounts Payable $75.6M $55.5M $153.8M $78M $108M
Accrued Expenses $169.3M $195.6M $260M $287M $296M
Current Portion Of Long-Term Debt $1.1B $1.2B -- -- --
Current Portion Of Capital Lease Obligations $93M $80.5M $91M $89M $99M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.3B $5.1B $4.6B $5.1B $5.5B
 
Long-Term Debt $1B $799.8M $3.2B $3.2B $3.3B
Capital Leases -- -- -- -- --
Total Liabilities $5.4B $6B $7.9B $8.4B $8.9B
 
Common Stock $242K $251K $259K -- --
Other Common Equity Adj -$55M $7.7M $53M $21M $84M
Common Equity $3.3B $4.5B $5.6B $8.1B $9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.3B $4.5B $5.6B $8.1B $9B
 
Total Liabilities and Equity $8.7B $10.5B $13.5B $16.5B $18B
Cash and Short Terms $3.5B $3.7B $6.1B $7.8B $8B
Total Debt $2.1B $2B $3.2B $3.2B $3.3B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Cash and Equivalents $3.6B $5.5B $6.9B $7.2B $6.9B
Short Term Investments $2.3B $3.9B $5.3B $5.8B --
Accounts Receivable, Net $865M $1B $1.2B $1.4B $1.8B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $137.9M $266.6M $261.8M $273M --
Total Current Assets $4.6B $6.8B $8.4B $8.8B $8.9B
 
Property Plant And Equipment $1.4B $1.5B $1.5B $1.6B $1.9B
Long-Term Investments $207.6M $340M $288M $295M $305M
Goodwill $2.4B $2.8B $2.8B $3.5B --
Other Intangibles $387.2M $347.6M $276.4M $409M --
Other Long-Term Assets $906K $11.4M $6.4M $18M --
Total Assets $9.4B $12.4B $13.9B $16.4B $17.8B
 
Accounts Payable $47.9M $75.8M $79.3M $74M $103M
Accrued Expenses $196.3M $335M $234.9M $323M --
Current Portion Of Long-Term Debt $1.2B -- -- -- --
Current Portion Of Capital Lease Obligations $83.5M $90.2M $98.3M $102M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.3B $3.7B $4B $4.4B $5B
 
Long-Term Debt $839M $3.2B $3.2B $3.3B $3.7B
Capital Leases -- -- -- -- --
Total Liabilities $5.2B $7B $7.3B $7.8B $8.9B
 
Common Stock $249K $257K $264K -- --
Other Common Equity Adj -$20.6M $104.1M $33.2M $16M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $4.2B $5.4B $6.6B $8.6B $8.9B
 
Total Liabilities and Equity $9.4B $12.4B $13.9B $16.4B $17.8B
Cash and Short Terms $3.6B $5.5B $6.9B $7.2B $6.9B
Total Debt $2.1B $3.2B $3.2B $3.3B $3.7B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders -$282.4M $29.4M -$366.7M $1.4B $526M
Depreciation & Amoritzation $293.7M $343.7M $364.4M $282M $326M
Stock-Based Compensation $1B $1.1B $1.3B $1.4B $1.5B
Change in Accounts Receivable -$159.2M -$207.9M -$318.6M -$87M -$313M
Change in Inventories -- -- -- -- --
Cash From Operations $1.3B $1.7B $1.7B $2.1B $2.5B
 
Capital Expenditures $256.3M $272.3M $360.3M $238M $272M
Cash Acquisitions -- $1.2B -- $8M $825M
Cash From Investing -$1.2B -$1.6B -$2.5B -$1.8B -$1.8B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $747.8M -- $3B -- --
Long-Term Debt Repaid -$268.8M -$38M -$1.8B -- --
Repurchase of Common Stock -- -- $74.7M $423M $700M
Other Financing Activities -$2.7M -- -$7M -$22M -$636M
Cash From Financing $625M $110.3M $1.2B -$268M -$1.2B
 
Beginning Cash (CF) $1.4B $1.5B $1.9B $2B $1.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $653.2M $152.8M $354.5M $129M -$470M
Ending Cash (CF) $2B $1.7B $2.2B $2.2B $1.1B
 
Levered Free Cash Flow $1B $1.4B $1.3B $1.9B $2.2B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $43.4M -$74.7M $113.7M $193M $252M
Depreciation & Amoritzation $87.1M $91.9M $68.6M $81M $85M
Stock-Based Compensation $279M $314.2M $349.3M $367M $376M
Change in Accounts Receivable $6.6M $61.9M $37.7M -$113M -$126M
Change in Inventories -- -- -- -- --
Cash From Operations $384.7M $408.7M $450.8M $406M $588M
 
Capital Expenditures $33.3M $58.7M $59.2M $50M $38M
Cash Acquisitions $60.6M -- $8.5M $302M $974M
Cash From Investing -$166.9M -$168.1M -$172M -$451M $1.7B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$9.4M -$1.1B -- -- --
Repurchase of Common Stock -- -- $144.7M $157M $802M
Other Financing Activities -$33K -$161K -$5M -$124M --
Cash From Financing -$7.5M -$1.1B -$149.6M -$281M -$925M
 
Beginning Cash (CF) $1.3B $1.6B $1.6B $1.3B $2.6B
Foreign Exchange Rate Adjustment $50K -$920K -$787K -- -$1M
Additions / Reductions $210.3M -$909.4M $128.4M -$326M $1.3B
Ending Cash (CF) $1.5B $677.3M $1.7B $997M $4B
 
Levered Free Cash Flow $351.3M $350M $391.6M $356M $550M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $30.9M -$314.3M $66.8M $1.6B $642M
Depreciation & Amoritzation $330.1M $363.1M $300.4M $306.5M $341M
Stock-Based Compensation $1.1B $1.2B $1.4B $1.5B $1.6B
Change in Accounts Receivable -$115.6M -$179.2M -$191M -$176.6M -$340M
Change in Inventories -- -- -- -- --
Cash From Operations $1.6B $1.6B $1.8B $2.3B $2.8B
 
Capital Expenditures $239.6M $367.4M $264.8M $232.7M $188M
Cash Acquisitions $739.9M $450.3M $8.5M $823.5M $975M
Cash From Investing -$1.5B -$2.6B -$1.7B -$1.5B $450M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $3B -- -- --
Long-Term Debt Repaid -$37.6M -$1.9B -- -- --
Repurchase of Common Stock -- -- $358M $736.7M $1.5B
Other Financing Activities -$630K -$7.3M -$12.2M -$514M --
Cash From Financing $108.6M $1.3B -$209.2M -$1.1B -$1.9B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $231.7M $284.4M -$11.4M -$253M $1.3B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.3B $1.2B $1.6B $2.1B $2.6B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $102.6M -$241.1M $192.5M $432M $548M
Depreciation & Amoritzation $255M $274.4M $210.5M $235M $250M
Stock-Based Compensation $808.3M $933.7M $1.1B $1.1B $1.2B
Change in Accounts Receivable $171.3M $200M $327.6M $238M $211M
Change in Inventories -- -- -- -- --
Cash From Operations $1B $962.7M $1.2B $1.3B $1.7B
 
Capital Expenditures $190.9M $286M $191.3M $186M $102M
Cash Acquisitions $739.9M -- $8.5M $824M $974M
Cash From Investing -$1.2B -$2.1B -$1.3B -$1.1B $1.2B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $3B -- -- --
Long-Term Debt Repaid -$28.2M -$1.8B -- -- --
Repurchase of Common Stock -- -- $283.3M $597M $1.4B
Other Financing Activities -$409K -$7.8M -$13M -$505M -$211M
Cash From Financing $47.8M $1.2B -$201.3M -$996M -$1.8B
 
Beginning Cash (CF) $3.4B $6.9B $4.5B $4.7B $4.9B
Foreign Exchange Rate Adjustment -$85K -$1.8M -$698K -- $1M
Additions / Reductions -$84.7M $46.9M -$319M -$701M $1.1B
Ending Cash (CF) $3.3B $6.9B $4.2B $4B $5.9B
 
Levered Free Cash Flow $844.6M $676.7M $962.1M $1.2B $1.6B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Bloom Energy The Best Stock to Buy Now?
Is Bloom Energy The Best Stock to Buy Now?

Shares of energy startup Bloom Energy (NYSE:BE) have advanced by…

Is Berkshire Hathaway Stock Undervalued?
Is Berkshire Hathaway Stock Undervalued?

Berkshire Hathaway (NYSE:BRK.A,BRK.B) has undershot the market this year, returning…

Is Oracle Stock Undervalued?
Is Oracle Stock Undervalued?

Shares of Oracle (NYSE:ORCL) rocketed higher earlier this year when…

Stock Ideas

Buy
54
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
57
Is GOOG Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 38x

Alerts

Sell
1
LW alert for Dec 20

Lamb Weston Holdings, Inc. [LW] is down 25.96% over the past day.

Buy
54
BMRN alert for Dec 20

BioMarin Pharmaceutical, Inc. [BMRN] is up 17.79% over the past day.

Buy
82
RKLB alert for Dec 20

Rocket Lab Corp. [RKLB] is up 17.72% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock