Financhill
Sell
32

SPT Quote, Financials, Valuation and Earnings

Last price:
$11.12
Seasonality move :
-8.15%
Day range:
$10.98 - $11.21
52-week range:
$9.16 - $35.18
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.46x
P/B ratio:
3.39x
Volume:
352.2K
Avg. volume:
1.2M
1-year change:
-65.66%
Market cap:
$658.8M
Revenue:
$405.9M
EPS (TTM):
-$0.81
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $132.9M $187.9M $253.8M $333.6M $405.9M
Revenue Growth (YoY) 29.45% 41.3% 35.12% 31.45% 21.66%
 
Cost of Revenues $34.9M $46.8M $59.9M $76.3M $91.5M
Gross Profit $98M $141.1M $194M $257.4M $314.4M
Gross Profit Margin 73.74% 75.09% 76.42% 77.14% 77.46%
 
R&D Expenses $30.5M $40M $61.4M $79.6M $102.8M
Selling, General & Admin $99.5M $129.1M $184.2M $247.1M $272M
Other Inc / (Exp) $223K -$361K -$580K -$768K -$1.4M
Operating Expenses $130M $169.2M $245.6M $322.4M $370.5M
Operating Income -$32M -$28.1M -$51.7M -$65M -$56.1M
 
Net Interest Expenses $366K $300K $153K $2.8M $3.5M
EBT. Incl. Unusual Items -$31.5M -$28.5M -$49.9M -$65.8M -$61.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $127K $211K $366K $649K $670K
Net Income to Company -$31.7M -$28.7M -$50.2M -$66.4M -$62M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$31.7M -$28.7M -$50.2M -$66.4M -$62M
 
Basic EPS (Cont. Ops) -$0.62 -$0.53 -$0.92 -$1.19 -$1.09
Diluted EPS (Cont. Ops) -$0.62 -$0.53 -$0.92 -$1.19 -$1.09
Weighted Average Basic Share $51.4M $53.8M $54.6M $55.7M $56.9M
Weighted Average Diluted Share $51.4M $53.8M $54.6M $55.7M $56.9M
 
EBITDA -$26.7M -$23.4M -$46.7M -$56.8M -$44.2M
EBIT -$32M -$28.1M -$51.7M -$65M -$56.1M
 
Revenue (Reported) $132.9M $187.9M $253.8M $333.6M $405.9M
Operating Income (Reported) -$32M -$28.1M -$51.7M -$65M -$56.1M
Operating Income (Adjusted) -$32M -$28.1M -$51.7M -$65M -$56.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $49.1M $65.3M $85.5M $102.6M $115.6M
Revenue Growth (YoY) 45.82% 33.03% 30.97% 20% 12.62%
 
Cost of Revenues $12.3M $15.3M $20.2M $23.2M $25.8M
Gross Profit $36.7M $50M $65.3M $79.4M $89.8M
Gross Profit Margin 74.85% 76.55% 76.39% 77.37% 77.69%
 
R&D Expenses $10.6M $16.3M $20.1M $26.3M $25.1M
Selling, General & Admin $33M $48.1M $69.5M $70M $73.9M
Other Inc / (Exp) -$86K -$160K -$293K -$110K --
Operating Expenses $43.6M $64.4M $89.5M $96.3M $98.9M
Operating Income -$6.8M -$14.4M -$24.2M -$16.9M -$9.1M
 
Net Interest Expenses $78K $29K $1.1M $851K $761K
EBT. Incl. Unusual Items -$6.9M -$13.8M -$24M -$16.8M -$9.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $64K $87K -$980K $254K $74K
Net Income to Company -$7M -$13.9M -$23M -$17.1M -$9.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7M -$13.9M -$23M -$17.1M -$9.4M
 
Basic EPS (Cont. Ops) -$0.13 -$0.25 -$0.41 -$0.30 -$0.16
Diluted EPS (Cont. Ops) -$0.13 -$0.25 -$0.41 -$0.30 -$0.16
Weighted Average Basic Share $53.9M $54.7M $55.8M $57.2M $58.9M
Weighted Average Diluted Share $53.9M $54.7M $55.8M $57.2M $58.9M
 
EBITDA -$5.7M -$13.1M -$21.8M -$13.9M -$5.8M
EBIT -$6.8M -$14.4M -$24.2M -$16.9M -$9.1M
 
Revenue (Reported) $49.1M $65.3M $85.5M $102.6M $115.6M
Operating Income (Reported) -$6.8M -$14.4M -$24.2M -$16.9M -$9.1M
Operating Income (Adjusted) -$6.8M -$14.4M -$24.2M -$16.9M -$9.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $171.9M $237.4M $309.7M $392.4M $443.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $43.1M $57.7M $70.7M $89M $99M
Gross Profit $128.8M $179.7M $239M $303.4M $344.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $35.6M $56.9M $73.6M $97.8M $100.5M
Selling, General & Admin $117.4M $171M $229.6M $270.5M $290.6M
Other Inc / (Exp) -$259K -$659K -$672K -$891K --
Operating Expenses $153M $227.9M $303.2M $368.2M $384.1M
Operating Income -$24.2M -$48.2M -$64.2M -$64.9M -$39.3M
 
Net Interest Expenses $308K $201K $1.2M $4.4M $2.3M
EBT. Incl. Unusual Items -$24.5M -$47.9M -$58.9M -$65.9M -$45.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $191K $332K -$644K $1.7M $1.2M
Net Income to Company -$24.7M -$48.2M -$58.3M -$67.6M -$47M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$24.7M -$48.2M -$58.3M -$67.6M -$47M
 
Basic EPS (Cont. Ops) -$0.46 -$0.89 -$1.05 -$1.20 -$0.81
Diluted EPS (Cont. Ops) -$0.46 -$0.89 -$1.05 -$1.20 -$0.81
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$19.5M -$43.5M -$57.5M -$53.1M -$27.7M
EBIT -$24.2M -$48.2M -$64.2M -$64.9M -$39.3M
 
Revenue (Reported) $171.9M $237.4M $309.7M $392.4M $443.8M
Operating Income (Reported) -$24.2M -$48.2M -$64.2M -$64.9M -$39.3M
Operating Income (Adjusted) -$24.2M -$48.2M -$64.2M -$64.9M -$39.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $134.6M $184.2M $240.1M $298.8M $336.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $33.5M $44.4M $55.3M $68.1M $75.6M
Gross Profit $101.1M $139.7M $184.8M $230.8M $261.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $27.8M $44.7M $56.9M $75.2M $72.9M
Selling, General & Admin $91.6M $133.5M $178.9M $202.3M $220.8M
Other Inc / (Exp) -$260K -$558K -$650K -$773K $188K
Operating Expenses $119.5M $178.3M $235.8M $277.4M $291M
Operating Income -$18.4M -$38.5M -$51.1M -$46.7M -$29.9M
 
Net Interest Expenses $227K $128K $1.2M $2.9M $1.7M
EBT. Incl. Unusual Items -$18.7M -$38M -$47.1M -$47.2M -$31.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $136K $257K -$753K $328K $868K
Net Income to Company -$18.8M -$38.3M -$46.4M -$47.6M -$32.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$18.8M -$38.3M -$46.4M -$47.6M -$32.6M
 
Basic EPS (Cont. Ops) -$0.35 -$0.70 -$0.83 -$0.84 -$0.56
Diluted EPS (Cont. Ops) -$0.35 -$0.70 -$0.83 -$0.84 -$0.56
Weighted Average Basic Share $161M $163.5M $166.5M $170.2M $175.2M
Weighted Average Diluted Share $161M $163.5M $166.5M $170.2M $175.2M
 
EBITDA -$14.9M -$34.9M -$45.7M -$37.8M -$21.3M
EBIT -$18.4M -$38.5M -$51.1M -$46.7M -$29.9M
 
Revenue (Reported) $134.6M $184.2M $240.1M $298.8M $336.7M
Operating Income (Reported) -$18.4M -$38.5M -$51.1M -$46.7M -$29.9M
Operating Income (Adjusted) -$18.4M -$38.5M -$51.1M -$46.7M -$29.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $163.9M $176.9M $172.8M $98.3M $94.2M
Short Term Investments $49.4M $69.8M $92.9M $44.6M $3.7M
Accounts Receivable, Net $17.2M $25.5M $35.8M $63.5M $84M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $9.7M $6.2M $6.4M $10.3M $15.8M
Total Current Assets $190.7M $208.6M $215.1M $168.2M $190M
 
Property Plant And Equipment $25.1M $22.3M $21.5M $20.1M $22.3M
Long-Term Investments -- -- $13M $3.7M --
Goodwill $2.3M $2.3M $2.3M $121.4M $121.3M
Other Intangibles $4.1M $3M $2M $28.1M $21.9M
Other Long-Term Assets $138K $126K $64K $1.1M $967K
Total Assets $239.7M $264.7M $293.9M $396.6M $428.3M
 
Accounts Payable $1.5M $2.9M $5M $6.9M $7M
Accrued Expenses $16.5M $23.6M $28.6M $29.6M $31.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $2.2M $2.7M $3.5M $3.9M $3.7M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $63.6M $98.4M $132.8M $181M $220.8M
 
Long-Term Debt $23.6M $20.9M $18.3M $70.1M $39.5M
Capital Leases -- -- -- -- --
Total Liabilities $87.6M $119.5M $151.6M $252.4M $261.7M
 
Common Stock $5K $5K $5K $5K $5K
Other Common Equity Adj -- -- -$369K -$77K $3K
Common Equity $152.1M $145.2M $142.3M $144.2M $166.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $152.1M $145.2M $142.3M $144.2M $166.6M
 
Total Liabilities and Equity $239.7M $264.7M $293.9M $396.6M $428.3M
Cash and Short Terms $163.9M $176.9M $172.8M $98.3M $94.2M
Total Debt $23.6M $20.9M $18.3M $70.1M $39.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $175M $172.1M $115.9M $95.5M $92.6M
Short Term Investments $59.7M $77M $71.9M $8.6M --
Accounts Receivable, Net $16M $26.7M $45.1M $54.4M $63.5M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $7.1M $8.5M $13.4M $15M --
Total Current Assets $198.2M $207.3M $171.5M $160.9M $169.9M
 
Property Plant And Equipment $23M $22.1M $20M $18.8M $20.1M
Long-Term Investments -- $9.8M $8.4M -- --
Goodwill $2.3M $2.3M $122.7M $121.3M --
Other Intangibles $3.3M $2.3M $29.7M $23.4M --
Other Long-Term Assets $125K $48K $1.1M $1.1M --
Total Assets $250.6M $278.5M $400.3M $388.8M $481.4M
 
Accounts Payable $4.4M $7.2M $11.6M $7.5M $9.4M
Accrued Expenses $18.1M $24.1M $25.5M $25.9M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $2.6M $3.4M $3.7M $3.9M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $80.9M $119.5M $163.3M $186.5M $219.1M
 
Long-Term Debt $21.6M $19.1M $90.7M $42.8M $56.8M
Capital Leases -- -- -- -- --
Total Liabilities $102.7M $138.8M $255.4M $230.7M $287.3M
 
Common Stock $5K $5K $5K $5K $5K
Other Common Equity Adj -- -$490K -$289K $6K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $148M $139.7M $144.9M $158.1M $194.1M
 
Total Liabilities and Equity $250.6M $278.5M $400.3M $388.8M $481.4M
Cash and Short Terms $175M $172.1M $115.9M $95.5M $92.6M
Total Debt $21.6M $19.1M $90.7M $42.8M $56.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$31.7M -$28.7M -$50.2M -$66.4M -$62M
Depreciation & Amoritzation $5.3M $4.7M $4.9M $8.2M $11.9M
Stock-Based Compensation $11.1M $21.7M $47.7M $67.7M $84.3M
Change in Accounts Receivable -$8.1M -$8.9M -$11.5M -$27M -$22.3M
Change in Inventories -- -- -- -- --
Cash From Operations -$11.5M $14.6M $10.6M $6.5M $26.3M
 
Capital Expenditures $4M $926K $1.8M $2.1M $3M
Cash Acquisitions -- -- -- $145.6M $1.4M
Cash From Investing -$53.8M -$22.1M -$37.7M -$86.6M $40.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $75M --
Long-Term Debt Repaid -- -- -- -$20M -$30M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$8.1M -$137K -$1.9M -$3.4M -$2.3M
Cash From Financing $44.5M $83K -$170K $54M -$30.3M
 
Beginning Cash (CF) $114.5M $107.1M $79.9M $53.7M $90.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$20.8M -$7.4M -$27.2M -$26.2M $36.7M
Ending Cash (CF) $93.7M $99.7M $52.7M $27.5M $127.1M
 
Levered Free Cash Flow -$15.6M $13.7M $8.8M $4.4M $23.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$7M -$13.9M -$23M -$17.1M -$9.4M
Depreciation & Amoritzation $1.2M $1.3M $2.4M $3M $3.3M
Stock-Based Compensation $5.2M $13M $19M $23.2M $19M
Change in Accounts Receivable $37K -$1.8M -$551K $3.5M $5.8M
Change in Inventories -- -- -- -- --
Cash From Operations $4.4M $1M -$6.3M $9M $9.8M
 
Capital Expenditures $196K $514K $800K $477K $787K
Cash Acquisitions -- -- $139.3M -- $50.3M
Cash From Investing $3.2M $25.9M -$101.4M $3.3M -$51.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $75M -- --
Long-Term Debt Repaid -- -- -- -$10M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$443K -$343K -$1.3M -$252K --
Cash From Financing -$443K -$343K $74.5M -$10.3M $28.4M
 
Beginning Cash (CF) $115.3M $95.1M $44M $86.9M $92.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.1M $26.6M -$33.3M $2M -$13M
Ending Cash (CF) $122.4M $121.7M $10.7M $88.9M $79.6M
 
Levered Free Cash Flow $4.2M $533K -$7.1M $8.5M $9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$24.7M -$48.2M -$58.3M -$67.6M -$47M
Depreciation & Amoritzation $4.7M $4.8M $6.7M $11.7M $11.6M
Stock-Based Compensation $17.1M $41.2M $62.8M $80.5M $81.4M
Change in Accounts Receivable -$1.9M -$11.7M -$17.5M -$11.6M -$9.6M
Change in Inventories -- -- -- -- --
Cash From Operations $12M $10.1M $11.2M $20.4M $36.6M
 
Capital Expenditures $2.5M $1.7M $1.8M $2.7M $3.9M
Cash Acquisitions -- -- $145.8M $1.3M $50.3M
Cash From Investing -$13.3M -$29.4M -$137.7M $68.9M -$45.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$45M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.3M -$1.6M -$3M -$2.7M --
Cash From Financing -$1.1M -$860K $75.3M -$46.4M $14.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.4M -$20.2M -$51.2M $42.9M $5.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $9.5M $8.4M $9.3M $17.7M $32.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$18.8M -$38.3M -$46.4M -$47.6M -$32.6M
Depreciation & Amoritzation $3.5M $3.6M $5.4M $8.9M $8.6M
Stock-Based Compensation $14.6M $34M $49M $61.9M $59M
Change in Accounts Receivable $995K -$1.8M -$7.7M $7.7M $20.3M
Change in Inventories -- -- -- -- --
Cash From Operations $12.2M $7.7M $8.2M $22.2M $32.5M
 
Capital Expenditures $662K $1.4M $1.4M $2.1M $3.1M
Cash Acquisitions -- -- $145.8M $1.4M $50.3M
Cash From Investing -$11.5M -$18.8M -$118.8M $36.7M -$49.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $75M -- --
Long-Term Debt Repaid -- -- -- -$25M -$10M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$77K -$1.6M -$2.7M -$2M -$486K
Cash From Financing $76K -$867K $74.6M -$25.7M $19.3M
 
Beginning Cash (CF) $325.9M $245.4M $199.6M $245.1M $303M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $817K -$12M -$36M $33.2M $2.2M
Ending Cash (CF) $326.7M $233.4M $163.6M $278.3M $305.2M
 
Levered Free Cash Flow $11.6M $6.3M $6.8M $20.1M $29.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock