Financhill
Sell
30

SNOW Quote, Financials, Valuation and Earnings

Last price:
$221.99
Seasonality move :
-20.37%
Day range:
$219.70 - $226.18
52-week range:
$120.10 - $280.67
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
17.18x
P/B ratio:
36.11x
Volume:
4M
Avg. volume:
5.5M
1-year change:
39.43%
Market cap:
$77B
Revenue:
$3.6B
EPS (TTM):
-$4.04
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $592M $1.2B $2.1B $2.8B $3.6B
Revenue Growth (YoY) 123.63% 105.95% 69.41% 35.86% 29.22%
 
Cost of Revenues $243.7M $464M $751.6M $943M $1.3B
Gross Profit $348.4M $755.3M $1.3B $1.9B $2.4B
Gross Profit Margin 58.84% 61.95% 63.62% 66.4% 65.4%
 
R&D Expenses $237.9M $463M $780.9M $1.3B $1.8B
Selling, General & Admin $655.5M $1B $1.4B $1.7B $2.1B
Other Inc / (Exp) -$610K $28.9M -$47.6M $44.9M -$35.3M
Operating Expenses $892.3M $1.5B $2.2B $3B $3.8B
Operating Income -$543.9M -$715M -$837M -$1.1B -$1.4B
 
Net Interest Expenses -- -- -- -- $2.8M
EBT. Incl. Unusual Items -$537M -$677M -$816M -$849.2M -$1.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.1M $3M -$18.5M -$11.2M $4.1M
Net Income to Company -$539.1M -$679.9M -$797.5M -$838M -$1.3B
 
Minority Interest in Earnings -- -- -$821K -$1.9M -$3.6M
Net Income to Common Excl Extra Items -$539.1M -$679.9M -$797.5M -$838M -$1.3B
 
Basic EPS (Cont. Ops) -$1.87 -$2.26 -$2.50 -$2.55 -$3.86
Diluted EPS (Cont. Ops) -$1.87 -$2.26 -$2.50 -$2.55 -$3.86
Weighted Average Basic Share $287.9M $300.3M $318.7M $328M $332.7M
Weighted Average Diluted Share $287.9M $300.3M $318.7M $328M $332.7M
 
EBITDA -$500.6M -$658M -$773.4M -$974.9M -$1.2B
EBIT -$543.9M -$715M -$837M -$1.1B -$1.4B
 
Revenue (Reported) $592M $1.2B $2.1B $2.8B $3.6B
Operating Income (Reported) -$543.9M -$715M -$837M -$1.1B -$1.4B
Operating Income (Adjusted) -$543.9M -$715M -$837M -$1.1B -$1.4B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $334.4M $557M $734.2M $942.1M $1.2B
Revenue Growth (YoY) 109.52% 66.56% 31.8% 28.32% 28.75%
 
Cost of Revenues $122.1M $201.7M $240.6M $332.9M $403.9M
Gross Profit $212.3M $355.4M $493.6M $609.2M $809M
Gross Profit Margin 63.49% 63.8% 67.23% 64.66% 66.7%
 
R&D Expenses $115M $209.6M $328.4M $438.8M $491.3M
Selling, General & Admin $255M $360.9M $433.8M $544.2M $657.5M
Other Inc / (Exp) $1.6M -$13.3M -$4.2M -$8.5M --
Operating Expenses $369.6M $561.4M $754.2M $974.6M $1.1B
Operating Income -$157.3M -$206M -$260.6M -$365.5M -$329.5M
 
Net Interest Expenses -- -- -- $689K $2.1M
EBT. Incl. Unusual Items -$153.7M -$197.4M -$211.3M -$326M -$287.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.2M $4M $3.4M $1.9M $3.7M
Net Income to Company -$154.9M -$201.4M -$214.7M -$327.9M -$291.6M
 
Minority Interest in Earnings -- -$506K -$443K -$3.6M $2.4M
Net Income to Common Excl Extra Items -$154.9M -$201.4M -$214.7M -$327.9M -$291.6M
 
Basic EPS (Cont. Ops) -$0.51 -$0.63 -$0.65 -$0.98 -$0.87
Diluted EPS (Cont. Ops) -$0.51 -$0.63 -$0.65 -$0.98 -$0.87
Weighted Average Basic Share $303M $320.1M $329.3M $331.8M $339.6M
Weighted Average Diluted Share $303M $320.1M $329.3M $331.8M $339.6M
 
EBITDA -$142.9M -$176M -$228.2M -$318.4M -$271.5M
EBIT -$157.3M -$206M -$260.6M -$365.5M -$329.5M
 
Revenue (Reported) $334.4M $557M $734.2M $942.1M $1.2B
Operating Income (Reported) -$157.3M -$206M -$260.6M -$365.5M -$329.5M
Operating Income (Adjusted) -$157.3M -$206M -$260.6M -$365.5M -$329.5M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $1B $1.9B $2.6B $3.4B $4.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $411.4M $673.1M $904.7M $1.2B $1.5B
Gross Profit $614.6M $1.2B $1.7B $2.2B $2.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $435.1M $662.6M $1.2B $1.6B $1.9B
Selling, General & Admin $944.5M $1.3B $1.7B $2B $2.5B
Other Inc / (Exp) $10.8M -$25.6M -$5.5M $9.8M --
Operating Expenses $1.4B $1.9B $2.8B $3.6B $4.3B
Operating Income -$763.4M -$754.5M -$1.1B -$1.3B -$1.4B
 
Net Interest Expenses -- -- -- $689K $8.3M
EBT. Incl. Unusual Items -$743.9M -$739.5M -$882.1M -$1.1B -$1.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.8M -$17.3M -$6.6M $4.1M $5.1M
Net Income to Company -$746.7M -$722.2M -$875.6M -$1.1B -$1.3B
 
Minority Interest in Earnings -- -$506K -$1.6M -$5.9M $4.3M
Net Income to Common Excl Extra Items -$746.7M -$722.2M -$875.6M -$1.1B -$1.3B
 
Basic EPS (Cont. Ops) -$2.54 -$2.28 -$2.68 -$3.39 -$4.04
Diluted EPS (Cont. Ops) -$2.54 -$2.28 -$2.68 -$3.39 -$4.04
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$710.1M -$661.6M -$924.6M -$1.2B -$1.2B
EBIT -$763.4M -$754.5M -$1.1B -$1.3B -$1.4B
 
Revenue (Reported) $1B $1.9B $2.6B $3.4B $4.4B
Operating Income (Reported) -$763.4M -$754.5M -$1.1B -$1.3B -$1.4B
Operating Income (Adjusted) -$763.4M -$754.5M -$1.1B -$1.3B -$1.4B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $835.6M $1.5B $2B $2.6B $3.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $328.2M $537.3M $689.2M $917.1M $1.1B
Gross Profit $507.4M $939.4M $1.3B $1.7B $2.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $341.1M $540.6M $914.8M $1.3B $1.5B
Selling, General & Admin $730.5M $1B $1.3B $1.5B $1.9B
Other Inc / (Exp) $9.9M -$44.7M -$2.6M -$37.7M -$28.1M
Operating Expenses $1.1B $1.5B $2.2B $2.8B $3.3B
Operating Income -$563M -$602.5M -$819.3M -$1.1B -$1B
 
Net Interest Expenses -- -- -- $689K $6.2M
EBT. Incl. Unusual Items -$546.4M -$608.9M -$675M -$955M -$1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.4M -$18.8M -$6.9M $8.4M $9.5M
Net Income to Company -$547.8M -$590M -$668.1M -$963.5M -$1B
 
Minority Interest in Earnings -- -$506K -$1.3M -$5.3M $2.6M
Net Income to Common Excl Extra Items -$547.8M -$590M -$668.1M -$963.5M -$1B
 
Basic EPS (Cont. Ops) -$1.85 -$1.86 -$2.04 -$2.88 -$3.05
Diluted EPS (Cont. Ops) -$1.85 -$1.86 -$2.04 -$2.88 -$3.05
Weighted Average Basic Share $892.1M $952.9M $980.8M $999.4M $1B
Weighted Average Diluted Share $892.1M $952.9M $980.8M $999.4M $1B
 
EBITDA -$521.5M -$525.1M -$708.7M -$937M -$845.4M
EBIT -$563M -$602.5M -$819.3M -$1.1B -$1B
 
Revenue (Reported) $835.6M $1.5B $2B $2.6B $3.4B
Operating Income (Reported) -$563M -$602.5M -$819.3M -$1.1B -$1B
Operating Income (Adjusted) -$563M -$602.5M -$819.3M -$1.1B -$1B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $3.9B $3.9B $4B $3.8B $4.6B
Short Term Investments $3.1B $2.8B $3.1B $2.1B $2B
Accounts Receivable, Net $294M $545.6M $715.8M $926.9M $922.8M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $66.2M $149.5M $193.1M $180M $211.2M
Total Current Assets $4.3B $4.5B $4.9B $5B $5.8B
 
Property Plant And Equipment $255.8M $295.4M $392.1M $499.6M $655.8M
Long-Term Investments $1.2B $1.3B $1.3B $1.2B $957.7M
Goodwill $8.4M $8.4M $657.4M $975.9M $1.1B
Other Intangibles $16.1M $27.4M $210.2M $403M $416.2M
Other Long-Term Assets $89.3M $329.3M $283.9M $273.8M $333.7M
Total Assets $5.9B $6.6B $7.7B $8.2B $9B
 
Accounts Payable $5.6M $13.4M $23.7M $51.7M $169.8M
Accrued Expenses $20M $40.9M $75M $101.9M $145.9M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $19.7M $25.1M $27.3M $33.9M $35.9M
Other Current Liabilities $16.3M $19.6M $13.7M $39.7M $88.5M
Total Current Liabilities $789.3M $1.4B $2B $2.7B $3.3B
 
Long-Term Debt $184.9M $181.2M $224.4M $254M $2.6B
Capital Leases -- -- -- -- --
Total Liabilities $985.3M $1.6B $2.3B $3B $6B
 
Common Stock $28K $31K $32K $34K $34K
Other Common Equity Adj $439K -$16.3M -$38.3M -$8.2M -$2.2M
Common Equity $4.9B $5B $5.5B $5.2B $3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $12.2M $10.3M $6.7M
Total Equity $4.9B $5B $5.5B $5.2B $3B
 
Total Liabilities and Equity $5.9B $6.6B $7.7B $8.2B $9B
Cash and Short Terms $3.9B $3.9B $4B $3.8B $4.6B
Total Debt $184.9M $181.2M $224.4M $254M $2.6B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Cash and Equivalents $3.9B $3.9B $3.5B $4.2B $3.4B
Short Term Investments $3B $3.1B $2.6B $2B --
Accounts Receivable, Net $254.2M $394.1M $511M $596.4M $938.1M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $120.3M $160.2M $178.1M $140.9M --
Total Current Assets $4.3B $4.5B $4.2B $4.9B $4.5B
 
Property Plant And Equipment $278.4M $380.7M $470.6M $559.1M $520.5M
Long-Term Investments $1.2B $1.1B $1.2B $1.2B $1.4B
Goodwill $8.4M $649.1M $784.4M $990.7M --
Other Intangibles $42.2M $235.6M $297.6M $405.4M --
Other Long-Term Assets $228.8M $293.9M $269.1M $329.8M --
Total Assets $6.2B $7.2B $7.3B $8.2B $8.2B
 
Accounts Payable $10.6M $24.8M $75.5M $148.9M $193.7M
Accrued Expenses $24.7M $60.7M $88.3M $141.6M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $25.2M $29.3M $33.3M $38.3M --
Other Current Liabilities $28M $28M $44.3M $76.2M --
Total Current Liabilities $958.7M $1.5B $2B $2.6B $3.4B
 
Long-Term Debt $178.7M $225M $253M $2.6B $2.6B
Capital Leases -- -- -- -- --
Total Liabilities $1.2B $1.7B $2.3B $5.3B $6.1B
 
Common Stock $30K $32K $33K $33K $34K
Other Common Equity Adj -$3.5M -$69.2M -$27.2M -$2.8M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $12.5M $10.8M $5M --
Total Equity $5B $5.4B $4.9B $2.9B $2.1B
 
Total Liabilities and Equity $6.2B $7.2B $7.3B $8.2B $8.2B
Cash and Short Terms $3.9B $3.9B $3.5B $4.2B $3.4B
Total Debt $178.7M $225M $253M $2.6B $2.6B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders -$539.1M -$679.9M -$797.5M -$838M -$1.3B
Depreciation & Amoritzation $43.3M $57.1M $63.5M $119.9M $182.5M
Stock-Based Compensation $301.4M $605.1M $861.5M $1.2B $1.5B
Change in Accounts Receivable -$116.3M -$251.7M -$167M -$212.1M $536K
Change in Inventories -- -- -- -- --
Cash From Operations -$45.4M $110.2M $545.6M $848.1M $959.8M
 
Capital Expenditures $48.7M $53.3M $49.8M $98M $75.7M
Cash Acquisitions $6M -- $362.6M $275.7M $30.3M
Cash From Investing -$4B -$20.8M -$597.9M $832.3M $190.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2.1M -- -- -- $2.3B
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $30K -- -- $591.7M $1.9B
Other Financing Activities -$1.2M -$1.1M -$173.4M -$380.8M -$716.1M
Cash From Financing $4.8B $178.2M -$92.6M -$854.1M -$226.5M
 
Beginning Cash (CF) $835.2M $1.1B $939.9M $1.8B $2.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $693.2M $267.3M -$145.8M $824.2M $917.7M
Ending Cash (CF) $1.5B $1.4B $793.2M $2.6B $3.5B
 
Levered Free Cash Flow -$94.1M $56.9M $495.8M $750.2M $884.1M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders -$154.9M -$201.4M -$214.7M -$327.9M -$291.6M
Depreciation & Amoritzation $14.4M $30M $6.8M $47M $57.9M
Stock-Based Compensation $144.4M $229.2M $298.3M $363.3M $412.3M
Change in Accounts Receivable -$16.8M -$88.8M -$104.7M -$163.5M -$288.7M
Change in Inventories -- -- -- -- --
Cash From Operations $15.5M $79.3M $120.9M $101.7M $137.5M
 
Capital Expenditures $6.1M $14.3M $19.9M $23.5M $23.9M
Cash Acquisitions -- $174.6M $15M $8.2M --
Cash From Investing $171.1M -$146.9M $570.9M -$267.1M $248.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $2.3B --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- $400M $1B $232.9M
Other Financing Activities -- -$40.5M -$91.1M -$308.2M --
Cash From Financing $50.4M -$18.3M -$459.7M $1B -$362M
 
Beginning Cash (CF) $935.2M $819M $982.2M $2.1B $1.9B
Foreign Exchange Rate Adjustment -$194K -$2M -$5.6M $778K $21K
Additions / Reductions $236.8M -$87.9M $226.5M $853M $23.8M
Ending Cash (CF) $1.2B $729.1M $1.2B $3B $2B
 
Levered Free Cash Flow $9.5M $65M $101M $78.2M $113.6M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders -$746.7M -$722.2M -$875.6M -$1.1B -$1.3B
Depreciation & Amoritzation $53.3M $93M $71.1M $167.4M $211.6M
Stock-Based Compensation $603M $756.5M $1.1B $1.4B $1.6B
Change in Accounts Receivable -$86.4M -$140.1M -$112.6M -$88.5M -$340.8M
Change in Inventories -- -- -- -- --
Cash From Operations $50.9M $407.2M $720.9M $871.6M $873.5M
 
Capital Expenditures $46.5M $59.1M $89.9M $78.5M $104.2M
Cash Acquisitions -- $352.6M $289.6M $13.3M $177.4M
Cash From Investing -$3.2B -$496.9M $244.9M $488.3M $117.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- $591.7M $1.9B $723.5M
Other Financing Activities -- -- -$322.7M -$693.3M --
Cash From Financing $164.9M -$17M -$805.6M -$195M -$1.2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3B -$116.4M $164.1M $1.2B -$181.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $4.4M $348.1M $630.9M $793.1M $769.4M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders -$547.8M -$590M -$668.1M -$963.5M -$1B
Depreciation & Amoritzation $41.5M $77.4M $84.9M $132.4M $161.5M
Stock-Based Compensation $459.4M $610.8M $862.5M $1.1B $1.2B
Change in Accounts Receivable $39.1M $150.7M $205.1M $328.7M -$12.6M
Change in Inventories -- -- -- -- --
Cash From Operations $31.3M $328.3M $503.5M $527M $440.8M
 
Capital Expenditures $32M $37.8M $77.9M $58.4M $86.9M
Cash Acquisitions -- $352.6M $279.5M $17.1M $164.2M
Cash From Investing -$57M -$533.1M $309.7M -$34.2M -$107M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $2.3B --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- $591.7M $1.9B $723.5M
Other Financing Activities -- -$124.6M -$273.8M -$586.3M -$132.9M
Cash From Financing $142.7M -$52.5M -$765.5M -$106.4M -$1.1B
 
Beginning Cash (CF) $2.3B $2.8B $2.4B $4.8B $6.1B
Foreign Exchange Rate Adjustment $21K -$9.4M -$4.6M -$1.1M $12.2M
Additions / Reductions $117M -$266.7M $43.2M $385.3M -$714M
Ending Cash (CF) $2.4B $2.5B $2.4B $5.1B $5.4B
 
Levered Free Cash Flow -$722K $290.5M $425.7M $468.6M $353.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock