Financhill
Sell
44

PCTY Quote, Financials, Valuation and Earnings

Last price:
$152.39
Seasonality move :
2.02%
Day range:
$151.23 - $152.92
52-week range:
$135.46 - $223.80
Dividend yield:
0%
P/E ratio:
38.06x
P/S ratio:
5.23x
P/B ratio:
7.49x
Volume:
599K
Avg. volume:
579.1K
1-year change:
-24.29%
Market cap:
$8.3B
Revenue:
$1.6B
EPS (TTM):
$3.99
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $635.6M $852.7M $1.2B $1.4B $1.6B
Revenue Growth (YoY) 13.24% 34.14% 37.76% 19.4% 13.74%
 
Cost of Revenues $223.1M $295.6M $378M $451.7M $516M
Gross Profit $412.5M $557M $796.6M $950.8M $1.1B
Gross Profit Margin 64.9% 65.33% 67.82% 67.79% 67.66%
 
R&D Expenses $75.9M $102.9M $164M $178.3M $205.9M
Selling, General & Admin $281.6M $378.1M $488.5M $522.4M $587.1M
Other Inc / (Exp) -$939K -$997K $3.6M $16.9M $5M
Operating Expenses $352.6M $469.9M $641.1M $691.3M $762.7M
Operating Income $59.9M $87.1M $155.5M $259.5M $316.6M
 
Net Interest Expenses -- $498K $752K $758K $13.1M
EBT. Incl. Unusual Items $57.1M $83.6M $158.6M $277M $309.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$13.7M -$7.2M $17.8M $70.2M $81.9M
Net Income to Company $70.8M $90.8M $140.8M $206.8M $227.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $70.8M $90.8M $140.8M $206.8M $227.1M
 
Basic EPS (Cont. Ops) $1.30 $1.65 $2.53 $3.68 $4.08
Diluted EPS (Cont. Ops) $1.26 $1.61 $2.49 $3.63 $4.02
Weighted Average Basic Share $54.3M $55M $55.7M $56.2M $55.6M
Weighted Average Diluted Share $56.3M $56.4M $56.6M $57M $56.6M
 
EBITDA $102.9M $137.3M $216.4M $335.9M $416.2M
EBIT $59.9M $87.1M $155.5M $259.5M $316.6M
 
Revenue (Reported) $635.6M $852.7M $1.2B $1.4B $1.6B
Operating Income (Reported) $59.9M $87.1M $155.5M $259.5M $316.6M
Operating Income (Adjusted) $59.9M $87.1M $155.5M $259.5M $316.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $181.7M $253.3M $317.6M $363M $408.2M
Revenue Growth (YoY) 33.8% 39.4% 25.39% 14.29% 12.46%
 
Cost of Revenues $64.6M $87.3M $104M $117.6M $133.2M
Gross Profit $117.1M $166M $213.6M $245.4M $275M
Gross Profit Margin 64.45% 65.53% 67.25% 67.6% 67.38%
 
R&D Expenses $23.1M $40.1M $44.6M $47.3M $55.6M
Selling, General & Admin $85.1M $121.6M $130.3M $136.6M $150M
Other Inc / (Exp) -$117K -$163K $4.7M $3.2M --
Operating Expenses $106.1M $158.6M $171.2M $178.8M $198.6M
Operating Income $11.1M $7.4M $42.4M $66.6M $76.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $10.1M $6.9M $44.4M $68.9M $74.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$20.8M -$23.4M $9.9M $19.3M $26.9M
Net Income to Company $30.9M $30.4M $34.5M $49.6M $48M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $30.9M $30.4M $34.5M $49.6M $48M
 
Basic EPS (Cont. Ops) $0.56 $0.55 $0.62 $0.89 $0.87
Diluted EPS (Cont. Ops) $0.55 $0.54 $0.61 $0.88 $0.86
Weighted Average Basic Share $54.8M $55.5M $56M $55.6M $55M
Weighted Average Diluted Share $56.5M $56.7M $56.9M $56.3M $55.9M
 
EBITDA $22.4M $21.6M $59.5M $88.1M $103.9M
EBIT $11.1M $7.4M $42.4M $66.6M $76.5M
 
Revenue (Reported) $181.7M $253.3M $317.6M $363M $408.2M
Operating Income (Reported) $11.1M $7.4M $42.4M $66.6M $76.5M
Operating Income (Adjusted) $11.1M $7.4M $42.4M $66.6M $76.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $681.5M $924.2M $1.2B $1.4B $1.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $237.5M $316.5M $392.8M $463.2M $527M
Gross Profit $444M $607.7M $846.1M $984.7M $1.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $81M $119.7M $168.5M $181M $213.7M
Selling, General & Admin $302.4M $414.6M $497.3M $528.6M $600.5M
Other Inc / (Exp) -$799K -$1M $8.5M $16.9M --
Operating Expenses $376.8M $524.4M $655.6M $701M $787.6M
Operating Income $67.2M $83.3M $190.5M $283.7M $325.8M
 
Net Interest Expenses -- -- -- -- $3.4M
EBT. Incl. Unusual Items $64M $80.4M $196.1M $301.5M $315.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$25.2M -$9.8M $51.1M $79.7M $89.5M
Net Income to Company $89.3M $90.2M $145M $221.8M $225.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $89.3M $90.2M $145M $221.8M $225.5M
 
Basic EPS (Cont. Ops) $1.64 $1.63 $2.60 $3.95 $4.06
Diluted EPS (Cont. Ops) $1.58 $1.60 $2.56 $3.91 $3.99
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $111.2M $136.5M $254.2M $364.5M $431.4M
EBIT $67.2M $83.3M $190.5M $283.7M $325.8M
 
Revenue (Reported) $681.5M $924.2M $1.2B $1.4B $1.6B
Operating Income (Reported) $67.2M $83.3M $190.5M $283.7M $325.8M
Operating Income (Adjusted) $67.2M $83.3M $190.5M $283.7M $325.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $181.7M $253.3M $317.6M $363M $408.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $64.6M $87.3M $104M $117.6M $133.2M
Gross Profit $117.1M $166M $213.6M $245.4M $275M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $23.1M $40.1M $44.6M $47.3M $55.6M
Selling, General & Admin $85.1M $121.6M $130.3M $136.6M $150M
Other Inc / (Exp) -$117K -$163K $4.7M $3.2M --
Operating Expenses $106.1M $158.6M $171.2M $178.8M $198.6M
Operating Income $11.1M $7.4M $42.4M $66.6M $76.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $10.1M $6.9M $44.4M $68.9M $74.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$20.8M -$23.4M $9.9M $19.3M $26.9M
Net Income to Company $30.9M $30.4M $34.5M $49.6M $48M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $30.9M $30.4M $34.5M $49.6M $48M
 
Basic EPS (Cont. Ops) $0.56 $0.55 $0.62 $0.89 $0.87
Diluted EPS (Cont. Ops) $0.55 $0.54 $0.61 $0.88 $0.86
Weighted Average Basic Share $54.8M $55.5M $56M $55.6M $55M
Weighted Average Diluted Share $56.5M $56.7M $56.9M $56.3M $55.9M
 
EBITDA $22.4M $21.6M $59.5M $88.1M $103.9M
EBIT $11.1M $7.4M $42.4M $66.6M $76.5M
 
Revenue (Reported) $181.7M $253.3M $317.6M $363M $408.2M
Operating Income (Reported) $11.1M $7.4M $42.4M $66.6M $76.5M
Operating Income (Adjusted) $11.1M $7.4M $42.4M $66.6M $76.5M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $206.7M $139.8M $288.8M $401.8M $398.1M
Short Term Investments $4.5M -- -- -- --
Accounts Receivable, Net $6.3M $15.8M $25.1M $33M $41.6M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $16M $28.9M $35.1M $39.8M $50.9M
Total Current Assets $2B $4.2B $3B $3.4B $3.2B
 
Property Plant And Equipment $103.8M $112M $108.1M $94.4M $90.2M
Long-Term Investments -- -- -- -- --
Goodwill $33.7M $101.9M $102.1M $108.9M $343.1M
Other Intangibles $58M $107.5M $120.7M $144.7M $225M
Other Long-Term Assets $4.2M $7.7M $6.3M $7.1M $7.7M
Total Assets $2.4B $4.8B $3.7B $4.2B $4.4B
 
Accounts Payable $4.2M $8.4M $6.2M $8.6M $17.3M
Accrued Expenses $86.1M $102.4M $110.9M $124.7M $148.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $7.5M $8.4M $7.8M $7.6M $8.6M
Other Current Liabilities $1.8B $4B $2.6B $3B $2.7B
Total Current Liabilities $1.9B $4.1B $2.8B $3.1B $2.9B
 
Long-Term Debt $67.2M $69.1M $62.5M $46.8M $209.3M
Capital Leases -- -- -- -- --
Total Liabilities $1.9B $4.2B $2.9B $3.2B $3.2B
 
Common Stock $55K $55K $56K $56K $55K
Other Common Equity Adj $66K -$2.3M -$4.5M -$936K $5.6M
Common Equity $476.9M $613.5M $842.9M $1B $1.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $476.9M $613.5M $842.9M $1B $1.2B
 
Total Liabilities and Equity $2.4B $4.8B $3.7B $4.2B $4.4B
Cash and Short Terms $206.7M $139.8M $288.8M $401.8M $398.1M
Total Debt $67.2M $69.1M $62.5M $46.8M $209.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $69.6M $65.5M $305M $778.5M $165.2M
Short Term Investments $3.2M -- -- -- --
Accounts Receivable, Net $8.1M $21.5M $30.1M $34.3M $41.7M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $21.9M $29.1M $37M $40.6M --
Total Current Assets $3.3B $2.4B $2.9B $3.2B $3B
 
Property Plant And Equipment $106.5M $108.6M $106.2M $91.1M $87.1M
Long-Term Investments -- -- -- -- --
Goodwill $68M $102.1M $102.1M $108.9M --
Other Intangibles $85.9M $109.4M $127.5M $147.7M --
Other Long-Term Assets $7.4M $7.6M $5.9M $6.5M --
Total Assets $3.8B $3.1B $3.6B $4B $4.2B
 
Accounts Payable $6.9M $6.2M $8.7M $16M $6M
Accrued Expenses $63.1M $80.7M $97.1M $120.9M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $7.7M $8.4M $8.4M $7.7M --
Other Current Liabilities $3.2B $2.3B $2.5B $2.3B --
Total Current Liabilities $3.3B $2.4B $2.7B $2.5B $2.9B
 
Long-Term Debt $66.7M $67M $60.6M $370.7M $127.5M
Capital Leases -- -- -- -- --
Total Liabilities $3.3B $2.5B $2.8B $2.9B $3.1B
 
Common Stock $55K $56K $56K $56K $54K
Other Common Equity Adj -$9K -$4.7M -$4.4M $5.9M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $467.6M $610.8M $892.6M $1.1B $1.1B
 
Total Liabilities and Equity $3.8B $3.1B $3.6B $4B $4.2B
Cash and Short Terms $69.6M $65.5M $305M $778.5M $165.2M
Total Debt $66.7M $67M $60.6M $370.7M $127.5M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $70.8M $90.8M $140.8M $206.8M $227.1M
Depreciation & Amoritzation $43M $50.2M $60.9M $76.4M $99.6M
Stock-Based Compensation $63.1M $96.2M $147.3M $146M $142.8M
Change in Accounts Receivable -$1.7M -$7.6M -$9.4M -$8.2M -$3.6M
Change in Inventories -- -- -- -- --
Cash From Operations $124.8M $155M $281.8M $384.6M $418.2M
 
Capital Expenditures $38.1M $52.6M $66.9M $78.8M $75.5M
Cash Acquisitions $15M $107.6M -- $12M $277.9M
Cash From Investing $48.4M -$479.8M -$220.2M -$101.9M -$455.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $50M -- -- $325M
Long-Term Debt Repaid -$100M -$50M -- -- -$162.5M
Repurchase of Common Stock -- -- -- $150M $149.6M
Other Financing Activities $368.1M $2.2B -$1.5B $272.4M -$358.4M
Cash From Financing $280.5M $2.2B -$1.4B $141.7M -$325.8M
 
Beginning Cash (CF) $202.3M $139.8M $288.8M $401.8M $398.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $453.7M $1.8B -$1.4B $424.4M -$363.1M
Ending Cash (CF) $656M $2B -$1.1B $826.2M $34.9M
 
Levered Free Cash Flow $86.7M $102.4M $214.9M $305.8M $342.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $30.9M $30.4M $34.5M $49.6M $48M
Depreciation & Amoritzation $11.3M $14.3M $17.1M $21.6M $27.5M
Stock-Based Compensation $19.6M $39.8M $39M $33.5M $37.8M
Change in Accounts Receivable -$173K -$6M -$4.8M -$903K -$73K
Change in Inventories -- -- -- -- --
Cash From Operations -$4.1M $15.5M $62.1M $91.5M $86.5M
 
Capital Expenditures $12.4M $13.4M $17.6M $17.5M $19.3M
Cash Acquisitions $59.6M -- -- -- --
Cash From Investing -$198.2M -$89.5M -$9.4M -$13.3M -$17.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $325M --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- $200M
Other Financing Activities $1.4B -$1.8B -$122.4M -$643.3M --
Cash From Financing $1.4B -$1.8B -$122.4M -$318.3M -$229.7M
 
Beginning Cash (CF) $66.4M $65.5M $305M $778.5M $165.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.2B -$1.8B -$69.7M -$240.2M -$160.9M
Ending Cash (CF) $1.2B -$1.8B $235.4M $538.4M $4.3M
 
Levered Free Cash Flow -$16.5M $2.1M $44.5M $73.9M $67.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $89.3M $90.2M $145M $221.8M $225.5M
Depreciation & Amoritzation $44.1M $53.2M $63.7M $80.9M $105.5M
Stock-Based Compensation $68.3M $116.5M $146.5M $140.6M $147.1M
Change in Accounts Receivable -$2M -$13.5M -$8.2M -$4.3M -$2.7M
Change in Inventories -- -- -- -- --
Cash From Operations $122.2M $174.6M $328.4M $413.9M $413.2M
 
Capital Expenditures $40.5M $53.6M $71.2M $78.6M $77.2M
Cash Acquisitions $74.6M $48M -- $12M $277.9M
Cash From Investing -$177.3M -$371.1M -$140.1M -$105.8M -$459.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $325M --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- $150M $349.6M
Other Financing Activities $1.7B -$970M $189.2M -$248.5M --
Cash From Financing $1.6B -$955M $206.2M -$54.3M -$237.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.6B -$1.2B $394.5M $253.9M -$283.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $81.7M $121M $257.3M $335.3M $336M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $30.9M $30.4M $34.5M $49.6M $48M
Depreciation & Amoritzation $11.3M $14.3M $17.1M $21.6M $27.5M
Stock-Based Compensation $19.6M $39.8M $39M $33.5M $37.8M
Change in Accounts Receivable -$173K -$6M -$4.8M -$903K -$73K
Change in Inventories -- -- -- -- --
Cash From Operations -$4.1M $15.5M $62.1M $91.5M $86.5M
 
Capital Expenditures $12.4M $13.4M $17.6M $17.5M $19.3M
Cash Acquisitions $59.6M -- -- -- --
Cash From Investing -$198.2M -$89.5M -$9.4M -$13.3M -$17.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $325M --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- $200M
Other Financing Activities $1.4B -$1.8B -$122.4M -$643.3M --
Cash From Financing $1.4B -$1.8B -$122.4M -$318.3M -$229.7M
 
Beginning Cash (CF) $66.4M $65.5M $305M $778.5M $165.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.2B -$1.8B -$69.7M -$240.2M -$160.9M
Ending Cash (CF) $1.2B -$1.8B $235.4M $538.4M $4.3M
 
Levered Free Cash Flow -$16.5M $2.1M $44.5M $73.9M $67.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
85
HUT alert for Dec 25

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
63
GPCR alert for Dec 25

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock