Financhill
Buy
80

QTWO Quote, Financials, Valuation and Earnings

Last price:
$89.15
Seasonality move :
11.8%
Day range:
$84.44 - $91.77
52-week range:
$55.97 - $112.82
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
7.74x
P/B ratio:
10.37x
Volume:
1.9M
Avg. volume:
699.6K
1-year change:
45.64%
Market cap:
$5.7B
Revenue:
$696.5M
EPS (TTM):
-$0.35
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $402.8M $498.7M $565.7M $624.6M $696.5M
Revenue Growth (YoY) 27.66% 23.83% 13.43% 10.42% 11.5%
 
Cost of Revenues $228.2M $273.7M $309.3M $322M $342M
Gross Profit $174.6M $225M $256.3M $302.7M $354.5M
Gross Profit Margin 43.35% 45.12% 45.32% 48.45% 50.9%
 
R&D Expenses $97.4M $117M $130.1M $137.3M $143.2M
Selling, General & Admin $145.4M $163.5M $198.4M $219.7M $228.9M
Other Inc / (Exp) -$22.7M -$6.2M -$14.4M $8.9M -$7.6M
Operating Expenses $260.7M $298.3M $346.7M $377.7M $389.1M
Operating Income -$86.1M -$73.3M -$90.4M -$75.1M -$34.6M
 
Net Interest Expenses $27.4M $31.6M $1.3M -- --
EBT. Incl. Unusual Items -$136.2M -$111.1M -$106.1M -$61.8M -$30.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.4M $1.6M $2.9M $3.6M $7.7M
Net Income to Company -$137.6M -$112.7M -$109M -$65.4M -$38.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$137.6M -$112.7M -$109M -$65.4M -$38.5M
 
Basic EPS (Cont. Ops) -$2.65 -$2.00 -$1.90 -$1.12 -$0.64
Diluted EPS (Cont. Ops) -$2.65 -$2.00 -$1.90 -$1.12 -$0.64
Weighted Average Basic Share $52M $56.4M $57.3M $58.4M $60.1M
Weighted Average Diluted Share $52M $56.4M $57.3M $58.4M $60.1M
 
EBITDA -$55.7M -$23.2M -$37.7M $15.6M $42.9M
EBIT -$107.6M -$78M -$99.4M -$56.1M -$25.9M
 
Revenue (Reported) $402.8M $498.7M $565.7M $624.6M $696.5M
Operating Income (Reported) -$86.1M -$73.3M -$90.4M -$75.1M -$34.6M
Operating Income (Adjusted) -$107.6M -$78M -$99.4M -$56.1M -$25.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $116.5M $134.1M $153M $165.5M $189.7M
Revenue Growth (YoY) 26.13% 15.06% 14.13% 8.17% 14.64%
 
Cost of Revenues $63.3M $73.7M $79.7M $83.3M $88.7M
Gross Profit $53.2M $60.4M $73.3M $82.3M $101M
Gross Profit Margin 45.66% 45.05% 47.9% 49.7% 53.23%
 
R&D Expenses $26.8M $31.1M $34.4M $34.9M $37.9M
Selling, General & Admin $38.7M $46.2M $52.8M $55.6M $58.8M
Other Inc / (Exp) -$850K -$3K $17.9M -$1.1M -$2M
Operating Expenses $69.9M $81.8M $92.5M $95.3M $96.8M
Operating Income -$16.7M -$21.4M -$19.2M -$13.1M $4.2M
 
Net Interest Expenses $8M $796K -- -- --
EBT. Incl. Unusual Items -$25.5M -$22.2M -$498K -$12.3M $5.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $135K $1.4M $18K $1.6M $487K
Net Income to Company -$25.7M -$23.6M -$516K -$13.8M $4.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$25.7M -$23.6M -$516K -$13.8M $4.8M
 
Basic EPS (Cont. Ops) -$0.46 -$0.41 -$0.01 -$0.23 $0.08
Diluted EPS (Cont. Ops) -$0.46 -$0.41 -$0.01 -$0.23 $0.07
Weighted Average Basic Share $55.8M $57M $57.9M $59.4M $61.2M
Weighted Average Diluted Share $55.8M $57M $57.9M $59.4M $64.8M
 
EBITDA -$4.4M -$5.6M $18.5M $6.5M $20.5M
EBIT -$17.3M -$20.5M $946K -$11M $6.8M
 
Revenue (Reported) $116.5M $134.1M $153M $165.5M $189.7M
Operating Income (Reported) -$16.7M -$21.4M -$19.2M -$13.1M $4.2M
Operating Income (Adjusted) -$17.3M -$20.5M $946K -$11M $6.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $426.9M $516.3M $584.6M $637.1M $720.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $238.4M $284M $315.4M $325.5M $347.5M
Gross Profit $188.5M $232.2M $269.2M $311.6M $373.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $99.2M $121.3M $133.4M $137.8M $146.2M
Selling, General & Admin $145.1M $171.1M $205.4M $222.5M $232.1M
Other Inc / (Exp) -$25.5M -$5.4M $3.9M -$10.2M -$8.5M
Operating Expenses $262.1M $310.3M $357.9M $380.5M $390.6M
Operating Income -$73.6M -$78M -$88.6M -$68.9M -$17.4M
 
Net Interest Expenses $29M $24.4M -- -- --
EBT. Incl. Unusual Items -$128.1M -$107.8M -$84.4M -$73.6M -$13.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.1M $2.9M $1.6M $5.1M $6.6M
Net Income to Company -$129.2M -$110.7M -$85.9M -$78.7M -$19.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$129.2M -$110.7M -$85.9M -$78.7M -$19.9M
 
Basic EPS (Cont. Ops) -$2.41 -$1.95 -$1.49 -$1.35 -$0.34
Diluted EPS (Cont. Ops) -$2.41 -$1.95 -$1.49 -$1.35 -$0.35
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$46.4M -$24.3M -$13.7M $3.7M $56.9M
EBIT -$98.1M -$81.2M -$78M -$68M -$8.2M
 
Revenue (Reported) $426.9M $516.3M $584.6M $637.1M $720.7M
Operating Income (Reported) -$73.6M -$78M -$88.6M -$68.9M -$17.4M
Operating Income (Adjusted) -$98.1M -$81.2M -$78M -$68M -$8.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $116.5M $134.1M $153M $165.5M $189.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $63.3M $73.7M $79.7M $83.3M $88.7M
Gross Profit $53.2M $60.4M $73.3M $82.3M $101M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $26.8M $31.1M $34.4M $34.9M $37.9M
Selling, General & Admin $38.7M $46.2M $52.8M $55.6M $58.8M
Other Inc / (Exp) -$850K -$3K $17.9M -$1.1M -$2M
Operating Expenses $69.9M $81.8M $92.5M $95.3M $96.8M
Operating Income -$16.7M -$21.4M -$19.2M -$13.1M $4.2M
 
Net Interest Expenses $8M $796K -- -- --
EBT. Incl. Unusual Items -$25.5M -$22.2M -$498K -$12.3M $5.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $135K $1.4M $18K $1.6M $487K
Net Income to Company -$25.7M -$23.6M -$516K -$13.8M $4.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$25.7M -$23.6M -$516K -$13.8M $4.8M
 
Basic EPS (Cont. Ops) -$0.46 -$0.41 -$0.01 -$0.23 $0.08
Diluted EPS (Cont. Ops) -$0.46 -$0.41 -$0.01 -$0.23 $0.07
Weighted Average Basic Share $55.8M $57M $57.9M $59.4M $61.2M
Weighted Average Diluted Share $55.8M $57M $57.9M $59.4M $64.8M
 
EBITDA -$4.4M -$5.6M $18.5M $6.5M $20.5M
EBIT -$17.3M -$20.5M $946K -$11M $6.8M
 
Revenue (Reported) $116.5M $134.1M $153M $165.5M $189.7M
Operating Income (Reported) -$16.7M -$21.4M -$19.2M -$13.1M $4.2M
Operating Income (Adjusted) -$17.3M -$20.5M $946K -$11M $6.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $407.7M $322.8M $199.6M $229.7M $358.6M
Short Term Investments $131.4M $104.9M $233.8M $94.4M $88.1M
Accounts Receivable, Net $36.4M $47M $46.7M $42.9M $42.1M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $8.9M $10.5M $10.8M $11.6M $23.5M
Total Current Assets $616.2M $522.5M $531.1M $428M $558.7M
 
Property Plant And Equipment $84.3M $118.9M $96.5M $76.6M $61.9M
Long-Term Investments -- -- -- -- --
Goodwill $462.3M $512.9M $512.9M $512.9M $512.9M
Other Intangibles $184.9M $162.5M $145.7M $121.6M $94.6M
Other Long-Term Assets $2.4M $2.3M $2.3M $2.6M $2.7M
Total Assets $1.4B $1.4B $1.3B $1.2B $1.3B
 
Accounts Payable $7.9M $10.6M $10.1M $19.4M $9.4M
Accrued Expenses $22.4M $18.3M $18.5M $14M $16.4M
Current Portion Of Long-Term Debt -- -- $10.9M -- $190.3M
Current Portion Of Capital Lease Obligations $6.8M $9M $11.7M $12.9M $12.2M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $145.8M $168.4M $192M $191.6M $398.9M
 
Long-Term Debt $557.5M $551.6M $657.8M $490.5M $302.1M
Capital Leases -- -- -- -- --
Total Liabilities $773.3M $814.7M $930.7M $752.9M $777M
 
Common Stock $6K $6K $6K $6K $6K
Other Common Equity Adj -- -$135K -$3M -$1.1M -$1.9M
Common Equity $643.4M $570.3M $419M $448.5M $517.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $643.4M $570.3M $419M $448.5M $517.8M
 
Total Liabilities and Equity $1.4B $1.4B $1.3B $1.2B $1.3B
Cash and Short Terms $539.1M $427.7M $433.4M $324M $446.6M
Total Debt $557.5M $551.6M $668.7M $490.5M $492.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $370.7M $225.5M $121.3M $274.5M $383.9M
Short Term Investments $157.9M $188.1M $150.5M $63.9M $102.1M
Accounts Receivable, Net $36.1M $36.6M $39.8M $54.3M $62.6M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $17M $22.9M $15.5M $15.5M $21.7M
Total Current Assets $616.9M $511.6M $375.1M $458.5M $618.8M
 
Property Plant And Equipment $94.7M $113.9M $90.3M $72.8M $56.9M
Long-Term Investments -- -- -- -- --
Goodwill $462.3M $512.9M $512.9M $512.9M $512.9M
Other Intangibles $175.9M $156.3M $140M $115.2M $90.5M
Other Long-Term Assets $2.4M $2M $2.1M $3.2M $2.6M
Total Assets $1.4B $1.4B $1.2B $1.2B $1.3B
 
Accounts Payable $14.3M $13.4M $13.9M $12.6M $14.6M
Accrued Expenses $27M $15.5M $20M $23.2M $24.3M
Current Portion Of Long-Term Debt -- $10.9M -- -- $190.5M
Current Portion Of Capital Lease Obligations $6.6M $9.2M $9.2M $10.6M $10.1M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $153.4M $171.8M $176.9M $192.7M $432.2M
 
Long-Term Debt $564.5M $655.8M $489M $491M $302.4M
Capital Leases -- -- -- -- --
Total Liabilities $787.5M $917.9M $745.3M $763.4M $804.4M
 
Common Stock $6K $6K $6K $6K $6K
Other Common Equity Adj -- -- -$2M -$1.3M -$1.7M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $633M $446.2M $439.1M $465M $545.5M
 
Total Liabilities and Equity $1.4B $1.4B $1.2B $1.2B $1.3B
Cash and Short Terms $528.6M $413.7M $271.7M $338.5M $486M
Total Debt $564.5M $666.7M $489M $491M $492.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$137.6M -$112.7M -$109M -$65.4M -$38.5M
Depreciation & Amoritzation $51.8M $54.8M $61.7M $71.7M $68.8M
Stock-Based Compensation $50.7M $55.9M $65.2M $79.2M $89.2M
Change in Accounts Receivable -$18.3M -$14.2M -$815K $7.8M $4.9M
Change in Inventories -- -- -- -- --
Cash From Operations -$2.9M $31.1M $36.6M $70.3M $135.8M
 
Capital Expenditures $24.7M $25.6M $30.1M $30.6M $29M
Cash Acquisitions -- -$64.7M -$5M -- --
Cash From Investing -$124.2M -$65.1M -$165.6M $113.3M -$21.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $132.6M -- -- -- --
Long-Term Debt Repaid -- -$63.7M -- -$160.5M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$56.7M -- -- $139K -$942K
Cash From Financing $434.7M -$51.2M $5.9M -$152M $13.3M
 
Beginning Cash (CF) $103.6M $411.2M $325.8M $201.9M $233.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $307.6M -$85.2M -$123.1M $31.5M $128M
Ending Cash (CF) $411.2M $325.8M $201.9M $233.6M $360.8M
 
Levered Free Cash Flow -$27.6M $5.5M $6.5M $39.6M $106.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$25.7M -$23.6M -$516K -$13.8M $4.8M
Depreciation & Amoritzation $12.9M $14.9M $17.5M $17.5M $13.7M
Stock-Based Compensation $13.5M $14.9M $18.1M $20.8M $21M
Change in Accounts Receivable -$587K $8.7M $7.5M -$10.2M -$22M
Change in Inventories -- -- -- -- --
Cash From Operations -$5.5M -$4.5M $3.9M $13.4M $43.5M
 
Capital Expenditures $6.9M $8.2M $7.1M $7.4M $5.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$33.5M -$92.8M $78M $23.5M -$19.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$160.5M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $139K -- --
Cash From Financing $2M $131K -$160.3M $8.4M $547K
 
Beginning Cash (CF) $411.2M $325.8M $201.9M $233.6M $360.8M
Foreign Exchange Rate Adjustment -- -$119K $60K -$189K $110K
Additions / Reductions -$37M -$97.2M -$78.4M $45.3M $24.6M
Ending Cash (CF) $374.2M $228.5M $123.5M $278.8M $385.5M
 
Levered Free Cash Flow -$12.4M -$12.7M -$3.2M $6M $37.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$129.2M -$110.7M -$85.9M -$78.7M -$19.9M
Depreciation & Amoritzation $51.7M $56.8M $64.3M $71.7M $65M
Stock-Based Compensation $49.3M $57.3M $68.4M $81.9M $89.4M
Change in Accounts Receivable -$12.4M -$5M -$1.9M -$9.9M -$6.8M
Change in Inventories -- -- -- -- --
Cash From Operations $7.4M $32.1M $45M $79.8M $165.8M
 
Capital Expenditures $26.7M $26.8M $29M $31M $27.3M
Cash Acquisitions -- -$64.7M -- -- --
Cash From Investing -$155.2M -$124.4M $5.2M $58.8M -$64.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$63.7M -$160.5M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $435.5M -$53M -$154.6M $16.7M $5.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $287.7M -$145.4M -$104.4M $155.3M $107.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$19.2M $5.2M $16M $48.9M $138.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$25.7M -$23.6M -$516K -$13.8M $4.8M
Depreciation & Amoritzation $12.9M $14.9M $17.5M $17.5M $13.7M
Stock-Based Compensation $13.5M $14.9M $18.1M $20.8M $21M
Change in Accounts Receivable -$587K $8.7M $7.5M -$10.2M -$22M
Change in Inventories -- -- -- -- --
Cash From Operations -$5.5M -$4.5M $3.9M $13.4M $43.5M
 
Capital Expenditures $6.9M $8.2M $7.1M $7.4M $5.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$33.5M -$92.8M $78M $23.5M -$19.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$160.5M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $139K -- --
Cash From Financing $2M $131K -$160.3M $8.4M $547K
 
Beginning Cash (CF) $411.2M $325.8M $201.9M $233.6M $360.8M
Foreign Exchange Rate Adjustment -- -$119K $60K -$189K $110K
Additions / Reductions -$37M -$97.2M -$78.4M $45.3M $24.6M
Ending Cash (CF) $374.2M $228.5M $123.5M $278.8M $385.5M
 
Levered Free Cash Flow -$12.4M -$12.7M -$3.2M $6M $37.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

5 Investors to Follow Other Than Warren Buffett
5 Investors to Follow Other Than Warren Buffett

There is no doubt that Warren Buffett is one of…

Is BYD a Threat To Tesla Shareholders?
Is BYD a Threat To Tesla Shareholders?

BYD (OTC:BYDDY) has rocketed to the top of China’s booming…

CVX Vs XOM Stock, Which Energy Play Is Best?
CVX Vs XOM Stock, Which Energy Play Is Best?

Chevron (NYSE:CVX) and Exxon Mobil (NYSE:XOM) are two of the…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Buy
63
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Buy
99
DAVE alert for May 9

Dave [DAVE] is up 4.59% over the past day.

Buy
52
QDEL alert for May 9

QuidelOrtho [QDEL] is down 0.93% over the past day.

Buy
61
TPC alert for May 9

Tutor Perini [TPC] is up 5.86% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock